{"text_format":"1","workbook":"xlsx","n_sheets":46,"sheets":["Lajeado","CAPA","Multas Geradores","BD_Uderor","BD","Entrada","Resultado","Subvenção Permissionária","Votos e NTs","NT Revisao","Previsão N+1","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","VPB e Fator X","Entrada CO","VPB e Fator X - Subvenção","Avaliação Parcela B","Fator Q","UDEROR","RB e Conexão","CUSD","Encargos","Energia","SAMP_balanco","Financeiros","CVA","Neutralidade","Diferimento","CDE Eletrobrás","PIS_COFINS","Itens Extraordinários","Postergação","Spread Escassez","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_novo","Custos-PCAT","BD-NET","SPARTA ADMIN"],"not_rendered":{"charts":29,"images":58,"macros":1,"external_links":2,"defined_names":3940,"comments":22,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Lajeado","index":0,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[4,5,4,8]]}
[]
[null,"CÁLCULO DA TARIFA DE COMPRA"]
[null,"CONSÓRCIO LAJEADO - UHE LUIS EDUARDO MAGALHÃES"]
[]
[null,"Cálculo do Custo da Energia",null,null,null,"Informações Preliminares"]
[null,"Tarifa da UHE Lajeado em mai/08 (R$/MW)",104.5,39569]
[null,null,null,null,null,"Aproveitamento Hidrelétrico LAJEADO (Luiz Eduardo Magalhães)"]
[null,"Energia Balanço (MWh)",{"$f":"(G29)*12","v":200616},{"$f":"C10/C6-1","v":2.1566799523784876},null," * Contrato de Concessão de Geração nº 05/97, de 16/12/1997"]
[null,"Tarifa atual da UHE Lajeado (R$/MWh)                      Memorando nº 37/2026-SGM/ANEEL (SEI 0313622)",321.37,46143]
[null,"Tarifa considerada no presente processo tarifário",{"$f":"C6*VLOOKUP(DATE(YEAR(D10),MONTH(D10)-1,1),Índices!B7:F600,2)/VLOOKUP(DATE(YEAR(D6),MONTH(D6)-1,1),Índices!B7:F600,2)","v":329.87305502355196},46143]
[null,"Custo Energia",{"$f":"+C8*C10","v":66177812.806604899},null,null,"Primeiro Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/07/2000"]
[]
[null,"Rede Básica - Cláusula 7 ª (§ 4º) do Contrato - Encargos de Uso",null,null,null,"Produtor Independente","Participação %","Cap. instalada (MW)","Energia Assegurada (MWh)"]
[null,"Potência Instalada Mínima (MW)",895.85,"1º Termo Aditivo",null,"REDE Lajeado Energia S.A.",0.44895000000000002,{"$f":"+$H$22*G14","v":405.17737500000004},{"$f":"+$H$23*G14","v":2071013.5332000002}]
[null,"Tarifa de Uso RB (R$/MW)",12820,"Anexo I, DSP 2.269/2026 (Barra 7207)",null,"EDP Lajeado Energia S.A",0.27374999999999999,{"$f":"+$H$22*G15","v":247.05937499999999},{"$f":"+$H$23*G15","v":1262813.1299999999}]
[null,"Participação da EDEVP na geração da UHE Lajeado",{"$f":"H29","v":4.4895999999999998E-2},"Cláusula 7ª do Contrato",null,"CEB Lajeado S.A",0.19800000000000001,{"$f":"+$H$22*G16","v":178.69500000000002},{"$f":"+$H$23*G16","v":913377.16800000006}]
[null,"Valor da Rede Básica",{"$f":"C14*C15*C16*12","v":6187457.3533439999},null,null,"PAULISTA Lajeado Energia S.A.",6.93E-2,{"$f":"+$H$22*G17","v":62.54325},{"$f":"+$H$23*G17","v":319682.00880000001}]
[null,null,null,null,null,"INVESTCO S.A.",0.01,{"$f":"+$H$22*G18","v":9.0250000000000004},{"$f":"+$H$23*G18","v":46130.16}]
[null,"Perdas na Rede Básica - Cláusula 7 ª (§ 3º) do contrato",null,null,null,"TOTAL",{"$f":"SUM(G14:G18)","v":1},{"$f":"SUM(H14:H18)","v":902.50000000000011},{"$f":"SUM(I14:I18)","v":4613016}]
[null,"Energia assegurada EDEVP - Barra da Usina (MWh)",{"$f":"I19*H29","v":207105.96633599998}]
[null,"Tarifa da UHE Lajeado em maio/25 (R$/MWh)",{"$f":"C10","v":329.87305502355196},null,null,"Quarto Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/08/2005"]
[null,"Percentual de perdas RB geração estimado",{"$f":"AVERAGE(D39:D48)","v":2.6423450000000005E-2},"Fonte: dados informados pela CCEE",null,"Potência Instalada mínima",null,902.5,"MW (Barra da Usina)"]
[null,"Valor das Perdas na  Rede Básica",{"$f":"+C20*C21*C22","v":1805215.1676770234},null,null,"En.Asseg. ao nível de  garantia do Sist.Interligado",null,4613016,"MWh/ano (Barra da Usina)"]
[null,null,null,null,null,"Despacho nº 075, DE 19/02/2002 - Define capacidade instalada  = 902.500 kW"]
[null,"Financeiro SFF",0,"Apurado pela SFF"]
[null,null,null,null,null,"Contrato REDE Lajeado Energia S.A e EDEVP"]
[null,"TARIFA LAJEADO"]
[null,"CE + RB + Perdas RB + Fin.SFF (R$)",{"$f":"C11+C17+C23+C25","v":74170485.32762593},null,null,"EDEVP","MWh - mês","%"]
[null,"Montante de energia (MWh)",{"$f":"C8","v":200616},null,null,"EDEVP",16718,4.4895999999999998E-2]
[null,"Tarifa Lajeado (R$/MWh)",{"$f":"C28/C29","v":369.71370841620774}]
[]
[null,null,null,null,null,"Contrato REDE Lajeado Energia S.A e Caiuá"]
[]
[null,null,null,null,null,"Caiuá","MWh - mês","%"]
[null,null,null,null,null,"Caiuá",16718,4.4895999999999998E-2]
[]
[]
[null,null,"Mês/Ano","Fator de perdas de geração",null,"Contrato REDE Lajeado Energia S.A "]
[null,null,"2025-07-01",2.4725899999999999E-2]
[null,null,"2025-08-01",2.3238100000000001E-2,null,"Bragantina","MWh - mês","%"]
[null,null,"2025-09-01",2.4195600000000001E-2,null,"Bragantina",16718,4.4895999999999998E-2]
[null,null,"2025-10-01",2.3428899999999999E-2]
[null,null,"2025-11-01",2.3858399999999998E-2]
[null,null,"2025-12-01",2.5345199999999998E-2]
[null,null,"2026-01-01",2.8145E-2]
[null,null,"2026-02-01",2.9536300000000001E-2]
[null,null,"2026-03-01",3.11431E-2]
[null,null,"2026-04-01",3.0617999999999999E-2]
[null,null,"2026-05-01",{"$f":"D48","v":3.0617999999999999E-2}]
[null,null,"2026-06-01",3.0617999999999999E-2]

{"sheet":"CAPA","index":1,"n_rows":76,"n_cols":29,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","Entrada e CustoOperacional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",6.1,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":165},{"$f":"C22","v":1000040}]
[null,null,"Macro Ver."]
[null,null,2026.1]
[]
[null,"ESS",null,null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo","DtRevisao-2023:2027","idCiclo","Considerar passante","AnoRevisao","Obs"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[],2,FALSE)","v":"Energisa Sul-Sudeste - Distribuidora de Energia S.A."},"Revisão",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N",45438,5,"N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D65"},null,null,"Informações iniciais","2026-06-30T13:01:18",null,null,null,null,31,"Equatorial AP","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N",46369,5,"S","RTP-2026"]
[null,"Data do Reajuste/Revisão Anterior",45850,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)","2026-06-10T15:01:00",null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N",46348,5,"S","RTP-2026"]
[null,"Data de Reajuste/Revisão em Processamento",46215,null,null,"Perdas Regulatórias","2026-06-10T15:01:00",null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N",46256,5,"S","RTP-2026"]
[null,null,null,null,null,"TUSDg ONS-RB","2026-06-30T13:01:14",null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N",45074,5,"N"]
[null,null,null,null,null,"Perda de RB","2026-06-30T11:53:17","xx",null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N",46348,5,"S","RTP-2026"]
[null,null,null,null,null,"Perda DIT","2026-06-30T11:53:17","xx",null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N",46202,5,"S","RTP-2026"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)","2026-06-10T15:01:00",null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N",46628,5,"N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":46174},null,null,"Dados da Revisão, Fator X e DecFec","2026-06-10T15:01:33",null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N",46197,5,"S","RTP-2026"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":45839},null,null,"Custos Operacionais/Beta","2026-06-10T15:01:46",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",46150,"Campinas - SP","33.050.196/0001-88","N",45024,5,"N"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1223.761},null,null,"Previsão de Subsidios dos Processos Anteriores","2026-06-10T15:01:38",null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",46150,"Sorocaba - SP","04.172.213/0001-51","N",45222,4,"N"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":7664.36},null,null,"Conexão ano anterior","2026-06-10T15:01:38",null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N",46103,5,"S","RTP-2026"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":3.1613669527480903E-2},null,null,"Receita de Bandeira","2026-06-30T11:39:12","xx",null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N",46263,5,"S","RTP-2026"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":4.8050244975707423E-2},null,null,"Financeiros","2026-06-30T11:44:21",null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N",46590,5,"N"]
[null,"Dados Gerenciais",null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)","2026-06-10T15:06:40",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N",45983,5,"S","RTP-2025"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[],4,FALSE)","v":1000040},null,null,"Financeiro Desconcatenação (acessante com acessada)","2026-06-10T15:06:45",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N",45273,5,"N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],3,FALSE)","v":165},null,null,"Garantias Financeiras","2026-06-30T11:44:21",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",46150,"Campina Grande - PB","08.826.596/0001-95","N",45897,4,"N"]
[null,null,null,null,null,"Itens extraordinários REN1000/Covid/Escassez","2026-06-15T10:43:44",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",45839,"Vitória - ES","28.152.650/0001-71","N",45876,3,"S","RTP-2025"]
[null,"Quadro para vínculos",null,null,null,"Energia (CCEAR, Bil., Itaipu)","2026-06-24T12:23:38",null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",46150,"São Paulo - SP","02.302.100/0001-06","N",45222,4,"N"]
[null,"Descrição","valor",null,null,"CCEAR","2026-06-10T15:09:37",null,null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N",46263,5,"S","RTP-2026"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Novo"},null,null,"GSF, PLD, Fator de Rateio de RH e MWm Repactuado","2026-06-24T12:20:53",null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N",46590,5,"N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"13/1999"},null,null,"Itaipu (Energia, Transporte, MUST)","2026-06-24T12:23:38",null,null,null,null,6585,"EMR","Energisa Minas Rio - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N",46195,5,"S","RTP-2026","Agrupada"]
[null,"Número do Processo","48500.030071/2025-99",null,null,"Cotas Lei/Angra","2026-06-10T15:09:38",null,null,null,null,404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",46150,"Campo Grande - MS","15.413.826/0001-50","N",45024,5,"N"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"julho/2025 a junho/2026"},null,null,"Encargos DRP","2026-06-19T11:20:32",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",46150,"Cuibá - MT","03.467.321/0001-99","N",45024,5,"N"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"12 de julho de 2026"},null,null,"Indicadores Econômicos / Dólar","2026-06-29T10:23:16",null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A",45038,4,"N"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"07.282.377/0001-20"},null,null,"Tudo Mercado","2026-06-24T09:33:53",null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N",45221,5,"N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"julho/2026 a junho/2027"},null,null,"SAMP_Fornecimento/Receita_Uso e Tab_EnergiaConsumidaMWh","2026-06-24T09:15:48",null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N",45000,5,"N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"julho/2025 a junho/2026"},null,null,"SAMP_balanco","2026-06-24T09:16:49",null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A",45111,4,"N"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"Presidente Prudente - SP"},null,null,"Subsídio concomitante Irrigante - Fonte incentivada","2026-06-24T09:33:53",null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N",46195,5,"S","RTP-2026","Agrupada"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"2,66 bilhões"},null,null,"Rede Básica e Conexão","2026-06-25T09:14:18",null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",46150,"João Pessoa - PB","09.095.183/0001-40","N",45897,4,"S","RTP-2025"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões de\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão de\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"905 mil"},null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N",45415,5,"N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"maio/2026"},"E",null,"CVA","2026-06-26T16:47:29",null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",46150,"São Luís - MA","06.272.793/0001-84","N",45897,4,"S","RTP-2025"]
[null,"Classificação mercado próprio",">700",null,null,"CUSD","2026-06-10T15:42:57",null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",46150,"Belém - PA","04.895.728/0001-80","N",45145,4,"N"]
[null,"Data Reunião Pública - RPO",{"$f":"IF(MOD(LnkTxtDRPData,7)>0,ROUNDDOWN(LnkTxtDRPData/7,0)*7+3,ROUNDDOWN(LnkTxtDRPData/7,0)*7-4)-7","v":46210},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2026-06-10T15:54:26",null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N",45262,5,"N"]
[null,"Data limite Atualização Indicadores Econômicos (RPO-8)",{"$f":"C40-8","v":46202},null,null,"UDEROR","2026-06-23T14:21:27",null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N",45273,5,"N"]
[null,"Resolução Homologatória (processo anterior)","Resolução Homologatória nº 3.480/2025",null,null,"BMP/RIT","2026-06-10T16:07:33",null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",46150,"Aracajú - SE","13.017.462/0001-63","N",45038,5,"N"]
[null,"Efeito médio do último processo tarifário",-3.56E-2,null,null,"Componente Q do Fator X","2026-06-22T17:52:44",null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N",46215,5,"S","RTP-2026"]
[null,"Índice Inflacionário do contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",\"IPCA\",\"IGP-M\")","v":"IPCA"},null,null,"GSF e PLD futuros (para previsão de efeito futuro)","2026-06-10T16:10:03",null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N",45842,5,"S","RTP-2025"]
[null,"Variação do Índice Inflacionário (12 meses)",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",LnkTxtIPCA,LnkTxtIGPM)","v":4.8050244975707423E-2},null,null,"Compensação DIC FIC","2026-06-10T16:10:06",null,null,null,null,83,"Pacto Energia PR","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N",46260,5,"S","RTP-2026"]
[null,"Resoluções Homologatórias da RAP e TUST","REH nº 3.481 e 3.482, ambas de 15 de julho de 2025",null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N",46590,5,"N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - SC","86.301.124/0001-22","N",46263,5,"S","RTP-2026"]
[null,"Data de processamento em simulação",null,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N",46461,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N",46590,5,"N"]
[null,"Ano do Reajuste/Revisão em processamento",{"$f":"YEAR(C10)","v":2026},null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N",46317,5,"S","RTP-2026"]
[null,"Mudança de contrato","Data de assinatura",null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",46150,"Salvador - BA","15.139.629/0001-94","N",45038,5,"N"]
[null,{"$f":"IFERROR(VLOOKUP(C22,K63:N75,4,FALSE),\"não\")","v":"não"},{"$f":"IFERROR(VLOOKUP(C22,K63:N75,3,FALSE),\"não\")","v":"não"},null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",46150,"Natal - RN","08.324.196/0001-81","N",45038,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",46150,"Campinas - SP","02.328.280/0001-97","N",45165,4,"N"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",46082,"Recife - PE","10.835.932/0001-08","N",45776,4,"S","RTP-2025"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N",46590,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",46150,"São Leopoldo - RS","02.016.440/0001-62","N",45096,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N",45316,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N",46287,5,"S","RTP-2026"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N",46529,5,"N"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"IDAgente","Concessionaria","data de assinatura"]
[null,null,null,null,null,null,null,null,null,null,63,"CPFL Paulista",46150,{"$f":"IF(AND(LnkTxtDRPData>M63,LnkTxtDRAData>M63),\"não\", \"sim\")","v":"sim"}]
[null,null,null,null,null,null,null,null,null,null,2937,"CPFL Piratininga",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,1000042,"RGE Sul (grupo CPFL)",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,405,"Energisa Mato Grosso",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,404,"Energisa Mato Grosso do Sul",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,6600,"Energisa Paraíba",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,6587," Energisa Sergipe",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,391,"EDP São Paulo",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,37,"Equatorial Maranhão",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,371,"Equatorial Pará",46150,"sim"]
[null,null,null,null,null,null,null,null,null,null,null,"EDP ES",45839,"não"]

{"sheet":"Multas Geradores","index":2,"n_rows":107,"n_cols":30,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Considerar","Ato Legal",null,"Produto","Valor nominal das multas","Valor atualizado das multas","Valor atualizado já revertido à modicidade","Diferença a ser revertida"]
["S","Desp. nº 4.863/2023","Goiânia II","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":4263.8500000000004},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":5826.3040861827485},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":-2579.020888536108},{"$f":"IF(A2=\"S\",F2+G2,0)","v":3247.2831976466405}]
["S","Desp. nº 2.495/2024","Termoceará","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":16193.68},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":22330.413145884384},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":-19964.485863024183},{"$f":"IF(A3=\"S\",F3+G3,0)","v":2365.9272828602006}]
["S","Desp. nº 2.495/2024","Termoceará","2010-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":170453.52},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":235048.3351387867},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":-210144.75340643449},24903.581732352206]
[]
[null,null,null,null,null,null,null,null,null,"Ato legal","Usina","Perfil agente VENDEDOR","Perfil agente COMPRADOR","Código do Contrato CliqCCEE","Leilão","Produto","Valor da Multa"," Data Base Recisão","Valor atualizado da multa","Código Empresa","Já revertida em processo anterior (S/N)","Quanto foi revertido?","Data reversão","Valor já revertido atualizado"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","AMPLA",17327,"1º LEN","2009-T15",15929.44,45280,{"$f":"Q7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R7,-1),Índices!$B$8:$F$1000,5)","v":21766.657214161598},{"$f":"VLOOKUP(M7,$Z$7:$AD$64,2)","v":383},"N",null,null,{"$f":"IFERROR(V7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W7,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"AMPLA",383,"ENEL RJ","Ampla Energia e Serviços S.A.",103]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","BANDEIRANTE",17329,"1º LEN","2009-T15",18568.150000000001,45280,{"$f":"Q8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R8,-1),Índices!$B$8:$F$1000,5)","v":25372.301609544007},391,"N",null,null,{"$f":"IFERROR(V8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W8,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"BANDEIRANTE",391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEAL",17324,"1º LEN","2009-T15",3361.81,45280,{"$f":"Q9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R9,-1),Índices!$B$8:$F$1000,5)","v":4593.7186673944971},44,"N",null,null,{"$f":"IFERROR(V9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W9,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEAL",44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEB DISTRIBUIC",17325,"1º LEN","2009-T15",21286.28,45280,{"$f":"Q10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R10,-1),Índices!$B$8:$F$1000,5)","v":29086.468835355397},5160,"N",null,null,{"$f":"IFERROR(V10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W10,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEB DISTRIBUIC",5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEEE DISTRIB",17333,"1º LEN","2009-T15",13746.78,45280,{"$f":"Q11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R11,-1),Índices!$B$8:$F$1000,5)","v":18784.178731863292},5707,"N",null,null,{"$f":"IFERROR(V11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W11,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEEE DISTRIB",5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELESC DIST",17308,"1º LEN","2009-T15",58245.53,45280,{"$f":"Q12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R12,-1),Índices!$B$8:$F$1000,5)","v":79589.143483208813},5697,"N",null,null,{"$f":"IFERROR(V12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W12,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELESC DIST",5697,"Celesc-Dis","Celesc Distribuição S.A.",111]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELG",17332,"1º LEN","2009-T15",21717.13,45280,{"$f":"Q13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R13,-1),Índices!$B$8:$F$1000,5)","v":29675.200407885357},6072,"N",null,null,{"$f":"IFERROR(V13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W13,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELG",6072,"ENEL GO","Enel Distribuição Goiás",112]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPA",17313,"1º LEN","2009-T15",19498.830000000002,45280,{"$f":"Q14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R14,-1),Índices!$B$8:$F$1000,5)","v":26644.021929660466},371,"N",null,null,{"$f":"IFERROR(V14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W14,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPA",371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPE",17306,"1º LEN","2009-T15",33171,45280,{"$f":"Q15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R15,-1),Índices!$B$8:$F$1000,5)","v":45326.250417525938},43,"N",null,null,{"$f":"IFERROR(V15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W15,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPE",43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMAR",17338,"1º LEN","2009-T15",11687.45,45280,{"$f":"Q16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R16,-1),Índices!$B$8:$F$1000,5)","v":15970.223551967487},37,"N",null,null,{"$f":"IFERROR(V16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W16,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMAR",37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMIG DISTRIB",17321,"1º LEN","2009-T15",45542.57,45280,{"$f":"Q17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R17,-1),Índices!$B$8:$F$1000,5)","v":62231.284329013419},4950,"N",null,null,{"$f":"IFERROR(V17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W17,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMIG DISTRIB",4950,"Cemig-D","Cemig Distribuição S.A.",118]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEPISA",17314,"1º LEN","2009-T15",9214.0300000000007,45280,{"$f":"Q18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R18,-1),Índices!$B$8:$F$1000,5)","v":12590.438368894411},4950,"N",null,null,{"$f":"IFERROR(V18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W18,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COELBA",47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELBA",17322,"1º LEN","2009-T15",37317.370000000003,45280,{"$f":"Q19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R19,-1),Índices!$B$8:$F$1000,5)","v":50992.024887506253},47,"S",-41525.520701624228,45748,{"$f":"IFERROR(V19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W19,-1),Índices!$B$8:$F$1000,5),0)","v":-49249.085112071094},null,"COELCE",39,"ENEL CE","Companhia Energética do Ceará",130]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELCE",17309,"1º LEN","2009-T15",22642.66,45280,{"$f":"Q20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R20,-1),Índices!$B$8:$F$1000,5)","v":30939.883551261577},39,"N",null,null,{"$f":"IFERROR(V20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W20,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COPEL DISTRIB",2866,"Copel-Dis","Copel Distribuição S.A.",132]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COPEL DISTRIB",17330,"1º LEN","2009-T15",47040.61,45280,{"$f":"Q21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R21,-1),Índices!$B$8:$F$1000,5)","v":64278.269230748985},2866,"N",null,null,{"$f":"IFERROR(V21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W21,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COSERN",40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COSERN",17311,"1º LEN","2009-T15",16239.97,45280,{"$f":"Q22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R22,-1),Índices!$B$8:$F$1000,5)","v":22190.978474966345},40,"N",null,null,{"$f":"IFERROR(V22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W22,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CPFL LESTE PAULISTA",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL PAULISTA",17307,"1º LEN","2009-T15",73736.37,45280,{"$f":"Q23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R23,-1),Índices!$B$8:$F$1000,5)","v":100756.47919867796},63,"S",-99212.539012224952,45748,{"$f":"IFERROR(V23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W23,-1),Índices!$B$8:$F$1000,5),0)","v":-117665.63538375151},null,"CPFL PAULISTA",63,"CPFL Paulista","Companhia Paulista de Força e Luz",136]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL SANTA CRUZ",17316,"1º LEN","2009-T15",1715.42,45280,{"$f":"Q24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R24,-1),Índices!$B$8:$F$1000,5)","v":2344.0220822776628},1000041,"S",-1890.64,45717,{"$f":"IFERROR(V24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W24,-1),Índices!$B$8:$F$1000,5),0)","v":-2263.9070791220379},null,"CPFL PIRATINGA",2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELEKTRO",17323,"1º LEN","2009-T15",27188.21,45280,{"$f":"Q25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R25,-1),Índices!$B$8:$F$1000,5)","v":37151.114372924625},385,"S",-31659.78,45870,{"$f":"IFERROR(V25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W25,-1),Índices!$B$8:$F$1000,5),0)","v":-35881.27045680397},null,"CPFL SANTA CRUZ",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELETROPAULO",17326,"1º LEN","2009-T15",52745.37,45280,{"$f":"Q26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R26,-1),Índices!$B$8:$F$1000,5)","v":72073.493382323722},390,"N",null,null,{"$f":"IFERROR(V26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W26,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELEKTRO",385,"Neoenergia Elektro","Elektro Redes S.A.",145]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BORBOREMA",17317,"1º LEN","2009-T15",1045.7,45280,{"$f":"Q27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R27,-1),Índices!$B$8:$F$1000,5)","v":1428.8884887886068},6600,"N",null,null,{"$f":"IFERROR(V27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W27,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELETROPAULO",390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BR",17320,"1º LEN","2009-T15",1003.04,45280,{"$f":"Q28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R28,-1),Índices!$B$8:$F$1000,5)","v":1370.5960694219411},1000040,"N",null,null,{"$f":"IFERROR(V28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W28,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA BORBOREMA",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MR",17337,"1º LEN","2009-T15",1742.24,45280,{"$f":"Q29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R29,-1),Índices!$B$8:$F$1000,5)","v":2380.6700590102919},6585,"S",-1787.0730873226057,45444,{"$f":"IFERROR(V29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W29,-1),Índices!$B$8:$F$1000,5),0)","v":-2318.4198973688258},null,"ENERGISA BR",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MS",17319,"1º LEN","2009-T15",7504.94,45280,{"$f":"Q30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R30,-1),Índices!$B$8:$F$1000,5)","v":10255.06586501785},404,"S",-7504.94,45383,{"$f":"IFERROR(V30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W30,-1),Índices!$B$8:$F$1000,5),0)","v":-9904.5412048326743},null,"ENERGISA MR",6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MT",17335,"1º LEN","2009-T15",13185.48,45280,{"$f":"Q31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R31,-1),Índices!$B$8:$F$1000,5)","v":18017.194789282199},405,"S",-13185.480000000005,45383,{"$f":"IFERROR(V31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W31,-1),Índices!$B$8:$F$1000,5),0)","v":-17401.35563582083},null,"ENERGISA MS",404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA PB",17328,"1º LEN","2009-T15",6622.77,45280,{"$f":"Q32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R32,-1),Índices!$B$8:$F$1000,5)","v":9049.6316504681272},6600,"S",-6851.8702604765986,45505,{"$f":"IFERROR(V32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W32,-1),Índices!$B$8:$F$1000,5),0)","v":-8740.3094968287314},null,"ENERGISA MT",405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SE",17331,"1º LEN","2009-T15",5874.03,45280,{"$f":"Q33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R33,-1),Índices!$B$8:$F$1000,5)","v":8026.5218033842775},6587,"N",null,null,{"$f":"IFERROR(V33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W33,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA NA",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SS",17318,"1º LEN","2009-T15",2003.62,45280,{"$f":"Q34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R34,-1),Índices!$B$8:$F$1000,5)","v":2737.8306913135966},1000040,"S",-2003.62,45474,{"$f":"IFERROR(V34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W34,-1),Índices!$B$8:$F$1000,5),0)","v":-2579.020888536108},null,"ENERGISA PB",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA TO",17334,"1º LEN","2009-T15",2667.56,45280,{"$f":"Q35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R35,-1),Índices!$B$8:$F$1000,5)","v":3645.0662495485658},32,"S",-2757.7748708625427,45839,{"$f":"IFERROR(V35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W35,-1),Índices!$B$8:$F$1000,5),0)","v":-3165.3673770749961},null,"ENERGISA SE",6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA VP",17336,"1º LEN","2009-T15",1257.19,45280,{"$f":"Q36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R36,-1),Índices!$B$8:$F$1000,5)","v":1717.877325447211},1000040,"N",null,null,{"$f":"IFERROR(V36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W36,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA SS",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ESCELSA",17310,"1º LEN","2009-T15",15085.97,45280,{"$f":"Q37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R37,-1),Índices!$B$8:$F$1000,5)","v":20614.104308320031},380,"N",0,null,{"$f":"IFERROR(V37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W37,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA TO",32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","LIGHT",17312,"1º LEN","2009-T15",34994.68,45280,{"$f":"Q38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R38,-1),Índices!$B$8:$F$1000,5)","v":47818.203519977891},382,"N",null,null,{"$f":"IFERROR(V38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W38,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA VP",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","RGE SUL",17315,"1º LEN","2009-T15",18189.04,45280,{"$f":"Q39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R39,-1),Índices!$B$8:$F$1000,5)","v":24854.269750516898},{"$f":"VLOOKUP(M39,$Z$7:$AD$64,2)","v":1000042},"S",-20504.82,45809,{"$f":"IFERROR(V39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W39,-1),Índices!$B$8:$F$1000,5),0)","v":-23793.578397208821},null,"ESCELSA",380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16299,"1º LEN","2009-T15",79105.63,45231,{"$f":"Q40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R40,-1),Índices!$B$8:$F$1000,5)","v":109083.38315104823},383,"N",null,null,{"$f":"IFERROR(V40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W40,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"LIGHT",382,"Light","Light Serviços de Eletricidade S.A.",160]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16301,"1º LEN","2009-T15",88987.05,45231,{"$f":"Q41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R41,-1),Índices!$B$8:$F$1000,5)","v":122709.45153501065},391,"N",null,null,{"$f":"IFERROR(V41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W41,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"RGE SUL",1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16296,"1º LEN","2009-T15",16693.61,45231,{"$f":"Q42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R42,-1),Índices!$B$8:$F$1000,5)","v":23019.795883101746},44,"N",null,null,{"$f":"IFERROR(V42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W42,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEB DISTRIBUIC",16297,"1º LEN","2009-T15",102183.96,45231,{"$f":"Q43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R43,-1),Índices!$B$8:$F$1000,5)","v":140907.44313105635},5160,"N",null,null,{"$f":"IFERROR(V43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W43,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,31,"CEA","Companhia de Eletricidade do Amapá",107]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16305,"1º LEN","2009-T15",65125.68,45231,{"$f":"Q44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R44,-1),Índices!$B$8:$F$1000,5)","v":89805.61186874508},5707,"N",null,null,{"$f":"IFERROR(V44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W44,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16280,"1º LEN","2009-T15",289258.62,45231,{"$f":"Q45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R45,-1),Índices!$B$8:$F$1000,5)","v":398875.64102837507},5697,"N",null,null,{"$f":"IFERROR(V45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W45,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,82,"Cocel","Companhia Campolarguense de Energia",128]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16304,"1º LEN","2009-T15",104252.17,45231,{"$f":"Q46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R46,-1),Índices!$B$8:$F$1000,5)","v":143759.41894955153},6072,"N",null,null,{"$f":"IFERROR(V46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W46,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,2904,"Cooperaliança","Cooperativa Aliança",131]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16285,"1º LEN","2009-T15",96834.97,45231,{"$f":"Q47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R47,-1),Índices!$B$8:$F$1000,5)","v":133531.40775100657},371,"N",null,null,{"$f":"IFERROR(V47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W47,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16278,"1º LEN","2009-T15",164722.26,45231,{"$f":"Q48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R48,-1),Índices!$B$8:$F$1000,5)","v":227145.16528199802},43,"N",null,null,{"$f":"IFERROR(V48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W48,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16310,"1º LEN","2009-T15",58042.11,45231,{"$f":"Q49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R49,-1),Índices!$B$8:$F$1000,5)","v":80037.662604106517},37,"N",null,null,{"$f":"IFERROR(V49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W49,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,51,"DME-D","DME Distribuição S.A.",139]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16293,"1º LEN","2009-T15",226149.29,45231,{"$f":"Q50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R50,-1),Índices!$B$8:$F$1000,5)","v":311850.49218883051},4950,"N",null,null,{"$f":"IFERROR(V50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W50,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16286,"1º LEN","2009-T15",43811.33,45231,{"$f":"Q51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R51,-1),Índices!$B$8:$F$1000,5)","v":60414.007154067447},4950,"N",null,null,{"$f":"IFERROR(V51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W51,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16294,"1º LEN","2009-T15",185312.57,45231,{"$f":"Q52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R52,-1),Índices!$B$8:$F$1000,5)","v":255538.34886360736},47,"S",{"$f":"-1801895.84088413*185312.57/(185312.57+1598898.52)","v":-187149.35190014381},45748,{"$f":"IFERROR(V52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W52,-1),Índices!$B$8:$F$1000,5),0)","v":-221958.30912334874},null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16281,"1º LEN","2009-T15",112440.14,45231,{"$f":"Q53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R53,-1),Índices!$B$8:$F$1000,5)","v":155050.29001320768},39,"N",null,null,{"$f":"IFERROR(V53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W53,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16302,"1º LEN","2009-T15",233592.3,45231,{"$f":"Q54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R54,-1),Índices!$B$8:$F$1000,5)","v":322114.09430699935},2866,"N",null,null,{"$f":"IFERROR(V54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W54,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16283,"1º LEN","2009-T15",80645.27,45231,{"$f":"Q55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R55,-1),Índices!$B$8:$F$1000,5)","v":111206.48286006616},40,"N",null,null,{"$f":"IFERROR(V55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W55,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",16279,"1º LEN","2009-T15",366163.95,45231,{"$f":"Q56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R56,-1),Índices!$B$8:$F$1000,5)","v":504924.90172888146},63,"S",-351995.55160239892,45748,{"$f":"IFERROR(V56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W56,-1),Índices!$B$8:$F$1000,5),0)","v":-417465.17772765463},null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16288,"1º LEN","2009-T15",8518.7900000000009,45231,{"$f":"Q57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R57,-1),Índices!$B$8:$F$1000,5)","v":11747.058124097086},1000041,"S",{"$f":"-82230.1*8518.79/(8518.79+72840.76+68.22)","v":-8602.7279585207871},45717,{"$f":"IFERROR(V57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W57,-1),Índices!$B$8:$F$1000,5),0)","v":-10301.155547886583},null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16295,"1º LEN","2009-T15",135021.97,45231,{"$f":"Q58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R58,-1),Índices!$B$8:$F$1000,5)","v":186189.69708375164},385,"S",{"$f":"-1153405.38*135021.97/(135021.97+935155.36)","v":-145522.67390694827},45870,{"$f":"IFERROR(V58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W58,-1),Índices!$B$8:$F$1000,5),0)","v":-164926.55413437809},null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16298,"1º LEN","2009-T15",261941.35,45231,{"$f":"Q59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R59,-1),Índices!$B$8:$F$1000,5)","v":361206.25858302147},390,"N",null,null,{"$f":"IFERROR(V59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W59,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16289,"1º LEN","2009-T15",5193.13,45231,{"$f":"Q60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R60,-1),Índices!$B$8:$F$1000,5)","v":7161.1109037776841},6600,"S",{"$f":"-439557.38*5193.13/(5193.13+32889.97+44113.25+279067.32)","v":-6318.5944404523143},45809,{"$f":"IFERROR(V60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W60,-1),Índices!$B$8:$F$1000,5),0)","v":-7332.0308190498608},null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceara","PETROB PIE 1LN","ENERGISA BR",16292,"1º LEN","2009-T15",4981.2299999999996,45231,{"$f":"Q61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R61,-1),Índices!$B$8:$F$1000,5)","v":6868.9095915612552},1000040,"S",{"$f":"-276681.523893658*4981.23/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-5350.3705419808766},45839,{"$f":"IFERROR(V61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W61,-1),Índices!$B$8:$F$1000,5),0)","v":-6141.1424651760408},null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MR",16309,"1º LEN","2009-T15",8651.5499999999993,45231,{"$f":"Q62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R62,-1),Índices!$B$8:$F$1000,5)","v":11930.128658357831},6585,"S",-9107.0195261183508,45809,{"$f":"IFERROR(V62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W62,-1),Índices!$B$8:$F$1000,5),0)","v":-10567.690087482286},null,null,370,"Roraima Energia","Roraima Energia S.A.",105]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16291,"1º LEN","2009-T15",37268.410000000003,45231,{"$f":"Q63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R63,-1),Índices!$B$8:$F$1000,5)","v":51391.591817932007},404,"N",null,null,{"$f":"IFERROR(V63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W63,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16307,"1º LEN","2009-T15",65477.120000000003,45231,{"$f":"Q64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R64,-1),Índices!$B$8:$F$1000,5)","v":90290.233054046359},405,"N",null,null,{"$f":"IFERROR(V64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W64,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16300,"1º LEN","2009-T15",32889.97,45231,{"$f":"Q65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R65,-1),Índices!$B$8:$F$1000,5)","v":45353.904637842854},6600,"S",{"$f":"-439557.38*32889.97/(5193.13+32889.97+44113.25+279067.32)","v":-40017.94324206085},45809,{"$f":"IFERROR(V65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W65,-1),Índices!$B$8:$F$1000,5),0)","v":-46436.402261762261}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16303,"1º LEN","2009-T15",29169.57,45231,{"$f":"Q66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R66,-1),Índices!$B$8:$F$1000,5)","v":40223.627327932554},6587,"N",null,null,{"$f":"IFERROR(V66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W66,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16290,"1º LEN","2009-T15",9950.2999999999993,45231,{"$f":"Q67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R67,-1),Índices!$B$8:$F$1000,5)","v":13721.051047414387},1000040,"S",{"$f":"-276681.523893658*9950.3/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-10687.679951311688},45839,{"$f":"IFERROR(V67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W67,-1),Índices!$B$8:$F$1000,5),0)","v":-12267.293393647986}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16306,"1º LEN","2009-T15",13247.46,45231,{"$f":"Q68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R68,-1),Índices!$B$8:$F$1000,5)","v":18267.697949667869},32,"S",{"$f":"-152142.474781536*13247.46/(13247.46+128398.18)","v":-14229.180290825803},45839,{"$f":"IFERROR(V68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W68,-1),Índices!$B$8:$F$1000,5),0)","v":-16332.218982404196}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16308,"1º LEN","2009-T15",6243.38,45231,{"$f":"Q69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R69,-1),Índices!$B$8:$F$1000,5)","v":8609.3620984699992},1000040,"S",{"$f":"-276681.523893658*6243.38/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-6706.0538128921107},45839,{"$f":"IFERROR(V69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W69,-1),Índices!$B$8:$F$1000,5),0)","v":-7697.1924693761966}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16282,"1º LEN","2009-T15",74919.899999999994,45231,{"$f":"Q70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R70,-1),Índices!$B$8:$F$1000,5)","v":103311.4350690111},380,"S",{"$f":"-1385727.16615225*74919.9/(74919.9+1188922.8)","v":-82145.144103304905},"01/082025",{"$f":"IFERROR(V70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W70,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16284,"1º LEN","2009-T15",173783.63,45231,{"$f":"Q71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R71,-1),Índices!$B$8:$F$1000,5)","v":239640.41872455849},{"$f":"VLOOKUP(M71,$Z$7:$AD$64,2)","v":382},"N",null,null,{"$f":"IFERROR(V71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W71,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16287,"1º LEN","2009-T15",90322.36,45231,{"$f":"Q72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R72,-1),Índices!$B$8:$F$1000,5)","v":124550.78864787388},1000042,"S",{"$f":"-928794.33*90322.36/(90322.36+797751.65+3208.42)","v":-94123.807467200706},45809,{"$f":"IFERROR(V72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W72,-1),Índices!$B$8:$F$1000,5),0)","v":-109220.28050061544}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16330,"1º LEN","2010-T15",882724.17,45231,{"$f":"Q73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R73,-1),Índices!$B$8:$F$1000,5)","v":1217240.0226482113},383,"N",null,null,{"$f":"IFERROR(V73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W73,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16332,"1º LEN","2010-T15",969538.33,45231,{"$f":"Q74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R74,-1),Índices!$B$8:$F$1000,5)","v":1336953.1489859496},391,"N",null,null,{"$f":"IFERROR(V74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W74,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16328,"1º LEN","2010-T15",114293.77,45231,{"$f":"Q75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R75,-1),Índices!$B$8:$F$1000,5)","v":157606.36891062974},44,"N",null,null,{"$f":"IFERROR(V75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W75,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16336,"1º LEN","2010-T15",817139.55,45231,{"$f":"Q76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R76,-1),Índices!$B$8:$F$1000,5)","v":1126801.5515523374},5707,"N",null,null,{"$f":"IFERROR(V76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W76,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16312,"1º LEN","2010-T15",1717163.29,45231,{"$f":"Q77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R77,-1),Índices!$B$8:$F$1000,5)","v":2367896.9637936577},5697,"N",null,null,{"$f":"IFERROR(V77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W77,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16335,"1º LEN","2010-T15",885275.08,45231,{"$f":"Q78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R78,-1),Índices!$B$8:$F$1000,5)","v":1220757.6217484754},6072,"N",null,null,{"$f":"IFERROR(V78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W78,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16317,"1º LEN","2010-T15",941775.92,45231,{"$f":"Q79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R79,-1),Índices!$B$8:$F$1000,5)","v":1298669.9369411625},371,"N",null,null,{"$f":"IFERROR(V79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W79,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16311,"1º LEN","2010-T15",1119228.98,45231,{"$f":"Q80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R80,-1),Índices!$B$8:$F$1000,5)","v":1543370.3474594268},43,"N",null,null,{"$f":"IFERROR(V80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W80,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16341,"1º LEN","2010-T15",592386.96,45231,{"$f":"Q81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R81,-1),Índices!$B$8:$F$1000,5)","v":816877.05074044236},37,"N",null,null,{"$f":"IFERROR(V81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W81,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16325,"1º LEN","2010-T15",2529782.66,45231,{"$f":"Q82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R82,-1),Índices!$B$8:$F$1000,5)","v":3488465.3745840583},4950,"N",null,null,{"$f":"IFERROR(V82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W82,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16318,"1º LEN","2010-T15",336873.28,45231,{"$f":"Q83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R83,-1),Índices!$B$8:$F$1000,5)","v":464534.28252313205},4950,"N",null,null,{"$f":"IFERROR(V83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W83,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16326,"1º LEN","2010-T15",1598898.52,45231,{"$f":"Q84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R84,-1),Índices!$B$8:$F$1000,5)","v":2204814.7505658437},47,"S",{"$f":"-1801895.84088413*1598898.52/(185312.57+1598898.52)","v":-1614746.4889839862},45748,{"$f":"IFERROR(V84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W84,-1),Índices!$B$8:$F$1000,5),0)","v":-1915082.2416365219}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16313,"1º LEN","2010-T15",978924.04,45231,{"$f":"Q85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R85,-1),Índices!$B$8:$F$1000,5)","v":1349895.6538376857},39,"N",null,null,{"$f":"IFERROR(V85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W85,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16333,"1º LEN","2010-T15",1852455.66,45231,{"$f":"Q86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R86,-1),Índices!$B$8:$F$1000,5)","v":2554459.5312635507},2866,"N",null,null,{"$f":"IFERROR(V86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W86,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16315,"1º LEN","2010-T15",639559.39,45231,{"$f":"Q87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R87,-1),Índices!$B$8:$F$1000,5)","v":881925.87540508388},40,"N",null,null,{"$f":"IFERROR(V87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W87,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL LESTE PAULISTA",245806,"1º LEN","2010-T15",68.22,45231,{"$f":"Q88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R88,-1),Índices!$B$8:$F$1000,5)","v":94.072550823051515},1000041,"S",{"$f":"-82230.1*68.22/(8518.79+72840.76+68.22)","v":-68.8921902441882},45717,{"$f":"IFERROR(V88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W88,-1),Índices!$B$8:$F$1000,5),0)","v":-82.493503358672129}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",245945,"1º LEN","2010-T15",182.83,45231,{"$f":"Q89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R89,-1),Índices!$B$8:$F$1000,5)","v":252.11498778918951},63,"N",0,45748,{"$f":"IFERROR(V89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W89,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PIRATINGA",246009,"1º LEN","2010-T15",1117.55,45231,{"$f":"Q90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R90,-1),Índices!$B$8:$F$1000,5)","v":1541.0551036690299},2937,"N",null,null,{"$f":"IFERROR(V90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W90,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16320,"1º LEN","2010-T15",72840.759999999995,45231,{"$f":"Q91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R91,-1),Índices!$B$8:$F$1000,5)","v":100444.38723379797},1000041,"S",{"$f":"-82230.1*72840.76/(8518.79+72840.76+68.22)","v":-73558.479851235039},45717,{"$f":"IFERROR(V91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W91,-1),Índices!$B$8:$F$1000,5),0)","v":-88081.053645679131}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16327,"1º LEN","2010-T15",935155.36,45231,{"$f":"Q92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R92,-1),Índices!$B$8:$F$1000,5)","v":1289540.4592648642},385,"S",{"$f":"-1153405.38*935155.36/(135021.97+935155.36)","v":-1007882.7060930515},45870,{"$f":"IFERROR(V92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W92,-1),Índices!$B$8:$F$1000,5),0)","v":-1142273.0027201781}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16329,"1º LEN","2010-T15",2489755.81,45231,{"$f":"Q93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R93,-1),Índices!$B$8:$F$1000,5)","v":3433270.0084024156},390,"N",null,null,{"$f":"IFERROR(V93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W93,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16321,"1º LEN","2010-T15",44113.25,45231,{"$f":"Q94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R94,-1),Índices!$B$8:$F$1000,5)","v":60830.342313031033},6600,"S",{"$f":"-439557.38*44113.25/(5193.13+32889.97+44113.25+279067.32)","v":-53673.552597428345},45809,{"$f":"IFERROR(V94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W94,-1),Índices!$B$8:$F$1000,5),0)","v":-62282.228353315099}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024",1,"PETROB PIE 1LN","ENERGISA BR",16324,"1º LEN","2010-T15",65963.88,45231,{"$f":"Q95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R95,-1),Índices!$B$8:$F$1000,5)","v":90961.454907441686},1000040,"S",{"$f":"-276681.523893658*65963.88/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-70852.219308636937},45839,{"$f":"IFERROR(V95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W95,-1),Índices!$B$8:$F$1000,5),0)","v":-81324.007250373223}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16323,"1º LEN","2010-T15",296566.55,45231,{"$f":"Q96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R96,-1),Índices!$B$8:$F$1000,5)","v":408952.97342849674},404,"N",null,null,{"$f":"IFERROR(V96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W96,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16338,"1º LEN","2010-T15",788678.48,45231,{"$f":"Q97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R97,-1),Índices!$B$8:$F$1000,5)","v":1087554.9163419381},405,"N",null,null,{"$f":"IFERROR(V97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W97,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA NA",245908,"1º LEN","2010-T15",292.48,45231,{"$f":"Q98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R98,-1),Índices!$B$8:$F$1000,5)","v":403.31779045332911},1000040,"S",{"$f":"-276681.523893658*292.48/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-314.15461163579414},45839,{"$f":"IFERROR(V98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W98,-1),Índices!$B$8:$F$1000,5),0)","v":-360.58590914587131}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16331,"1º LEN","2010-T15",279067.32,45231,{"$f":"Q99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R99,-1),Índices!$B$8:$F$1000,5)","v":384822.26097556116},6600,"S",{"$f":"-439557.38*279067.32/(5193.13+32889.97+44113.25+279067.32)","v":-339547.28972005844},45809,{"$f":"IFERROR(V99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W99,-1),Índices!$B$8:$F$1000,5),0)","v":-394007.11918046529}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16334,"1º LEN","2010-T15",174425.31,45231,{"$f":"Q100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R100,-1),Índices!$B$8:$F$1000,5)","v":240525.26883320897},6587,"N",null,null,{"$f":"IFERROR(V100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W100,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16322,"1º LEN","2010-T15",102128.5,45231,{"$f":"Q101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R101,-1),Índices!$B$8:$F$1000,5)","v":140830.9660910586},1000040,"S",{"$f":"-276681.523893658*102128.5/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-109696.86561284945},45839,{"$f":"IFERROR(V101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W101,-1),Índices!$B$8:$F$1000,5),0)","v":-125909.79903652941}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16337,"1º LEN","2010-T15",128398.18,45231,{"$f":"Q102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R102,-1),Índices!$B$8:$F$1000,5)","v":177055.76537140599},32,"S",{"$f":"-152142.474781536*128398.18/(13247.46+128398.18)","v":-137913.29449071019},45839,{"$f":"IFERROR(V102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W102,-1),Índices!$B$8:$F$1000,5),0)","v":-158296.5483724541}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16339,"1º LEN","2010-T15",68032.539999999994,45231,{"$f":"Q103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R103,-1),Índices!$B$8:$F$1000,5)","v":93814.051257274768},1000040,"S",{"$f":"-276681.523893658*68032.54/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-73074.180054351178},45839,{"$f":"IFERROR(V103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W103,-1),Índices!$B$8:$F$1000,5),0)","v":-83874.368460759215}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16314,"1º LEN","2010-T15",1188927.8,45231,{"$f":"Q104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R104,-1),Índices!$B$8:$F$1000,5)","v":1639482.1297337853},380,"S",{"$f":"-1385727.16615225*1188922.8/(74919.9+1188922.8)","v":-1303582.0220489451},45870,{"$f":"IFERROR(V104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W104,-1),Índices!$B$8:$F$1000,5),0)","v":-1477400.6356255661}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16316,"1º LEN","2010-T15",966965.63,45231,{"$f":"Q105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R105,-1),Índices!$B$8:$F$1000,5)","v":1333405.5023793466},382,"N",null,null,{"$f":"IFERROR(V105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W105,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE DIST",245979,"1º LEN","2010-T15",3208.42,45231,{"$f":"Q106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R106,-1),Índices!$B$8:$F$1000,5)","v":4424.2781224229693},382,"S",{"$f":"-928794.33*3208.42/(90322.36+797751.65+3208.42)","v":-3343.4545593573516},45809,{"$f":"IFERROR(V106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W106,-1),Índices!$B$8:$F$1000,5),0)","v":-3879.7096573183494}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16319,"1º LEN","2010-T15",797751.65,45231,{"$f":"Q107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R107,-1),Índices!$B$8:$F$1000,5)","v":1100066.4414951366},1000042,"S",{"$f":"-928794.33*797751.65/(90322.36+797751.65+3208.42)","v":-831327.06797344191},45809,{"$f":"IFERROR(V107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W107,-1),Índices!$B$8:$F$1000,5),0)","v":-964663.22384433704}]

{"sheet":"BD_Uderor","index":3,"n_rows":104,"n_cols":27,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2026-07-01"},{"$f":"EDATE(L2,-1)","v":"2026-06-01"},{"$f":"EDATE(M2,-1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01"]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45748,234170.52000000002,1506429.68,50829.249999999985,349.92,1974335.1699999997,4951795.2500000009,3.2692608281450208E-2,0.17280405325165835,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45778,212721.83999999994,1432153.76,46172.2,82016.789999999994,1786284.9999999998,4510853.7,3.2409613871684131E-2,0.17928396639212166,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[45809,226754.15999999995,1476263.0799999998,49219.199999999997,278259.96999999991,1659024.0199999996,4730709.28,3.3895159133814218E-2,0.18131522557095625,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[45839,272312.78000000003,1588589.6100000003,59110.34,423153.96,1790307.6400000001,5270040.66,3.6905322502384957E-2,0.17689596272278155,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[45870,319992.27,1733160.4700000002,69458.860000000015,545118.63,1731969.27,5791026.3099999996,4.0376009797239119E-2,0.17968391596888567,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45901,328180.3,1786815.0200000003,71239.16,683873.94,1733786.8100000005,5913443.7699999986,4.0618384014474755E-2,0.18170756789163803,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[45931,348664.45999999996,1805553.9599999997,74986.869999999981,569660.99,1641460.9700000002,6004622.1600000001,4.2900147517919276E-2,0.18283556724715891,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[45962,383703.96,1761597.71,83291.799999999988,406638.66000000009,1642588.1199999999,5828208.7999999998,4.8146918643615921E-2,0.1816194254657689,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[45992,352823.22,1660486.11,76588.62000000001,285782.08000000007,1639528.76,5488549.0599999996,4.6584179728213798E-2,0.18013565574820339,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[46023,246087.18999999994,1421418.92,53416.400000000009,75092.590000000011,1697178.3,4644638.4099999992,3.7146629926597084E-2,0.17629479029584688,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","",""]
[46054,198722.08,1532630.5399999998,43134.63,-50.879999999999995,1642450.79,5175184.4800000004,2.8148657032884116E-2,0.17837624363857418,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[46082,228679.97000000003,1612576.5699999998,49638.889999999992,-51,1708884.0299999998,5476420.3200000003,3.0664690811819047E-2,0.17767089851343046,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[46113,214654.83,1649957.89,46596.44999999999,0.66,1665509.17,5523211.9900000012,2.8709151666658959E-2,0.18131544200514771,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[46143,233239.99000000002,1642802.0699999998,50628.849999999984,73585.719999999987,1674111.3599999999,5557258.6800000006,3.0996677297015142E-2,0.1793835689280249,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[46174,233239.99000000002,1642802.0699999998,50628.849999999984,73585.719999999987,1674111.3599999999,5557258.6800000006,3.0996677297015142E-2,0.1793835689280249,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",{"$f":"IF(COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","",""]
[]
["Tab_Uderor",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L2","v":"2026-07-01"},{"$f":"M2","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01",{"$f":"AA2","v":"2025-04-01"}]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$",null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202504,46092,"APLCVA05216_FLXPAGAMENTOS_042025_S004.XML",45748,45748,92282.49,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202505,46092,"APLCVA05216_FLXPAGAMENTOS_052025_S004.XML",45778,45778,98138.909999999989]
[1,"Serviços Cobráveis","Serviços Cobráveis",202506,46184,"APLCVA05216_FLXPAGAMENTOS_062025_S005.XML",45809,45809,83912.950000000012]
[1,"Serviços Cobráveis","Serviços Cobráveis",202507,46184,"APLCVA05216_FLXPAGAMENTOS_072025_S005.XML",45839,45839,114243.04000000001]
[1,"Serviços Cobráveis","Serviços Cobráveis",202508,46184,"APLCVA05216_FLXPAGAMENTOS_082025_S005.XML",45870,45870,131434.75,null,"Data do último Lançamento por item e competência"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202509,46184,"APLCVA05216_FLXPAGAMENTOS_092025_S005.XML",45901,45901,134633.25,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2026-07-01"},{"$f":"EDATE(L35,-1)","v":"2026-06-01"},{"$f":"EDATE(M35,-1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202510,46184,"APLCVA05216_FLXPAGAMENTOS_102025_S005.XML",45931,45931,111965.06,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2))","v":""},46174,46143,46113,46082,46054,46023,45992,45962,45931,45901,45870,45839,45809,45778,45748]
[1,"Serviços Cobráveis","Serviços Cobráveis",202511,46184,"APLCVA05216_FLXPAGAMENTOS_112025_S005.XML",45962,45962,131153.87,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"",46174,46143,46113,46082,46054,46023,45992,45962,45931,45901,45870,45839,45809,45778,45748]
[1,"Serviços Cobráveis","Serviços Cobráveis",202512,46190,"APLCVA05216_FLXPAGAMENTOS_122025_S007.XML",45992,45992,149459.39000000001,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202601,46184,"APLCVA05216_FLXPAGAMENTOS_012026_S003.XML",46023,46023,108651.47,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202602,46184,"APLCVA05216_FLXPAGAMENTOS_022026_S002.XML",46054,46054,99114.36,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202603,46184,"APLCVA05216_FLXPAGAMENTOS_032026_S002.XML",46082,46082,58801.71,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",46174,46143,46113,46082,46054,46023,45992,45962,45931,45901,45870,45839,45809,45778,45748]
[1,"Serviços Cobráveis","Serviços Cobráveis",202604,46184,"APLCVA05216_FLXPAGAMENTOS_042026_S001.XML",46113,46113,86869.33,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202605,46184,"APLCVA05216_FLXPAGAMENTOS_052026_S000.XML",46143,46143,0,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202606,46184,"APLCVA05216_FLXPAGAMENTOS_062026_S000.XML",46174,46174,0,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202504,46092,"APLCVA05216_FLXPAGAMENTOS_042025_S004.XML",45748,45748,404839.24,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202505,46092,"APLCVA05216_FLXPAGAMENTOS_052025_S004.XML",45778,45778,439035.2,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202506,46184,"APLCVA05216_FLXPAGAMENTOS_062025_S005.XML",45809,45809,422854.35,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202507,46184,"APLCVA05216_FLXPAGAMENTOS_072025_S005.XML",45839,45839,855426.43,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202508,46184,"APLCVA05216_FLXPAGAMENTOS_082025_S005.XML",45870,45870,366175.62,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202509,46184,"APLCVA05216_FLXPAGAMENTOS_092025_S005.XML",45901,45901,91229.56,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202510,46184,"APLCVA05216_FLXPAGAMENTOS_102025_S005.XML",45931,45931,389295.64,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202511,46184,"APLCVA05216_FLXPAGAMENTOS_112025_S005.XML",45962,45962,458461.57,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202512,46190,"APLCVA05216_FLXPAGAMENTOS_122025_S007.XML",45992,45992,464064.69,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202601,46184,"APLCVA05216_FLXPAGAMENTOS_012026_S003.XML",46023,46023,445770.76,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202602,46184,"APLCVA05216_FLXPAGAMENTOS_022026_S002.XML",46054,46054,2471.29,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202603,46184,"APLCVA05216_FLXPAGAMENTOS_032026_S002.XML",46082,46082,0.52,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202604,46184,"APLCVA05216_FLXPAGAMENTOS_042026_S001.XML",46113,46113,0,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202605,46184,"APLCVA05216_FLXPAGAMENTOS_052026_S000.XML",46143,46143,0,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202606,46184,"APLCVA05216_FLXPAGAMENTOS_062026_S000.XML",46174,46174,0,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","",""]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202504,46092,"APLCVA05216_FLXPAGAMENTOS_042025_S004.XML",45748,45748,5357521.12]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202505,46092,"APLCVA05216_FLXPAGAMENTOS_052025_S004.XML",45778,45778,5556362.3600000003,null,"Descrição",{"$f":"L35","v":"2026-07-01"},{"$f":"M35","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01"]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202506,46184,"APLCVA05216_FLXPAGAMENTOS_062025_S005.XML",45809,45809,4986734.1900000004,null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202507,46184,"APLCVA05216_FLXPAGAMENTOS_072025_S005.XML",45839,45839,5322559.53,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},"",1,{"$f":"IF(COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202508,46184,"APLCVA05216_FLXPAGAMENTOS_082025_S005.XML",45870,45870,5052224.24]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202509,46184,"APLCVA05216_FLXPAGAMENTOS_092025_S005.XML",45901,45901,5914003.4699999997]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202510,46184,"APLCVA05216_FLXPAGAMENTOS_102025_S005.XML",45931,45931,7029593.4800000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202511,46184,"APLCVA05216_FLXPAGAMENTOS_112025_S005.XML",45962,45962,5916375.0899999999]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202512,46190,"APLCVA05216_FLXPAGAMENTOS_122025_S007.XML",45992,45992,4790658.41]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202601,46184,"APLCVA05216_FLXPAGAMENTOS_012026_S003.XML",46023,46023,5696089.29]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202602,46184,"APLCVA05216_FLXPAGAMENTOS_022026_S002.XML",46054,46054,5296197.6399999997]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202603,46184,"APLCVA05216_FLXPAGAMENTOS_032026_S002.XML",46082,46082,5349653.7300000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202604,46184,"APLCVA05216_FLXPAGAMENTOS_042026_S001.XML",46113,46113,5361316.42]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202605,46184,"APLCVA05216_FLXPAGAMENTOS_052026_S000.XML",46143,46143,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202606,46184,"APLCVA05216_FLXPAGAMENTOS_062026_S000.XML",46174,46174,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202504,46092,"APLCVA05216_FLXPAGAMENTOS_042025_S004.XML",45748,45748,1026112.28]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202505,46092,"APLCVA05216_FLXPAGAMENTOS_052025_S004.XML",45778,45778,1987166.14]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202506,46184,"APLCVA05216_FLXPAGAMENTOS_062025_S005.XML",45809,45809,338252.92]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202507,46184,"APLCVA05216_FLXPAGAMENTOS_072025_S005.XML",45839,45839,1191737.19]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202508,46184,"APLCVA05216_FLXPAGAMENTOS_082025_S005.XML",45870,45870,1319612.3999999999]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202509,46184,"APLCVA05216_FLXPAGAMENTOS_092025_S005.XML",45901,45901,1452259.21]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202510,46184,"APLCVA05216_FLXPAGAMENTOS_102025_S005.XML",45931,45931,1428252.37]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202511,46184,"APLCVA05216_FLXPAGAMENTOS_112025_S005.XML",45962,45962,1460254.9]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202512,46190,"APLCVA05216_FLXPAGAMENTOS_122025_S007.XML",45992,45992,1730863.15]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202601,46184,"APLCVA05216_FLXPAGAMENTOS_012026_S003.XML",46023,46023,1465491.04]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202602,46184,"APLCVA05216_FLXPAGAMENTOS_022026_S002.XML",46054,46054,1273524.29]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202603,46184,"APLCVA05216_FLXPAGAMENTOS_032026_S002.XML",46082,46082,1410184.4]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202604,46184,"APLCVA05216_FLXPAGAMENTOS_042026_S001.XML",46113,46113,1539127.12]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202605,46184,"APLCVA05216_FLXPAGAMENTOS_052026_S000.XML",46143,46143,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202606,46184,"APLCVA05216_FLXPAGAMENTOS_062026_S000.XML",46174,46174,0]
[24,"Excedente Reativo","Excedente Reativo",202504,46092,"APLCVA05216_FLXPAGAMENTOS_042025_S004.XML",45748,45748,1843914.52]
[24,"Excedente Reativo","Excedente Reativo",202505,46092,"APLCVA05216_FLXPAGAMENTOS_052025_S004.XML",45778,45778,1877466.35]
[24,"Excedente Reativo","Excedente Reativo",202506,46184,"APLCVA05216_FLXPAGAMENTOS_062025_S005.XML",45809,45809,1474203.29]
[24,"Excedente Reativo","Excedente Reativo",202507,46184,"APLCVA05216_FLXPAGAMENTOS_072025_S005.XML",45839,45839,1384701.15]
[24,"Excedente Reativo","Excedente Reativo",202508,46184,"APLCVA05216_FLXPAGAMENTOS_082025_S005.XML",45870,45870,1980395.86]
[24,"Excedente Reativo","Excedente Reativo",202509,46184,"APLCVA05216_FLXPAGAMENTOS_092025_S005.XML",45901,45901,1893642.48]
[24,"Excedente Reativo","Excedente Reativo",202510,46184,"APLCVA05216_FLXPAGAMENTOS_102025_S005.XML",45931,45931,1795664.14]
[24,"Excedente Reativo","Excedente Reativo",202511,46184,"APLCVA05216_FLXPAGAMENTOS_112025_S005.XML",45962,45962,1906114.68]
[24,"Excedente Reativo","Excedente Reativo",202512,46190,"APLCVA05216_FLXPAGAMENTOS_122025_S007.XML",45992,45992,1834669.11]
[24,"Excedente Reativo","Excedente Reativo",202601,46184,"APLCVA05216_FLXPAGAMENTOS_012026_S003.XML",46023,46023,1957846.52]
[24,"Excedente Reativo","Excedente Reativo",202602,46184,"APLCVA05216_FLXPAGAMENTOS_022026_S002.XML",46054,46054,1980017.04]
[24,"Excedente Reativo","Excedente Reativo",202603,46184,"APLCVA05216_FLXPAGAMENTOS_032026_S002.XML",46082,46082,1857924.67]
[24,"Excedente Reativo","Excedente Reativo",202604,46184,"APLCVA05216_FLXPAGAMENTOS_042026_S001.XML",46113,46113,2277820.14]
[24,"Excedente Reativo","Excedente Reativo",202605,46184,"APLCVA05216_FLXPAGAMENTOS_052026_S000.XML",46143,46143,0]
[24,"Excedente Reativo","Excedente Reativo",202606,46184,"APLCVA05216_FLXPAGAMENTOS_062026_S000.XML",46174,46174,0]

{"sheet":"BD","index":4,"n_rows":625,"n_cols":76,"rows_kept":625,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,{"$f":"CAPA!B6","v":"ESS"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B",null,null,null,null,null,"Compensação DIC FIC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro Desconcatenação Permissionárias"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor",null,null,"Competência","IdSariAcessado","IdSariAcessante","IdcTipoPontoConexao","VlrCompensacao","VlrDIC","VlrDMICMensal","VrlCompensasao_compensado","VlrDIC_compensado","VlrDMICMensal_compensado","VlrCompensacao_a_Compensar","VlrDIC_a_compensar","VlrDMICMensal_a_compensar","Vlr_a_Compensar",null,"IdAg_acessado","Sigla_acessada","IdAg_acessante","Sigla_acessante","Competência","AnoRef","NomSubgrupo","DetalheTarifario","Posto","Vlr_Mercado","Tarifa","Tarifa_ant","Vig_ini_acessada","Vig_fin_acessada","Competencia_seg","Vig_ini_acessante","Desconto","Desconto_ant","Financeiro"]
[null,"CDE Covid TE",0,null,null,null,"CDE Eletrobras",-2314457.87,"DSP 1894/2026",null,null,"Angra","NT 5/2026-STR-ANEEL",2026,361.56,81231.15966683341,null,null,0,"Duração do Ciclo de Revisão",null,5,null,null,null,null,1000040,2023,"ESS","Pessoal","Remuneração","610530501",23268172.809999999,null,null,null,2021,22473,"ANEXO II",3.4921620527892598E-2,null,null,45261,2866,5216,"D",0,0.3,0,0,0,0,0,-0.3,0,-0.3,null,1000040,"ESS                 ",5385,"Cerrp",46023,2025,"A4","Demanda Faturada (kW)","Fora ponta",7117,15.48,15.17,46023,46214,46054,46171,0,0,2206.2700000000036]
[null,"CDE Covid TUSD",0,null,null,null,"CDE",535885311.20607734,"REH 3.564/2025",null,null,null,null,null,null,null,null,null,1,"RI Limite de Neutralidade de Encargos (por grupo)","Residencial",2.9499999999999998E-2,null,null,null,null,1000040,2023,"ESS","Pessoal","Encargos","610530502",18168871.91,null,null,null,2021,22473,"Base de Remuneração Bruta",1582447972.5173399,null,null,44986,2866,5216,"D",0,0.3,0,0,0,0,0,-0.3,0,-0.3,null,1000040,"ESS                 ",5385,"Cerrp",46023,2025,"A4","Demanda Faturada (kW)","Ponta",6346,24.64,24.12,46023,46214,46054,46171,0,0,3299.9199999999973]
[null,"TFSEE",2603047.7161674299,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,2,"RI Limite de Neutralidade de Encargos (por grupo)","Industrial",2.1899999999999999E-2,null,null,null,null,1000040,2023,"ESS","Pessoal","Previdência Privada - Corrente","610530503",1895651,null,null,null,2021,22473,"Base de Remuneração Líquida",1102566874.10321,null,null,44958,2866,5216,"D",0,0.3,0.3,0,0,0,0,-0.3,-0.3,-0.6,null,1000040,"ESS                 ",5385,"Cerrp",46023,2025,"A4","Energia TUSD (kWh)","Não se aplica",2188.8670000000002,14.7,11.04,46023,46214,46054,46171,0,0,8011.2532200000014]
[null,"CDE",479299222.87,null,null,null,"PROINFA",51243636.720916323,"REH  3.558/2025",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,3,"RI Limite de Neutralidade de Encargos (por grupo)","COMERCIAL",1.54E-2,null,null,null,null,1000040,2023,"ESS","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2021,22473,"CONSUMIDOR DISTRIBUIÇÃO",72546.797999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46054,2025,"A4","Demanda Faturada (kW)","Fora ponta",7008,15.48,15.17,46023,46214,46082,46171,0,0,2172.4800000000037]
[null,"ESS/ERR",68402147.823729903,null,null,null,"ONS",105546.59999999999,"Contribuição 2025",null,null,2024,1.4231470366880437E-2,null,null,null,null,null,4,"RI Limite de Neutralidade de Encargos (por grupo)","RURAL",3.1699999999999999E-2,null,null,null,null,1000040,2023,"ESS","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",6937795.3600000003,null,null,null,2021,22473,"CONSUMIDOR LIVRE",1131105.149,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46054,2025,"A4","Demanda Faturada (kW)","Ponta",5380,24.64,24.12,46023,46214,46082,46171,0,0,2797.5999999999976]
[null,"PROINFA",60628717.866114199,null,null,null,"ERCAP",29865808.3244447,"DSP 2.204/2026",null,null,2025,1.422849E-2,null,null,null,null,null,5,"RI Limite de Neutralidade de Encargos (por grupo)","PODERPUBLICO",2.52E-2,null,null,null,null,1000040,2023,"ESS","Pessoal","Outros Benefícios - Corrente","610530508",25388766.170000002,null,null,null,2021,22473,"ENCARGO",359058290.6595642,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46054,2025,"A4","Energia TUSD (kWh)","Não se aplica",2053.3490000000002,14.7,11.04,46023,46214,46082,46171,0,0,7515.257340000001]
[null,"P&D",21804018.7375906,null,null,null,"EER",48114366.685277589,"DSP 2.204/2026",null,null,2026,1.4232669999999999E-2,1.4220160000000001E-2,null,null,null,null,6,"RI Limite de Neutralidade de Encargos (por grupo)","ILUMPUBLICA",1.84E-2,null,null,null,null,1000040,2023,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0,null,null,null,2021,22473,"ENERGIA",853322245.76219594,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46082,2025,"A4","Demanda Faturada (kW)","Fora ponta",6730,15.48,15.17,46023,46214,46113,46171,0,0,2086.3000000000034]
[null,"ONS",0,null,null,null,"ESS",1651045.2223538561,"DSP 2.204/2026",null,null,2027,1.450573E-2,1.450279E-2,null,null,null,null,7,"RI Limite de Neutralidade de Encargos (por grupo)","SERVPUBLICO",0.12989999999999999,null,null,null,null,1000040,2023,"ESS","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",680143.92,null,null,null,2021,22473,"FATOR X",-1.15403201582815E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46082,2025,"A4","Demanda Faturada (kW)","Ponta",5738,24.64,24.12,46023,46214,46113,46171,0,0,2983.7599999999975]
[null,"CDE Eletrobras",-2321987.81,null,null,null,"TFSEE Fator de Carga",0.90200000000000002,null,null,null,null,null,null,null,null,null,null,11,"RI Limite de outros componentes (por empresa)","Residencial",6.4000000000000003E-3,null,null,null,null,1000040,2023,"ESS","Pessoal","Outros","610530599",0,null,null,null,2021,22473,"Fornecimento",3369650.4509999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46082,2025,"A4","Energia TUSD (kWh)","Não se aplica",1891.846,14.7,11.04,46023,46214,46113,46171,0,0,6924.1563599999999]
[null,"CDE GD",67315980.855625898,null,null,null,"CDE Covid",0,"Quitação",null,null,null,null,null,null,null,null,null,12,"RI Limite de outros componentes (por empresa)","Industrial",3.5000000000000001E-3,null,null,null,null,1000040,2023,"ESS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0,null,null,null,2021,22473,"IGPM",0.35751341760586702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46113,2025,"A4","Demanda Faturada (kW)","Fora ponta",6000,15.48,15.17,46023,46214,46143,46171,0,0,1860.000000000003]
[null,"CDE Conta - Escassez Hídrica TUSD",1543949.0164862899,null,null,null,"CDE Covid TE%",0.49960110484749454,null,null,null,null,null,null,null,null,null,null,13,"RI Limite de outros componentes (por empresa)","COMERCIAL",4.0000000000000001E-3,null,null,null,null,1000040,2023,"ESS","Pessoal","Benefícios dos Administradores","610530602",0,null,null,null,2021,22473,"IPCA",8.4009540584287806E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46113,2025,"A4","Demanda Faturada (kW)","Ponta",4600,24.64,24.12,46023,46214,46143,46171,0,0,2391.9999999999982]
[null,"CDE Conta - Escassez Hídrica TE",20581272.0273913,null,null,null,"CDE Covid TUSD%",0.50039889515250535,null,null,null,null,null,null,null,null,null,null,14,"RI Limite de outros componentes (por empresa)","RURAL",2E-3,null,null,null,null,1000040,2023,"ESS","Materiais","Materiais","610530701",13477714.050000001,null,null,null,2021,22473,"Parcela B",450262934.44663602,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",5385,"Cerrp",46113,2025,"A4","Energia TUSD (kWh)","Não se aplica",2027.1479999999999,14.7,11.04,46023,46214,46143,46171,0,0,7419.36168]
[null,null,null,null,null,null,"CDE Escassez Hidrica",22125221.043877624,"DSP 510/2023",null,null,null,null,null,null,null,null,null,15,"RI Limite de outros componentes (por empresa)","PODERPUBLICO",1E-4,null,null,null,null,1000040,2023,"ESS","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-205699.59,null,null,null,2021,22473,"Receita Irrecuperável",1251677.7017502,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",6609,"Cernhe",45839,2025,"A4","Demanda Faturada (kW)","Fora ponta",8370,15.48,15.17,45850,46022,45870,45868,0,0,1674.0000000000027]
[null,"Pmix",253.87118733335399,null,null,null,"CDE Escassez Hidr TE%",0.93021769077812122,null,null,null,null,null,null,null,null,null,null,16,"RI Limite de outros componentes (por empresa)","ILUMPUBLICA",0,null,null,null,null,1000040,2023,"ESS","Materiais","Outros","610530799",299982.03999999998,null,null,null,2021,22473,"Revisão ou Reajuste (1-REVI,0-Reaj)",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",6609,"Cernhe",45839,2025,"A4","Demanda Faturada (kW)","Ponta",7507,24.64,24.12,45850,46022,45870,45868,0,0,2518.4774193548365]
[null,"PN2025",1.2000041159755191E-2,null,null,null,"CDE Escassez Hidr TUSD%",6.9782309221878794E-2,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,17,"RI Limite de outros componentes (por empresa)","SERVPUBLICO",0,null,null,null,null,1000040,2023,"ESS","Serviços","Serviços de Terceiros","610530801",34263369.219999999,null,null,null,2021,22473,"SUPRIMENTO (Mercado TUSD)",46050.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS                 ",6609,"Cernhe",45839,2025,"A4","Energia TUSD (kWh)","Não se aplica",1730.2249999999999,14.7,11.04,45850,46022,45870,45868,0,0,4085.5635483870965]
[null,"PT2021",6.6309999999999994E-2,null,null,null,"CDE GD",1E-3,"Art. 23, Lei 15.269/2025",null,null,46204,137.07484477,17.66,5.4256448138978702E-2,60625.210432036409,null,null,101,"Parâmetros de Custos Operacionais","CO1_Theta_inf",null,null,null,null,null,1000040,2023,"ESS","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-1691249.98,null,null,null,2021,22473,"TRANSPORTE TERCEIROS",266860632.67098537]
[null,null,null,null,null,null,null,null,null,null,null,46235,134.28524145,17.66,5.4256448138978702E-2,60625.210432036409,null,null,102,"Parâmetros de Custos Operacionais","CO2_Theta_centro",null,null,null,null,null,1000040,2023,"ESS","Seguros","Seguros","610531001",0,null,null,null,2022,22838,"ANEXO II",0.16413755916138201]
[null,"Perda RB total",1.62552101269362E-2,null,null,null,"Informações de Postergação",null,null,null,null,46266,132.15034094999999,17.66,5.4256448138978702E-2,58669.558482615874,null,null,103,"Parâmetros de Custos Operacionais","CO3_Theta_sup",null,null,null,null,null,1000040,2023,"ESS","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0,null,null,null,2022,22838,"CONSUMIDOR DISTRIBUIÇÃO",70006.835000000006]
[null,null,null,null,null,null,null,null,null,null,null,46296,129.30380694999999,17.66,5.4256448138978702E-2,60625.210432036409,null,null,104,"Parâmetros de Custos Operacionais","CO4_Theta_ref",null,null,null,null,null,1000040,2023,"ESS","Seguros","Outros","610531099",0,null,null,null,2022,22838,"CONSUMIDOR LIVRE",1285466.4669999999]
[null,"CVA RB",-4559605.0977999996,null,null,null,"Tipo","Valor","Coluna1",null,null,46327,128.59217344999999,17.66,5.4256448138978702E-2,58669.558482615874,null,null,105,"Parâmetros de Custos Operacionais","CO5_Opex_real",null,null,null,null,null,1000040,2023,"ESS","Tributos","Tributos","610531601",114882.79,null,null,null,2022,22838,"ENCARGO",495203581.67546403]
[null,"CVA CDE Covid TUSD",-10822391.330901099,null,null,null,"Data Postergada","DtAniversario",46215,null,null,46357,128.59217344999999,17.66,5.4256448138978702E-2,60625.210432036409,null,null,106,"Parâmetros de Custos Operacionais","CO6_PMSOcorrigido",null,null,null,null,null,1000040,2023,"ESS","Outros","Indenização por Perdas e Danos","610531901",1642087.43,null,null,null,2022,22838,"ENERGIA",876859139.36570799]
[null,"CVA CCC",0,null,null,null,"Data Anterior",null,46215,null,null,46388,131.03270764999999,17.66,5.4256448138978702E-2,61775.808446456875,null,null,107,"Parâmetros de Custos Operacionais","CO7_FatorEscala",null,null,null,null,null,1000040,2023,"ESS","Outros","Consumo Próprio de Energia","610531902",3552929.89,null,null,null,2022,22838,"FATOR X",-5.0792571646168603E-3]
[null,"CVA CDE",40742014.377899997,null,null,null,"Diferença de Dias",null,0,null,null,46419,131.03270764999999,17.66,5.4256448138978702E-2,55797.504403251369,null,null,108,"Parâmetros de Custos Operacionais","CO8_u",null,null,null,null,null,1000040,2023,"ESS","Outros","Taxa de Arrecadação","610531903",0,null,null,null,2022,22838,"Fornecimento",3250734.6519999988]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",null,0,null,null,46447,131.03270764999999,17.66,5.4256448138978702E-2,61775.808446456875,null,null,109,"Parâmetros de Custos Operacionais","CO9_Vs_Yrsub",null,null,null,null,null,1000040,2023,"ESS","Outros","Taxas Bancárias","610531904",0,null,null,null,2022,22838,"IGPM",0.10704236088323001]
[null,"CVA ESS\\ERR",2334577.3821999999,null,null,null,"Reversão Subvenção CDE",null,null,null,null,46478,136.10868415000002,17.66,5.4256448138978702E-2,59783.040432055037,null,null,110,"Parâmetros de Custos Operacionais","CO10_Vs_Yrdist_a",null,null,null,null,null,1000040,2023,"ESS","Outros","Despesas com Conselho de Consumidores","610531905",0,null,null,null,2022,22838,"IPCA",0.11612395455096899]
[null,"CVA PROINFA",7419647.7156999996,null,null,null,"Data 4CRT",null,46215,null,null,46508,139.00924215000001,17.66,5.4256448138978702E-2,61775.808446456875,null,null,111,"Parâmetros de Custos Operacionais","CO11_Vs_Yralta",null,null,null,null,null,1000040,2023,"ESS","Outros","Comunicação e Reprografia","610531907",2710715.68,null,null,null,2022,22838,"Parcela B",499585097.397668]
[null,"CVA TRANS. ITAIPU",-4651615.6710999999,null,null,null,null,null,null,null,null,46539,139.73438165000002,17.66,5.4256448138978702E-2,59783.040432055037,null,null,112,"Parâmetros de Custos Operacionais","CO12_Vs_Ycons",null,null,null,null,null,1000040,2023,"ESS","Outros","Contribuição Associativa - CCEE","610531908",363535.93,null,null,null,2022,22838,"Receita Irrecuperável",14323524.5421944]
[null,"CVA ENERGIA",60211700.478,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,113,"Parâmetros de Custos Operacionais","CO13_Vs_Ymponderado",null,null,null,null,null,1000040,2023,"ESS","Outros","Contribuição Associativa - ONS","610531909",98038.36,null,null,null,2022,22838,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"CVA CDE Covid TE",-10805137.0983989,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,114,"Parâmetros de Custos Operacionais","CO14_Vs_Yd_perdas_dif2",null,null,null,null,null,1000040,2023,"ESS","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0,null,null,null,2022,22838,"SUPRIMENTO (Mercado TUSD)",45389.623]
[null,null,null,null,null,null,"TUSDg ONS DRP",1356753.29,null,null,null,45839,145.03099857000001,14961.37,17208.16,null,"aguardar novas tarifas",null,115,"Parâmetros de Custos Operacionais","CO15_Vs_Yd_DEC_V8",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Remuneração","610532501",10575011.48,null,null,null,2022,22838,"TRANSPORTE TERCEIROS",329931951.30071813]
[null,null,null,null,null,null,"TUSDg ONS DRA",1068173.7,null,null,null,45870,139.36805955,14961.37,17208.16,null,null,null,116,"Parâmetros de Custos Operacionais","CO16_P_AT",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Encargos","610532502",4191947.43,null,null,null,2023,23203,"ANEXO II",8.2796032166019704E-2]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",0,null,null,null,45901,136.52236155,14961.37,17208.16,null,null,null,117,"Parâmetros de Custos Operacionais","CO17_P_MT",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Previdência Privada - Corrente","610532503",534110.01,null,null,null,2023,23203,"CONSUMIDOR DISTRIBUIÇÃO",75508.73]
[null,"Conexao",2059997.5621424799,null,null,null,null,null,null,null,null,45931,129.40811654999999,14961.37,17208.16,null,null,null,118,"Parâmetros de Custos Operacionais","CO18_P_BT",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Despesas Rescisórias","610532506",0,null,null,null,2023,23203,"CONSUMIDOR LIVRE",1377558.625]
[null,null,null,null,null,null,null,null,null,null,null,45962,127.98526755,14961.37,17208.16,null,null,null,119,"Parâmetros de Custos Operacionais","CO19_PMSO2013",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",3078405.44,null,null,null,2023,23203,"ENCARGO",542305295.00160992]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,45992,125.70870915,14961.37,17208.16,null,null,null,120,"Parâmetros de Custos Operacionais","CO20_Cont_Associativa",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Outros Benefícios - Corrente","610532508",4739818.3099999996,null,null,null,2023,23203,"ENERGIA",841793164.79361606]
[null,null,null,null,null,null,null,null,null,null,null,46023,128.59217344999999,14961.37,17208.16,null,null,null,201,"Parâmetros de Custos Operacionais","pesoAT",null,null,null,null,null,1000040,2023,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0,null,null,null,2023,23203,"FATOR X",-7.1790375568347104E-3]
[null,"Mercado",null,null,null,null,null,null,null,null,null,46054,128.59217344999999,14961.37,17208.16,null,null,null,202,"Parâmetros de Custos Operacionais","pesoMT",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",250170.4,null,null,null,2023,23203,"Fornecimento",3086162.264]
[null,"RA0_MWh_Tusd",5045873.9622999988,null,null,null,null,null,null,null,null,46082,128.59217344999999,14961.37,17208.16,null,null,null,203,"Parâmetros de Custos Operacionais","pesoBT",null,null,null,null,null,1000040,2023,"ESS","Pessoal","Outros","610532599",0,null,null,null,2023,23203,"IGPM",-5.2099424505534703E-2]
[null,"RA1_R$",2702836133.7951627,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,46113,133.57360795,14961.37,17208.16,null,null,null,401,"Duração do Próximo Ciclo de Revisão",null,5,null,null,null,null,1000040,2023,"ESS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",3400267.57,null,null,null,2023,23203,"IPCA",3.5509789948650901E-2]
[null,"Proinfa",null,null,null,null,null,null,null,null,null,46143,136.42014194999999,14961.37,17208.16,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Pessoal","Benefícios dos Administradores","610532602",347821.59,null,null,null,2023,23203,"Parcela B",503233843.81354499]
[null,2026,65842.676878130675,null,null,null,null,null,null,null,null,46174,137.13177544999999,14961.37,17208.16,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0,null,null,null,2023,23203,"Receita Irrecuperável",12710050.9823245]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Materiais","Materiais","610532701",8087701.1799999997,null,null,null,2023,23203,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0,null,null,null,2023,23203,"SUPRIMENTO (Mercado TUSD)",41448.610999999997]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",7170,45839,46203,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Materiais","Outros","610532799",0,null,null,null,2023,23203,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",6570,46204,46568,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Serviços","Serviços de Terceiros","610532801",72000705.930000007,null,null,null,2023,23203,"TRANSPORTE TERCEIROS",430423807.92361504]
[null,"Ciclo de Revisão",5,null,null,null,"Dólar médio",5.0679666666666661,null,null,null,"Potência Max",10193,45658,46022,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0,null,null,null,2024,23569,"ANEXO II",-2.65150646002895E-2]
[null,null,null,null,null,null,"Data Inicial",46161,null,null,null,"Potência Max",9635,46023,46387,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Seguros","Seguros","610533001",1601275.32,null,null,null,2024,23569,"CONSUMIDOR DISTRIBUIÇÃO",77666.865000000005]
[null,null,null,null,null,null,"Data Final",46190,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0,null,null,null,2024,23569,"CONSUMIDOR LIVRE",1559370.807]
[null,null,null,null,null,null,null,null,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Seguros","Outros","610533099",0,null,null,null,2024,23569,"ENCARGO",526229571.65746909]
[null,"Subsídios Concedidos (sem ajuste) - Valor Mensal",null,null,null,null,null,null,null,null,null,"Perdas RB",48935.423889999998,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Tributos","Tributos","610533601",1407905.92,null,null,null,2024,23569,"ENERGIA",906833304.50597]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",91246.759439999994,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Indenização por Perdas e Danos","610533901",0,null,null,null,2024,23569,"FATOR X",-1.1643097338280299E-2]
[null,"2025-07-01",9762531.7949999999,695271.07166666701,0,0,0,1005595.01333333,4614692.0808333298,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Consumo Próprio de Energia","610533902",0,null,null,null,2024,23569,"Fornecimento",3350543.4190000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Taxa de Arrecadação","610533903",0,null,null,null,2024,23569,"IGPM",2.45025828728038E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Taxas Bancárias","610533904",0,null,null,null,2024,23569,"IPCA",4.3339664712197502E-2]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de DR1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Comunicação e Reprografia","610533907",4809172.78,null,null,null,2024,23569,"Parcela B",601137560.85268104]
[null,null,null,null,null,null,null,null,null,null,null,"fator PB1",1.0895354475386401,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Contribuição Associativa - CCEE","610533908",0,null,null,null,2024,23569,"Receita Irrecuperável",13024842.4548981]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de RI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","Contribuição Associativa - ONS","610533909",0,null,null,null,2024,23569,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0,null,null,null,2024,23569,"SUPRIMENTO (Mercado TUSD)",27289.345000000001]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2026-07-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":1},{"$f":"Resultado!L11","v":814.24448737677312},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,"Tipo","% RI",null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0,null,null,null,2024,23569,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",6.4000000000000003E-3,null,45839,9044872.3599999994,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0,null,null,null,2024,23569,"TRANSPORTE TERCEIROS",441784205.10780233]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",3.5000000000000001E-3,null,45870,12542137.18,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",5217075.5,null,null,null,2025,23934,"ANEXO II",0.113792404434697]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",4.0000000000000001E-3,null,45901,17164607.899999999,null,null,null,null,null,null,null,null,null,null,1000040,2023,"ESS","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",-2106983.62,null,null,null,2025,23934,"CONSUMIDOR DISTRIBUIÇÃO",78195.054999999993]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",2E-3,null,45931,13884750.25,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Remuneração","610530501",21622285.98,null,null,null,2025,23934,"CONSUMIDOR LIVRE",1743928.9602999999]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",0,null,45962,9723857.7599999998,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Encargos","610530502",21250384.449999999,null,null,null,2025,23934,"ENCARGO",719856369.10310566]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1E-4,null,45992,6962287.6600000001,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Previdência Privada - Corrente","610530503",2109450.34,null,null,null,2025,23934,"ENERGIA",877636027.95740294]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,46023,2169484.58,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2025,23934,"FATOR X",-1.0945858037596399E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46054,65,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",11421408.140000001,null,null,null,2025,23934,"Fornecimento",3182857.0779999993]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI Anterior",null,46082,7460.73,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Outros Benefícios - Corrente","610530508",27631463.420000002,null,null,null,2025,23934,"IGPM",5.79544864569006E-2]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",6.4000000000000003E-3,null,46113,2838.05,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0,null,null,null,2025,23934,"IPCA",5.3826905097017701E-2]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",3.5000000000000001E-3,null,46143,2838.05,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",637641.04,null,null,null,2025,23934,"Parcela B",654467128.95911503]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",4.0000000000000001E-3,null,46174,2838.05,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Outros","610530599",0,null,null,null,2025,23934,"Receita Irrecuperável",15481475.103264701]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",2E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0,null,null,null,2025,23934,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",0,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Benefícios dos Administradores","610530602",0,null,null,null,2025,23934,"SUPRIMENTO (Mercado TUSD)",40892.868999999999]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Materiais","Materiais","610530701",16367976.890000001,null,null,null,2025,23934,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-421421.88,null,null,null,2025,23934,"TRANSPORTE TERCEIROS",435395132.67227435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Materiais","Outros","610530799",124904.27,null,null,null,2026,24131,"ANEXO II",0.129987253627254]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Serviços","Serviços de Terceiros","610530801",33261262.93,null,null,null,2026,24131,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-1356015.08,null,null,null,2026,24131,"CONSUMIDOR LIVRE",0]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,1000040,2024,"ESS","Seguros","Seguros","610531001",0,null,null,null,2026,24131,"ENCARGO",170650797.15783784]
[null,null,null,null,null,null,null,null,"BILATERAL",null,"valor",601847.99999999953,218950583.635268,null,null,null,null,null,45809,79360.009999999995,null,null,null,null,null,null,1000040,2024,"ESS","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0,null,null,null,2026,24131,"ENERGIA",944754283.69260204]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Alternativa","valor",51293.095722191858,16243894.991511466,null,null,null,null,null,45839,83581.660000000018,null,null,null,null,null,null,1000040,2024,"ESS","Seguros","Outros","610531099",0,null,null,null,2026,24131,"FATOR X",6.1395311225134197E-3]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",440111.31184239627,153641793.49927813,null,null,null,null,null,45870,83581.659999999989,null,null,null,null,null,null,1000040,2024,"ESS","Tributos","Tributos","610531601",898664.13,null,null,null,2026,24131,"Fornecimento",1366853.09]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Alternativa","valor",4057.0239999999985,1401600.6647722845,null,null,null,null,null,45901,83581.660000000033,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Indenização por Perdas e Danos","610531901",1549383.96,null,null,null,2026,24131,"IGPM",-1.04913148546796E-2]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",478811.27099999943,88372366.494275525,null,null,null,null,null,45931,83581.660000000033,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Consumo Próprio de Energia","610531902",4283002.78,null,null,null,2026,24131,"IPCA",4.2643475811562602E-2]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",168323.48799999987,31747628.722808667,null,null,null,null,null,45962,83581.66,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Taxa de Arrecadação","610531903",0,null,null,null,2026,24131,"Parcela B",263234255.49819499]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",501042.68022191699,110615272.35823078,null,null,null,null,null,45992,83581.660000000033,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Taxas Bancárias","610531904",0,null,null,null,2026,24131,"Receita Irrecuperável",6898785.7477992903]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",139605.47272071973,43101793.647794925,null,null,null,null,null,46023,83581.660000000018,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Despesas com Conselho de Consumidores","610531905",0,null,null,null,2026,24131,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",500575.68707217206,103851211.16232628,null,null,null,null,null,46054,83581.650000000023,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Comunicação e Reprografia","610531907",1504963.85,null,null,null,2026,24131,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,null,null,"ITAIPU",null,"valor",697818.78313794662,161473945.79659018,null,null,null,null,null,46082,83581.650000000009,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Contribuição Associativa - CCEE","610531908",438135.72,null,null,null,2026,24131,"SUPRIMENTO (via Rede Básica)",0]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",73112.951904243993,null,null,null,null,null,null,46113,83581.650000000023,null,null,null,null,null,null,1000040,2024,"ESS","Outros","Contribuição Associativa - ONS","610531909",101342.17,null,null,null,2026,24131,"TRANSPORTE TERCEIROS",40136200.696176782]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",-199586.63555341214,-51764063.015452862,null,null,null,null,null,46143,83581.649999999994,null,null,null,null,null,null,1000040,2024,"ESS","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Remuneração","610532501",10373951.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Encargos","610532502",5011845.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Previdência Privada - Corrente","610532503",623687.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",5426576.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000040,2024,"ESS","Pessoal","Outros Benefícios - Corrente","610532508",5282712.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,1000040,2024,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,1000040,2024,"ESS","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",135609.26999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,1000040,2024,"ESS","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,1000040,2024,"ESS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",4315943.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,1000040,2024,"ESS","Pessoal","Benefícios dos Administradores","610532602",356537.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,1000040,2024,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,1000040,2024,"ESS","Materiais","Materiais","610532701",6048196.8499999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,1000040,2024,"ESS","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,1000040,2024,"ESS","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,1000040,2024,"ESS","Serviços","Serviços de Terceiros","610532801",77353686.349999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,1000040,2024,"ESS","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,1000040,2024,"ESS","Seguros","Seguros","610533001",1732706.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,1000040,2024,"ESS","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,1000040,2024,"ESS","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,1000040,2024,"ESS","Tributos","Tributos","610533601",647550.18000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,1000040,2024,"ESS","Outros","Indenização por Perdas e Danos","610533901",100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"56-Datalimite_D-25",46191,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,1000040,2024,"ESS","Outros","Consumo Próprio de Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"57-DthEfetivaPagamento",46157,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,1000040,2024,"ESS","Outros","Taxa de Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"58-DthCompetenciaPagamento",46113,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,1000040,2024,"ESS","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,1000040,2024,"ESS","Outros","Comunicação e Reprografia","610533907",4910126.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,1000040,2024,"ESS","Outros","Contribuição Associativa - CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,1000040,2024,"ESS","Outros","Contribuição Associativa - ONS","610533909",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,1000040,2024,"ESS","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,1000040,2024,"ESS","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,1000040,2024,"ESS","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,1000040,2024,"ESS","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",17609460.969999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",373498.07299999997,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,1000040,2024,"ESS","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",4313412.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",2652726.1770000001,null,133,1.856E-2,0.19536000000000001,0.78608,null,1000040,2025,"ESS","Pessoal","Remuneração","610530501",22331988.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",1571148.0020000001,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,1000040,2025,"ESS","Pessoal","Encargos","610530502",23198634.539999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,1000040,2025,"ESS","Pessoal","Previdência Privada - Corrente","610530503",2389188.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,1000040,2025,"ESS","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,1000040,2025,"ESS","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",8743695.8200000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,1000040,2025,"ESS","Pessoal","Outros Benefícios - Corrente","610530508",31730266.870000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,1000040,2025,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,1000040,2025,"ESS","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",947148.9]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB - DRA","Tarifa RB - DRP","Tarifas Fronteira - DRA","Tarifa Fronteira - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,1000040,2025,"ESS","Pessoal","Outros","610530599",0]
["SPUFA-138","ALTO ALEGRE - 138 kV (A)","138.0","Ponta",6560,7050,6560,6780,3,3,3,3,3,3,3,3,3,3,3,3,null,null," -   ",0.14124,0.85875999999999997,null,1000040,2025,"ESS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",94332.52]
["SPUFA-138","ALTO ALEGRE - 138 kV (A) - FLEXÍVEL","138.0","Ponta",null,7128.333333333333,null,6855.333333333333,0,0,3.3333333333333333E-2,3.3333333333333333E-2,0,0,0,0,0,0,0,0,null,147," -   ",0.20977000000000001,0.79022999999999999,null,1000040,2025,"ESS","Pessoal","Benefícios dos Administradores","610530602",0]
["SPASS188","ASSIS I - 88 kV (A)","88.0","Ponta",7390,8100,6560,6780,44.7,44.7,44.7,44.7,44.7,44.7,49.6,49.6,49.6,49.6,49.6,49.6,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,1000040,2025,"ESS","Materiais","Materiais","610530701",15485203.109999999]
["SPASS388","ASSIS III - 88 kV (A)","88.0","Ponta",7380,8090,6560,6780,34.5,34.5,34.5,34.5,34.5,34.5,37.9,37.9,37.9,37.9,37.9,37.9,null,149," -   ",0.17399000000000001,0.82601000000000002,null,1000040,2025,"ESS","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-453923.28]
["SPBAST138","BASTOS - 138 kV (A)","138.0","Ponta",6650,7130,6560,6780,19.8,19.8,19.8,19.8,19.8,19.8,21.2,21.2,21.2,21.2,21.2,21.2,null,150,3.635E-2,0.17413000000000001,0.78952,null,1000040,2025,"ESS","Materiais","Outros","610530799",606057.21]
["SPBRB-138","BORBOREMA - 138 kV (A)","138.0","Ponta",7070,7550,6560,6780,23.9,23.9,23.9,23.9,23.9,23.9,23.9,23.9,23.9,23.9,23.9,23.9,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,1000040,2025,"ESS","Serviços","Serviços de Terceiros","610530801",41258219.310000002]
["SPBRP-138","BRA. PAULISTA - 138 kV (A)","138.0","Ponta",7660,8140.0000000000009,6560,6780,208.5,208.5,214,214,214,214,215.4,215.4,215.4,215.4,215.4,215.4,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,1000040,2025,"ESS","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-1269387.3999999999]
["SPBRT-138-A","BRA. PAULISTA 3138kVA","138.0","Ponta",7660,8140.0000000000009,6560,6780,0,0,0,0,0,9.2387096774193544,17.899999999999999,17.899999999999999,17.899999999999999,17.899999999999999,17.899999999999999,17.899999999999999,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,1000040,2025,"ESS","Seguros","Seguros","610531001",0]
["SPBPER138-A","BRANCO PERES138kVA","138.0","Ponta",6560,7030,6560,6780,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,1000040,2025,"ESS","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0]
["SPCDM-88","CANDIDO MOTA - 88 kV (A)","88.0","Ponta",7610,8320,6560,6780,19.5,19.5,19.5,19.5,19.5,19.5,20.7,20.7,20.7,20.7,20.7,20.7,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,1000040,2025,"ESS","Seguros","Outros","610531099",0]
["SPCPV-138","CAPIVARA - 138 kV (A)","138.0","Ponta",6750,7340,10,10,6.4,6.4,6.4,6.4,6.4,6.4,7.6,7.6,7.6,7.6,7.6,7.6,null,156," -   ",0.35985,0.64015,null,1000040,2025,"ESS","Tributos","Tributos","610531601",866205.37]
["SPCAT-138","CATANDUVA - 138 kV (A)","138.0","Ponta",6900,7350,6560,6780,75.8,75.8,75.8,75.8,75.8,75.8,69,69,69,69,69,69,null,157," -   ",0.15962999999999999,0.84036999999999995,null,1000040,2025,"ESS","Outros","Indenização por Perdas e Danos","610531901",1500722.69]
["SPCAT3138-A","CATANDUVA 3138kVA","138.0","Ponta",6900,7350,6560,6780,0,0,0,0,0,7.2774000000000001,14.3,14.3,14.3,14.3,14.3,14.3,null,158," -   ",0.33049000000000001,0.66951000000000005,null,1000040,2025,"ESS","Outros","Consumo Próprio de Energia","610531902",4413145.7300000004]
["SPDEC-88--A","DECASA - 88 kV (A)","88.0","Ponta",7500,8210,6560,6780,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,1000040,2025,"ESS","Outros","Taxa de Arrecadação","610531903",0]
["SPENE-138","ENEIDA - 138 kV (A)","138.0","Ponta",6560,7050,6560,6780,3,3,3,3,3,3,3.4,3.4,3.4,3.4,3.4,3.4,null,161," -   ",0.28355000000000002,0.71645000000000003,null,1000040,2025,"ESS","Outros","Taxas Bancárias","610531904",0]
["SPFLP-69","FLOR.PAULISTA - 69 kV (A)","69.0","Ponta",6570,7050,6560,6780,29.4,29.4,29.4,29.4,29.4,29.4,31.9,31.9,31.9,31.9,31.9,31.9,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,1000040,2025,"ESS","Outros","Despesas com Conselho de Consumidores","610531905",0]
["SPYHF-88--A","HALOTEK FADEL - 88 kV (A)","88.0","Ponta",7460,8160,6560,6780,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,null,164," -   ",0.12897,0.87102999999999997,null,1000040,2025,"ESS","Outros","Comunicação e Reprografia","610531907",1256807.6599999999]
["SPIBM-88","IBIRAREMA - 88 kV (A)","88.0","Ponta",7530,8240,6560,6780,12.1,12.1,12.1,12.1,12.1,12.1,14.6,14.6,14.6,14.6,14.6,14.6,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Contribuição Associativa - CCEE","610531908",433994.79]
["SPIJB2138-A","ITAJOBI 2138kVA","138.0","Ponta",6970,7430,6560,6780,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Contribuição Associativa - ONS","610531909",102468.44]
["SPMARA88--A","MARACAI - 88 kV (A)","88.0","Ponta",7320,8010,6560,6780,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,null,null,null,null,null,null,1000040,2025,"ESS","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[null,"MARTINOPOLIS - 88 kV (A)","88.0","Ponta",6910,7540,6560,6780,18,18,18,18,22,22,23.8,23.8,23.8,23.8,23.8,23.8,null,null,null,null,null,null,1000040,2025,"ESS","Pessoal","Remuneração","610532501",12512245.27]
[null,"OSVALDO CRUZ - 138 kV (A)","138.0","Ponta",6610,7100,6560,6780,23.4,23.4,23.4,23.4,23.4,23.4,43.9,43.9,43.9,43.9,43.9,43.9,null,null,null,null,null,null,1000040,2025,"ESS","Pessoal","Encargos","610532502",5640916.25]
["SPPRP2138-A","P.PRUDENTE 2138kVA","138.0","Ponta",6760,7340,6560,6780,21.1,21.1,21.1,21.1,21.1,21.1,25.3,25.3,25.3,25.3,25.3,25.3,null,"Tab_EnergiaConsumidaMWh",null,null,null,null,1000040,2025,"ESS","Pessoal","Previdência Privada - Corrente","610532503",704193.58]
["SPPMT-88","PALMITAL - 88 kV (A)","88.0","Ponta",7470,8170,6560,6780,12.6,12.6,12.6,12.6,12.6,12.6,14.1,14.1,14.1,14.1,14.1,14.1,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh",null,1000040,2025,"ESS","Pessoal","Despesas Rescisórias","610532506",0]
["SPPAD-88--A","PAR.PAULISTA2 - 88 kV (A)","88.0","Ponta",7280,7970,6560,6780,23.6,23.6,23.6,23.6,23.6,23.6,27.2,27.2,27.2,27.2,27.2,27.2,null,45839,63496.489000000001,24104.035,39392.453999999998,null,1000040,2025,"ESS","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",4851577.41]
["SPPRP188","PRE.PRUDENTE1 - 88 kV (A)","88.0","Ponta",6820,7410,6560,6780,71.5,71.5,71.5,71.5,71.5,71.5,80.7,80.7,80.7,80.7,80.7,80.7,null,45870,63743.574999999997,22755.048999999999,40988.525999999998,null,1000040,2025,"ESS","Pessoal","Outros Benefícios - Corrente","610532508",5573679.9199999999]
["SPPRP4138","PRE.PRUDENTE4 - 138 kV (A)","138.0","Ponta",6760,7340,6560,6780,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,35.6,35.6,35.6,35.6,35.6,35.6,null,45901,72952.06,24076.124,48875.936000000002,null,1000040,2025,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
["SPPRP5138-A","PRE.PRUDENTE5 - 138 kV (A)","138.0","Ponta",6740,7320,6560,6780,63.6,63.6,63.6,63.6,63.6,63.6,70.8,70.8,70.8,70.8,70.8,70.8,null,45931,80714.565000000002,26433.879000000001,54280.686000000002,null,1000040,2025,"ESS","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",267174.67]
[null,"PRE.VENCESLAU - 138 kV (A)","138.0","Ponta",6610,7150,6560,6780,77.3,77.3,80,80,80,80,85.1,85.1,85.1,85.1,85.1,85.1,null,45962,76067.129000000001,25080.404999999999,50986.724000000002,null,1000040,2025,"ESS","Pessoal","Outros","610532599",-1571568.95]
["SPQUA288--A","QUATA II - 88 kV (A)","88.0","Ponta",7170,7840,6560,6780,15.1,15.1,15.1,15.1,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,null,45992,82883.360000000001,25268.607,57614.752999999997,null,1000040,2025,"ESS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",3922468.61]
["SPRAN-88","RANCHARIA - 88 kV (A)","88.0","Ponta",7070,7720,6560,6780,20.8,20.8,20.8,20.8,24,24,25.7,25.7,25.7,25.7,25.7,25.7,null,46023,89699.707999999999,26885.451000000001,62814.256999999998,null,1000040,2025,"ESS","Pessoal","Benefícios dos Administradores","610532602",445622.33]
["SPSAL-88","SANTA LINA - 88 kV (A)","88.0","Ponta",7190,7860,6560,6780,8.1,8.1,8.1,8.1,8.1,8.1,8.8000000000000007,8.8000000000000007,8.8000000000000007,8.8000000000000007,8.8000000000000007,8.8000000000000007,null,46054,88877.994999999995,28374.097000000002,60503.898000000001,null,1000040,2025,"ESS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
["SPSAT-138","STA.TEREZINHA - 138 kV (A)","138.0","Ponta",7650,8130.0000000000009,6560,6780,37.200000000000003,37.200000000000003,37.200000000000003,37.200000000000003,37.200000000000003,37.200000000000003,38.799999999999997,38.799999999999997,38.799999999999997,38.799999999999997,38.799999999999997,38.799999999999997,null,46082,92625.49,30682.19,61943.3,null,1000040,2025,"ESS","Materiais","Materiais","610532701",6754606.8799999999]
["SPTUA-138","TUPA - 138 kV (A)","138.0","Ponta",6680,7160,6560,6780,39.700000000000003,39.700000000000003,39.700000000000003,39.700000000000003,39.700000000000003,39.700000000000003,40.700000000000003,40.700000000000003,40.700000000000003,40.700000000000003,40.700000000000003,40.700000000000003,null,46113,93134.042000000001,31901.666000000001,61232.375999999997,null,1000040,2025,"ESS","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
["SPUBN-69","UBARANA - 69 kV (A)","69.0","Ponta",6850,7310,6560,6780,16.2,16.2,16.2,16.2,16.2,16.2,16.2,16.2,16.2,16.2,16.2,16.2,null,46143,86280.971000000005,31304.877,54976.093999999997,null,1000040,2025,"ESS","Materiais","Outros","610532799",0]
["SPURU-138-A","URUPES - 138 kV (A)","138.0","Ponta",6880,7330,6560,6780,25.4,25.4,25.4,25.4,25.4,25.4,25.4,25.4,25.4,25.4,25.4,25.4,null,46174,86280.971000000005,31304.877,54976.093999999997,null,1000040,2025,"ESS","Serviços","Serviços de Terceiros","610532801",76945242.469999999]
["SPCOCL88--A","UTE COCAL - 88 kV (A)","88.0","Ponta",7280,7960,6560,6780,4,10,10,10,10,10,10,10,10,10,10,10,null,null,null,null,null,null,1000040,2025,"ESS","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
["SPUFA-138","ALTO ALEGRE - 138 kV (A)","138.0","Fora Ponta",6520,7030,6560,6780,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,null,null,null,null,null,null,1000040,2025,"ESS","Seguros","Seguros","610533001",1696635.72]
["SPUFA-138","ALTO ALEGRE - 138 kV (A) - FLEXÍVEL","138.0","Fora Ponta",null,7096.9523809523807,null,6844.5714285714284,0,0,3.3333333333333333E-2,3.3333333333333333E-2,0,0,0,0,0,0,0,0,null,null,null,null,null,null,1000040,2025,"ESS","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
["SPASS188","ASSIS I - 88 kV (A)","88.0","Fora Ponta",7420,8160,6560,6780,41.9,41.9,41.9,41.9,41.9,41.9,46.4,46.4,46.4,46.4,46.4,46.4,null,null,null,null,null,null,1000040,2025,"ESS","Seguros","Outros","610533099",0]
["SPASS388","ASSIS III - 88 kV (A)","88.0","Fora Ponta",7410,8150,6560,6780,35.700000000000003,35.700000000000003,35.700000000000003,35.700000000000003,35.700000000000003,35.700000000000003,37.1,37.1,37.1,37.1,37.1,37.1,null,null,null,null,null,null,1000040,2025,"ESS","Tributos","Tributos","610533601",760291.1]
["SPBAST138","BASTOS - 138 kV (A)","138.0","Fora Ponta",6610,7120,6560,6780,20.399999999999999,20.399999999999999,20.399999999999999,20.399999999999999,20.399999999999999,20.399999999999999,21.3,21.3,21.3,21.3,21.3,21.3,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Indenização por Perdas e Danos","610533901",0]
["SPBRB-138","BORBOREMA - 138 kV (A)","138.0","Fora Ponta",7060,7560,6560,6780,24.4,24.4,24.4,24.4,24.4,24.4,24.4,24.4,24.4,24.4,24.4,24.4,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Consumo Próprio de Energia","610533902",0]
["SPBRP-138","BRA. PAULISTA - 138 kV (A)","138.0","Fora Ponta",7680,8180,6560,6780,195.7,195.7,195.7,195.7,195.7,195.7,192.1,192.1,192.1,192.1,192.1,192.1,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Taxa de Arrecadação","610533903",0]
["SPBRT-138-A","BRA. PAULISTA 3138kVA","138.0","Fora Ponta",7680,8180,6560,6780,0,0,0,0,0,10.167741935483871,19.7,19.7,19.7,19.7,19.7,19.7,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Taxas Bancárias","610533904",0]
["SPBPER138-A","BRANCO PERES138kVA","138.0","Fora Ponta",6510,7010,6560,6780,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,4.2850000000000001,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Comunicação e Reprografia","610533907",4781034.05]
["SPCDM-88","CANDIDO MOTA - 88 kV (A)","88.0","Fora Ponta",7670,8400,6560,6780,23,23,23,23,23,23,24.1,24.1,24.1,24.1,24.1,24.1,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Contribuição Associativa - CCEE","610533908",0]
["SPCPV-138","CAPIVARA - 138 kV (A)","138.0","Fora Ponta",6720,7350,10,10,7.1,7.1,7.1,7.1,7.1,7.1,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,null,null,null,null,null,null,1000040,2025,"ESS","Outros","Contribuição Associativa - ONS","610533909",0]
["SPCAT-138","CATANDUVA - 138 kV (A)","138.0","Fora Ponta",6880,7350,6560,6780,84.9,84.9,84.9,84.9,84.9,84.9,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,77.099999999999994,null,null,null,null,null,null,1000040,2025,"ESS","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
["SPCAT3138-A","CATANDUVA 3138kVA","138.0","Fora Ponta",6880,7350,6560,6780,0,0,0,0,0,8.2065000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,null,null,null,null,null,null,1000040,2025,"ESS","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",-1435679.78]
["SPDEC-88--A","DECASA - 88 kV (A)","88.0","Fora Ponta",7550,8280,6560,6780,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,2.5,null,null,null,null,null,null,1000040,2025,"ESS","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",-1103970.6399999999]
["SPENE-138","ENEIDA - 138 kV (A)","138.0","Fora Ponta",6520,7030,6560,6780,3,3,3,3,3,3,3.4,3.4,3.4,3.4,3.4,3.4,null,null,null,null,null,null,1000040,2025,"ESS","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",23291202.649999999]
["SPFLP-69","FLOR.PAULISTA - 69 kV (A)","69.0","Fora Ponta",6520,7030,6560,6780,29.6,29.6,29.6,29.6,29.6,29.6,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,null,null,null,null,null,null,1000040,2025,"ESS","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",1158429.43]
["SPYHF-88--A","HALOTEK FADEL - 88 kV (A)","88.0","Fora Ponta",7490,8230,6560,6780,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3,6.3]
["SPIBM-88","IBIRAREMA - 88 kV (A)","88.0","Fora Ponta",7580,8310,6560,6780,12.1,12.1,12.1,12.1,12.1,12.1,13.3,13.3,13.3,13.3,13.3,13.3]
["SPIJB2138-A","ITAJOBI 2138kVA","138.0","Fora Ponta",6950,7430,6560,6780,12.7,12.7,12.7,12.7,12.7,12.7,12.7,12.7,12.7,12.7,12.7,12.7]
["SPMARA88--A","MARACAI - 88 kV (A)","88.0","Fora Ponta",7340,8070,6560,6780,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5]
[null,"MARTINOPOLIS - 88 kV (A)","88.0","Fora Ponta",6900,7560,6560,6780,19,19,19,19,19,19,23.4,23.4,23.4,23.4,23.4,23.4]
[null,"OSVALDO CRUZ - 138 kV (A)","138.0","Fora Ponta",6570,7090,6560,6780,26.5,26.5,26.5,26.5,26.5,26.5,44.6,44.6,44.6,44.6,44.6,44.6]
["SPPRP2138-A","P.PRUDENTE 2138kVA","138.0","Fora Ponta",6730,7340,6560,6780,21.7,21.7,21.7,21.7,21.7,21.7,24.5,24.5,24.5,24.5,24.5,24.5]
["SPPMT-88","PALMITAL - 88 kV (A)","88.0","Fora Ponta",7500,8240,6560,6780,14.2,14.2,14.2,14.2,14.2,14.2,15.2,15.2,15.2,15.2,15.2,15.2]
["SPPAD-88--A","PAR.PAULISTA2 - 88 kV (A)","88.0","Fora Ponta",7300,8020,6560,6780,22.9,22.9,22.9,22.9,22.9,22.9,27.2,27.2,27.2,27.2,27.2,27.2]
["SPPRP188","PRE.PRUDENTE1 - 88 kV (A)","88.0","Fora Ponta",6800,7430,6560,6780,78.599999999999994,78.599999999999994,78.599999999999994,78.599999999999994,78.599999999999994,78.599999999999994,84.1,84.1,84.1,84.1,84.1,84.1]
["SPPRP4138","PRE.PRUDENTE4 - 138 kV (A)","138.0","Fora Ponta",6730,7340,6560,6780,39.4,39.4,39.4,39.4,39.4,39.4,42.9,42.9,42.9,42.9,42.9,42.9]
["SPPRP5138-A","PRE.PRUDENTE5 - 138 kV (A)","138.0","Fora Ponta",6710,7320,6560,6780,66.3,66.3,66.3,66.3,66.3,66.3,73.7,73.7,73.7,73.7,73.7,73.7]
[null,"PRE.VENCESLAU - 138 kV (A)","138.0","Fora Ponta",6570,7140,6560,6780,85.7,85.7,85.7,85.7,85.7,85.7,93.6,93.6,93.6,93.6,93.6,93.6]
["SPQUA288--A","QUATA II - 88 kV (A)","88.0","Fora Ponta",7180,7880,6560,6780,15.1,15.1,15.1,15.1,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001,16.100000000000001]
["SPRAN-88","RANCHARIA - 88 kV (A)","88.0","Fora Ponta",7070,7750,6560,6780,22.3,22.3,22.3,22.3,22.3,22.3,27.3,27.3,27.3,27.3,27.3,27.3]
["SPSAL-88","SANTA LINA - 88 kV (A)","88.0","Fora Ponta",7200,7910,6560,6780,8.1,8.1,8.1,8.1,8.1,8.1,9.8000000000000007,9.8000000000000007,9.8000000000000007,9.8000000000000007,9.8000000000000007,9.8000000000000007]
["SPSAT-138","STA.TEREZINHA - 138 kV (A)","138.0","Fora Ponta",7670,8160,6560,6780,32.799999999999997,32.799999999999997,32.799999999999997,32.799999999999997,32.799999999999997,32.799999999999997,38.9,38.9,38.9,38.9,38.9,38.9]
["SPTUA-138","TUPA - 138 kV (A)","138.0","Fora Ponta",6640,7150,6560,6780,41.6,41.6,41.6,41.6,41.6,41.6,42.7,42.7,42.7,42.7,42.7,42.7]
["SPUBN-69","UBARANA - 69 kV (A)","69.0","Fora Ponta",6820,7300,6560,6780,19,19,19,19,19,19,19,19,19,19,19,19]
["SPURU-138-A","URUPES - 138 kV (A)","138.0","Fora Ponta",6860,7330,6560,6780,27,27,27,27,27,27,27,27,27,27,27,27]
["SPCOCL88--A","UTE COCAL - 88 kV (A)","88.0","Fora Ponta",7290,8020,6560,6780,4,10,10,10,10,10,10,10,10,10,10,10]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Razão Social Transmissora"]
[null,"ISA ENERGIA BRASIL","IPCA",4949323.629999999,0,32675.010000000002,0,0,0,"059/2001","ISA ENERGIA BRASIL S.A. - ISA ENERGIA BRASIL (Contrato nº 059/2001 )"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-483707.44580518804,null,null,"CUSTO","CONEXÃO D","Não se aplica","R$",0,null,"ENCARGO","CDE",43839705.578599997]
[null,"ENCARGO","CDE Covid TE",-43013542.772358924,null,null,"CUSTO","CONEXÃO T","Não se aplica","R$",2059997.5621424799,null,"ENCARGO","ESS/ERR",2512079.6466999999]
[null,"ENCARGO","CDE Covid TUSD",-18518.941625409068,null,null,"CUSTO","EUSD","Não se aplica","R$",65663535.779749997,null,"ENCARGO","PROINFA",7983777.3443]
[null,"ENCARGO","CDE Eletrobras",-1975737.7706019103,null,null,"CUSTO","EUST - FR","Não se aplica","R$",157935152.40000001,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",54344129.106040701]
[null,"ENCARGO","CDE GD",946318.88616160001,null,null,"CUSTO","EUST - ITAIPU","Não se aplica","R$",12584238.5864884,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",152949.40752921]
[null,"ENCARGO","ESS/ERR",3910205.67143087,null,null,"CUSTO","EUST - RB","Não se aplica","R$",171444265,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",883375.237784039]
[null,"ENCARGO","P&D",-2.59827978405434E-4,null,null,"CUSTO","TRANSPORTE ITAIPU","Não se aplica","R$",24639769.643893499,null,"ENERGIA","PERDAS NÃO TÉCNICAS",682715.82317172305]
[null,"ENCARGO","PROINFA",-212404.74951624373,null,null,"CUSTO","TUSDg ONS (A2)","Não se aplica","R$",1068173.7,null,"ENERGIA","PERDAS TÉCNICAS",8726538.5841743108]
[null,"ENCARGO","TFSEE",-666.097388545895,null,null,"CUSTO","TUSDg T (A2)","Não se aplica","R$",0,null,"TRANSPORTE TERCEIROS","EUST - RB",-4906280.3617000058]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",43010026.61344263,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",80781455.200000003,null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",-5005286.6703000003]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-63391.651783775436,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",77153697.200000003,null,"ENCARGO","CDE Covid TE",-23271909.6787]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-2150727.7259732462,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",87573506,null,"ENCARGO","CDE Covid TE",-23271909.6787]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",119430.52743882878,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",83870759]
[null,"ENERGIA","PERDAS TÉCNICAS",11678837.009840552,null,null,"PARÂMETRO","Não se aplica","FORA PONTA","MW",12396.92]
[null,"Receita Irrecuperável","Não se aplica",192557.15737159,null,null,"PARÂMETRO","Não se aplica","PONTA","MW",11836.12]
[null,"TRANSPORTE TERCEIROS","CONEXÃO T",-144343.77925751501]
[null,"TRANSPORTE TERCEIROS","EUSD",-511165.67202384002]
[null,"TRANSPORTE TERCEIROS","EUST - FR",6375482.1729858797]
[null,"TRANSPORTE TERCEIROS","EUST - ITAIPU",2053166.3109037022]
[null,"TRANSPORTE TERCEIROS","EUST - RB",6243855.1045853877]
[null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",2128855.9547355799,null,null,"Tabela CUSTOS_BE_FR_ONS_T"]
[null,"TRANSPORTE TERCEIROS","TUSDg ONS (A2)",50640.187900794801,null,null,"Nome","Valor"]
[null,"Parcela B","Não se aplica",1520368.4566097399,null,null,"BE_TUSDG_ONS",945486.4608]
[null,"Não se Aplica","Créditos Pis/Cofins (Redução tarifária equilibrada)",-73786527.948007181,null,null,"BE_TUSDG_T",0]
[null,null,null,null,null,null,"BE_TUSD_FR",158057839.6392]
[null,null,null,null,null,null,"Evento",0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Tabela Aj_Cob_EUST_FR"]
[null,null,null,null,null,null,"Nome","Posto","Valor"]
[null,null,null,null,null,null,"EUST - FR","FP",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":62752.677706256509}]
[null,null,null,null,null,null,"EUST - FR","P",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":59934.561493739486}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tab_Todos_Financeiros"]
[null,"iddet1","idDet2","idDet3","id_grupo_tarifa","id_detalhe_grupo_tarifa","id_tipo_tarifa","Det1","Det2","Det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA","Tipo_Tarifa","valor"]

{"sheet":"Entrada","index":5,"n_rows":130,"n_cols":56,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,"Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atualização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[]
[null,null,null,45931,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas - Caso 1 e 2",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(AC7)","v":"     Diferenças em relação ao RTA 2025"},null,null,null,{"$f":"\"Valores RTA \"&YEAR(AG7)","v":"Valores RTA 2025"}]
[null,"Montante de Geração Própria",null,45931,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G71*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":5023742940.3072491},null,null,"Ano do Custo Operacional",null,{"$f":"M7-1","v":2024},{"$f":"IF(SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],MAX(Tab_RIT_BMP[ANO]))=0,MAX(Tab_RIT_BMP[ANO])-1,MAX(Tab_RIT_BMP[ANO]))","v":2025},null,null,"Tipo de Receita",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":"2026-05-01"},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":"2026-04-01"},"2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01",{"$f":"EDATE(AB7,-1)","v":"2025-06-01"},{"$f":"EDATE(AC7,-1)","v":"2025-05-01"},"2025-04-01",{"$f":"AC7","v":"2025-06-01"},{"$f":"AD7","v":"2025-05-01"},"2025-04-01",{"$f":"UDEROR!Y12","v":"00:00:00"},{"$f":"UDEROR!Z12","v":"00:00:00"},{"$f":"UDEROR!AA12","v":"00:00:00"},{"$f":"UDEROR!AB12","v":"00:00:00"},{"$f":"UDEROR!AC12","v":"00:00:00"},{"$f":"UDEROR!AD12","v":"00:00:00"},{"$f":"UDEROR!AE12","v":"00:00:00"},{"$f":"UDEROR!AF12","v":"00:00:00"},{"$f":"UDEROR!AG12","v":"00:00:00"},{"$f":"UDEROR!AH12","v":"00:00:00"},{"$f":"UDEROR!AI12","v":"00:00:00"},{"$f":"UDEROR!AJ12","v":"00:00:00"},{"$f":"UDEROR!AK12","v":"00:00:00"},{"$f":"UDEROR!AL12","v":"00:00:00"},{"$f":"UDEROR!AM12","v":"00:00:00"},{"$f":"UDEROR!AN12","v":"00:00:00"},{"$f":"UDEROR!AO12","v":"00:00:00"},{"$f":"UDEROR!AP12","v":"00:00:00"},{"$f":"UDEROR!AQ12","v":"00:00:00"},{"$f":"UDEROR!AR12","v":"00:00:00"},{"$f":"UDEROR!AS12","v":"00:00:00"},{"$f":"UDEROR!AT12","v":"00:00:00"}]
[null,"Custo médio da Geração Própria",null,45931,null,"(2) Índice de Aproveitamento Integral",{"$f":"G72*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":3001952.4106670683},null,null,"PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8))=0,R8,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8))","v":86869.33},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8))=0,S8,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8))","v":86869.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":86869.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":58801.71},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":99114.36},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":108651.47},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":149459.39000000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":131153.87},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":111965.06},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":134633.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":131434.75},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":114243.04000000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AF8","v":-8369.0499999999884},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AG8","v":5856.9099999999889},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AH8","v":0.49000000000523869},92282,92282,92282]
[null,null,null,45931,null,"(3) Obrigações Especiais Bruta",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":1118701527.7688065},null,null,"BMP - 610530501; 610532501; 610530511; 610532511;","Remuneração/Estagiários",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Remuneração\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Estagiários*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":32769488.029999997},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Remuneração\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Estagiários*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":36058557.75},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9))=0,R9,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9))=0,S9,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0.52},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":2471.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":445770.76},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":464064.69},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":458461.57},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":389295.64},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":91229.56},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":366175.62},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":855426.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AF9","v":18015.349999999977},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AG9","v":34196.200000000012},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AH9","v":0.23999999999068677},404839,404839,404839]
[null,null,null,45931,null,"(4) Bens Totalmente Depreciados",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":958702955.62767029},null,null,"BMP - 610530502; 610532502;","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K10,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":26262229.919999998},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K10,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":28839550.789999999},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10))=0,R10,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10))=0,S10,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AF10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AG10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AH10","v":0}]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":2943336504.5001049},null,null,"BMP - 610530503; 610532503;","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K11,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":2733137.46},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K11,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":3093382.48},null,null,"Veiculação de publicidade",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11))=0,R11,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11))=0,S11,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AF11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AG11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AH11","v":0}]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":2327265005.0545683},null,null,"BMP - 610530508; 610532508;","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros benefícios*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":32914175.75},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros benefícios*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":37303946.789999999},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12))=0,R12,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12))=0,S12,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AF12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AG12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AH12","v":0}]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":2696477935.2526808},null,null,"BMP - 610530506; 610532506;","Despesas Rescisórias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K13,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K13,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13))=0,R13,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13))","v":5361316.42},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13))=0,S13,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13))","v":5361316.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5361316.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5349653.7300000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5296197.6399999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5696089.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":4790658.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5916375.0899999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":7029593.4800000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5914003.4699999997},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5052224.24},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5322559.53},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AF13","v":-370786.80999999959},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AG13","v":198841.36000000034},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AH13","v":0.12000000011175871},5357521,5357521,5357521]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":2025784.8704151476},null,null,"BMP - 610530507; 610532507;","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K14,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":16847984.890000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K14,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":13595273.23},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14))=0,R14,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14))=0,S14,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AF14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AG14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AH14","v":0}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":2694452150.3822656},null,null,"BMP - 610530599; 610532599;","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K15,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K15,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":-1571568.95},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15))=0,R15,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15))=0,S15,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AF15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AG15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AH15","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":7490828.1384543302},null,null,"BMP - 610530510; 610532510; 610532610;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K16,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K16,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P16))=0,R16,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P16))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P16))=0,S16,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P16))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AF16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AG16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AH16","v":0}]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G81*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530602; 610532602; 610530601; 610532601;","Honorários/Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Honorários*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Administradores\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":4672480.8100000005},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Honorários*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\") +\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Administradores\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Pessoal\")","v":4462423.46},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17))=0,R17,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17))=0,S17,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AF17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AG17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AH17","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":520472230.01667267},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":116199496.86},{"$f":"SUM(M9:M17)","v":121781565.55},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18))=0,R18,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18))=0,S18,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AF18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AG18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AH18","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":71718692.631165415},null,null,"MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19))=0,R19,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19))=0,S19,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AF19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AG19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AH19","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":2253189441.1352129},null,null,"BMP - 610530701; 610532701;","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K20,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":22416173.740000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K20,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":22239809.989999998},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20))=0,R20,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20))=0,S20,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AF20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AG20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AH20","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530799; 610532799;","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K21,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":124904.27},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K21,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":606057.21},null,null,"(5) banco de capacitores;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21))=0,R21,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21))=0,S21,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AF21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AG21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AH21","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G86*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530710; 610532710;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K22,Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":-421421.88},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],K22,Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Materiais\")","v":-453923.28},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22))=0,R22,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22))=0,S22,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AF22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AG22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AH22","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G87","v":4.19E-2},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":22119656.130000003},{"$f":"SUM(M20:M22)","v":22391943.919999998},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23))=0,R23,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23))=0,S23,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AF23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AG23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AH23","v":0}]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":123325799.5385544},null,null,"SERVIÇOS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24))=0,R24,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24))=0,S24,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AF24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AG24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AH24","v":0}]
[null,null,null,null,null,null,null,null,null,"BMP - 610530801; 610532801;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Serviços de Terceiros\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":110614949.28},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Serviços de Terceiros\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":118203461.78},null,null,"(9) sistemas de iluminação pública.",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25))=0,R25,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25))=0,S25,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AF25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AG25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AH25","v":0}]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"BMP - 610530810; 610532810;","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":-1356015.08},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Serviços\")","v":-1269387.3999999999},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26))=0,R26,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26))=0,S26,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AF26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AG26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AH26","v":0}]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2025"},206327,46183,null,null,"Subtotal",{"$f":"SUM(L25:L26)","v":109258934.2},{"$f":"SUM(M25:M26)","v":116934074.38},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27))=0,R27,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27))=0,S27,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AF27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AG27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AH27","v":0}]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2024"},206327,null,null,"SEGUROS",null,null,null,null,null,"Serviços de comunicação de dados",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28))=0,R28,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28))=0,S28,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AF28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AG28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AH28","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2023"},245471,null,null,"BMP - 610531001; 610533001;","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Seguros\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":1732706.13},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Seguros\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":1696635.72},null,null,"Serviços de consultoria",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29))=0,R29,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29))=0,S29,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AF29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AG29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AH29","v":0}]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2022"},196136,null,null,"BMP - 610531099; 610533099;","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Outros\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30))=0,R30,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30))=0,S30,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AF30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AG30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AH30","v":0}]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2021"},221590,null,null,"BMP - 610531010; 610533010;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Seguros\")","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31))=0,R31,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31))","v":0},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31))=0,S31,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31))","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AF31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AG31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AH31","v":0}]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,null,"Subtotal",{"$f":"SUM(L29:L31)","v":1732706.13},{"$f":"SUM(M29:M31)","v":1696635.72}]
[null,null,null,null,null,"Perdas Não Técnicas",1.319888335708046E-2,46204,null,"TRIBUTOS"]
[null,null,null,null,null,"Perdas Técnicas",5.5552481814268896E-2,null,null,"BMP - 610531601; 610533601;","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Tributos\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Tributos\")","v":1546214.31},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Tributos\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Tributos\")","v":1626496.47},null,null,"Outras Receitas - Caso 3"]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"L34","v":1546214.31},{"$f":"M34","v":1626496.47},null,null,"Alíquota ISS"]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"OUTROS"]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",44228,46183,null,"BMP - 610531901; 610533901;","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Indenização*\",Tab_RIT_BMP[ANO],L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":1549483.96},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Indenização*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":1500722.69},null,null,"Tipo de Receita",{"$f":"Q7","v":"2026-06-01"},"2026-05-01","2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01"]
[null,null,null,null,null,"Mercado AT (MWh)",370702.50199999998,null,null,"BMP - 610531902; 610533902;","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Consumo*\",Tab_RIT_BMP[ANO],L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":4283002.78},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Consumo*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":4413145.7300000004},null,null,"Serviços Cobráveis"]
[null,null,null,45308,null,"Mercado MT (MWh)",1600728.5090000015,null,null,"BMP - 610531905; ","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Conselho*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Conselho*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Encargos de Conexão"]
[null,null,null,45308,null,"Mercado BT (MWh)",2647922.3170000021,null,null,"BMP - 610531907; 610533907;","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Comunicação*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":6415090.8000000007},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"Comunicação*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":6037841.71},null,null,"Compartilhamento de Infraestrutura"]
[null,null,null,45308,null,"Número de unidades consumidoras",820964,null,null,"BMP - 610531903; 610533903;","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Arrecadação\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Arrecadação\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Sistemas de Comunicação (PLC)"]
[null,null,null,45308,null,null,null,null,null,"BMP - 610531904; 610533904;","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*bancárias\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*bancárias\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Serviços de Consultoria"]
[null,null,null,null,null,"OPEX",null,null,null,"BMP - 610531910; 610533910;","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*Créditos*\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":0},null,null,"Serviços de O&M"]
[null,null,null,null,null,"Extensão de redes não urbanas (Km)",21930.58,46204,null,"BMP - 610531908; 610533908;","Contribuição Associativa - CCEE",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*CCEE\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":438135.72},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*CCEE\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":433994.79},null,null,"Serviços de Comunicação"]
[null,null,null,null,null,"Extensão de rede urbana (Km)",13074.69,null,null,"BMP - 610531909; 610533909;","Contrbuição Associativa - ONS",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*ONS\",Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":101342.17},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ContaDetalhada],\"*ONS\",Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Outros\")","v":102468.44},null,null,"Serviços de Engenharia"]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L37:L45)","v":12787055.430000002},{"$f":"SUM(M37:M45)","v":12488173.359999998},null,null,"Convênios"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2025 (Medido)"},2.4008037510978103E-2,null,null,"Perdas e Alienações"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2024 (Medido)"},1.5010053982468807E-2,null,null,"BMP - 611512203; 611512003;","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Desativação\")","v":17609460.969999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Desativação\")","v":22187232.009999998},null,null,"UDER"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2023 (Medido)"},2.5754244721625134E-2,null,null,"BMP - 611112203; 611112403;  ","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$L$7,Tab_RIT_BMP[ContaPrincipal],\"Alienação\")","v":4313412.28},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],$M$7,Tab_RIT_BMP[ContaPrincipal],\"Alienação\")","v":-277250.35000000009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC6","v":"     Diferenças em relação ao RTA 2025"},null,null,null,{"$f":"AG6","v":"Valores RTA 2025"}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2025"},{"$f":"IF(AND(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1='Fator Q'!K30),IF(IFERROR(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,9,FALSE)=0,0)=0,VLOOKUP(CAPA!$C$8,'Fator Q'!B75:K104,9,FALSE),VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,9,FALSE)),IF(IFERROR(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,9,FALSE)=0,0)=0,(VLOOKUP(CAPA!$C$8,'Fator Q'!B75:K104,9,FALSE)),(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,9,FALSE))))","v":5.34},null,null,null,"Subtotal",{"$f":"SUM(L48:L49)","v":21922873.25},{"$f":"SUM(M48:M49)","v":21909981.659999996},null,null,null,{"$f":"$Q$7","v":"2026-06-01"},{"$f":"DATE(YEAR(Q50),MONTH(Q50)-1,1)","v":"2026-05-01"},{"$f":"DATE(YEAR(R50),MONTH(R50)-1,1)","v":"2026-04-01"},"2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01",{"$f":"EDATE(AB50,-1)","v":"2025-06-01"},{"$f":"EDATE(AC50,-1)","v":"2025-05-01"},"2025-04-01",{"$f":"AC50","v":"2025-06-01"},{"$f":"AD50","v":"2025-05-01"},"2025-04-01"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2024"},{"$f":"IF(AND(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1='Fator Q'!H30),IF(IFERROR(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,6,FALSE)=0,0)=0,VLOOKUP(CAPA!$C$8,'Fator Q'!B75:K104,6,FALSE),VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,6,FALSE)),IF(IFERROR(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,6,FALSE)=0,0)=0,(VLOOKUP(CAPA!$C$8,'Fator Q'!B75:K104,6,FALSE)),(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,6,FALSE))))","v":5.16},null,null,null,null,{"$f":"SUM(L18,L23,L32,L35,L46,L50,L27)-SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],L7)","v":0},{"$f":"SUM(M18,M23,M32,M35,M46,M50,M27)-SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[ANO],M7)","v":0},null,null,"Ultrapassagem de Demanda",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51))=0,R51,(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51)))","v":1539127.12},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$50,Tab_Uderor[TipoReceita],Entrada!$P$51))=0,S51,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$50,Tab_Uderor[TipoReceita],Entrada!$P$51))","v":1539127.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1539127.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1410184.4},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1273524.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1465491.04},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1730863.15},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1460254.9},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1428252.37},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1452259.21},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1319612.3999999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1191737.19},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AF51","v":-687859.08000000007},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AG51","v":961054.1399999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AH51","v":0.28000000002793968},1026112,1026112,1026112]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2023"},{"$f":"IF(AND(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1='Fator Q'!E30),IF(IFERROR(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,4,FALSE)=0,0)=0,VLOOKUP(CAPA!$C$8,'Fator Q'!B75:K104,4,FALSE),VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,4,FALSE)),IF(IFERROR(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,4,FALSE)=0,0)=0,(VLOOKUP(CAPA!$C$8,'Fator Q'!B75:K104,4,FALSE)),(VLOOKUP(CAPA!$C$8,'Fator Q'!B32:K68,4,FALSE))))","v":5.3},null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51))=0,R52,(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51)))","v":2277820.14},{"$f":"IF((SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$50,Tab_Uderor[TipoReceita],Entrada!$P$51))=0,S52,SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$50,Tab_Uderor[TipoReceita],Entrada!$P$51))","v":2277820.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":2277820.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1857924.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1980017.04},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1957846.52},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1834669.11},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1906114.68},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1795664.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1893642.48},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1980395.86},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1384701.15},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AF52","v":-369711.70999999996},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AG52","v":33551.350000000093},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AH52","v":-0.47999999998137355},1843915,1843915,1843915]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",4.5199999999999997E-3]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",5.09,"enviado pelo Renato da STD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER \"Limbo\""]
[]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,null,null,null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Custos Operacionais (CO3)",267462798.57589623,46183,null,null,null,null,null,null,null,"Mês correspondente à Data de Referência de Alteração Contratual - DRAC"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,null,null,null,null,null,null,"Sexto mês anterior à data da última RTP"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)"]
[null,null,null,null,null,"Remuneração do Capital (RC)",129257395.93964297,null,null,null,null,null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",62348450.11718335,null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":"00:00:00"},{"$f":"DATE(YEAR(Q62),MONTH(Q62)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(W62),MONTH(W62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(X62),MONTH(X62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(Y62),MONTH(Y62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(Z62),MONTH(Z62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AA62),MONTH(AA62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AB62),MONTH(AB62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AC62),MONTH(AC62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AD62),MONTH(AD62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AE62),MONTH(AE62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AF62),MONTH(AF62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AG62),MONTH(AG62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AH62),MONTH(AH62)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",37329987.567612186,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (valores brutos)"]
[null,null,null,null,null,"Ajuste em função dos investimentos realizados (valor negativo)",0,null,null,"Custo Médio do Capital - Atual",null,null,null,null,null,"Excedente Reativo (valores brutos)"]
[null,null,null,null,null,"Índice de Produtividade + Mecanismo de Qualidade",2.4109743541476302E-3,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"UDEROR  (inserir o valor positivo)",44938893.382029295,null,null,"WACC real antes de impostos","Despacho n° 675/2026-STR",0.12280000000000001,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,"Componente T - Última Revisão",-1.3951294512429081E-2,null,null,"Taxa RGR/PLPT real","Despacho n° 675/2026-STR",-4.4999999999999997E-3,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,null,null,null,null,"Taxa RGR Demais Investimentos","Despacho n° 675/2026-STR",-4.4999999999999997E-3,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,null,null,null,null,"Participação do Capital Próprio","Despacho n° 675/2026-STR",0.58240000000000003,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,"Base de Ativios - SFF",46054,46183,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho n° 675/2026-STR",5.7000000000000002E-2,"<- Confirmar se os valores são os mais recentes"]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",4868632986,4870560801,{"$f":"G71-H71","v":-1927815}]
[null,"Ajustes laudo - ESS (31/Jan/26) ","QR Final V12",null,null,"(2) Índice de Aproveitamento Integral",2909266,2909322,{"$f":"G72-H72","v":-56}]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",1084161197,1084402738,-241541,"Custo Médio do Capital - Ultima Revisão"]
[null,"Ativo Imobilizado em Serviço (VNR)",4870560801,null,null,"(4) Bens Totalmente Depreciados",929102641,929102641,0,"Tipo","Norma","Valor"]
[null,"Índice de Aproveitamento Integral",2909322,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G71-G72-G73-G74","v":2852459882},2854146100,-1686218,"WACC real antes de impostos","REN n° 882/2000, 20/04/2020",0.1063543545436658,"<- Conferir valor na sparta da última revisão!"]
[null,"Obrigações Especiais Bruta",1084402738,null,null,"(6) Depreciação Acumulada",2255409822,2255434679,-24857,"Taxa RGR/PLPT real","REN n° 882/2000, 20/04/2020",2.2819261486423104E-2,"<- Conferir valor na sparta da última revisão!"]
[null,"Bens Totalmente Depreciados",929102641,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G71-G76","v":2613223164},2615126122,-1902958,"Taxa RGR Demais Investimentos","REN n° 882/2000, 20/04/2020",2.2819261486423104E-2,"<- Conferir valor na sparta da última revisão!"]
[null,"Base de Remuneração Bruta",2854146099,null,null,"(8) Índice de Aproveitamento Depreciado",1963238,1963293,-55,"Participação do Capital Próprio","REN n° 882/2000, 20/04/2020",0.51835034222800003,"<- Conferir valor na sparta da última revisão!"]
[null,"Depreciação Acumulada",2255434679,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G77-G78","v":2611259926},2613162829,-1902903,"Prêmio de Risco do negócio e financeiro após impostos","REN n° 882/2000, 20/04/2020",9.1202467187575867E-2,"<- Conferir valor na sparta da última revisão!"]
[null,"AIS Líquido (Valor de Mercado em Uso)",2615126122,null,null,"(10) Almoxarifado em Operação",7259546,7259546,0]
[null,"Índice de Aproveitamento Depreciado",1963293,null,null,"(11) Ativo Diferido",{"$f":"G102*I81","v":0},0,0]
[null,"Valor da Base de Remuneração (VBR)",2613162829,null,null,"(12) Obrigações Especiais Líquida",504402454,504622509,-220055]
[null,"Almoxarifado em Operação",7259546,null,null,"(13) Terrenos e Servidões",69504351,69504351,0]
[null,"Obrigações Especiais Líquida",504622509,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G79+G80+G81-G82+G83","v":2183621369},2185304217,-1682848]
[null,"Terrenos e Servidões",69504351,null,null,"(15) Saldo RGR PLPT",null,null,0]
[null,"Base de Remuneração Líquida Total",2185304217,null,null,"(16) Saldo RGR Demais Investimentos",null,null,0]
[null,null,null,null,null,"(17) Taxa de Depreciação",4.19E-2,4.19E-2,0]
[null,"Taxa Média",4.19E-2,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G87*G75","v":119518069.05580001},119588721.59,-70652.534199997783]
[]
[]
[null,null,null,null,null,"Base de Ativios - Ciclo anterior",44228,46183]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",2720729815]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",7484524.71]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",585718943.70000005]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",599452476.35000002]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G92-G93-G94-G95","v":1528073870.2399998}]
[null,null,null,null,null,"(6) Depreciação Acumulada",1399652596.1500001]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",1321077218.8499999]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",4088036.49]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",1316989182.3599999]
[null,null,null,null,null,"(10) Almoxarifado em Operação",7271520.9800000004]
[null,null,null,null,null,"(11) Ativo Diferido",0]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",292494020.11000001]
[null,null,null,null,null,"(13) Terrenos e Servidões",32915163.989999998]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G92-G97-G99+G101+G102-G103+G104","v":1064681847.2199999}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",0]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[]
[null,null,null,null,null,"(17) Taxa de Depreciação",3.9399999999999998E-2]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G96*G109","v":60206110.487455986}]
[null,null,null,null,null,"Base de Anuidade Regulatória (BAR)",213889843.6196546]
[]
[null,null,null,null,null,"Dados do último Reajuste Anual - Contrato Novo"]
[null,null,null,null,null,"Parcela B sem desconto UDEROR",{"$f":"SUM(G115:G118)","v":713065136.2497983}]
[null,null,null,null,null,"Outras Receitas (OR)",40602758.060149759]
[null,null,null,null,null,"Excedente de Reativos (ER)",10863386.608300829]
[null,null,null,null,null,"Ultrapassagem de Demanda (UD)",7131862.6222328022]
[null,null,null,null,null,"Parcela B",654467128.95911491]
[null,null,null,null,null,"Fator PB",{"$f":"G114/G118","v":1.0895354475386403}]
[]
[null,null,null,null,null,"Dados do último Ciclo - Contrato Novo"]
[null,null,null,null,null,"Número de processos até o primeiro reajuste contrato novo"]
[null,null,null,null,null,"Número de processos no contrato novo antes da atual revisão"]
[]
[null,null,null,null,null,"Participação dos componentes da Parcela B no Ano Teste"]
[null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,"Custos Operacionais",{"$f":"(G58*(1-G65)-(SUM(G58:G63)*(1-G65)-G66)*(1-(1-G67)^G122)-((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122+G66-SUM(G59:G60)*(1-G65))*(1-(1-G67)^G123))/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123)","v":0.53880647775023405}]
[null,null,null,null,null,"Anuidades",{"$f":"(G63*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":7.5201632611563471E-2}]
[null,null,null,null,null,"Remuneração",{"$f":"(G61*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":0.26039031446701844}]
[null,null,null,null,null,"Depreciação",{"$f":"(G62*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":0.1256015751711842}]

{"sheet":"Resultado","index":6,"n_rows":46,"n_cols":16,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"LnkTxtNomeCompleto","v":"Energisa Sul-Sudeste - Distribuidora de Energia S.A."}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D40+D45","v":2854455115.420383},null,"FATOR X",null,null,null,null,"Última versão enviada:",11]
[null,"RA0",null,{"$f":"Mercado!D24","v":2662241908.7531877},null,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":2.2565664544599618E-2},null,null,null,"Data de envio","2026-07-14T12:05:27"]
[null,"Índice de Reposição/Reajuste",null,{"$f":"D4/D5-1","v":7.2199752409883411E-2},null,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":5.3062506986958097E-3},null,null,null,null,null,null,null,"Efeito Consumidor por subgrupo"]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":4.2438582847936182E-2},null,null,null,null,null,null,"Efeito Consumidor",null,null,null,"Subgrupo","Variação"]
[null,"Índice de Reposição/Reajuste com Financeiros",null,{"$f":"D6+D7","v":0.11463833525781959},null,"PERDAS",null,null,null,null,"Efeito Grupo A - Alta tensão",9.9921783700211764E-2,null,null,"A2",0.14645272370512763]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":1.319888335708046E-2},null,null,null,"Efeito Grupo B - Baixa tensão",9.4861691318240959E-2,null,null,"A3",0.17160963531272322]
[null,null,"DRA","DRP",null,"Perdas Técnicas",{"$f":"Entrada!G34","v":5.5552481814268896E-2},null,null,null,"Efeito tarifário médio AT+BT",9.6286363385785334E-2,null,null,"A3a",0.11098686925032131]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C45+C40","v":2662241908.7531872},{"$f":"D45+D40","v":2854455115.420383},null,null,null,null,null,null,"Tarifa B1 - Residencial  (R$)/MWh",814.24448737677312,null,null,"A4",9.0025730512500735E-2]
[null,"Financeiros",null,{"$f":"Financeiros!D8","v":112981773.80586979},null,null,null,null,null,null,null,null,null,null,"B1",9.6020449417467679E-2]
[null,"Total com financeiros",null,{"$f":"D11+D12","v":2967436889.2262526},null,null,null,null,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,"Ano anterior",null,"B2",9.2501026814564291E-2]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",147405119.5791612,{"$f":"BD!$C$59*12","v":117150381.53999999},null,"B3",9.2568368086139552E-2]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",8322005.2888707733,{"$f":"BD!$D$59*12","v":8343252.8600000041},null,"B4",9.1887259797283294E-2]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"SUBSIDIO DISTRIBUIÇÃO",0,{"$f":"BD!$E$59*12","v":0},null,"A",9.9921783700211764E-2]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",0,{"$f":"BD!$F$59*12","v":0},null,"B",9.4861691318240959E-2]
[null,null,"Processo Anterior","Processo Atual",null,null,null,null,null,null,"SUBSIDIO RURAL",0,{"$f":"BD!$G$59*12","v":0},null,"A+B",9.6286363385785334E-2]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":716216815.39434028},{"$f":"SUM(D20:D28)","v":713197875.91050839},null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G20)","v":387601497.01659858},null,null,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",7590748.4857896892,{"$f":"BD!$H$59*12","v":12067140.159999961}]
[null,"Reserva Global de Reversão – RGR",null,{"$f":"Encargos!C16","v":0},null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C130","v":387601497.01659858},null,null,null,"SUBSIDIO BAIXA RENDA",56089733.999643244]
[null,"Conta de Consumo de Combustíveis – CCC",null,{"$f":"Encargos!C9","v":0},null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G22:G24)","v":479251668.09196121},null,null,null,"SUBSIDIO SCEE",104206046.68381064,{"$f":"BD!$I$59*12","v":55376304.969999954}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'Votos e NTs'!D49","v":2617065.2125603873},{"$f":"Encargos!C17","v":3169709.0386742358},null,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":289459601.14827967},null,null,null,"SUBSIDIO LEI 14.299/22",0,{"$f":"BD!$J$59*12","v":0}]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"SUM('Votos e NTs'!D50:D54)","v":565132045.63625801},{"$f":"Encargos!C10","v":555696074.38095498},null,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":123325799.5385544}]
[null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!D55","v":0},{"$f":"Encargos!C11","v":0},null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":66466267.405127093}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'Votos e NTs'!D56","v":65598019.964113303},{"$f":"Encargos!C12","v":79631220.232076138},null,"Parcela B (VPB)",{"$f":"SUM(G21,G19)","v":866853165.10855985},null,null,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"'Votos e NTs'!D57","v":61377070.561674178},{"$f":"Encargos!C13","v":51243636.720916323},null," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":5.3062506986958097E-3},null,null,null,"Status de Sincronização de BDL"]
[null,"P&D e Eficiência Energética",{"$f":"'Votos e NTs'!D58","v":21492614.019734342},{"$f":"Encargos!C15","v":23457235.537886772},null,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":7.3260631506581915E-4},null,null,null,"Última Sincronização"]
[null,null,null,null,null,"Parcela B com ajustes",{"$f":"((1-G26-G27)*G25)","v":861618362.79254258},null,null,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":446837640.56422514},{"$f":"SUM(D30:D37)","v":503975958.84250683},null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":43799430.321125224}]
[null,"Rede Básica",{"$f":"'Votos e NTs'!D61","v":178682155.22877198},{"$f":"'RB e Conexão'!E6","v":203021611.04318741},null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6+'VPB e Fator X'!D188","v":9040513.1890970133}]
[null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!D62","v":163610222.47965214},{"$f":"'RB e Conexão'!E7","v":178798965.11091962},null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7+'VPB e Fator X'!D189","v":11830286.128776032}]
[null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!D63","v":946010.82524296828},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":1356753.29},null,"Parcela B deduzidas as outras receitas",{"$f":"G28-SUM(G29:G31)","v":796948133.15354431}]
[null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!D64","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0}]
[null,"MUST Itaipu",{"$f":"'Votos e NTs'!D65","v":11578887.778460514},{"$f":"'RB e Conexão'!E8","v":11122856.5518684},null,"1. Receita Requerida (RR) ",{"$f":"G28+D40","v":2919125345.0593815}]
[null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!D66","v":22671306.303751014},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":27480150.520822331},null,"2. Outras Receitas (OR)",{"$f":"G29","v":43799430.321125224}]
[null,"Conexão",{"$f":"'Votos e NTs'!D67","v":2116832.7608238454},{"$f":"'RB e Conexão'!E9","v":4997785.5273090703},null,"3. Receita Verificada (RV)",{"$f":"Mercado!D24","v":2662241908.7531877}]
[null,"Uso do sistema de distribuição e CCD",{"$f":"'Votos e NTs'!D68","v":67232225.187522709},{"$f":"CUSD!D14+CUSD!E14","v":77197836.7984}]
[null,"ENERGIA",{"$f":"'Votos e NTs'!D69","v":819207470.13101947},{"$f":"Energia!D15","v":823064268.54286122}]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"'Votos e NTs'!D70","v":15632398.130568985},{"$f":"Mercado!H38","v":17268878.97096229}]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA+RI)",{"$f":"C19+C29+C38+C39","v":1997894324.2201538},{"$f":"D19+D29+D38+D39","v":2057506982.2668388}]
[]
[null,"Parcela B"]
[]
[null,null,null,"VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B (menos Outras Receitas)"},{"$f":"'Votos e NTs'!D71","v":664347584.53303349},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,'VPB1'!$C$43)","v":796948133.15354431},null,null,null,{"$f":"D45-E45","v":796948133.15354431}]
[null,null,null,null,null,null,null,0]

{"sheet":"Subvenção Permissionária","index":7,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,44013,43983,43952,43922,43891,43862,43831,43800,43770,43739,43709,43678]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":796948133.15354431},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D45","v":796948133.15354431},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":0},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":0},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":145.14947203663903},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"Votos e NTs","index":8,"n_rows":429,"n_cols":95,"rows_kept":429,"cut":false,"hidden":false,"merged":[[377,82,377,83]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,null,null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,"Evolução da Tarifa B1 Residencial"]
[]
[null,"Avaliação RTA"]
[null,"Financeiros"]
[null,"Consumidores"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Variação do Custo de Energia"]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,null,1,null,"Composição da Receita"]
[null,null,null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!G48","v":-1.1339839080385251E-3},1,null,"Distribuição",null,{"$f":"Resultado!D45","v":796948133.15354431}]
[null,null,null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!G60","v":2.1462481711529129E-2},1,null,"Energia",null,{"$f":"Resultado!D38","v":823064268.54286122}]
[null,null,null,null,"Energia",null,null,{"$f":"'Votos e NTs'!G69","v":1.4487032148209292E-3},1,null,"Transporte",null,{"$f":"Resultado!D29","v":503975958.84250683}]
[null,null,null,null,"RI",null,null,{"$f":"'Votos e NTs'!G70","v":6.1470027761666504E-4},1,null,"Encargos",null,{"$f":"Resultado!D19","v":713197875.91050839}]
[null,null,null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!G71","v":4.9807851113955207E-2},1,null,"RI",null,{"$f":"Resultado!D39","v":17268878.97096229}]
[null,null,null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!G80","v":4.2438582847936175E-2},1]
[null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!G137","v":-1.84E-2},1]
[null,null,null,null,"Efeito Lei 14.299",null,null,{"$f":"'Votos e NTs'!G138","v":0},{"$f":"IFERROR(IF(H31=0,0,1),0)","v":0}]
[null,null,null,null,"Efeito Médio",null,null,{"$f":"G139","v":9.6286363385785334E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",null,{"$f":"M24/$R$42","v":0.2188372223799325},null,null,"Distribuição",null,{"$f":"Resultado!D45","v":796948133.15354431}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia",null,{"$f":"M25/$R$42","v":0.22600855799155034},null,null,"Energia",null,{"$f":"Resultado!D38","v":823064268.54286122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão",null,{"$f":"M26/$R$42","v":0.13838880397767186},null,null,"Transmissão",null,{"$f":"Resultado!D29","v":503975958.84250683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos",null,{"$f":"M27/$R$42","v":0.19583989933439411},null,null,"RI",null,{"$f":"Resultado!D39","v":17268878.97096229}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RI",null,{"$f":"M28/R42","v":4.7419315641868982E-3},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":51243636.720916323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.17811285266432317},null,null,"CDE",null,{"$f":"Resultado!D23","v":555696074.38095498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":3.8070732087941123E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":79631220.232076138},null,null,"Data","Tipo",null,"B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.21618358475226429},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":26626944.576561008},null,null,{"$f":"YEAR(BD!B79)","v":1900},{"$f":"(BD!C79)","v":0},{"$f":"CONCATENATE(AA41,\"   \",Z41)","v":"0   1900"},{"$f":"BD!D79","v":0},{"$f":"AC41","v":0},{"$f":"AD41","v":0},{"$f":"DATE(YEAR(BD!B79),MONTH(BD!B79)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(W34:W41)/(1-R39-R40)","v":3641739391.8934374},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"(BD!C78)","v":0},"0   1900",{"$f":"BD!D78","v":0},{"$f":"AD41*VLOOKUP(AF42,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF41,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE41*VLOOKUP(AF42,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF41,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B78),MONTH(BD!B78)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(R39+R40)/(1-R39-R40)","v":0.27580895289611479},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"(BD!C77)","v":0},"0   1900",{"$f":"BD!D77","v":0},{"$f":"AD42*VLOOKUP(AF43,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF42,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE42*VLOOKUP(AF43,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF42,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),MONTH(BD!B77)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"(BD!C76)","v":0},"0   1900",{"$f":"BD!D76","v":0},{"$f":"AD43*VLOOKUP(AF44,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF43,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE43*VLOOKUP(AF44,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF43,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),MONTH(BD!B76)-1,1)","v":{"$error":"#NUM!"}}]
[null,"TabRevAvalRTE",null,null,null,null,null,"Voltar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"(BD!C75)","v":0},"0   1900",{"$f":"BD!D75","v":0},{"$f":"AD44*VLOOKUP(AF45,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF44,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE44*VLOOKUP(AF45,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF44,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),MONTH(BD!B75)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,"Receita Verificada (R$)","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação no Efeito","Participação na Receita",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"(BD!C74)","v":0},"0   1900",{"$f":"BD!D74","v":0},{"$f":"AD45*VLOOKUP(AF46,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF45,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE45*VLOOKUP(AF46,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF45,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),MONTH(BD!B74)-1,1)","v":{"$error":"#NUM!"}}]
[null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"C48+C60+C69+C70","v":1997878452.6668155},{"$f":"D48+D60+D69+D70","v":1997894324.2201538},{"$f":"E48+E60+E69+E70","v":2057506982.2668388},{"$f":"IFERROR(E47/D47-1,0)","v":2.9837743330070277E-2},{"$f":"IFERROR((E47-D47)/$D$78,0)","v":2.2391901295928242E-2},{"$f":"IFERROR(E47/$E$78,0)","v":0.72080551246076419},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"(BD!C73)","v":0},"0   1900",{"$f":"BD!D73","v":0},{"$f":"AD46*VLOOKUP(AF47,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF46,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE46*VLOOKUP(AF47,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF46,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),MONTH(BD!B73)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C49:C59)","v":716211125.6672864},{"$f":"SUM(D49:D59)","v":716216815.39434028},{"$f":"SUM(E49:E59)","v":713197875.91050839},-4.2151195265776042E-3,-1.1339839080385251E-3,0.24985429690509389,"Colunas1","Colunas2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"(BD!C72)","v":0},{"$f":"CONCATENATE(AA48,\"   \",Z48)","v":"0   1900"},{"$f":"BD!D72","v":0},{"$f":"AD47*VLOOKUP(AF48,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF47,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE47*VLOOKUP(AF48,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF47,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),MONTH(BD!B72)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":2617044.4222264802},{"$f":"C49+C49*($D$78-$C$78)/$C$47","v":2617065.2125603873},{"$f":"Resultado!D22","v":3169709.0386742358},0.211169298900723,2.0758587876511535E-4,1.1104427677110012E-3,{"$f":"IF(SUM(C49:E49)<>0,1,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"(BD!C71)","v":0},"0   1900",{"$f":"BD!D71","v":0},{"$f":"AD48*VLOOKUP(AF49,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF48,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE48*VLOOKUP(AF49,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF48,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),MONTH(BD!B71)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":481360621.32849687},481364445.35531205,{"$f":"Encargos!G23","v":535885311.20607734},0.11326317590930812,2.0479305682742834E-2,0.18773646441701225,{"$f":"IF(SUM(C50:E50)<>0,1,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"(BD!C70)","v":0},"0   1900",{"$f":"BD!D70","v":0},{"$f":"AD49*VLOOKUP(AF50,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF49,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE49*VLOOKUP(AF50,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF49,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),MONTH(BD!B70)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":0},0,{"$f":"Encargos!G24+Encargos!G25","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69)","v":1900},{"$f":"(BD!C69)","v":0},"0   1900",{"$f":"BD!D69","v":0},{"$f":"AD50*VLOOKUP(AF51,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF50,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE50*VLOOKUP(AF51,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF50,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),MONTH(BD!B69)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-2226780.8472226276},-2226798.5372232092,{"$f":"Encargos!G26","v":-2314457.87},3.9365632459100297E-2,-3.2926884851664213E-5,-8.1082300348560353E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"(BD!C68)","v":0},"0   1900",{"$f":"BD!D68","v":0},{"$f":"AD51*VLOOKUP(AF52,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF51,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE51*VLOOKUP(AF52,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF51,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),MONTH(BD!B68)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))),0)+\nIFERROR(SUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":21287980.779792711},21288149.895847779,{"$f":"Encargos!G27+Encargos!G28","v":22125221.043877624},3.9320990885784557E-2,3.1442339829361042E-4,7.7511189173556806E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},{"$f":"(BD!C67)","v":0},"0   1900",{"$f":"BD!D67","v":0},{"$f":"AD52*VLOOKUP(AF53,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF52,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE52*VLOOKUP(AF53,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF52,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),MONTH(BD!B67)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":64705734.886784792},64706248.922321431,{"$f":"Encargos!G29","v":1E-3},-0.99999999998454558,-2.4305172534687284E-2,3.503295583797356E-13,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2026},{"$f":"(BD!C66)","v":1},{"$f":"CONCATENATE(IF(AA54=1,\"Revisão\",\"Reajuste\"),\"   \",Z54)","v":"Revisão   2026"},{"$f":"BD!D66","v":814.24448737677312},{"$f":"AD53*VLOOKUP(AF54,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF53,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE53*VLOOKUP(AF54,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF53,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),MONTH(BD!B66)-1,1)","v":"2026-06-01"}]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},0,{"$f":"Resultado!D24","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC54/AC41-1","v":{"$error":"#DIV/0!"}},{"$f":"AD54/AD41-1","v":{"$error":"#NUM!"}},{"$f":"AE54/AE41-1","v":{"$error":"#NUM!"}}]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":65597498.844222158},65598019.964113303,{"$f":"Resultado!D25","v":79631220.232076138},0.2139271928579547,5.2711965136688233E-3,2.7897170217142702E-2,1]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":61376582.973598383},61377070.561674178,{"$f":"Resultado!D26","v":51243636.720916323},-0.16510129512576477,-3.8063535125940763E-3,1.7952160622210219E-2,1]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":21492443.279387537},21492614.019734342,{"$f":"Resultado!D27","v":23457235.537886772},9.1409147177189842E-2,7.3795755062413735E-4,8.2177629667973123E-3,1]
[null,"ONS",{"$f":"Resultado!C28","v":0},0,{"$f":"Resultado!D28","v":0},0,0,0,0]
[null,"Custos de Transmissão",{"$f":"SUM(C61:C68)","v":446834090.82320046},{"$f":"SUM(D61:D68)","v":446837640.56422514},{"$f":"SUM(E61:E68)","v":503975958.84250683},0.12787266132309871,2.1462481711529129E-2,0.17655767509529924,1]
[null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":178680735.75261503},{"$f":"C61+C61*($D$78-$C$78)/$C$47","v":178682155.22877198},{"$f":"Resultado!D30","v":203021611.04318741},0.13621648890037674,9.1424658797495846E-3,7.1124471338302298E-2,1,null,"Total RB e RBF"]
[null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":163608922.73704746},163610222.47965214,{"$f":"Resultado!D31","v":178798965.11091962},9.2834924377396266E-2,5.7052451098934349E-3,6.2638562486062227E-2,1,null,{"$f":"SUM(G61:G62)","v":1.484771098964302E-2}]
[null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":946003.30999999994},946010.82524296828,{"$f":"Resultado!D32","v":1356753.29},0.43418368352343006,1.5428442599695814E-4,4.7531078091595338E-4,1]
[null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},0,{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":11578795.794148456},11578887.778460514,{"$f":"Resultado!D34","v":11122856.5518684},-3.9384717713599415E-2,-1.7129593861952541E-4,3.8966654237372052E-3,1]
[null,"Transporte de Itaipu",{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":22671126.199707024},22671306.303751014,{"$f":"Resultado!D35","v":27480150.520822331},0.21211147485911219,1.8063137693311467E-3,9.627108996168348E-3,1]
[null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":2116815.9444068484},2116832.7608238454,{"$f":"Resultado!D36","v":4997785.5273090703},1.3609732520220414,1.0821528866377386E-3,1.7508719966588206E-3,1]
[null,"Uso do sistema de distribuição",{"$f":"SUM(DADOS_MercadoBase[CUSD],DADOS_MercadoBase[RTE_CUSD])","v":67231691.085275561},67232225.187522709,{"$f":"Resultado!D37","v":77197836.7984},0.148226710972029,3.7433155785397813E-3,2.7044684073454374E-2,1]
[null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[RTE_Energia],DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c],DADOS_MercadoBase[perdastec])","v":819200962.23172772},819207470.13101947,{"$f":"Resultado!D38","v":823064268.54286122},4.7079629427999592E-3,1.4487032148209292E-3,0.28834374171676069,1]
[null,"Receitas Irrecuperáveis",{"$f":"SUM(DADOS_MercadoBase[RI])","v":15632273.944600923},15632398.130568985,{"$f":"Resultado!D39","v":17268878.97096229},0.1046852073958624,6.1470027761666504E-4,6.0497987436103221E-3,1]
[null,"PARCELA B",{"$f":"IF(CAPA!$C$7=\"Reajuste\",SUM(DADOS_MercadoBase[DISTRIBUICAO]),SUM(C72:C77))","v":664347584.53303385},{"$f":"Mercado!Z66","v":664347584.53303349},{"$f":"IF(CAPA!$C$7=\"Reajuste\",Resultado!D45,SUM(E72:E77))","v":796948133.15354419},0.19959513921272842,4.9807851113955207E-2,0.27919448753923587,1]
[null,"Custos Operacionais",{"$f":"'VPB e Fator X'!C107","v":408001575.80694592},{"$f":"IF(CAPA!C7=\"Reajuste\",0,C72)","v":408001575.80694592},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27))","v":385260826.9977954},-5.5736914163073581E-2,-8.541954333443999E-3,0.13496825538314938,1]
[null,"Anuidades",{"$f":"Entrada!G63*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":51498623.116419286},{"$f":"IF(CAPA!C8=\"Reajuste\",0,C73)","v":51498623.116419286},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G24*(1-Resultado!$G$26-Resultado!$G$27))","v":66064887.120029084},0.28284763984234829,5.471427654908957E-3,2.3144482729166874E-2,1]
[null,"Remuneração",{"$f":"Entrada!G61*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":178317174.8034752},{"$f":"IF(CAPA!C9=\"Reajuste\",0,C74)","v":178317174.8034752},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27))","v":287711596.00568473},0.61348224770145676,4.1091089747528772E-2,0.10079387636940043,1]
[null,"Depreciação",{"$f":"Entrada!G62*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":86012869.108573243},{"$f":"IF(CAPA!C10=\"Reajuste\",0,C75)","v":86012869.108573243},{"$f":" IF(CAPA!C7=\"Reajuste\",0,Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27))","v":122581052.66903324},0.42514781729115825,1.3735860531767393E-2,4.2943766047265526E-2,1]
[null,"UD+ER+OR",{"$f":"-Entrada!G115*'VPB e Fator X'!$C$102/Entrada!$G$114-SUM(Entrada!G116:'Entrada'!G117)*'VPB e Fator X'!C102/Entrada!G114","v":-59482658.302379876},{"$f":"IF(CAPA!C11=\"Reajuste\",0,C76)","v":-59482658.302379876},{"$f":"IF(CAPA!C7=\"Reajuste\",0,-(SUM(Resultado!$G$29:$G$31)))","v":-64670229.63899827},8.7211491292930932E-2,-1.948572486806016E-3,-2.2655892989746351E-2,1]
[null,null,null,null,null,null,null,null,0]
[null,"RT considerando a varição tarifária da RTE",{"$f":"C71+C47","v":2662226037.1998491},{"$f":"Mercado!D24","v":2662241908.7531877},{"$f":"E71+E47","v":2854455115.420383},null,{"$f":"IFERROR((E78-D78)/$D$78,0)","v":7.2199752409883314E-2},{"$f":"IFERROR(E78/$E$78,0)","v":1},1]
[null,null,null,null,null,null,null,null,1,null,"TabFin",null,"Voltar"]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,{"$f":"SUM(E81:E136)","v":112981773.8058698},null,{"$f":"SUM(G81:G136)","v":4.2438582847936175E-2},null,1,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Colunas2"]
[null,{"$f":"'Votos e NTs'!K81","v":"CVA em processamento - Energia"},null,null,{"$f":"L81","v":82369141.479299992},null,{"$f":"M81","v":3.0939765920023427E-2},null,1,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":82369141.479299992},{"$f":"L81/Financeiros!$D$5","v":3.0939765920023427E-2},null,"Total CVA"]
[null,{"$f":"'Votos e NTs'!K82","v":"CVA em processamento - Transporte"},null,null,{"$f":"L82","v":25589364.046799999},null,{"$f":"M82","v":9.6119604918939571E-3},null,1,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":25589364.046799999},{"$f":"L82/Financeiros!$D$5","v":9.6119604918939571E-3},null,{"$f":"SUM(M81:M83)","v":6.5154182874175792E-2}]
[null,{"$f":"'Votos e NTs'!K83","v":"CVA em processamento - Encargos Setoriais"},null,null,65497690.652099997,null,2.46024564622584E-2,null,1,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":65497690.652099997},{"$f":"L83/Financeiros!$D$5","v":2.46024564622584E-2}]
[null,{"$f":"'Votos e NTs'!K84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,3463345.5218840865,null,1.3009131553736531E-3,null,1,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":3463345.5218840865},{"$f":"L84/Financeiros!$D$5","v":1.3009131553736531E-3}]
[null,{"$f":"'Votos e NTs'!K85","v":"Neutralidade de Parcela A- Energia"},null,null,-6889796.6605571751,null,-2.587967922037515E-3,null,1,null,"Neutralidade de Parcela A- Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":-6889796.6605571751},{"$f":"L85/Financeiros!$D$5","v":-2.587967922037515E-3}]
[null,{"$f":"'Votos e NTs'!K86","v":"Neutralidade de Parcela A - Transporte"},null,null,24557647.427765466,null,9.2244237261168323E-3,null,1,null,"Neutralidade de Parcela A - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":24557647.427765466},{"$f":"L86/Financeiros!$D$5","v":9.2244237261168323E-3}]
[null,{"$f":"'Votos e NTs'!K87","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,1896875.3216485819,null,7.1251050305077223E-4,null,1,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)","v":1896875.3216485819},{"$f":"L87/Financeiros!$D$5","v":7.1251050305077223E-4}]
[null,{"$f":"'Votos e NTs'!K88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,221549.25271520059,null,8.3219053830821532E-5,null,1,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":221549.25271520059},{"$f":"L88/Financeiros!$D$5","v":8.3219053830821532E-5}]
[null,{"$f":"'Votos e NTs'!K89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L89/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K90","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,-1083779.8284664899,null,-4.0709291852972836E-4,null,1,null,"Neutralidade de Créditos de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-1083779.8284664899},{"$f":"L90/Financeiros!$D$5","v":-4.0709291852972836E-4}]
[null,{"$f":"'Votos e NTs'!K91","v":"Financeiro CDE Eletrobras"},null,null,-328781.30452137534,null,-1.2349790732403955E-4,null,1,null,"Financeiro CDE Eletrobras",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)","v":-328781.30452137534},{"$f":"L91/Financeiros!$D$5","v":-1.2349790732403955E-4}]
[null,{"$f":"'Votos e NTs'!K92","v":"Restituição de encargo do ONS "},null,null,0,null,0,null,0,null,"Restituição de encargo do ONS ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],123,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"L92/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K93","v":"Financeiros residuais do encargo de ONS"},null,null,0,null,0,null,0,null,"Financeiros residuais do encargo de ONS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],513,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"L93/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L94/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K95","v":"Sobrecontratação"},null,null,27952419.765099999,null,1.049957919796665E-2,null,1,null,"Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)","v":27952419.765099999},{"$f":"L95/Financeiros!$D$5","v":1.049957919796665E-2}]
[null,{"$f":"'Votos e NTs'!K96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,1087385.4139840645,null,4.0844726033680446E-4,null,1,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],102)","v":1087385.4139840645},{"$f":"L96/Financeiros!$D$5","v":4.0844726033680446E-4}]
[null,{"$f":"'Votos e NTs'!K97","v":"Reversão Sobrecontratação"},null,null,0,null,0,null,0,null,"Reversão Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],106)","v":0},{"$f":"L97/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K98","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,0,null,0,null,0,null,"Recálculo Exposição CCEAR entre Submercados",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],101)","v":0},{"$f":"L98/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K99","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,0,null,0,null,0,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],230)","v":0},{"$f":"L99/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K100","v":"Reversão de Risco Hidrológico "},null,null,-72261232.200077042,null,-2.7143000026590095E-2,null,1,null,"Reversão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)","v":-72261232.200077042},{"$f":"L100/Financeiros!$D$5","v":-2.7143000026590095E-2}]
[null,{"$f":"'Votos e NTs'!K101","v":"Risco Hidrológico "},null,null,77267756.708198592,null,2.902356711242125E-2,null,1,null,"Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)","v":77267756.708198592},{"$f":"L101/Financeiros!$D$5","v":2.902356711242125E-2}]
[null,{"$f":"'Votos e NTs'!K102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,0,null,0,null,0,null,"Repasse de ultrapassagem de Supridas/Permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],187)","v":0},{"$f":"L102/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K103","v":"Ajuste CUSD"},null,null,70886.62145871605,null,2.6626664250775958E-5,null,1,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119)","v":70886.62145871605},{"$f":"L103/Financeiros!$D$5","v":2.6626664250775958E-5}]
[null,{"$f":"'Votos e NTs'!K104","v":"Conselho de Consumidores"},null,null,0,null,0,null,0,null,"Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],188)","v":0},{"$f":"L104/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K105","v":"Ajuste TUSDg"},null,null,0,null,0,null,0,null,"Ajuste TUSDg",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],136)","v":0},{"$f":"L105/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K106","v":"Repasse de compensação DIC/FIC"},null,null,-1054353.9072928231,null,-3.9603985792057886E-4,null,1,null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],178)","v":-1054353.9072928231},{"$f":"L106/Financeiros!$D$5","v":-3.9603985792057886E-4}]
[null,{"$f":"'Votos e NTs'!K107","v":"Acordo REN 824/2018"},null,null,0,null,0,null,0,null,"Acordo REN 824/2018",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],232)","v":0},{"$f":"L107/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],518)","v":0},{"$f":"L108/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],519)","v":0},{"$f":"L109/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K110","v":"Diferimento  Parcela B"},null,null,0,null,0,null,0,null,"Diferimento  Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],501)","v":0},{"$f":"L110/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,0,null,0,null,0,null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],507)","v":0},{"$f":"L111/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,null,0,null,0,null,0,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],509)","v":0},{"$f":"L112/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,null,0,null,0,null,0,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],508)","v":0},{"$f":"L113/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K114","v":"Financeiro referente ajuste encargo conexão"},null,null,0,null,0,null,{"$f":"IF(SUM(C114:E114)<>0,1,0)","v":0},null,"Financeiro referente ajuste encargo conexão",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],516,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"L114/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K115","v":"Reversão diferimento  Rede Básica"},null,null,0,null,0,null,0,null,"Reversão diferimento  Rede Básica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],501,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"L115/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K116","v":"Spread sobre a antecipação de créditos de UDER"},null,null,0,null,0,null,0,null,"Spread sobre a antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],517)","v":0},{"$f":"L116/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K117","v":"Reversão da antecipação de créditos de UDER"},null,null,0,null,0,null,0,null,"Reversão da antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],504)","v":0},{"$f":"L117/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K118","v":"Descasamento das tarifas de permissionárias"},null,null,61731.52477061042,null,2.3187796934472139E-5,null,1,null,"Descasamento das tarifas de permissionárias",{"$f":"SUM(Financeiros!D263:D264)","v":61731.52477061042},{"$f":"L118/Financeiros!$D$5","v":2.3187796934472139E-5}]
[null,{"$f":"'Votos e NTs'!K119","v":0},null,null,0,null,0,null,0,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"L119/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K120","v":0},null,null,0,null,0,null,0,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"L120/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K121","v":0},null,null,0,null,0,null,0,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],506)","v":0},{"$f":"L121/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K122","v":"Financeiro de Postergação Encargo"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"L122/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K123","v":"Financeiro de Postergação Energia"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"L123/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K124","v":"Financeiro de Postergação Transporte"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"L124/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K125","v":"Financeiro de Postergação Parcela B"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"L125/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K126","v":"Itens de modicidade da REN 1.000/2021"},null,null,-1069365.4950588807,null,-4.0167855954145748E-4,null,1,null,"Itens de modicidade da REN 1.000/2021",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)","v":-1069365.4950588807},{"$f":"L126/Financeiros!$D$5","v":-4.0167855954145748E-4}]
[null,{"$f":"'Votos e NTs'!K127","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},null,null,-314288.04915847443,null,-1.1805390341318213E-4,null,1,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)","v":-314288.04915847443},{"$f":"L127/Financeiros!$D$5","v":-1.1805390341318213E-4}]
[null,{"$f":"'Votos e NTs'!K128","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},null,null,-3061967.9113926222,null,-1.1501463865192622E-3,null,1,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)","v":-3061967.9113926222},{"$f":"L128/Financeiros!$D$5","v":-1.1501463865192622E-3}]
[null,{"$f":"'Votos e NTs'!K129","v":"Crédito de PIS/COFINS"},null,null,-88834716.737240106,null,-3.3368386413406066E-2,null,1,null,"Crédito de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-88834716.737240106},{"$f":"L129/Financeiros!$D$5","v":-3.3368386413406066E-2}]
[null,{"$f":"'Votos e NTs'!K130","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},null,null,-22125221.043877624,null,-8.3107477840883241E-3,null,1,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],531)","v":-22125221.043877624},{"$f":"L130/Financeiros!$D$5","v":-8.3107477840883241E-3}]
[null,{"$f":"'Votos e NTs'!K131","v":"Recomposição de diferimento tarifário"},null,null,{"$f":"L131","v":0},null,0,null,0,null,"Recomposição de diferimento tarifário",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],501)","v":0},{"$f":"L131/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K132","v":"Recomposição de diferença de cobertura CDE GD - RTA 2025"},null,null,0,null,0,null,0,null,"Recomposição de diferença de cobertura CDE GD - RTA 2025",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],29,Financeiros[idDet3],516)","v":0},{"$f":"L132/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K133","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023"},null,null,{"$f":"L133","v":-3247.2831976466405},null,-1.2197551195366188E-6,null,1,null,"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023",{"$f":"SUM(Financeiros!D252:D256)","v":-3247.2831976466405},{"$f":"L133/Financeiros!$D$5","v":-1.2197551195366188E-6}]
[null,{"$f":"'Votos e NTs'!K134","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024"},null,null,-27269.509015212403,null,-1.0243062031873572E-5,null,1,null,"Multa CCEAR - Termoceará - Desp. nº 2.495/2024",{"$f":"SUM(Financeiros!D257:D261)","v":-27269.509015212403},{"$f":"L134/Financeiros!$D$5","v":-1.0243062031873572E-5}]
[null,{"$f":"'Votos e NTs'!K135","v":"Antecipação de Recursos de UBP - Lei 15.235/25"},null,null,0,null,0,null,0,null,"Antecipação de Recursos de UBP - Lei 15.235/25",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],16,Financeiros[idDet3],541)","v":0},{"$f":"L135/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K136","v":0},null,null,0,null,0,null,0,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],29,Financeiros[idDet3],541)","v":0},{"$f":"L136/Financeiros!$D$5","v":0}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,{"$f":"ROUND(G139-G78-G80-G138,4)","v":-1.84E-2},null,1,null,"Total",{"$f":"SUM(L81:L136)","v":112981773.8058698},{"$f":"SUM(M81:M136)","v":4.2438582847936175E-2}]
[null,"Subsídios da Lei 14.299/2022",null,{"$f":"-Resultado!M22","v":0},{"$f":"-Resultado!L22","v":0},null,{"$f":"(E138-D138)/D78","v":0},null,0]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,{"$f":"Resultado!L10","v":9.6286363385785334E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":112981773.80586979}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L137-L140","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCons",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!E30","v":786543},{"$f":"Mercado!F30","v":152337.83699999997},{"$f":"Q146/$Q$154","v":0.35229985193876251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!E31","v":5120},{"$f":"Mercado!F31","v":174620.179},0.40383048898889262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!E32","v":63493},{"$f":"Mercado!F32","v":41233.275000000001},9.5356983947791518E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!E33","v":39320},{"$f":"Mercado!F33","v":20290.908999999989},4.6925205038869634E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!E34","v":822},{"$f":"Mercado!F34","v":11673.222000000002},2.6995751437958952E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!E35","v":7753},{"$f":"Mercado!F35","v":11427.756000000001},2.6428081336039359E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!E36","v":1342},{"$f":"Mercado!F36","v":8610.6489999999994},1.9913177366412613E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais classes",{"$f":"Mercado!E37","v":239},{"$f":"Mercado!F37","v":12215.770000000077},2.8250459945272852E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"SUM(P146:P153)","v":904632},{"$f":"SUM(Q146:Q153)","v":432409.59700000001},{"$f":"SUM(R146:R153)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Nota: dados do último mês informado pela empresa"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(U161:U167)","v":3062885.0550000002},{"$f":"SUM(V161:V167)","v":2111606109.4774475},{"$f":"IF(ABS(U160)+ABS(V160)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":3119.2700000000004},{"$f":"Mercado!D11","v":2589778.2288000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":154.62899999999999},{"$f":"Mercado!D12","v":209819.48694999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":6051.1820000000043},{"$f":"Mercado!D13","v":20029938.758879989},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":326878.53699999989},{"$f":"Mercado!D14","v":237756361.12154999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":2726681.4370000004},{"$f":"Mercado!D16","v":1851020211.8812675},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":48433.94999999999},{"$f":"Mercado!D17","v":7313067.8820000021},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":1936235.9249999996},{"$f":"Mercado!D19","v":500353489.05182022},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":81875.479000000007},{"$f":"Mercado!D20","v":11867393.430919999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":31101848.911000006},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(U161:U172)","v":5129430.409},{"$f":"SUM(V161:V172)","v":2662241908.7531877}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(R$)","Processo Atual\n(R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D49","v":2617065.2125603873},{"$f":"E49","v":3169709.0386742358},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(ABS(Z179)+ABS(AA179)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Uso",481364445.35531205,{"$f":"E50","v":535885311.20607734},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.564/2025"},{"$f":"IF(ABS(Z180)+ABS(AA180)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta-Covid",0,0,{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"Quitação"},{"$f":"IF(ABS(Z181)+ABS(AA181)>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Eletrobrás",-2226798.5372232092,-2314457.87,{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"DSP 1894/2026"},{"$f":"IF(ABS(Z182)+ABS(AA182)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",21288149.895847779,22125221.043877624,{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(Z183)+ABS(AA183)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",64706248.922321431,1E-3,{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"Art. 23, Lei 15.269/2025"},{"$f":"IF(ABS(Z184)+ABS(AA184)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",0,0,"Submódulo 3.4 do Proret",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS / ERR / ERCAP",65598019.964113303,79631220.232076138,{"$f":"Encargos!D12","v":"DSP 2.204/2026"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",61377070.561674178,51243636.720916323,{"$f":"Encargos!$D$13","v":"REH  3.558/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",21492614.019734342,23457235.537886772,"Submódulo 5.6 do PRORET",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(Z179:Z189)","v":716216815.39434028},{"$f":"SUM(AA179:AA189)","v":713197875.91050839}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","Processo Anterior (R$)","Processo Atual (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"+Resultado!C30","v":178682155.22877198},{"$f":"+Resultado!D30","v":203021611.04318741},{"$f":"IF(ABS(AE195)+ABS(AF195)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"+Resultado!C31","v":163610222.47965214},{"$f":"+Resultado!D31","v":178798965.11091962},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"+Resultado!C32","v":946010.82524296828},{"$f":"+Resultado!D32","v":1356753.29},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"+Resultado!C33","v":0},{"$f":"+Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"+Resultado!C34","v":11578887.778460514},{"$f":"+Resultado!D34","v":11122856.5518684},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"+Resultado!C35","v":22671306.303751014},{"$f":"+Resultado!D35","v":27480150.520822331},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"+Resultado!C36","v":2116832.7608238454},{"$f":"+Resultado!D36","v":4997785.5273090703},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"+Resultado!C37","v":67232225.187522709},{"$f":"+Resultado!D37","v":77197836.7984},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(AE195:AE202)","v":446837640.56422514},{"$f":"SUM(AF195:AF202)","v":503975958.84250683}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","Processo anterior","Processo atual","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!H7","v":1961351.6119999997},{"$f":"Z209","v":1961351.6119999997},null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Neutralidade!H15","v":1.2000041159755191E-2},{"$f":"Energia!H14","v":1.319888335708046E-2},"REH XXX/2017 e DSP. 1.220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ Energia injetada)",{"$f":"Neutralidade!H16","v":6.6309999999999994E-2},{"$f":"Energia!H15","v":5.5552481814268896E-2},{"$f":"AK209","v":"REH XXX/2017 e DSP. 1.220"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Neutralidade!H17","v":1.5822652805900343E-2},{"$f":"Energia!H16","v":1.5822652805900343E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":2726681.4370000004},{"$f":"Energia!H10","v":3084170.9759999998},"SAMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada (MWh)",{"$f":"SUM($J$5:$J$8,-$J$9,J17,K5)/(1-J15)","v":0},{"$f":"SUM($H$5:$H$8,-$H$9,H17)/(1-H15)","v":0},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(MWh)","Processo Atual\n(MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(i) - Mercado cativo total (fornecimento + suprimento - GD)",{"$f":"SUM(AN218:AN221)","v":2608007.6020000004},{"$f":"SUM(AO218:AO221)","v":2608007.6020000004},"Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento BT",{"$f":"Energia!H10","v":3084170.9759999998},{"$f":"Energia!H10","v":3084170.9759999998},{"$f":"IF(OR(AN218<>0,AO218<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento MT + AT",{"$f":"Energia!H5-AN218","v":372758.97600000072},{"$f":"Energia!H5-AO218","v":372758.97600000072},{"$f":"IF(OR(AN219<>0,AO219<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento TE",{"$f":"Energia!C8","v":0},{"$f":"Energia!D8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada MMGD",{"$f":"-Energia!I5","v":-848922.35},{"$f":"-Energia!I5","v":-848922.35},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(ii) - Mercado TUSD (para cálculo de perdas)",{"$f":"SUM(AN223:AN226)","v":2500018.2799999998},{"$f":"SUM(AO223:AO226)","v":2500018.2799999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!H7","v":1961351.6119999997},{"$f":"Energia!H7","v":1961351.6119999997},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso Distribuição/Suprimento TUSD",{"$f":"Energia!H8","v":130006.11400000002},{"$f":"Energia!H8","v":130006.11400000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores A1",{"$f":"Energia!H9","v":0},{"$f":"Energia!H9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Passante (sem faturamento associado)",{"$f":"AO226","v":408660.55399999995},{"$f":"Energia!H6","v":408660.55399999995},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(iii) - Perdas Totais",{"$f":"SUM(AN228:AN229)","v":574492.05975285335},{"$f":"SUM(AO228:AO229)","v":533672.41347654676},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Neutralidade!H20:H21)","v":49571.238703644507},{"$f":"SUM(Energia!H19:H20)","v":48935.423889999991},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(AN230:AN231)","v":524920.82104920887},{"$f":"SUM(AO230:AO231)","v":484736.98958654673},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Não Técnica (%PNT x fornecimento BT)",{"$f":"Neutralidade!H18","v":37010.178655722339},{"$f":"Energia!H17","v":40707.612965517001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Técnica (% PT x E_injetada + Perdas DIT)",{"$f":"Neutralidade!H19","v":487910.64239348657},{"$f":"Energia!H18","v":444029.37662102975},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (i) + (iii)",{"$f":"AN217+AN227","v":3182499.6617528535},{"$f":"AO217+AO227","v":3141680.0154765472},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AN232","v":3182499.6617528535},{"$f":"Energia!C14","v":253.87118733335399},{"$f":"AR236*AQ236","v":807944967.81719434}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Montante Contratado (MWh)","Montante Considerado (MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AV241:AV245)","v":1636699.2633308033},{"$f":"SUM(AW241:AW245)","v":1489670.1539953835},{"$f":"IFERROR(AY240/AW240,0)","v":253.63387537976587},{"$f":"SUM(AY241:AY245)","v":377830814.19542176},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"IFERROR(AY241/AW241,\"\")","v":""},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":0},{"$f":"IF(AV241=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":7.3067660818713449},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":6.6503795769043279},{"$f":"IFERROR(AY242/AW242,\"\")","v":441.61159394127014},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":2936.8847252711898},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":484585.03256472194},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":441053.4520651552},355.11536303900749,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":156624856.74972507},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":504972.16499999975},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":459609.15340553405},232.05494362739944,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":106654576.18415798},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":647134.75899999961},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":589000.89814511733},194.47923549446114,{"$f":"(SUMPRODUCT((Energia!L49:L140)*(INT(Energia!S49:S140/10000)=5)))","v":114548444.3768134},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilaterais",{"$f":"SUM(AV247:AV293)","v":601848},{"$f":"SUM(AW247:AW293)","v":547782.37085367681},{"$f":"IFERROR(AY246/AW246,0)","v":369.71370841620774},{"$f":"SUM(AY247:AY293)","v":202522651.73333523},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B145","v":0},{"$f":"Energia!H145","v":0},{"$f":"Energia!M145","v":0},{"$f":"Energia!L145","v":0},{"$f":"AX247*AW247","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B146","v":0},{"$f":"Energia!H146","v":0},{"$f":"Energia!M146","v":0},{"$f":"Energia!L146","v":0},{"$f":"AX248*AW248","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B147","v":0},{"$f":"Energia!H147","v":0},{"$f":"Energia!M147","v":0},{"$f":"Energia!L147","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B148","v":0},{"$f":"Energia!H148","v":0},{"$f":"Energia!M148","v":0},{"$f":"Energia!L148","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B149","v":0},{"$f":"Energia!H149","v":0},{"$f":"Energia!M149","v":0},{"$f":"Energia!L149","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B150","v":0},{"$f":"Energia!H150","v":0},{"$f":"Energia!M150","v":0},{"$f":"Energia!L150","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B151","v":0},{"$f":"Energia!H151","v":0},{"$f":"Energia!M151","v":0},{"$f":"Energia!L151","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B152","v":0},{"$f":"Energia!H152","v":0},{"$f":"Energia!M152","v":0},{"$f":"Energia!L152","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B153","v":"Rede Lajeado Energia S.A."},{"$f":"Energia!H153","v":601848},{"$f":"Energia!M153","v":547782.37085367681},{"$f":"Energia!L153","v":369.71370841620774},202522651.73333523,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B154","v":0},{"$f":"Energia!H154","v":0},{"$f":"Energia!M154","v":0},{"$f":"Energia!L154","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B155","v":0},{"$f":"Energia!H155","v":0},{"$f":"Energia!M155","v":0},{"$f":"Energia!L155","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B156","v":0},{"$f":"Energia!H156","v":0},{"$f":"Energia!M156","v":0},{"$f":"Energia!L156","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B157","v":0},{"$f":"Energia!H157","v":0},{"$f":"Energia!M157","v":0},{"$f":"Energia!L157","v":0},{"$f":"AX259*AW259","v":0},{"$f":"IF(AV259=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B158","v":0},{"$f":"Energia!H158","v":0},{"$f":"Energia!M158","v":0},{"$f":"Energia!L158","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B159","v":0},{"$f":"Energia!H159","v":0},{"$f":"Energia!M159","v":0},{"$f":"Energia!L159","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B160","v":0},{"$f":"Energia!H160","v":0},{"$f":"Energia!M160","v":0},{"$f":"Energia!L160","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B161","v":0},{"$f":"Energia!H161","v":0},{"$f":"Energia!M161","v":0},{"$f":"Energia!L161","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B162","v":0},{"$f":"Energia!H162","v":0},{"$f":"Energia!M162","v":0},{"$f":"Energia!L162","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B163","v":0},{"$f":"Energia!H163","v":0},{"$f":"Energia!M163","v":0},{"$f":"Energia!L163","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B164","v":0},{"$f":"Energia!H164","v":0},{"$f":"Energia!M164","v":0},{"$f":"Energia!L164","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B165","v":0},{"$f":"Energia!H165","v":0},{"$f":"Energia!M165","v":0},{"$f":"Energia!L165","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B166","v":0},{"$f":"Energia!H166","v":0},{"$f":"Energia!M166","v":0},{"$f":"Energia!L166","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B167","v":0},{"$f":"Energia!H167","v":0},{"$f":"Energia!M167","v":0},{"$f":"Energia!L167","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B168","v":0},{"$f":"Energia!H168","v":0},{"$f":"Energia!M168","v":0},{"$f":"Energia!L168","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B169","v":0},{"$f":"Energia!H169","v":0},{"$f":"Energia!M169","v":0},{"$f":"Energia!L169","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B170","v":0},{"$f":"Energia!H170","v":0},{"$f":"Energia!M170","v":0},{"$f":"Energia!L170","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B171","v":0},{"$f":"Energia!H171","v":0},{"$f":"Energia!M171","v":0},{"$f":"Energia!L171","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B172","v":0},{"$f":"Energia!H172","v":0},{"$f":"Energia!M172","v":0},{"$f":"Energia!L172","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B173","v":0},{"$f":"Energia!H173","v":0},{"$f":"Energia!M173","v":0},{"$f":"Energia!L173","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B174","v":0},{"$f":"Energia!H174","v":0},{"$f":"Energia!M174","v":0},{"$f":"Energia!L174","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B175","v":0},{"$f":"Energia!H175","v":0},{"$f":"Energia!M175","v":0},{"$f":"Energia!L175","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B176","v":0},{"$f":"Energia!H176","v":0},{"$f":"Energia!M176","v":0},{"$f":"Energia!L176","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B177","v":0},{"$f":"Energia!H177","v":0},{"$f":"Energia!M177","v":0},{"$f":"Energia!L177","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B178","v":0},{"$f":"Energia!H178","v":0},{"$f":"Energia!M178","v":0},{"$f":"Energia!L178","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B179","v":0},{"$f":"Energia!H179","v":0},{"$f":"Energia!M179","v":0},{"$f":"Energia!L179","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B180","v":0},{"$f":"Energia!H180","v":0},{"$f":"Energia!M180","v":0},{"$f":"Energia!L180","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B181","v":0},{"$f":"Energia!H181","v":0},{"$f":"Energia!M181","v":0},{"$f":"Energia!L181","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B182","v":0},{"$f":"Energia!H182","v":0},{"$f":"Energia!M182","v":0},{"$f":"Energia!L182","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B183","v":0},{"$f":"Energia!H183","v":0},{"$f":"Energia!M183","v":0},{"$f":"Energia!L183","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B184","v":0},{"$f":"Energia!H184","v":0},{"$f":"Energia!M184","v":0},{"$f":"Energia!L184","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B185","v":0},{"$f":"Energia!H185","v":0},{"$f":"Energia!M185","v":0},{"$f":"Energia!L185","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B186","v":0},{"$f":"Energia!H186","v":0},{"$f":"Energia!M186","v":0},{"$f":"Energia!L186","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B187","v":0},{"$f":"Energia!H187","v":0},{"$f":"Energia!M187","v":0},{"$f":"Energia!L187","v":0},{"$f":"AX289*AW289","v":0},{"$f":"IF(AV289=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B188","v":0},{"$f":"Energia!H188","v":0},{"$f":"Energia!M188","v":0},{"$f":"Energia!L188","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B189","v":0},{"$f":"Energia!H189","v":0},{"$f":"Energia!M189","v":0},{"$f":"Energia!L189","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B190","v":0},{"$f":"Energia!H190","v":0},{"$f":"Energia!M190","v":0},{"$f":"Energia!L190","v":0},{"$f":"AX292*AW292","v":0},{"$f":"IF(AV292=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B191","v":0},{"$f":"Energia!H191","v":0},{"$f":"Energia!M191","v":0},{"$f":"Energia!L191","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AV295:AV299)","v":1206715.1412684799},{"$f":"SUM(AW295:AW299)","v":1104227.4906274867},{"$f":"IFERROR(AY294/AW294,0)","v":219.80144913452745},{"$f":"SUM(AY295:AY299)","v":242710802.61410442},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":0},{"$f":"AX295*AW295","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":81231.15966683341},{"$f":"Energia!C22","v":73933.945497021792},{"$f":"Energia!D22","v":361.56},{"$f":"AX296*AW296","v":26731557.333903201},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":378203.78659176588},{"$f":"Energia!C23","v":344228.72034978186},{"$f":"Energia!D23","v":249.28174834416893},{"$f":"AX297*AW297","v":85809937.239069626},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":681437.51813174994},{"$f":"Energia!C24","v":620222.14790255239},{"$f":"Energia!D24","v":209.87529787727516},{"$f":"AX298*AW298","v":130169308.04113159},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":65842.676878130675},{"$f":"Energia!C25","v":65842.676878130675},{"$f":"Energia!D25","v":0},{"$f":"AX299*AW299","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AV240+AV246+AV294","v":3445262.4045992829},{"$f":"AW240+AW246+AW294","v":3141680.0154765472},{"$f":"AY300/AW300","v":261.98220840069052},{"$f":"AY240+AY246+AY294","v":823064268.54286134}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":5.3062506986958097E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":2.2565664544599618E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":7.3260631506581915E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":2.8604521558361247E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Ano Anterior",{"$f":"+'VPB1'!C37","v":664347584.53303385},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"+'VPB1'!C38","v":1.0895354475386401},"STR/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B econômica = (1)*(2)",{"$f":"+'VPB1'!C39","v":723830242.83541358},{"$f":"BG314","v":"STR/ANEEL"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",{"$f":"+LnkTxtIPCA","v":4.8050244975707423E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",{"$f":"+BF318+BF319+BF320","v":2.8604521558361247E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",{"$f":"+LnkTxtFatorPd","v":5.3062506986958097E-3},"Pd Ex-Post"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",{"$f":"+LnkTxtFatorT","v":2.2565664544599618E-2},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",{"$f":"+LnkTxtFatorQ","v":7.3260631506581915E-4},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",{"$f":"SUM(BF322:BF324)","v":64670229.63899827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",{"$f":"+'VPB1'!C40","v":43799430.321125224},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",{"$f":"+'VPB1'!C41","v":11830286.128776032},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",{"$f":"+'VPB1'!C42","v":9040513.1890970133},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) ONS",0,"REA  6.981/2018","<- linha usada apenas para processos subsequentes à alteração contratual (Ocultar se não usada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = (3)*[{1)+(4)-(5)]-(6)",{"$f":"Resultado!D45","v":796948133.15354431}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil Anterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CCC ",0,0,0,{"$f":"IF(BJ330<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":60675008.423299998},{"$f":"CVA!D10","v":65105475.719899997},{"$f":"CVA!E10","v":69974493.865799993},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":0},{"$f":"CVA!D11","v":0},{"$f":"CVA!E11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":21663777.047699999},{"$f":"CVA!D12","v":22950148.379700001},{"$f":"CVA!E12","v":24666512.290399998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":69417708.794699997},{"$f":"CVA!D13","v":76637669.590399995},{"$f":"CVA!E13","v":82369141.479300007},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CFURH",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":882080.65090000001},{"$f":"CVA!D15","v":858637.18770000001},{"$f":"CVA!E15","v":922851.75639999995},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-4970056.3909999998},{"$f":"CVA!D16","v":-5200535.3613},{"$f":"CVA!E16","v":-5589465.7971000001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":994509.72679999995},{"$f":"CVA!D17","v":1035240.4542},{"$f":"CVA!E17","v":1112662.5833999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BJ330:BJ338)","v":148663028.25239998},{"$f":"SUM(BK330:BK338)","v":161386635.97060001},{"$f":"SUM(BL330:BL338)","v":173456196.17820001}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIPO","Ajuste (R$)","Previsão (R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":1096048.329243609},{"$f":"Aj.Subsidio!N6","v":12283759.965000002},{"$f":"Aj.Subsidio!O6","v":13379808.29424361},{"$f":"IF(ABS(BP344)+ABS(BQ344)+ABS(BR344)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",{"$f":"Aj.Subsidio!M7","v":-6703.3647431322997},{"$f":"Aj.Subsidio!N7","v":693500.4408333333},{"$f":"Aj.Subsidio!O7","v":686797.07609020104},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Distribuição",{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":0},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":0},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Irrigante/Aquicultor",{"$f":"Aj.Subsidio!M11","v":-417516.53389827861},{"$f":"Aj.Subsidio!N11","v":632562.37416666665},{"$f":"Aj.Subsidio!O11","v":215045.84026838807},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio SCEE",{"$f":"Aj.Subsidio!M12","v":3102256.7147393753},{"$f":"Aj.Subsidio!N12","v":8683837.2233333346},{"$f":"Aj.Subsidio!O12","v":11786093.938072709},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Lei 14299",{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BP344:BP351)","v":3774085.1453415733},{"$f":"SUM(BQ344:BQ351)","v":22293660.003333338},26067745.148674909]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":9.9921783700211764E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":9.4861691318240959E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":9.6286363385785334E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupo de consumo","Variação tarifária","1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","Alta Tensão (AT)",{"$f":"IFERROR(VLOOKUP(BS362,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.9921783700211764E-2},{"$f":"IF(BU362=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1","A1 (≥ 230kV)",{"$f":"IFERROR(VLOOKUP(BS363,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},{"$f":"IF(BU363=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2","A2 (≥ 88 kV e ≤ 138kV)",{"$f":"IFERROR(VLOOKUP(BS364,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.14645272370512763},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3","A3 (>69 kV)",{"$f":"IFERROR(VLOOKUP(BS365,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.17160963531272322},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a","A3a (>30 kV a 44kV)",{"$f":"IFERROR(VLOOKUP(BS366,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.11098686925032131},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4","A4 (>2,3kV < 25kV)",{"$f":"IFERROR(VLOOKUP(BS367,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.0025730512500735E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AS","AS",{"$f":"IFERROR(VLOOKUP(BS368,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","Baixa Tensão (BT)",{"$f":"IFERROR(VLOOKUP(BS369,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.4861691318240959E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1","B1 (Residencial)",{"$f":"IFERROR(VLOOKUP(BS370,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.6020449417467679E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2","B2 (Rural)",{"$f":"IFERROR(VLOOKUP(BS371,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.2501026814564291E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3","B3 (outros)",{"$f":"IFERROR(VLOOKUP(BS372,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.2568368086139552E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4","B4 (Iluminação Púb.)",{"$f":"IFERROR(VLOOKUP(BS373,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.1887259797283294E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTgd","BTgd",{"$f":"IFERROR(VLOOKUP(BS374,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A+B","Efeito Médio (AT + BT)",{"$f":"IFERROR(VLOOKUP(BS375,Resultado!$O$7:$P$25,2,FALSE),0)","v":9.6286363385785334E-2},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,null,"Cálculo de impacto por despesa (método tradicional)",null,"1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BZ380/BY380-1,\"-\")","v":"-"},{"$f":"IFERROR(CE380/BY380,0)","v":0},{"$f":"IFERROR(CF380/BZ380,0)","v":0},{"$f":"IFERROR(CC380/CB380-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BY380+BY380*$BY$393/SUM($BY$380:$BY$391))*CB380","v":0},{"$f":"(BZ380*$BZ$393/SUM($BZ$380:$BZ$391)+BZ380)*CC380","v":0},{"$f":"(CH380-CG380)/$CG$398","v":0},{"$f":"IF(ABS(CH380)+ABS(CG380)+ABS(CI380)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":7.3067660818713449},"-",0,441.61159394127009,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":3226.7526159712133},0,2936.8847252711898,1.1031622316570871E-6,{"$f":"IF(ABS(CH381)+ABS(CG381)+ABS(CI381)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":491404.40756458812},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":484585.03256472194},-1.3877317530917477E-2,345.71462094275279,355.11536303900749,2.7192202836603174E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":169885688.49078959},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":172083589.76249051},147409584.42059124,156624856.7497251,3.4614706871058435E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":505099.70422191697},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":504972.16499999975},-2.5250306197210914E-4,221.77180482724683,232.05494362739935,4.6368107109750811E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":112016873.02300307},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":117181287.28248075},97196890.727556735,106654576.18415797,3.5525266977074095E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":647134.75899999926},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":647134.75899999961},4.4408920985006262E-16,185.61820941700387,194.47923549446116,4.7737913781672248E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":120119995.2170842},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":125854273.1922123},104227959.00499746,114548444.37681338,3.8766144195548822E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":139605.47272071973},{"$f":"Energia!H34","v":81231.15966683341},-0.41813771277193357,308.73999999999938,361.56,0.17108246420936934,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":43101793.647794925},{"$f":"Energia!J34","v":29369938.089140289},37399368.633385457,26731557.333903201,-4.0070781187868578E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":500575.68707217206},{"$f":"Energia!H35","v":378203.78659176588},-0.24446233335092604,207.46355415250761,249.28174834416893,0.20156887007209234,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":103851211.16232628},{"$f":"Energia!J35","v":94279301.151980355},90111556.865153745,85809937.239069626,-1.6157884119924713E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":697818.78313794662},{"$f":"Energia!H36","v":681437.51813174994},{"$f":"IFERROR(BZ388/BY388-1,\"-\")","v":-2.347495567908553E-2},231.39810750074005,209.87529787727516,{"$f":"IFERROR(CC388/CB388-1,\"-\")","v":-9.3012038239751238E-2},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":161473945.79659018},{"$f":"Energia!J36","v":143016902.1026521},140110726.54845148,130169308.04113159,-3.7342280859727654E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":601847.99999999953},{"$f":"SUM(Energia!H145:H191)","v":601848},{"$f":"IFERROR(BZ389/BY389-1,\"-\")","v":6.6613381477509392E-16},363.79714418801456,369.71370841620774,{"$f":"IFERROR(CC389/CB389-1,\"-\")","v":1.6263360839180896E-2},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":218950583.635268},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":222511455.98287779},189983128.23784789,202522651.73333523,4.7101367664067724E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"+Energia!J33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",0,0,"-",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":73112.951904243993},{"$f":"Energia!C25","v":65842.676878130675},-9.9438948048974907E-2,{"$f":"IFERROR(CE392/BY392,0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BY392*CB392","v":0},{"$f":"BZ392*CC392","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BY394-SUM(BY380:BY392)","v":-474100.10386873269},{"$f":"BZ394-SUM(BZ380:BZ392)","v":-303582.38912273617},-0.35966605650271888,{"$f":"CE393/BY393","v":232.4247979332788},{"$f":"Energia!I41","v":267.59031051944748},0.15129845394665464,{"$f":"CE394-SUM(CE380:CE392)","v":-110192620.84183669},{"$f":"CF394-SUM(CF380:CF392)","v":-81235705.773588896},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":3182499.6617528535},{"$f":"Energia!D5","v":3141680.0154765472},-1.2826284560804591E-2,{"$f":"CE394/BY394","v":257.41007296127009},{"$f":"CF394/BZ394","v":261.98220840069047},1.7762068853103052E-2,{"$f":"D69","v":819207470.13101947},{"$f":"E69","v":823064268.54286122},{"$f":"SUM(CG380:CG393)","v":806439214.43798411},{"$f":"SUM(CH380:CH393)","v":823064268.54286134},{"$f":"SUM(CI380:CI393)","v":6.2447571162544697E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"C69","v":819200962.23172772},null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao custo médio",null,null,"Base faturado",null,{"$f":"D78","v":2662241908.7531877},null,null,1,null,"Voltar",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito\nMontante","Efeito\nPreço","Efeito\nPreço Montante","Impacto\nAlteração\nTarifa Média","Impacto\nde Perdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1,"Impacto sobre o custo médio após ajustes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CG400)","v":0},"Existente - CCEAR-DSP",null,{"$f":"BY380/$BY$394*$CA$414","v":0},{"$f":"(BZ380-BY380*BZ394/BY394)*(IF(BY380=0,CC380,CB380)-CB394)/BZ394","v":0},{"$f":"IF(OR(BZ380=0,BY380=0),0,(CC380-CB380)*BY380/BY394)","v":0},{"$f":"IF(OR(BZ380=0,BY380=0),0,(CC380-CB380)*(BZ380-BY380*BZ394/BY394)/BZ394)","v":0},{"$f":"SUM(CB400:CD400)*$BZ$394","v":0},{"$f":"CA400*CB380","v":0},{"$f":"CE400+CF400","v":0},{"$f":"(CG400+$CG$413*ABS(CG400)/SUMPRODUCT($CG$400:$CG$411,$BX$400:$BX$411))/$CG$398","v":0},null,{"$f":"CJ380","v":0},"CCEAR-DSP Existente",{"$f":"CH400+CH400*($CH$415-$CH$414)/SUM($CH$400:$CH$413)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CG401)","v":1},"Existente - CCEAR-QTD",null,0,{"$f":"(BZ381-BY381*$BZ$394/$BY$394)*(IF(BY381=0,CC381,CB381)-$CB$394)/$BZ$394","v":4.284069093910001E-4},{"$f":"IF(OR(BZ381=0,BY381=0),0,(CC381-CB381)*BY381/$BY$394)","v":0},{"$f":"IF(OR(BZ381=0,BY381=0),0,(CC381-CB381)*(BZ381-BY381*$BZ$394/$BY$394)/$BZ$394)","v":0},1345.9174257257769,0,1345.9174257257769,3.6671533344225539E-7,null,{"$f":"CJ381","v":1},"CCEAR-QTD Existente",3.66715333442243E-7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-DSP",null,-6302.8927658569883,-1.451698772312115E-2,1.4515527388723013,-1.5454521960542203E-3,4509851.1846314901,-2179002.1833910672,2330849.0012404229,6.3507467275156736E-4,null,1,"CCEAR-DSP Nova/Altern.",6.3507467275154589E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-QTD",null,-6478.5525379285236,-7.204397467716972E-2,1.6320537057242637,2.0787715848984936E-2,4966359.7474297592,-1436760.2890045492,3529599.4584252099,9.6169216444763009E-4,null,1,"CCEAR-QTD Nova/Altern.",9.6169216444759757E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,{"$f":"CJ384","v":0},"Ajuste CCEAR",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Madeira e Belo Monte",null,-8300.3345681216706,-0.18967446835797039,1.8018157374979002,2.3410875931804076E-2,5138381.4884416657,-1540693.2400968047,3597688.248344861,9.8024397366103721E-4,null,1,"Madeira e Belo Monte",9.8024397366100404E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cota Angra I e Angra II",null,-1790.6195193615897,-0.92448525833348183,2.3170343606720385,-0.95132243824019147,1386192.9928932169,-552835.87040769611,833357.12248552078,2.2706061249185542E-4,null,1,"Cotas        Angra I/II",2.2706061249184775E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-6420.5262066079358,1.8433982670223197,6.5775879071354977,-1.5434025942442116,21607166.887784228,-1332025.1863521999,20275141.701432027,5.5242656105891777E-3,null,1,"Cotas Lei nº 12.783/2013",5.5242656105889913E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Itaipu",null,-8950.4222844016695,6.1524669371091953E-2,-4.7192529198522521,5.0906716296771966E-2,-14473159.148814101,-2071110.7779429969,-16544269.926757097,-7.9210916057331614E-3,null,1,"Itaipu",-7.9210916057328943E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Bilateral",null,-7719.4737103510979,0.26140542493522373,1.1188916656941148,1.4537687412515028E-2,4382124.5470657563,-2808322.4904601863,{"$f":"CE409+CF409","v":1573802.05660557},4.2880590958171267E-4,null,1,"Bilateral",4.2880590958169814E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Geração Própria",null,0,0,0,0,0,0,{"$f":"CE410+CF410","v":0},0,null,0,"Geração Própria",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-937.76752620425111,0.51884698936537921,0,0,1630051.2175793846,0,1630051.2175793846,{"$f":"CG412/$CG$398","v":6.1228516169771713E-4},null,{"$f":"CJ392","v":1},"Proinfa",6.1228516169769642E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,6080.9428425273645,-1.3077391556377354,-5.2386409871658026,1.8405768071587874,-14784128.296357987,1413361.9114182408,-13370766.384939747,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BZ394-BY394","v":-40819.646276306361},{"$f":"(BZ394-BY394*$BZ$394/$BY$394)*(CB394-$CB$394)/$BZ$394","v":0},4.5721354394203786,0,14364186.538079085,-10507388.126237256,{"$f":"SUM(CG400:CG413)","v":3856798.4118418787},{"$f":"SUM(CH400:CH413)","v":1.4487032148209783E-3},null,1,"Total",{"$f":"SUM(CL400:CL412)","v":1.448703214820929E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LnkTxtAvalEfeitoEnergia","v":1.4487032148209292E-3},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCRIÇÃO - Tipo","RECEITA (R$)","Percentual RI","Reais RI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!C30","v":1259240580.7252195},{"$f":"Mercado!G30","v":6.4000000000000003E-3},{"$f":"Mercado!H30","v":11670103.739756368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!C31","v":586252264.38006008},{"$f":"Mercado!G31","v":3.5000000000000001E-3},{"$f":"Mercado!H31","v":2971245.9942830643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!C32","v":362653640.74402922},{"$f":"Mercado!G32","v":4.0000000000000001E-3},{"$f":"Mercado!H32","v":2100574.3828185685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!C33","v":177090226.96731004},{"$f":"Mercado!G33","v":2E-3},{"$f":"Mercado!H33","v":512873.92765707674}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!C34","v":56369510.044299997},{"$f":"Mercado!G34","v":0},{"$f":"Mercado!H34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!C35","v":97240055.537169948},{"$f":"Mercado!G35","v":1E-4},{"$f":"Mercado!H35","v":14080.926447213469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!C36","v":70128303.852259979},{"$f":"Mercado!G36","v":0},{"$f":"Mercado!H36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais",{"$f":"Mercado!C37","v":53267326.502839088},{"$f":"Mercado!G37","v":0},{"$f":"Mercado!H37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ",{"$f":"Mercado!C38","v":2662241908.7531877},{"$f":"Mercado!G38","v":0},{"$f":"Mercado!H38","v":17268878.97096229}]

{"sheet":"NT Revisao","index":9,"n_rows":306,"n_cols":51,"rows_kept":306,"cut":false,"hidden":false,"merged":[[145,19,145,20],[133,19,133,20],[133,21,133,22],[124,19,124,20]]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C142","v":0.95622411444958599},{"$f":"'VPB e Fator X'!C140","v":0.98181781373419996},{"$f":"'VPB e Fator X'!C141","v":1}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C145","v":306882380.11735427},{"$f":"(E19+C19)/2","v":313906909.06744707},{"$f":"'VPB e Fator X'!C144","v":320931438.01753992}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição",null,null,"Valor      "]
[null,"3. OPEX nas tarifas - R$",null,null,{"$f":"'VPB e Fator X'!C111","v":408001575.80694592}]
[null,"4. Meta estudo de eficiência - R$",null,null,{"$f":"'VPB e Fator X'!C114","v":320931438.01753992}]
[null,"5. Número de anos no ciclo",null,null,{"$f":"'VPB e Fator X'!C11","v":5}]
[null,"6. Variação anual necessária para a meta (%)",null,null,{"$f":"'VPB e Fator X'!C115","v":-4.6874509931695174E-2}]
[null,"7. Meta do estudo de eficiência aplicada variação anual máxima de 5% a.a.",null,null,{"$f":"'VPB e Fator X'!C117","v":320931438.01753986}]
[]
[null,"Avaliação do compartilhamento de eficiência (se Meta OPEX / OPEX Real > % passível de compartilhamento)"]
[null,"Descrição",null,null,"Valor"]
[null,"8. OPEX Real (R$)",null,null,{"$f":"'VPB e Fator X'!C118","v":314245975.13447523}]
[null,"9. Meta OPEX  (R$)",null,null,{"$f":"'VPB e Fator X'!C114","v":320931438.01753992}]
[null,"10. Relação Meta OPEX/ OPEX Real",null,null,{"$f":"'VPB e Fator X'!C119","v":1.0212746173764158}]
[null,"11. qcom: mín ( 120% ; 1/qref )",null,null,{"$f":"'VPB e Fator X'!C120","v":1.1410706703525082}]
[null,"12. Excedente passível de compartilhamento",null,null,{"$f":"'VPB e Fator X'!C121","v":0}]
[null,"13. Cálculo do % de benefício apropriado (beta)",null,null,{"$f":"'VPB e Fator X'!C122","v":0.38750000000000001}]
[null,"11. Meta OPEX aplicada a regra de compartilhamento (R$)",null,null,{"$f":"'VPB e Fator X'!C123","v":320931438.01753986}]
[]
[null,"Limitação do repasse dos Custos Operacionais",null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,"Descrição",null,null,"Reais",null,"Descrição",null,"Colunas1"]
[null,"15. Limite minimo para Meta e Ano Teste (60% do OPEX Real)",null,null,{"$f":"'VPB e Fator X'!C124","v":188547585.08068514},null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":5023742940.3072491},{"$f":"IF(H41=0,0,1)","v":1}]
[null,"16. Limite máximo para a Meta e Ano Teste (140% do OPEX Real)",null,null,{"$f":"'VPB e Fator X'!C125","v":439944365.18826532},null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":3001952.4106670683},1]
[null,"17. Meta OPEX Regulatórios aplicados os limites mínimo e máximo (R$)",null,null,{"$f":"'VPB e Fator X'!C126","v":320931438.01753986},null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":1118701527.7688065},1]
[null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":958702955.62767029},1]
[null,"Verificação de repasse de 5% na revisão",null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"Entrada!G11","v":2943336504.5001049},1]
[null,"Descrição",null,null,"Valor",null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":2327265005.0545683},1]
[null,"18. Variação no ciclo entre meta e custo operacinal ano teste",null,null,{"$f":"'VPB e Fator X'!C127","v":-0.21340637623077474},null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":2696477935.2526808},1]
[null,"19. Variação anual no ciclo entre meta e custo operacional ano teste",null,null,{"$f":"'VPB e Fator X'!C128","v":-4.6874509931695174E-2},null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":2025784.8704151476},1]
[null,"20. Limite de Custos Operacionais Regulatórios considerando variação de 5% na RTP (R$)",null,null,{"$f":"'VPB e Fator X'!C129","v":387601497.01659858},null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"Entrada!G15","v":2694452150.3822656},1]
[null,"21. Partida OPEX Regulatório considerando variação inicial de até 5%",null,null,{"$f":"'VPB e Fator X'!C130","v":387601497.01659858},null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":7490828.1384543302},1]
[null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0}]
[null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":520472230.01667267},{"$f":"IF(H52=0,0,1)","v":1}]
[null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":71718692.631165415},1]
[null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"Entrada!G20","v":2253189441.1352129},1]
[null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"H54-H61-H64","v":2253189441.1352129},1]
[null,null,null,null,null,null,"(16) WACC antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.12280000000000001},1]
[null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"H55*H56","v":276691663.37140417},1]
[null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":1118701527.7688065},1]
[null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"H60/H58","v":1.1413176311952059E-2},{"$f":"IF(H58=0,0,1)","v":1}]
[null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"'VPB e Fator X'!G95","v":12767937.77687552},{"$f":"IF(H60=0,0,1)","v":1}]
[null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":0},{"$f":"IF(H61=0,0,1)","v":0}]
[null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":-4.4999999999999997E-3},{"$f":"IF(H61=0,0,1)","v":0}]
[null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"H61*H62","v":0},{"$f":"IF(H63=0,0,1)","v":0}]
[null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0},{"$f":"IF(H64=0,0,1)","v":0}]
[null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":-4.4999999999999997E-3},{"$f":"IF(H64=0,0,1)","v":0}]
[null,null,null,null,null,null,"(23) Remuneração RGR Demais Investimentos",{"$f":"H64*H65","v":0},{"$f":"IF(H66=0,0,1)","v":0}]
[null,null,null,null,null,null,"(24) Remuneração do Capital = (17)+(20)+(23)",{"$f":"H57+H60+H63+H66","v":289459601.14827967},{"$f":"IF(H67=0,0,1)","v":1}]
[null,null,null,null,null,null,"(25) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":4.19E-2},{"$f":"IF(H68=0,0,1)","v":1}]
[null,null,null,null,null,null,"(29) Quota de Reintegração Regulatória = (5) * (25)",{"$f":"H45*H68","v":123325799.5385544},{"$f":"IF(H69=0,0,1)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":363696812.5638923}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":163663565.65375155}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":43643617.507667072}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":156389629.40247369}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":18441946.297999397}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":8914520.6160660535}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":39109800.491061643}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":66466267.405127093}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"Resultado!G19","v":387601497.01659858}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais (CO)",{"$f":"Resultado!G20","v":387601497.01659858}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Anual dos Ativos (CAA)",{"$f":"Resultado!G21","v":479251668.09196121}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital (RC)",{"$f":"Resultado!G22","v":289459601.14827967}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",{"$f":"Resultado!G23","v":123325799.5385544}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"Resultado!G24","v":66466267.405127093}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B (VPB)",{"$f":"Resultado!G25","v":866853165.10855985}]
[null,null,null,null,null,null,null,null,null,null,null,null," Índice de Produtividade da Parcela B",{"$f":"Resultado!G26","v":5.3062506986958097E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mecanismo de Incentivo à Qualidade",{"$f":"Resultado!G27","v":7.3260631506581915E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"N90*(1-LnkTxtFatorAjusteMercado-N92)","v":861618362.79254258}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G29","v":43799430.321125224}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G30","v":9040513.1890970133}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G31","v":11830286.128776032}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B deduzido UDEROR",{"$f":"N93-SUM(N94:N96)","v":796948133.15354431}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços Cobráveis",0.6,{"$f":"UDEROR!D14","v":805054.61833704449},{"$f":"IF(R101=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B15","v":"Arrecadação de convênios ou valores pela fatura"},0.6,{"$f":"UDEROR!D15","v":1954965.1250538072},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B16","v":"Arrecadação de faturas de terceiros por estrutura própria"},0.5,{"$f":"UDEROR!D16","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B17","v":"Veiculação de publicidade"},0.6,{"$f":"UDEROR!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B18","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"UDEROR!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B19","v":"Compartilhamento de infraestrutura"},0.6,{"$f":"UDEROR!D19","v":41039410.577734374},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B20","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"UDEROR!D20","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B21","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"UDEROR!D21","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,{"$f":"MAX(S110:S118)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"UDEROR!D23","v":0},{"$f":"IF(R110=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"UDEROR!D24","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (3)  subestações de energia;",0.6,{"$f":"UDEROR!D25","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"UDEROR!D26","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (5)  banco de capacitores:",0.6,{"$f":"UDEROR!D27","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"UDEROR!D28","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (7)  sistemas de medição de energia elétrica;",0.6,{"$f":"UDEROR!D29","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"UDEROR!D30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (9)  sistemas de iluminação pública.",0.6,{"$f":"UDEROR!D31","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"UDEROR!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"UDEROR!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"UDEROR!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(R101:R121)","v":43799430.321125224},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meta Ciclo Anterior",1.2000041159755191E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Média histórica (3 anos)",2.7570925904488713E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ponto de Partida",1.3946401752846881E-2]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benchmark","Energisa TO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Benchmark (PNT/BT)",9.977863067955518E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Energisa SS (PNT/BT)",2.1590778738357352E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prob. de Comparação",0.98875416933987192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meta",1.0108459951055205E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meta Benchmarks",1.0108459951055205E-2]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(LnkTxtDRPData)","v":2026},{"$f":"V147+1","v":2027},{"$f":"W147+1","v":2028},2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",1.319888335708046E-2,1.258079867587541E-2,1.196271399467036E-2,1.1344629313465309E-2,1.0726544632260259E-2,1.0108459951055209E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,6.18084681205051E-4,6.18084681205051E-4,6.18084681205051E-4,6.18084681205051E-4,6.18084681205051E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",1.319888335708046E-2,1.319888335708046E-2,1.319888335708046E-2,1.319888335708046E-2,1.319888335708046E-2,1.319888335708046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ E.injetada Regulatório",5.5552481814268896E-2,5.5552481814268896E-2,5.5552481814268896E-2,5.5552481814268896E-2,5.5552481814268896E-2,5.5552481814268896E-2]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",null,null,"Mercado BT RTP Anterior"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V147-'VPB e Fator X'!C7","v":2021},{"$f":"U159+1","v":2022},{"$f":"V159+1","v":2023},2024,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"U160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"V160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"W160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"X160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"Y160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V147","v":2026},{"$f":"W147","v":2027},2028,2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"V153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"W153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"X153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"Y153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"Z153*Energia!$I$14/Energia!$H$14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!H19+Energia!H20","v":48935.423889999991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"AC171+AC172","v":484736.98958654673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas",{"$f":"Energia!H18","v":444029.37662102975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Energia!H17","v":40707.612965517001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Vendida",{"$f":"Energia!D6","v":2608007.6020000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AC169:AC170,AC173)","v":3141680.0154765472}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"V154","v":0},{"$f":"W154","v":0},0,0,0,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":203021611.04318741},{"$f":"IF(AF178=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":178798965.11091962},{"$f":"IF(AF179=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":1356753.29},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":11122856.5518684},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":27480150.520822331},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":4997785.5273090703},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":77197836.7984},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF178:AF185)","v":503975958.84250683}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":3169709.0386742358},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(AI190=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":555696074.38095498},{"$f":"Encargos!D10","v":"REH 3.564/2025 e Quitação e DSP 510/2023 e Art. 23, Lei 15.269/2025"},{"$f":"IF(AI191=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"Resultado!D25","v":79631220.232076138},{"$f":"Encargos!D12","v":"DSP 2.204/2026"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":51243636.720916323},{"$f":"Encargos!D13","v":"REH  3.558/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":23457235.537886772},"Res. Normativa nº 316/2008",{"$f":"IF(AI195=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"Encargos!D14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI190:AI196)","v":713197875.91050839}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B2","v":"Descrição"},"Variação Receita verificada",{"$f":"'AP x Final'!H2","v":"Variação Receita Requerida Final/CP"},"Efeito médio CP\n %","Efeito médio final \n%",{"$f":"'AP x Final'!K2","v":"Variação\nTotal"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B3","v":"PARCELA A [Encargos+Transmissão+Energia]"},{"$f":"'AP x Final'!E3","v":1.2347323908814545E-2},{"$f":"'AP x Final'!H3","v":4.759044172204896E-2},{"$f":"'AP x Final'!I3","v":-3.6227410747350307E-3},{"$f":"'AP x Final'!J3","v":2.2391901295928242E-2},{"$f":"'AP x Final'!K3","v":2.6014642370663272E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B4","v":"Encargos Setoriais"},{"$f":"'AP x Final'!E4","v":1.8524752942109535E-2},{"$f":"'AP x Final'!H4","v":1.3222663123609646E-2},{"$f":"'AP x Final'!I4","v":2.6731770998232336E-4},{"$f":"'AP x Final'!J4","v":-1.1339839080385251E-3},{"$f":"'AP x Final'!K4","v":-1.4013016180208485E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B16","v":"Custos de Transmissão"},{"$f":"'AP x Final'!E16","v":2.9358519566292429E-2},{"$f":"'AP x Final'!H16","v":0.13243568003414818},{"$f":"'AP x Final'!I16","v":4.1781870249810605E-3},{"$f":"'AP x Final'!J16","v":2.1462481711529129E-2},{"$f":"'AP x Final'!K16","v":1.7284294686548067E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B25","v":"Custo de Aquisição de Energia "},{"$f":"'AP x Final'!E25","v":-2.1367553353770496E-3},{"$f":"'AP x Final'!H25","v":3.040845605828868E-2},{"$f":"'AP x Final'!I25","v":-8.4706002525182407E-3},{"$f":"'AP x Final'!J25","v":1.4487032148209292E-3},{"$f":"'AP x Final'!K25","v":9.9193034673391699E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B26","v":"Receitas Irrecuperáveis"},{"$f":"'AP x Final'!E26","v":2.2982548452454843E-2},{"$f":"'AP x Final'!H26","v":5.7165407317897765E-2},{"$f":"'AP x Final'!I26","v":4.0235444281977629E-4},{"$f":"'AP x Final'!J26","v":6.1470027761666504E-4},{"$f":"'AP x Final'!K26","v":2.1234583479688875E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B27","v":"PARCELA B"},{"$f":"'AP x Final'!E27","v":2.8788990860864949E-2},{"$f":"'AP x Final'!H27","v":1.4260522071829707E-2},{"$f":"'AP x Final'!I27","v":5.3444438136907184E-2},{"$f":"'AP x Final'!J27","v":4.9807851113955075E-2},{"$f":"'AP x Final'!K27","v":-3.6365870229521091E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B34","v":"Reposicionamento Tarifário"},{"$f":"'AP x Final'!E34","v":1.6400844657552094E-2},{"$f":"'AP x Final'!H34","v":3.806649933096673E-2},{"$f":"'AP x Final'!I34","v":4.9821697062172196E-2},{"$f":"'AP x Final'!J34","v":7.2199752409883314E-2},{"$f":"'AP x Final'!K34","v":2.2378055347711118E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B36","v":"Componentes Financeiros do Processo Atual "},null,null,{"$f":"'AP x Final'!I36","v":4.091394307668042E-2},{"$f":"'AP x Final'!J36","v":4.2415395051001704E-2},{"$f":"'AP x Final'!K36","v":1.5014519743212842E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B73","v":"Efeito da retirada dos Componentes Financeiros do Processo Anterior"},null,null,{"$f":"'AP x Final'!I73","v":-1.8455920169416565E-2},{"$f":"'AP x Final'!J73","v":-1.8328784075099684E-2},{"$f":"'AP x Final'!K73","v":1.2713609431688061E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AP x Final'!B75","v":"Efeito Médio a ser percebido pelos Consumidores "},null,null,{"$f":"'AP x Final'!I75","v":7.2279719969436051E-2},{"$f":"'AP x Final'!J75","v":9.6286363385785334E-2},{"$f":"'AP x Final'!K75","v":2.4006643416349283E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AI190:AI196)","v":713197875.91050839}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"'Votos e NTs'!E78","v":2854455115.420383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"'Votos e NTs'!D78","v":2662241908.7531877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"AV298/AV299-1","v":7.2199752409883411E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta (Adicional RTE)",-116205572.23060998]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda",{"$f":"Resultado!G30","v":9040513.1890970133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"Resultado!G31","v":11830286.128776032}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AY304+AY305","v":20870799.317873046}]

{"sheet":"Previsão N+1","index":10,"n_rows":368,"n_cols":60,"rows_kept":368,"cut":false,"hidden":true,"merged":[[100,14,100,16],[28,23,28,24],[28,25,28,26],[28,27,28,28],[28,29,28,30],[29,23,29,24],[29,25,29,26],[29,27,29,28],[29,29,29,30],[30,21,31,21],[30,22,31,22],[30,23,30,24],[30,25,30,26],[30,27,30,28],[30,29,30,30]]}
[null,null,null,"Anual","mensal","6 meses"]
[null,null,"Variação de mercado TE",0,{"$f":"(1+D2)^(1/12)-1","v":0},{"$f":"(1+E2)^6-1","v":0}]
[null,null,"Variação de mercado TUSD",0,{"$f":"(1+D3)^(1/12)-1","v":0},{"$f":"(1+E3)^6-1","v":0}]
[null,null,"Variação mercado GD II e GD-III",0.2,1.5309470499731193E-2,9.5445115010332149E-2]
[null,null,"IPCA futuro 12 meses",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,3)-1","v":4.1407240787228128E-2},3.3867985070665796E-3,2.0493626039490342E-2]
[null,null,"IGP-M futuro",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,2)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,2)-1","v":4.4187549693118111E-2},3.6097594305803948E-3,2.1854955310742552E-2]
[null,null,"Dolar futuro",null,0,0]
[null,null,"Selic Atual",{"$f":"VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,5)/VLOOKUP(EDATE(CAPA!C15,-12),Índices!$B$10:$F$500,5)-1","v":0.14779759962239836},1.1553311154933965E-2,7.1353162884395527E-2]
[null,null,"Selic 12 meses"]
[]
[null,null,"Próximo processo tarifário (RTA ou  RTP)",null,"RTA"]
[null,null,null,{"$f":"YEAR(LnkTxtDRPData)","v":2026},{"$f":"D12+1","v":2027},null,null,null,null,null,"Tabela auxiliar - cálculo de CVA M2 de encargos e Transporte"]
[null,null,null,"Processo Atual (R$)","Projeção para próximo processo (R$)",{"$f":"'Votos e NTs'!F46","v":"Variação"},{"$f":"'Votos e NTs'!G46","v":"Participação no Efeito"},{"$f":"'Votos e NTs'!H46","v":"Participação na Receita"},1,null,"Descasamento CVA (meses)","Delta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,{"$f":"'Votos e NTs'!B47","v":"PARCELA A [Encargos+Transmissão+Energia+RI]"},{"$f":"'Votos e NTs'!E47","v":2057506982.2668388},{"$f":"E15+E27+E36+E37","v":2140889106.2539208},{"$f":"IFERROR(E14/D14-1,0)","v":4.0525803657403214E-2},{"$f":"IFERROR((E14-D14)/$D$39,0)","v":2.9211222673158798E-2},{"$f":"E14/$E$39","v":0.72502393698557899},{"$f":"IF(AND(E14=0,D14=0),0,1)","v":1}]
[null,null,{"$f":"'Votos e NTs'!B48","v":"Encargos Setoriais"},{"$f":"'Votos e NTs'!E48","v":713197875.91050839},{"$f":"SUM(E16:E26)","v":741387408.60801327},{"$f":"IFERROR(E15/D15-1,0)","v":3.9525542138661773E-2},{"$f":"IFERROR((E15-D15)/$D$39,0)","v":9.8756265408480003E-3},{"$f":"E15/$E$39","v":0.25107494650251388},1]
[null,null,{"$f":"'Votos e NTs'!B49","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},{"$f":"'Votos e NTs'!E49","v":3169709.0386742358},{"$f":"D16*E38/D38","v":3229431.3531933655},1.884157624262861E-2,2.0922492070902377E-5,1.0936647895854234E-3,1,null,0,{"$f":"E16-D16","v":59722.314519129694},{"$f":"IFERROR(VLOOKUP(K16,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,{"$f":"'Votos e NTs'!B50","v":"Conta de Desenv. Energético – CDE (USO)"},{"$f":"'Votos e NTs'!E50","v":535885311.20607734},{"$f":"D17*(1+D5)","v":558074843.32152605},4.1407240787228128E-2,7.7736489866581078E-3,0.18899513237543333,{"$f":"IF(AND(E17=0,D17=0),0,1)","v":1},null,{"$f":"MONTH(LnkTxtDRPData)-1","v":6},22189532.115448713,0.56053138751912679]
[null,null,{"$f":"'Votos e NTs'!B51","v":"Conta de Desenv. Energético – CDE Conta-Covid (TE)"},{"$f":"'Votos e NTs'!E51","v":0},0,0,0,0,{"$f":"IF(AND(E18=0,D18=0),0,1)","v":0},null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B52","v":"Conta de Desenv. Energético – CDE Eletrobrás"},{"$f":"'Votos e NTs'!E52","v":-2314457.87},{"$f":"D19*(1+D5)","v":-2410293.1843149853},4.1407240787228128E-2,-3.3573943341151916E-5,-8.1625911808170658E-4,1,null,0,-95835.314314985182,0]
[null,null,{"$f":"'Votos e NTs'!B53","v":"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)"},{"$f":"'Votos e NTs'!E53","v":22125221.043877624},{"$f":"D20","v":22125221.043877624},0,0,7.4928284800220525E-3,1,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B54","v":"Conta de Desenv. Energético – CDE GD"},{"$f":"'Votos e NTs'!E54","v":1E-3},{"$f":"D21*(1+D5)*(1+D4)*0","v":0},-1,-3.503295583797356E-13,0,1,null,0,-1E-3,0]
[null,null,{"$f":"'Votos e NTs'!B55","v":"Compensação financeira - CFURH"},{"$f":"'Votos e NTs'!E55","v":0},{"$f":"D22*(1+D4)","v":0},0,0,0,0,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B56","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},{"$f":"'Votos e NTs'!E56","v":79631220.232076138},{"$f":"D23*(1+D5)","v":82928529.342406511},4.1407240787228128E-2,1.1551448444635185E-3,2.8084205135436149E-2,1,null,0,3297309.110330373,0]
[null,null,{"$f":"'Votos e NTs'!B57","v":"PROINFA"},{"$f":"'Votos e NTs'!E57","v":51243636.720916323},{"$f":"D24*(1+D5)","v":53365494.325432554},4.1407240787228128E-2,7.4334943753485473E-4,1.8072519815240582E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1","v":6},2121857.6045162305,0.56053138751912679]
[null,null,{"$f":"'Votos e NTs'!B58","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},{"$f":"'Votos e NTs'!E58","v":23457235.537886772},{"$f":"IFERROR(1%*(E16+E24+E23+E27+E36+E38+E37)+1%*E41,0)","v":24074182.405892182},2.6300919688893032E-2,2.1613472381209627E-4,8.1528550248780272E-3,1,null,0,616946.86800540984,0]
[null,null,{"$f":"'Votos e NTs'!B59","v":"ONS"},{"$f":"'Votos e NTs'!E59","v":0},{"$f":"D26*(1+D5)","v":0},0,0,0,0,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B60","v":"Custos de Transmissão"},{"$f":"'Votos e NTs'!E60","v":503975958.84250683},{"$f":"SUM(E28:E35)","v":524844212.72127265},4.1407240787228128E-2,7.3107661655042351E-3,0.17774139552566884,1]
[null,null,{"$f":"'Votos e NTs'!B61","v":"Rede Básica"},{"$f":"'Votos e NTs'!E61","v":203021611.04318741},{"$f":"D28*(1+$D$5)","v":211428175.77666363},4.1407240787228128E-2,2.9450681105693843E-3,7.1601321125642006E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":11},{"$f":"E28-D28","v":8406564.7334762216},{"$f":"IFERROR(VLOOKUP(K28,$AF$103:$AJ$114,5),0)","v":1.0580744725540054}]
[null,null,{"$f":"'Votos e NTs'!B62","v":"Rede Básica Fronteira"},{"$f":"'Votos e NTs'!E62","v":178798965.11091962},{"$f":"D29*(1+$D$5)","v":186202536.91177467},4.1407240787228128E-2,2.5936900394262102E-3,6.3058519002275493E-2,1,null,{"$f":"K28","v":11},7403571.8008550406,1.0580744725540054,null,null,null,null,null,null,null,null,null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",61.07]
[null,null,{"$f":"'Votos e NTs'!B63","v":"Rede Básica ONS (A2)"},{"$f":"'Votos e NTs'!E63","v":1356753.29},{"$f":"D30*(1+$D$5)","v":1412932.7001678939},4.1407240787228128E-2,1.9681307954152284E-5,4.7849747377335224E-4,1,null,{"$f":"K29","v":11},56179.41016789386,1.0580744725540054,null,null,null,null,null,null,null,null,null,"Valor",{"$f":"AH36","v":31.927969999999998},null,{"$f":"AH37","v":69.059129999999996},null,{"$f":"AH38","v":92.468680000000006},null,{"$f":"AH39","v":136.45949999999999},null,null,"PLDmax",716.8]
[null,null,{"$f":"'Votos e NTs'!B64","v":"Rede Básica Export. (A2)"},{"$f":"'Votos e NTs'!E64","v":0},0,0,0,0,0,null,{"$f":"K30","v":11},0,1.0580744725540054,null,null,null,null,null,null,null,null,"GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,{"$f":"'Votos e NTs'!B65","v":"MUST Itaipu"},{"$f":"'Votos e NTs'!E65","v":11122856.5518684},11583423.351353412,4.1407240787228128E-2,1.6135016346795282E-4,3.9227903852825071E-3,1,null,11,460566.79948501289,1.0580744725540054,null,null,null,null,null,null,null,null,null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!B66","v":"Transporte de Itaipu"},{"$f":"'Votos e NTs'!E66","v":27480150.520822331},28618027.730307292,4.1407240787228128E-2,3.9863202028923226E-4,9.6916533757769301E-3,1,null,11,1137877.2094849609,1.0580744725540054,null,null,null,null,null,null,null,null,1,{"$f":"1-V33","v":0},61.07,{"$f":"AH30","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA I",44.63]
[null,null,{"$f":"'Votos e NTs'!B67","v":"Conexão"},{"$f":"'Votos e NTs'!E67","v":4997785.5273090703},5204730.0360412812,4.1407240787228128E-2,7.2498778353266764E-5,1.762610613812045E-3,1,null,0,206944.50873221084,0,null,null,null,null,null,null,null,null,0.99,{"$f":"1-V34","v":1.0000000000000009E-2},61.07,{"$f":"IF($AH$36/$W34>$AH$30,$AH$30,IF($X$30/$W34<$AH$29,$AH$29,$AH$36/$W34))","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA II",78.77]
[null,null,{"$f":"'Votos e NTs'!B68","v":"Uso do sistema de distribuição"},{"$f":"'Votos e NTs'!E68","v":77197836.7984},80394386.214964494,4.1407240787228128E-2,1.1198457454440409E-3,2.7226003549106512E-2,1,null,0,3196549.4165644944,0,null,null,null,null,null,null,null,null,0.98,{"$f":"1-V35","v":2.0000000000000018E-2},61.07,{"$f":"IF($AH$36/$W35>$AH$30,$AH$30,IF($X$30/$W35<$AH$29,$AH$29,$AH$36/$W35))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B9","v":"Mercado"},{"$f":"'Votos e NTs'!E69","v":823064268.54286122},{"$f":"D36*(1+D5)","v":857145088.89377928},4.1407240787228128E-2,1.1939518742756228E-2,0.29027692518134313,1,null,null,null,null,null,null,null,null,null,null,null,null,0.97,3.0000000000000027E-2,61.07,716.8,null,null,null,null,null,null,null,"VERDE",31.927969999999998]
[null,null,{"$f":"'Votos e NTs'!B70","v":"Receitas Irrecuperáveis"},{"$f":"'Votos e NTs'!E70","v":17268878.97096229},{"$f":"IFERROR(D37*(E39+E41)/(D39+D41),0)","v":17512396.0308557},1.4101497862303969E-2,8.5311224050390176E-5,5.930669776053177E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.96,4.0000000000000036E-2,61.07,716.8,null,null,null,null,null,null,null,"AMARELA",69.059129999999996]
[null,null,{"$f":"'Votos e NTs'!B71","v":"PARCELA B"},{"$f":"'Votos e NTs'!E71","v":796948133.15354419},{"$f":"IF(E11=\"RTA\",D38*(1+D5-AC184),D38*(1+Z179)*(1+D5))","v":811963892.16577721},1.884157624262861E-2,5.2604642234921287E-3,0.27497606301442112,1,null,"Fator T",null,{"$f":"LnkTxtFatorT","v":2.2565664544599618E-2},null,null,null,null,null,null,null,null,0.95,5.0000000000000044E-2,61.07,638.55939999999941,{"$f":"IF(Y38=$AH$29,$M$1+0.01,Y38+0.01)","v":638.5693999999994},{"$f":"IF($Z$30/$W38>$AH$30,$AH$30,IF($Z$30/$W38<$AH$29,$AH$29,$Z$30/$W38))","v":716.8},null,null,null,null,null,"VERMELHA I",92.468680000000006]
[null,null,{"$f":"'Votos e NTs'!B78","v":"RT considerando a varição tarifária da RTE"},{"$f":"'Votos e NTs'!E78","v":2854455115.420383},{"$f":"E38+E14","v":2952852998.4196978},3.4471686896650811E-2,3.4471686896650845E-2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,0.94,6.0000000000000053E-2,61.07,532.13283333333288,{"$f":"IF(Y39=$AH$29,$M$1+0.01,Y39+0.01)","v":532.14283333333287},{"$f":"IF($Z$30/$W39>$AH$30,$AH$30,IF($Z$30/$W39<$AH$29,$AH$29,$Z$30/$W39))","v":716.8},null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93,6.9999999999999951E-2,61.07,456.11385714285746,456.12385714285745,716.8,null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,{"$f":"'Votos e NTs'!Q74","v":0},{"$f":"'Votos e NTs'!E80","v":112981773.8058698},{"$f":"SUM(E42:E97)","v":56429195.75650049},-0.50054602741978904,-1.9812039693271079E-2,1.9110059250054153E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.92,7.999999999999996E-2,61.07,399.09962500000017,399.10962500000016,716.8]
[null,null,{"$f":"'Votos e NTs'!B81","v":"CVA em processamento - Energia"},{"$f":"'Votos e NTs'!E81","v":82369141.479299992},{"$f":"SUMPRODUCT(S164:S170,T164:T170)-E61-AB119","v":26228954.243980125},{"$f":"ABS(IFERROR(E42/D42-1,0))","v":0.68156819686445724},-1.9667567001505279E-2,8.8825804257839074E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.91,8.9999999999999969E-2,61.07,354.7552222222223,354.76522222222229,716.8]
[null,null,{"$f":"'Votos e NTs'!B82","v":"CVA em processamento - Transporte"},{"$f":"'Votos e NTs'!E82","v":25589364.046799999},{"$f":"SUMPRODUCT(L28:L35,M28:M35)+M43*(D27-D34-D35)*(1+D8)","v":60113204.048733242},{"$f":"IFERROR(E43/D43-1,0)","v":1.3491480264532218},1.2094721621449925E-2,2.0357669034288029E-2,1,null,"Tributos de transmissão na CVA",null,8.5999999999999993E-2,"<- Obter alíquota média na planilha de CVA transporte M3",null,null,null,null,null,null,null,0.9,9.9999999999999978E-2,61.07,319.27970000000005,319.28970000000004,690.59130000000016,{"$f":"IF(AA43=$AH$29,$M$1+0.01,AA43+0.01)","v":690.60130000000015},{"$f":"IF($AB$30/$W43>$AH$30,$AH$30,IF($AB$30/$W43<$AH$29,$AH$29,$AB$30/$W43))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Encargos Setoriais"},{"$f":"'Votos e NTs'!E83","v":65497690.652099997},{"$f":"SUMPRODUCT(L16:L26,M16:M26)","v":13627297.012250185},{"$f":"ABS(IFERROR(E44/D44-1,0))","v":0.79194232840004308},-1.8171732096831632E-2,4.6149595051102159E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.89,0.10999999999999999,61.07,{"$f":"IF(AH42/$W44>$AH$30,\"PLDmax\",IF($X$30/$W44<$AH$29,\"PLDmin\",$AH$36/$W44))","v":290.25427272727273},290.26427272727273,627.81027272727272,{"$f":"IF(AA44=$AH$29,$M$1+0.01,AA44+0.01)","v":627.82027272727271},{"$f":"IF($AB$30/$W44>$AH$30,$AH$30,IF($AB$30/$W44<$AH$29,$AH$29,$AB$30/$W44))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'Votos e NTs'!E84","v":3463345.5218840865},0,-1,-1.2133123071980869E-3,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.88,0.12,61.07,{"$f":"IF(AH36/$W45>$AH$30,\"PLDmax\",IF($X$30/$W45<$AH$29,\"PLDmin\",$AH$36/$W45))","v":266.06641666666667},266.07641666666666,575.49275,575.50274999999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B85","v":"Neutralidade de Parcela A- Energia"},{"$f":"'Votos e NTs'!E85","v":-6889796.6605571751},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.87,0.13,61.07,{"$f":"IF(AH36/$W46>$AH$30,\"PLDmax\",IF($X$30/$W46<$AH$29,\"PLDmin\",$AH$36/$W46))","v":245.5997692307692},245.60976923076919,531.22407692307684,531.23407692307683,711.29753846153847,{"$f":"IF(AC46=$AH$29,$M$1+0.01,AC46+0.01)","v":711.30753846153846},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B86","v":"Neutralidade de Parcela A - Transporte"},{"$f":"'Votos e NTs'!E86","v":24557647.427765466},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.86,0.14000000000000001,61.07,{"$f":"IF(AH36/$W47>$AH$30,\"PLDmax\",IF($X$30/$W47<$AH$29,\"PLDmin\",$AH$36/$W47))","v":228.05692857142853},228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(AC47=$AH$29,$M$1+0.01,AC47+0.01)","v":660.50057142857145},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"'Votos e NTs'!E87","v":1896875.3216485819},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.85,0.15000000000000002,61.07,{"$f":"IF(AH36/$W48>$AH$30,\"PLDmax\",IF($X$30/$W48<$AH$29,\"PLDmin\",$AH$36/$W48))","v":212.85313333333329},212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,716.8]
[null,null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},{"$f":"'Votos e NTs'!E88","v":221549.25271520059},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.84,0.16000000000000003,61.07,{"$f":"IF(AH36/$W49>$AH$30,\"PLDmax\",IF($X$30/$W49<$AH$29,\"PLDmin\",$AH$36/$W49))","v":199.54981249999994},199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!E89","v":0},0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83,0.17000000000000004,61.07,{"$f":"IF(AH36/$W50>$AH$30,\"PLDmax\",IF($X$30/$W50<$AH$29,\"PLDmin\",$AH$36/$W50))","v":187.81158823529407},187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,716.8]
[null,null,{"$f":"'Votos e NTs'!B90","v":"Neutralidade de Créditos de PIS/COFINS"},{"$f":"'Votos e NTs'!E90","v":-1083779.8284664899},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.82,0.18000000000000005,61.07,{"$f":"IF(AH36/$W51>$AH$30,\"PLDmax\",IF($X$30/$W51<$AH$29,\"PLDmin\",$AH$36/$W51))","v":177.37761111111107},177.38761111111106,383.66183333333322,383.67183333333321,513.71488888888882,513.72488888888881,716.8]
[null,null,{"$f":"'Votos e NTs'!B91","v":"Financeiro CDE Eletrobras"},{"$f":"'Votos e NTs'!E91","v":-328781.30452137534},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.81,0.18999999999999995,61.07,{"$f":"IF(AH36/$W52>$AH$30,\"PLDmax\",IF($X$30/$W52<$AH$29,\"PLDmin\",$AH$36/$W52))","v":168.04194736842109},168.05194736842108,363.46910526315799,363.47910526315798,486.67726315789491,486.6872631578949,716.8]
[null,null,{"$f":"'Votos e NTs'!B92","v":"Restituição de encargo do ONS "},{"$f":"'Votos e NTs'!E92","v":0},0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.19999999999999996,61.07,{"$f":"IF(AH51/$W53>$AH$30,\"PLDmax\",IF($X$30/$W53<$AH$29,\"PLDmin\",$AH$36/$W53))","v":159.63985000000002},159.64985000000001,345.29565000000008,345.30565000000007,462.34340000000014,462.35340000000014,716.8]
[null,null,{"$f":"'Votos e NTs'!B93","v":"Financeiros residuais do encargo de ONS"},{"$f":"'Votos e NTs'!E93","v":0},0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.79,0.20999999999999996,61.07,{"$f":"IF(AH36/$W54>$AH$30,\"PLDmax\",IF($X$30/$W54<$AH$29,\"PLDmin\",$AH$36/$W54))","v":152.03795238095239},152.04795238095238,328.85300000000007,328.86300000000006,440.32704761904773,440.33704761904772,716.8]
[null,null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!E94","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.78,0.21999999999999997,61.07,{"$f":"IF(AH36/$W55>$AH$30,\"PLDmax\",IF($X$30/$W55<$AH$29,\"PLDmin\",$AH$36/$W55))","v":145.12713636363637},145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,716.8]
[null,null,{"$f":"'Votos e NTs'!B95","v":"Sobrecontratação"},{"$f":"'Votos e NTs'!E95","v":27952419.765099999},{"$f":"V115","v":3789378.6478094999},-0.86443468294860359,-8.4650275237317732E-3,1.2832940379482122E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.77,0.22999999999999998,61.07,{"$f":"IF(AH36/$W56>$AH$30,\"PLDmax\",IF($X$30/$W56<$AH$29,\"PLDmin\",$AH$36/$W56))","v":138.81726086956522},138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,716.8]
[null,null,{"$f":"'Votos e NTs'!B96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},{"$f":"'Votos e NTs'!E96","v":1087385.4139840645},{"$f":"D57*(1+D5)","v":1132411.0436494225},4.1407240787228128E-2,1.5773808956434388E-5,3.8349726324184239E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.76,0.24,61.07,{"$f":"IF(AH36/$W57>$AH$30,\"PLDmax\",IF($X$30/$W57<$AH$29,\"PLDmin\",$AH$36/$W57))","v":133.03320833333333},133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,716.8]
[null,null,{"$f":"'Votos e NTs'!B97","v":"Reversão Sobrecontratação"},{"$f":"'Votos e NTs'!E97","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.25,61.07,{"$f":"IF(AH36/$W58>$AH$30,\"PLDmax\",IF($X$30/$W58<$AH$29,\"PLDmin\",$AH$36/$W58))","v":127.71187999999999},127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,716.8]
[null,null,{"$f":"'Votos e NTs'!B98","v":"Recálculo Exposição CCEAR entre Submercados"},{"$f":"'Votos e NTs'!E98","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74,0.26,61.07,{"$f":"IF(AH57/$W59>$AH$30,\"PLDmax\",IF($X$30/$W59<$AH$29,\"PLDmin\",$AH$36/$W59))","v":122.7998846153846},122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,716.8]
[null,null,{"$f":"'Votos e NTs'!B99","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'Votos e NTs'!E99","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.73,0.27,61.07,{"$f":"IF(AH36/$W60>$AH$30,\"PLDmax\",IF($X$30/$W60<$AH$29,\"PLDmin\",$AH$36/$W60))","v":118.25174074074073},118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,716.8]
[null,null,{"$f":"'Votos e NTs'!B100","v":"Reversão de Risco Hidrológico "},{"$f":"'Votos e NTs'!E100","v":-72261232.200077042},{"$f":"-NPV(-((1+D8)^(1/12)-1),D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12)","v":-83397215.153688133},0.15410729397441991,-3.9012639902628373E-3,-2.8242928177704917E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.72,0.28000000000000003,61.07,{"$f":"IF(AH36/$W61>$AH$30,\"PLDmax\",IF($X$30/$W61<$AH$29,\"PLDmin\",$AH$36/$W61))","v":114.02846428571426},114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,716.8]
[null,null,{"$f":"'Votos e NTs'!B101","v":"Risco Hidrológico "},{"$f":"'Votos e NTs'!E101","v":77267756.708198592},{"$f":"D62*0.9*(1+D5)","v":72420481.183773533},-6.2733483291494752E-2,-1.6981438938167325E-3,2.4525596507015888E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.71,0.29000000000000004,61.07,{"$f":"IF(AH60/$W62>$AH$30,\"PLDmax\",IF($X$30/$W62<$AH$29,\"PLDmin\",$AH$36/$W62))","v":110.09644827586204},110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,716.8]
[null,null,{"$f":"'Votos e NTs'!B102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},{"$f":"'Votos e NTs'!E102","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.30000000000000004,61.07,{"$f":"IF(AH36/$W63>$AH$30,\"PLDmax\",IF($X$30/$W63<$AH$29,\"PLDmin\",$AH$36/$W63))","v":106.42656666666664},106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,716.8]
[null,null,{"$f":"'Votos e NTs'!B103","v":"Ajuste CUSD"},{"$f":"'Votos e NTs'!E103","v":70886.62145871605},{"$f":"D64*(1+D5)","v":73821.840862050201},4.1407240787228128E-2,1.0282941173176843E-6,2.500017471291596E-5,1,null,null,null,null,null,null,null,null,null,null,null,null,0.69,0.31000000000000005,61.07,{"$f":"IF(AH36/$W64>$AH$30,\"PLDmax\",IF($X$30/$W64<$AH$29,\"PLDmin\",$AH$36/$W64))","v":102.9934516129032},103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,716.8]
[null,null,{"$f":"'Votos e NTs'!B104","v":"Conselho de Consumidores"},{"$f":"'Votos e NTs'!E104","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.68,0.31999999999999995,61.07,{"$f":"IF(AH36/$W65>$AH$30,\"PLDmax\",IF($X$30/$W65<$AH$29,\"PLDmin\",$AH$36/$W65))","v":99.774906250000015},99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,716.8]
[null,null,{"$f":"'Votos e NTs'!B105","v":"Ajuste TUSDg"},{"$f":"'Votos e NTs'!E105","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.67,0.32999999999999996,61.07,{"$f":"IF(AH36/$W66>$AH$30,\"PLDmax\",IF($X$30/$W66<$AH$29,\"PLDmin\",$AH$36/$W66))","v":96.75142424242425},96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,716.8]
[null,null,{"$f":"'Votos e NTs'!B106","v":"Repasse de compensação DIC/FIC"},{"$f":"'Votos e NTs'!E106","v":-1054353.9072928231},{"$f":"D67*(1+D5)","v":-1098011.7934070518},4.1407240787228128E-2,-1.5294647962190549E-5,-3.7184776688669691E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.66,0.33999999999999997,61.07,{"$f":"IF(AH36/$W67>$AH$30,\"PLDmax\",IF($X$30/$W67<$AH$29,\"PLDmin\",$AH$36/$W67))","v":93.905794117647062},93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,716.8]
[null,null,{"$f":"'Votos e NTs'!B107","v":"Acordo REN 824/2018"},{"$f":"'Votos e NTs'!E107","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.65,0.35,61.07,{"$f":"IF(AH36/$W68>$AH$30,\"PLDmax\",IF($X$30/$W68<$AH$29,\"PLDmin\",$AH$36/$W68))","v":91.222771428571434},91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,716.8]
[null,null,{"$f":"'Votos e NTs'!B108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},{"$f":"'Votos e NTs'!E108","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.64,0.36,61.07,{"$f":"IF(AH37/$W69>$AH$30,\"PLDmax\",IF($X$30/$W69<$AH$29,\"PLDmin\",$AH$36/$W69))","v":88.688805555555561},88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,716.8]
[null,null,{"$f":"'Votos e NTs'!B109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},{"$f":"'Votos e NTs'!E109","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.63,0.37,61.07,86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,716.8]
[null,null,{"$f":"'Votos e NTs'!B110","v":"Diferimento  Parcela B"},{"$f":"'Votos e NTs'!E110","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.62,0.38,61.07,84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,716.8]
[null,null,{"$f":"'Votos e NTs'!B111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},{"$f":"'Votos e NTs'!E111","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.61,0.39,61.07,81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,716.8]
[null,null,{"$f":"'Votos e NTs'!B112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},{"$f":"'Votos e NTs'!E112","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.6,0.4,61.07,{"$f":"IF(AH46/$W73>$AH$30,\"PLDmax\",IF($X$30/$W73<$AH$29,\"PLDmin\",$AH$36/$W73))","v":79.819924999999998},79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,716.8]
[null,null,{"$f":"'Votos e NTs'!B113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},{"$f":"'Votos e NTs'!E113","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.59,0.41000000000000003,61.07,{"$f":"IF(AH47/$W74>$AH$30,\"PLDmax\",IF($X$30/$W74<$AH$29,\"PLDmin\",$AH$36/$W74))","v":77.873097560975594},77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,716.8]
[null,null,{"$f":"'Votos e NTs'!B114","v":"Financeiro referente ajuste encargo conexão"},{"$f":"'Votos e NTs'!E114","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.57999999999999996,0.42000000000000004,61.07,{"$f":"IF(AH48/$W75>$AH$30,\"PLDmax\",IF($X$30/$W75<$AH$29,\"PLDmin\",$AH$36/$W75))","v":76.018976190476181},76.028976190476186,164.42649999999998,164.43649999999997,220.16352380952381,220.1735238095238,716.8]
[null,null,{"$f":"'Votos e NTs'!B115","v":"Reversão diferimento  Rede Básica"},{"$f":"'Votos e NTs'!E115","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56999999999999995,0.43000000000000005,61.07,{"$f":"IF(AH36/$W76>$AH$30,\"PLDmax\",IF($X$30/$W76<$AH$29,\"PLDmin\",$AH$36/$W76))","v":74.251093023255805},74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,716.8]
[null,null,{"$f":"'Votos e NTs'!B116","v":"Spread sobre a antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!E116","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.43999999999999995,61.07,{"$f":"IF(AH36/$W77>$AH$30,\"PLDmax\",IF($X$30/$W77<$AH$29,\"PLDmin\",$AH$36/$W77))","v":72.563568181818184},72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,716.8]
[null,null,{"$f":"'Votos e NTs'!B117","v":"Reversão da antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!E117","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.44999999999999996,61.07,{"$f":"IF(AH36/$W78>$AH$30,\"PLDmax\",IF($X$30/$W78<$AH$29,\"PLDmin\",$AH$36/$W78))","v":70.951044444444449},70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,716.8]
[null,null,{"$f":"'Votos e NTs'!B118","v":"Descasamento das tarifas de permissionárias"},{"$f":"'Votos e NTs'!E118","v":61731.52477061042},0,-1,-2.1626377810995657E-5,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.54,0.45999999999999996,61.07,{"$f":"IF(AH52/$W79>$AH$30,\"PLDmax\",IF($X$30/$W79<$AH$29,\"PLDmin\",$AH$36/$W79))","v":69.408630434782609},69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,716.8]
[null,null,{"$f":"'Votos e NTs'!B119","v":0},{"$f":"'Votos e NTs'!E119","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.53,0.47,61.07,{"$f":"IF(AH53/$W80>$AH$30,\"PLDmax\",IF($X$30/$W80<$AH$29,\"PLDmin\",$AH$36/$W80))","v":67.931851063829782},67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,716.8]
[null,null,{"$f":"'Votos e NTs'!B120","v":0},{"$f":"'Votos e NTs'!E120","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.52,0.48,61.07,{"$f":"IF(AH54/$W81>$AH$30,\"PLDmax\",IF($X$30/$W81<$AH$29,\"PLDmin\",$AH$36/$W81))","v":66.516604166666667},66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,716.8]
[null,null,{"$f":"'Votos e NTs'!B121","v":0},{"$f":"'Votos e NTs'!E121","v":0},0,0,0,0,{"$f":"IF(AND(E82=0,D82=0),0,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0.51,0.49,61.07,{"$f":"IF(AH36/$W82>$AH$30,\"PLDmax\",IF($X$30/$W82<$AH$29,\"PLDmin\",$AH$36/$W82))","v":65.159122448979588},65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,716.8]
[null,null,{"$f":"'Votos e NTs'!B122","v":"Financeiro de Postergação Encargo"},{"$f":"'Votos e NTs'!E122","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,61.07,{"$f":"IF(AH36/$W83>$AH$30,\"PLDmax\",IF($X$30/$W83<$AH$29,\"PLDmin\",$AH$36/$W83))","v":63.855939999999997},63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,716.8]
[null,null,{"$f":"'Votos e NTs'!B123","v":"Financeiro de Postergação Energia"},{"$f":"'Votos e NTs'!E123","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B124","v":"Financeiro de Postergação Transporte"},{"$f":"'Votos e NTs'!E124","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B125","v":"Financeiro de Postergação Parcela B"},{"$f":"'Votos e NTs'!E125","v":0},0,{"$f":"IFERROR(E86/D86-1,0)","v":0},{"$f":"IFERROR((E86-D86)/$D$39,0)","v":0},{"$f":"E86/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!B126","v":"Itens de modicidade da REN 1.000/2021"},{"$f":"'Votos e NTs'!E126","v":-1069365.4950588807},{"$f":"D87*(1+D5)","v":-1113644.9696023371},4.1407240787228128E-2,-1.5512408762095844E-5,-3.7714202847156139E-4,1]
[null,null,{"$f":"'Votos e NTs'!B127","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},{"$f":"'Votos e NTs'!E127","v":-314288.04915847443},0,-1,1.1010439346571699E-4,0,1]
[null,null,{"$f":"'Votos e NTs'!B128","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},{"$f":"'Votos e NTs'!E128","v":-3061967.9113926222},{"$f":"D89*(1+D5)","v":-3188755.5539824227},4.1407240787228128E-2,-4.4417458836492576E-5,-1.0798897052067863E-3,1]
[null,null,{"$f":"'Votos e NTs'!B129","v":"Crédito de PIS/COFINS"},{"$f":"'Votos e NTs'!E129","v":-88834716.737240106},{"$f":"-MIN(PIS_COFINS!E9-13*PIS_COFINS!K22,12*PIS_COFINS!K22)","v":-10033503.750000015},-0.88705424952636891,2.7606394145607307E-2,-3.3979015397548494E-3,1]
[null,null,{"$f":"'Votos e NTs'!B130","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},{"$f":"'Votos e NTs'!E130","v":-22125221.043877624},{"$f":"-E20","v":-22125221.043877624},0,0,-7.4928284800220525E-3,1]
[null,null,{"$f":"'Votos e NTs'!B131","v":"Recomposição de diferimento tarifário"},{"$f":"'Votos e NTs'!E131","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!Q126","v":0},{"$f":"'Votos e NTs'!E132","v":0},0,{"$f":"IFERROR(E93/D93-1,0)","v":0},{"$f":"IFERROR((E93-D93)/$D$39,0)","v":0},{"$f":"E93/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!Q127","v":0},{"$f":"'Votos e NTs'!E133","v":-3247.2831976466405},0,-1,1.1376192885654832E-6,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bandeira"]
[null,null,{"$f":"'Votos e NTs'!Q128","v":0},{"$f":"'Votos e NTs'!E134","v":-27269.509015212403},0,-1,9.5533150505315799E-6,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMARELA","REH 3.306/2024",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!Q129","v":0},{"$f":"'Votos e NTs'!E135","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA I","REH 3.306/2024",44.63]
[null,null,{"$f":"'Votos e NTs'!Q130","v":0},{"$f":"'Votos e NTs'!E136","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA II","REH 3.306/2024",78.77]
[null,null,"Receita Requerida Total",{"$f":"D41+D38+D14","v":2967436889.2262526},{"$f":"E41+E38+E14","v":3009282194.1761985},{"$f":"IFERROR(E98/D98-1,0)","v":1.4101497862303969E-2},null,null,1]
[null,null,"Efeito Médio",{"$f":"'Votos e NTs'!G139","v":9.6286363385785334E-2},{"$f":"(E39+E41)/(D39+D41)-1","v":1.4101497862303969E-2},null,null,null,{"$f":"IF(AND(G99=0,E99=0),0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela de cálculo de fatores de atualização da CVA M2 devido à desconcatenação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de liquidação de Energia no MCP informada pela distribuidora (preencher se informado)",null,null,null,null,"Projeção de PLD (Informa CCEE)","Projeção de venda de energia no MCP","Projeção de resultado MCP",null,"Previsão de acionamento de bandeiras (Informa CCEE)","Adicional de bandeiras","Mercado Bandeiras","Arrecadação de bandeiras",{"$f":"\"Expectativa de disponibilidade de bandeiras para \"&E12","v":"Expectativa de disponibilidade de bandeiras para 2027"},null,null,null,"Quantidade de meses de desconcatenação","Atualização SELIC (Delta para Saldo a compensar)","somatório da atualização  SELIC de \"n\" deltas consecutivos","Atualização SELIC de \"a compensar\" para \"em processamento\"","Fator de cálculo da CVA M2 devido à desconcatenação"]
[null,null,"Valor estimado da base de cálculo do efeito médio em 2025",{"$f":"(D98)/(1+D99)","v":2706808173.7891741},{"$f":"D103","v":0},null,null,null,null,null,null,null,null,null,"Mês",{"$f":"U102","v":"MWh"},"Perfil de liquidação",null,"Competência","R$/MWh","MWh","R$",null,"Bandeira","R$/MWh","Mercado TE (MWh)","R$","R$",null,null,null,"n","%","%","%","%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1)","v":46204},null,{"$f":"P103/$P$115","v":{"$error":"#DIV/0!"}},null,{"$f":"O103","v":46204},{"$f":"VLOOKUP(S103,pld_gsf_previsao,2)","v":296},{"$f":"IF(MAX($P$103:$P$114)>0,P103,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},{"$f":"($P$160-T103)*U103","v":-860600.20386647771},null,{"$f":"LOOKUP(S103,$W$136:$W$152,$AB$136:$AB$152)","v":"VERMELHA II"},{"$f":"IF(X103=\"VERDE\",0,VLOOKUP(X103,$X$95:$Z$97,3))","v":78.77},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S103,-12))","v":225242.41700000007},{"$f":"Z103*Y103","v":17742345.187090006},{"$f":"AA103*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S103,Índices!$B$7:$F$500,5)","v":19988722.238006588},null,null,null,0,0,{"$f":"SUM($AG$103:AG103)/12","v":0},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.6677524820712772E-2},{"$f":"(AH103)*(1+AI103)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O103,1)","v":46235},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S103,1)","v":46235},292,{"$f":"IF(MAX($P$103:$P$114)>0,P104,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-759406.07415889902,null,{"$f":"LOOKUP(S104,$W$136:$W$152,$AB$136:$AB$152)","v":"VERMELHA II"},{"$f":"IF(X104=\"VERDE\",0,VLOOKUP(X104,$X$95:$Z$97,3))","v":78.77},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S104,-12))","v":225191.52099999998},17738336.109169997,{"$f":"AA104*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S104,Índices!$B$7:$F$500,5)","v":19765018.373608522},null,null,null,{"$f":"AF103+1","v":1},{"$f":"(1+$E$8)^(AF104)","v":1.011553311154934},{"$f":"SUM($AG$103:AG104)/12","v":8.4296109262911159E-2},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.6677524820712772E-2},{"$f":"(AH104)*(1+AI104)","v":9.0759726273207539E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O104,1)","v":46266},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S104,1)","v":46266},290,{"$f":"IF(MAX($P$103:$P$114)>0,P105,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-708809.00930510962,null,"VERMELHA II",78.77,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S105,-12))","v":246651.51500000013},19428739.836550009,{"$f":"AA105*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S105,Índices!$B$7:$F$500,5)","v":21411116.252397142},null,null,null,{"$f":"AF104+1","v":2},1.0232401013085106,{"$f":"SUM($AG$103:AG105)/12","v":0.16956611770528704},7.6677524820712772E-2,0.18256802790438609]
[null,null,"Critério 3 - NT 198/24 - Diferimento máximo sugerido",0,{"$f":"-D106*(1+D8)","v":0},null,null,"% equilavente RI",null,null,null,null,null,null,46296,null,{"$error":"#DIV/0!"},null,46296,335,{"$f":"IF(MAX($P$103:$P$114)>0,P106,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-1847242.9685153703,null,"VERMELHA II",78.77,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S106,-12))","v":261285.60399999993},20581467.027079992,{"$f":"AA106*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S106,Índices!$B$7:$F$500,5)","v":22432689.146306742},null,null,null,3,1.0350619125851339,{"$f":"SUM($AG$103:AG106)/12","v":0.2558212770873815},7.6677524820712772E-2,0.27543701941091564]
[null,null,"Efeito P&D",{"$f":"0.01*D106","v":0},{"$f":"E106*1%","v":0},"<- considerando que diferimento não seja de CDE",null,null,null,null,null,null,null,null,46327,null,{"$error":"#DIV/0!"},null,46327,358,{"$f":"IF(MAX($P$103:$P$114)>0,P107,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-2429109.2143339482,null,"VERMELHA I",44.63,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S107,-12))","v":246768.18300000014},11013264.007290008,{"$f":"AA107*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S107,Índices!$B$7:$F$500,5)","v":11884681.664544428},null,null,null,4,1.0470203049258511,{"$f":"SUM($AG$103:AG107)/12","v":0.34307296916453578},7.6677524820712772E-2,0.3693789552729651]
[null,null,"Efeito RI",{"$f":"H108*D106","v":0},{"$f":"H108*E106","v":0},null,null,{"$f":"D37/(D39+D41)","v":5.8194595590759408E-3},null,null,null,null,null,null,46357,null,{"$error":"#DIV/0!"},null,46357,366,{"$f":"IF(MAX($P$103:$P$114)>0,P108,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-2631497.4737491054,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S108,-12))","v":259974.86099999989},4900526.1298499983,{"$f":"AA108*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S108,Índices!$B$7:$F$500,5)","v":5227529.1980210673},null,null,null,5,1.0591168562941933,{"$f":"SUM($AG$103:AG108)/12","v":0.43133270718905187},7.6677524820712772E-2,0.46440623155052563]
[null,null,"Efeito TFSEE",{"$f":"Encargos!J15*Encargos!J14*D106*0","v":0},{"$f":"0.004*E106*0","v":0},"<- considerar se diferimento for de PB",null,null,null,null,null,null,null,null,46388,null,{"$error":"#DIV/0!"},null,46388,309,{"$f":"IF(MAX($P$103:$P$114)>0,P109,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-1189481.1254161086,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S109,-12))","v":274667.04000000021},0,{"$f":"AA109*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S109,Índices!$B$7:$F$500,5)","v":0},null,null,null,6,1.0713531628843955,{"$f":"SUM($AG$103:AG109)/12","v":0.52061213742941825},7.6677524820712772E-2,0.56053138751912679]
[null,null,"Receita Requerida com diferimento",{"$f":"D39+D41+D106+D107+D108+D109","v":2967436889.2262526},{"$f":"E98+E106+E107+E108","v":3009282194.1761985},null,null,null,null,null,null,null,null,null,46419,null,{"$error":"#DIV/0!"},null,46419,296,{"$f":"IF(MAX($P$103:$P$114)>0,P110,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},-860600.20386647771,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S110,-12))","v":265349.21600000019},0,{"$f":"AA110*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S110,Índices!$B$7:$F$500,5)","v":0},null,null,null,7,1.0837308393320215,{"$f":"SUM($AG$103:AG110)/12","v":0.6109230407070867},7.6677524820712772E-2,0.65776710732444965]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46447,null,{"$error":"#DIV/0!"},null,46447,199,{"$f":"IF(MAX($P$103:$P$114)>0,P111,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},1593357.4415423064,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S111,-12))","v":274445.67699999973},0,{"$f":"AA111*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S111,Índices!$B$7:$F$500,5)","v":0},null,null,null,8,1.0962515189270221,{"$f":"SUM($AG$103:AG111)/12","v":0.70227733395100522},7.6677524820712772E-2,0.75612622165605747]
[null,null,null,{"$f":"D12","v":2026},{"$f":"E12","v":2027},null,null,null,null,null,null,null,null,null,46478,null,{"$error":"#DIV/0!"},null,46478,79,{"$f":"IF(MAX($P$103:$P$114)>0,P112,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},4629181.3327696687,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S112,-12))","v":272162.7530000002},0,{"$f":"AA112*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S112,Índices!$B$7:$F$500,5)","v":0},null,null,null,9,1.1089168538292549,{"$f":"SUM($AG$103:AG112)/12","v":0.79468707177010989},7.6677524820712772E-2,0.85562170944046201]
[null,null,"Efeito médio com diferimento",{"$f":"(D39+D107+D109+(D41+D106))/D102-1","v":9.6286363385785334E-2},{"$f":"E110/D110-1","v":1.4101497862303969E-2},null,"Diferença efeito",{"$f":"E113-D113","v":-8.2184865523481365E-2},null,null,null,null,null,null,46508,null,{"$error":"#DIV/0!"},null,46508,57,{"$f":"IF(MAX($P$103:$P$114)>0,P113,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},5185749.0461613517,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S113,-12))","v":255573.13399999999},0,{"$f":"AA113*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S113,Índices!$B$7:$F$500,5)","v":0},null,null,null,10,1.1217285152864946,{"$f":"SUM($AG$103:AG113)/12","v":0.88816444804398442},7.6677524820712772E-2,0.95626669955375165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46539,null,{"$error":"#DIV/0!"},null,46539,117,{"$f":"IF(MAX($P$103:$P$114)>0,P114,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":25298.532426894682},3667837.1005476704,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S114,-12))","v":255573.13399999999},0,{"$f":"AA114*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S114,Índices!$B$7:$F$500,5)","v":0},null,null,null,11,1.1346881938549616,{"$f":"SUM($AG$103:AG114)/12","v":0.98272179753189792},7.6677524820712772E-2,1.0580744725540054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P103:P114)","v":0},null,null,"Total",null,{"$f":"SUM(U103:U114)","v":303582.38912273617},{"$f":"SUM(V103:V114)","v":3789378.6478094999},null,"Arrecadação de conta Bandeira 5du",null,null,null,{"$f":"SUM(AB102:AB114)","v":100709756.8728845}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de conta Bandeiras em processamento",null,null,null,{"$f":"-12*PMT(E8,12,AB115)","v":108431931.75519307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Percentuais de perdas regulatórias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Regulatórias","DRP","DRP +1",null,null,null,null,null,null,"Alocação de receita de bandeiras em ESS/EER",null,null,null,{"$f":"(1-0.637)*E23*(-12*PMT(E8,12,1))","v":32411283.986513682},"<- Expectativa de reserva de recursos para cobertura de CVA de ESS/EER."]
[null,null,"Estimativa Efeito (sem diferimento)",{"$f":"D112","v":2026},{"$f":"E112","v":2027},null,null,null,null,null,null,null,null,null,"PNT",{"$f":"Energia!H14","v":1.319888335708046E-2},{"$f":"Energia!H14","v":1.319888335708046E-2},"  <-   Atenção!!!  Preencher percentual de perdas não técnicas previsto para próximo ano",null,null,null,null,null,"Alocação de receita de bandeiras em Energia",null,null,null,{"$f":"AB116-AB118","v":76020647.76867938}]
[null,null,"Parcela A",{"$f":"Resultado!D40","v":2057506982.2668388},{"$f":"E14","v":2140889106.2539208},null,null,null,null,null,null,null,null,null,"PT",{"$f":"Energia!H15","v":5.5552481814268896E-2},{"$f":"P120","v":5.5552481814268896E-2}]
[null,null,"Parcela B",{"$f":"Resultado!D45","v":796948133.15354431},{"$f":"E38","v":811963892.16577721},null,null,null,null,null,null,null,null,null,"P_RB",{"$f":"Energia!H16","v":1.5822652805900343E-2},1.5822652805900343E-2]
[null,null,"Financeiros",{"$f":"D41","v":112981773.8058698},{"$f":"E41","v":56429195.75650049},null,null,null,null,null,null,null,null,null,"P_DIT (MWh)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":91246.759439999994},{"$f":"P122","v":91246.759439999994}]
[null,null,"Diferimento",0,0]
[null,null,"RA1 + Financeiros",{"$f":"SUBTOTAL(9,D120:D123)","v":2967436889.2262526},{"$f":"SUBTOTAL(9,E120:E123)","v":3009282194.1761985},null,null,null,null,null,null,null,null,null,"Energia - Mercado de referência"]
[null,null,"Efeito médio",{"$f":"D99","v":9.6286363385785334E-2},{"$f":"E99","v":1.4101497862303969E-2},null,null,null,null,null,null,null,null,null,"Mercado","MWh DRP","MWh DRP +1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!H5","v":3456929.9520000005},{"$f":"P126*(1+$D$2)","v":3456929.9520000005}]
[null,null,"Estimativa Efeito (com diferimento)",{"$f":"D119","v":2026},{"$f":"E119","v":2027},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TE)",{"$f":"Energia!D8","v":0},{"$f":"P127*(1+$D$2)","v":0}]
[null,null,"Parcela A",{"$f":"D14+D107+D108+D109","v":2057506982.2668388},{"$f":"E14+E107+E108+E109","v":2140889106.2539208},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TUSD)",{"$f":"Energia!H6","v":408660.55399999995},{"$f":"P128*(1+$D$3)","v":408660.55399999995}]
[null,null,"Parcela B",{"$f":"D38","v":796948133.15354419},{"$f":"E38","v":811963892.16577721},null,null,null,null,null,null,null,null,null,"Livre Total + Distribuição",{"$f":"Energia!H7+Energia!H8","v":2091357.7259999998},{"$f":"P129*(1+$D$3)","v":2091357.7259999998}]
[null,null,"Financeiros",{"$f":"D41","v":112981773.8058698},{"$f":"E41","v":56429195.75650049},null,null,null,null,null,null,null,null,null,"A1",{"$f":"Energia!H9","v":0},{"$f":"P130*(1+$D$3)","v":0}]
[null,null,"Diferimento",{"$f":"D106","v":0},{"$f":"E106","v":0},null,null,null,null,null,null,null,null,null,"BT",{"$f":"Energia!H10","v":3084170.9759999998},{"$f":"P131*(1+$D$2)","v":3084170.9759999998}]
[null,null,"RA1 + Financeiros",{"$f":"SUM(D128:D131)","v":2967436889.2262526},{"$f":"SUM(E128:E131)","v":3009282194.1761985},null,null,null,null,null,null,null,null,null,"GD",{"$f":"Energia!I5","v":848922.35},{"$f":"P132*(1+$D$4)","v":1018706.82}]
[null,null,"Efeito médio",{"$f":"D113","v":9.6286363385785334E-2},{"$f":"E113","v":1.4101497862303969E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo das perdas de acordo com percentuais regulatórios e mercado "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRP","DRP+1",null,null,null,null,null,"Competência","PLD","Status_PLD","GSF","Status_GSF","Previsão Bandeira"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"P119","v":1.319888335708046E-2},1.319888335708046E-2,null,null,null,null,null,46113,258,"VIGEN.",97,"VIGEN.",{"$f":"IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Técnica (sobre energia injetada)",5.5552481814268896E-2,5.5552481814268896E-2,null,null,null,null,null,46143,238,"VIGEN.",80,"VIGEN.",{"$f":"IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"AMARELA"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",1.5822652805900343E-2,1.5822652805900343E-2,null,null,null,null,null,46174,228,"PROJ.",74,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"P136*$P$131","v":40707.612965517001},{"$f":"Q136*$Q$131","v":40707.612965517001},null,null,null,null,null,46204,296,"PROJ.",66,"PROJ.","VERMELHA II"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM(P126,P128:P129,-$P$130,P139)/(1-P137)*P137+P144","v":444029.37662102975},{"$f":"SUM(Q126,Q128:Q129,-$Q$130,Q139,Q132)/(1-Q137)*Q137+Q144","v":503949.79676341469},null,null,null,null,null,46235,292,"PROJ.",64,"PROJ.","VERMELHA II"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(P139:P140)*P138","v":7669.8250884052586},{"$f":"SUM(Q139:Q140)*Q138","v":8617.9250923018935},null,null,null,null,null,46266,290,"PROJ.",68,"PROJ.","VERMELHA II"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre mercado Cat.",{"$f":"(SUM(P126,-P132)+P127)*P121","v":41265.59880159473},{"$f":"(SUM(Q126,-Q132)+Q127)*Q121","v":38579.158080950932},null,null,null,null,null,46296,335,"PROJ.",70,"PROJ.","VERMELHA II"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46327,358,"PROJ.",77,"PROJ.","VERMELHA I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas DIT (sobre mercado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":91246.759439999994},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":91246.759439999994},null,null,null,null,null,46357,366,"PROJ.",84,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM(P126,P128:P129,-$P$130,P139,P132)/(1-P137)*P137","v":402716.30063301715},{"$f":"SUM($Q$126:$Q$129,-$Q$130,Q139,Q132)/(1-Q137)*Q137","v":412703.0373234147},null,null,null,null,null,46388,309,"PROJ.",103,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46419,296,"PROJ.",104,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Sintese do cálculod e energia requerida",null,null,null,null,null,null,null,46447,199,"PROJ.",105,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P135","v":"DRP"},{"$f":"Q135","v":"DRP+1"},null,null,null,null,null,46478,79,"PROJ.",101,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B6","v":"Fornecimento + Suprimento"},{"$f":"P150+P151","v":2608007.6020000004},{"$f":"Q150+Q151","v":2438223.1320000007},null,null,null,null,null,46508,57,"PROJ.",90,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B7","v":"Fornecimento-GD_injetado"},{"$f":"P126-P132","v":2608007.6020000004},{"$f":"Q126-Q132","v":2438223.1320000007},null,null,null,null,null,46539,117,"PROJ.",81,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B8","v":"Suprimento (Mercado TE)"},{"$f":"P127","v":0},{"$f":"Q127","v":0},null,null,null,null,null,46569,166,"PROJ.",70,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B9","v":"Perdas Regulatórias"},{"$f":"SUM(P153:P156)","v":533672.41347654676},{"$f":"SUM(Q153:Q156)","v":591854.4929021846},null,null,null,null,null,null,null,null,null,null,"VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B10","v":"Perda Não Técnica"},{"$f":"P139","v":40707.612965517001},40707.612965517001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B11","v":"Perda Técnica"},444029.37662102975,503949.79676341469,null,null,null,null,null,"Arquivo","InfoPLD_Diario28052026.pdf"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B12","v":"Perda Rede Básica sobre Dist."},7669.8250884052586,8617.9250923018935,null,null,null,null,null,"Hora de atualização:","2026-06-10T16:10:03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B13","v":"Perda Rede Básica sobre mercado Cat."},41265.59880159473,38579.158080950932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P149+P152","v":3141680.0154765472},{"$f":"Q149+Q152","v":3030077.6249021851}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B14","v":"Custo Médio"},{"$f":"Energia!D14","v":261.98220840069047},{"$f":"P160*(1+D5)","v":272.83016878590763}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo da CVA M2 de energia conforme desconcatenação de contratos",null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia","DRP","DRP +1","Descasamento CVA (meses)","Deslta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!E21","v":0},{"$f":"Energia!F21","v":0},0,{"$f":"Q164-P164","v":0},{"$f":"IFERROR(VLOOKUP(R164,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!E22","v":26731557.333903201},{"$f":"P165*(1+D5)","v":27838437.365045726},{"$f":"MONTH(LnkTxtDRPData)-1","v":6},{"$f":"Q165-P165","v":1106880.0311425254},0.56053138751912679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!E23","v":85809937.239069626},{"$f":"P166*(1+D5)","v":89363089.972264722},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":11},3553152.7331950963,1.0580744725540054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!E24","v":130169308.04113159},{"$f":"P167*(1+D5)","v":135559259.9222976},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":11},5389951.8811660111,1.0580744725540054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!E25","v":0},{"$f":"Energia!F25","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B26","v":"Bilateral"},{"$f":"Energia!E26","v":202522651.73333523},{"$f":"P169*(1+D4)","v":243027182.08000225},null,40504530.346667022,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR",{"$f":"Energia!E28","v":377830814.19542164},{"$f":"P170*(1+D5)","v":393475745.69564593},6,15644931.500224292,0.56053138751912679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(P164:P170)","v":823064268.54286122},{"$f":"SUM(Q164:Q170)","v":889263715.03525615}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B - Usado apenas de o próximo processo for uma revisão"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ciclo tarifário (anos)",{"$f":"VLOOKUP(CAPA!$N$2,V197:X249,3)","v":5},null,"IPCA ciclo",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$8:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,-12*(V175-1)),Índices!$B$8:$F$500,3)-1","v":0.2363546241006218}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados da última revisão tarifária","Valores homologados na última RTP","Última RTP com crescimento de BRR projetado",null,null,"Crescimento de PB projetado",null,"Estimativa de limites inferiores e superiores (CP 62)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,{"$f":"IFERROR(V178*(1-AD184),0)","v":0},null,null,null,null,null,"Valor CP 62 (12/2020)","Valor na data da última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",null,{"$f":"IFERROR(V179*(1+AC188),0)","v":0},null,null,{"$f":"W185/V185-1","v":{"$error":"#DIV/0!"}},null,null,44166,{"$f":"DATE(LOOKUP(CAPA!N2,'Previsão N+1'!V197:V249,'Previsão N+1'!W197:W249),MONTH(LnkTxtDRPData),1)","v":44378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",null,{"$f":"IFERROR(V180*(1+AC189),0)","v":0},null,null,null,null,"Limite inferior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$312:$U$363,'Previsão N+1'!BE312:BE363)*1000","v":7734561.7994320933},{"$f":"AC180*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":8025815.0468722172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",null,{"$f":"IFERROR(V181*(1+AC190),0)*Z181","v":0},null,"Aumento tx. depreciação",{"$f":"4.1%/3.94%","v":1.0406091370558375},null,"Limite superior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$315:$U$366,'Previsão N+1'!BF315:BF366)*1000","v":215806838.42018536},{"$f":"AC181*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":223933277.14283931}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,{"$f":"V182","v":0},"<-   supondo manutenção da participação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDEROR",null,{"$f":"V183","v":0},"<-   supondo manutenção da participação",null,null,null,null,"Atual","Próxima Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",null,null,null,null,null,null," Fator T",{"$f":"LnkTxtFatorT","v":2.2565664544599618E-2},{"$f":"-((AD181/V178)^(1/5)-1)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(V178:V184)","v":0},{"$f":"SUM(W178:W184)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variação anual média Brasil",{"$f":"LnkTxtNomeResumido","v":"ESS"},"Média região","Peso Brasil","Peso região","Expectativa de crescimento anual usada na projeção","crescimento real no ciclo, descontada a inflação e variação de mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de AIS projetado para o ciclo",null,{"$f":"Y308","v":2.0881126854435803E-2},{"$f":"Y309","v":4.0141381821447109E-2},{"$f":"Y310","v":2.5901597723232139E-2},0.33333299999999999,0.33333299999999999,{"$f":"W188*(Z188)+Y188*AA188+X188*(1-Z188-AA188)","v":2.8974713299718041E-2},{"$f":"((1+AB188)^$V$175)-1","v":0.1535157036879391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRL projetada para o ciclo",null,{"$f":"AA308","v":4.08761211220416E-2},{"$f":"AA309","v":9.5387937761024721E-2},{"$f":"AA310","v":3.9726012553300466E-2},0.33333299999999999,0.33333299999999999,{"$f":"W189*(Z189)+Y189*AA189+X189*(1-Z189-AA189)","v":5.8663393870036211E-2},{"$f":"((1+AB189)^$V$175)-1","v":0.32980965625922209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRB projetada para o ciclo",null,{"$f":"Z308","v":2.1022863840805261E-2},{"$f":"Z309","v":3.8501370808839752E-2},{"$f":"Z310","v":2.0911168869475159E-2},0.33333299999999999,0.33333299999999999,2.6811812862609696E-2,{"$f":"((1+AB190)^$V$175)-1","v":0.14144313811911591}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados de crescimento de Base de Remuneração das concessionárias observado nas última revisões tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input da última RTP",null,null,null,"Inputs da penúltima RTP (Atualizado para data da última RTP)",null,null,null,"Output (última RTP)","Output (penúltima RTP)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ID Agente","Última RTP","Ciclo","AIS","BRB","BRL","Número IPCA","AIS","BRB","BRL","Número IPCA","MWh","MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,417,426,null,413,417,426,null,"Energia TUSD (Energia Injetada)","Energia TUSD (Energia Injetada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa AC",26,2023,5,2594685495.8482299,1426712834.5418601,1043042084.07096,6735.6744900599997,1503406817.2995584,916245625.67363513,596000790.6119355,5468.573472,1232551.1370000001,1097923.0639999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",31,2023,5,2000430775.4321599,1505040169.4145999,940690254.74584603,6735.6744900599997,0,0,0,5103.6899999999996,1130651.7220000001,1056635.6070000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa TO",32,2020,4,4304184896.2289171,2004739384.3779271,1370455804.4767938,5321.2109700000001,2893348043.6374774,1144224632.7156949,577082363.76645339,4690.6582589999998,2411250.6619999981,2173682.3330000015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial MA",37,2021,4,10276702434.9583,6421994460.7908001,4365600367.2457104,5825.37,7807568634.4942474,4921565388.5041218,3309956656.8925118,4843.87,6747227.4290000098,6065935.1947500035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PI",38,2023,5,8472870626.23102,4253089914.93366,3102549072.6196599,6737.2797909199999,5971799056.3462496,2701776382.1916065,1671301647.107229,5458.2410440000003,4076370.6089999899,3759074.0119999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",39,2023,4,15286261061.888599,11190431080.315901,7196269953.7158203,6609.67,9483557460.7590828,7023006639.5966721,4241297386.0361786,5177.47,12650692.658,12009534.269999973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia RN",40,2023,5,5878331727.1833801,4595044646.9657297,3448020098.9160299,6609.67,3685461469.3413286,2553480179.2955437,1652645302.2317696,4950.95,5795898.5029999902,5614984.7670000019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia PE",43,2021,4,11159474864.6562,9229257395.5274105,5648102699.7095499,5674.72,7812490849.8519392,6246987221.2577953,3514868912.806426,4821.6899999999996,13900820.449999999,13595445.260000018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial AL",44,2024,4,5576686378.1166,3945212205.9320898,2567519828.11975,6890.2626055000001,3521605270.0344982,2436881793.0497198,1354070251.3288198,5354.9081880000003,4359230.40499999,3868836.4460000056]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE",46,2022,5,507694939.500929,203597674.888749,119358174.44132701,6382.88,350547134.39541352,130059967.89202282,65142615.757060967,4828.4399999999996,491118.55200000003,378578.00100000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BA",47,2023,5,37179137120.5597,23413019245.844101,15278568814.364401,6609.67,21449835395.311531,12898650215.409576,7380489705.8162956,4950.95,21402755.210000001,19669734.604999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",51,2020,5,348153464.46380746,281519479.2185576,164414371.17976224,5438.12,230544499.44968635,193772671.35704809,116132551.1492773,4370.12,518765.81600000081,458821.9050000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",63,2023,5,26256144685.0182,15614757866.869699,10650950118.023399,6611.9320561499999,16819652797.997831,9456641503.9758606,5193307459.2941771,4957.3823000000002,32262107.4289998,30306581.273000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL",82,2021,5,129552036.257486,71748320.004749194,37284766.389829598,5739.56,114189464.00158367,57329492.161237404,26243678.498473644,4675.2299999999996,338160.02299999999,306407.03900000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL",83,2021,5,22066531.2855573,10470301.5960794,5317023.0800072197,5825.37,16816317.898280665,8609643.9219513088,4400765.0734546119,4708.948883,69512.471000000005,51774.032999999981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL",86,2021,5,20567123.2704891,16877538.097746499,10594113.360200001,5825.37,14675089.456412148,12486100.630942291,8284927.1739225294,4715.99,110649.20843,96494.437188000025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DCELT",87,2021,5,105412344.737115,42058097.2874218,25663048.830473401,5825.37,76741940.487127826,36253162.680085666,12797981.517712139,4715.99,296436.91600000003,256372.17099999977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",88,2021,5,5148111.18018563,3994050.8151853601,2594388.8296942799,5825.37,3744235.0180008928,2623526.1844245344,1744638.8423352037,4715.99,20432.079000000002,34086.990000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMEI",95,2022,5,61589998.420241497,51694412.965250097,35267315.834626801,6455.85,37597626.208745368,32209691.08726684,23198015.639367938,4832.2700000000004,147252.389,131774.35200000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",103,2021,5,133253987.484697,80103402.165590599,43469116.274828702,5996.8162585,95372413.913848624,61416181.023395851,32446447.822496645,4752.8599999999997,130286.62300000001,116531.44399999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa RO",369,2023,5,6635685007.2994499,4001750016.1725001,3004225980.9825001,6735.6744900599997,3541492426.3243718,2290322788.9671993,1566904060.8118131,5468.573472,3775869.7740000002,3365563.2899999982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RR Energia",370,2024,5,1599803188.5034201,965560334.405357,624847020.19354105,6773.27,0,0,0,5236.7273279999999,1276961.0379999999,920955.89399999951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PA",371,2023,4,18156359492.113098,11413630979.441299,8544987000.40131,6667.6688820500003,10876303457.77042,6543681324.1956959,5046755167.9628925,5225.7413940000006,9950317.2740000002,8495465.9299999978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",380,2022,3,8988650515.1879005,5667557648.4190702,3787333662.69099,6418.8127885499998,6560437859.0438375,4197639461.5540848,2580553608.9653769,5224.6985400000003,10300975.907,10207294.057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",381,2021,5,557812640.65148306,340564648.14415097,185602937.79418099,5876.05,388321161.3392182,257944648.15927979,144048843.37151277,4715.99,589841.37600000005,558069.54000000062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",382,2022,5,28519989422.684101,21282462224.561501,10133382206.813801,6215.24,20068511978.830715,15775520159.493986,8466650414.62889,4814.9429399999999,24487941.611000001,28517693.060000017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",383,2023,5,18464032636.4188,15565558253.9764,8920631366.8999901,6563.07,11645375647.041449,9911952408.5775108,6033661001.1124458,4947.4844480000002,11142228.338,11451449.223999988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia Elektro",385,2023,4,15846765109.212799,9455696193.3036804,6521300084.6406698,6667.94,10811619512.863518,6302723420.4506378,3904581277.0455008,5224.18,18371043.530000001,17457380.722000021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENEL SP",390,2023,4,34745987547.081802,19413831172.6408,11202828756.2076,6685.0958774399996,26354016756.564045,15853615114.622547,8573797790.8994474,5236.7020666775989,41894119.950000003,43337979.398934014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",391,2023,4,9277322347.2561207,6491119121.8743401,4153409231.69804,6700.66,6092872687.3299618,4280190264.970634,2423065250.7222881,5227.84,16132161.471999999,15289600.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR",398,2022,5,139151253.59479901,87638030.815784007,69307706.803331703,6455.85,95003776.91511324,62039135.398909919,54210592.451574564,4832.2700000000004,202285.72899999999,178067.63499999966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",399,2022,5,67476017.751127005,50073264.242981598,36585122.158308998,6455.85,45379280.212654948,33289887.310639288,25395128.68878825,4832.2700000000004,127877.89,105374.902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL",400,2022,5,84060363.521259606,46119007.838834397,30611110.008143,6455.85,48870662.744453907,25081700.01058539,13477464.548451947,4828.4399999999996,83173.133999999904,64815.319999999956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUX Energia",401,2022,5,20951890.087719601,14406563.5148462,10591016.211451801,6455.85,13191890.416720215,9577958.5153192133,6758710.2971399622,4832.2700000000004,75139.235000000001,66531.70500000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MS",404,2023,5,8428021312.3425303,4877506027.7768402,3341685791.8241701,6611.9320561499999,5211852616.9366598,3051252456.6309032,1864517539.8895161,4957.3823000000002,5669643.4059999902,5223374.271999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MT",405,2023,5,14507917727.955,8978864594.5452099,6624985146.2733202,6611.9320561499999,8570161200.1799145,5186872757.2843428,3459754164.5626564,4957.3823000000002,9764870.1569999792,8528645.5799999796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",2866,2021,5,26517341482.2635,11763706233.8685,8362118368.4622898,5739.56,19177935090.359245,9170990469.8217468,4920380762.6301107,4675.2299999999996,30417995.328000002,28721760.387000047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",2904,2022,5,132972495.63820601,106556738.35179199,64641431.558045998,6411.95,82015966.570014596,71178224.549699455,43223619.669645213,4843.87,250616.58199999999,192968.9939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",2937,2023,4,7937174905.4460602,5710490123.5412502,3933974180.4424,6700.66,5484011672.5162601,3836734288.0570636,2486681556.5179129,5227.84,15243322.237,14157249.286000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",4950,2023,5,58280503473.640503,25586907910.095901,15200082507.771299,6649.99,38092630176.029785,20490409120.051365,8906377359.5023117,4961.84,47043735.419999897,43049023.563000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BSB",5160,2021,5,4843826792.0111504,2206582109.4784698,1143801673.93367,5944.21,3633750086.3899999,1821932299.6499999,880544780.94999957,4740.53,6695074.2850000001,6792890.429999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",5697,2021,5,11783496926.4034,8381398824.7321596,4834649363.9792805,5825.37,8047693312.0759697,5731213883.7337408,3006598393.6286798,4715.99,26145695.739999998,22574884.688000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial CEEE",5707,2021,5,6311301773.2325802,4900025952.1101103,2953460035.2930598,5996.8162585,4085700813.1771474,3107368076.2801085,1688890549.920589,4752.8599999999997,7649034.9730000198,8090541.6269999919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",6072,2023,5,19259862700.345299,13010136344.650999,9392727894.6522408,6700.66,9781866535.8144016,5600231197.004921,2961171341.02071,5080.83,15018955.017000001,13721769.734000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MG",6585,2021,5,1885301209.0716801,957934082.09704804,518670103.16113001,5739.56,1301364261.0992963,699852437.54103827,308031127.32938194,4675.2299999999996,1582730.254,1518356.0080000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SE",6587,2023,5,3143010954.6928301,1974353061.07793,1298083112.22824,6609.67,2055984085.0907273,1294449228.4572568,797257412.357476,4950.95,2880195.01,3109733.337000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa PB",6600,2021,4,3985785213.0027299,2959948947.92627,1762271962.6558599,5825.37,2929588364.3813367,2096282774.517684,1318371226.4376507,4843.87,4737926.3830000004,4352132.4030000027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",6611,2021,4,408977426.77967697,226419237.55520299,160706415.19863099,5573.9354160000003,303466497.02999997,168576292.84999996,117725188.94999997,4825.9393097314623,713849.82,654241.95100000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",6612,2021,5,278125405.35580099,216718824.785725,121993699.142437,5739.56,201148486.47546148,166527842.01680484,94966221.200045317,4675.2299999999996,368381.62199999997,353846.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME",7019,2024,4,8371674080.1258001,3882755244.10747,2502066682.9566898,6895.24,5527227263.1056061,2631853839.6340928,1780475465.3573408,5418.1695749999999,7450283.8359999899,6181561.1349999895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SS",1000040,2021,5,2817542700.8892102,1582447972.5173399,1102566874.10321,5772.8494479999999,1627253615.6480007,921171903.83813906,491599896.51811862,4643.7011744000001,4619353.32800001,4037883.2949999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",1000041,2021,5,2329327788.5282393,1680431971.468462,1213456643.1097689,5622.43,{"$f":"AK259","v":1409063352.5752749},{"$f":"AK258","v":891985264.61759079},{"$f":"AK257","v":553969011.49175763},4809.67,3094416.1349999839,{"$f":"AK260","v":2756057.7150000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL RGE Sul",1000042,2023,5,18703456645.243099,15262928784.748501,11009507283.996099,6676.1776606200001,10864479412.553869,7979250517.2847538,5421054983.7780695,4968.0601861430005,19083228.175000101,18629789.420999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y248*$AC$254/$AB$248","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crescimento anual real da base por empresa, descontado o crescimento de mercado e inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Região",null,"ID agente",{"$f":"Y195","v":"AIS"},{"$f":"Z195","v":"BRB"},{"$f":"AA195","v":"BRL"},null,null,null,"Dados das revisões de 2016 das concessionárias que foramaram a Santa Cruz agrupada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa AC",{"$f":"V197","v":26},{"$f":"((Y197/AC197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.5330509651571704E-2},{"$f":"((Z197/AD197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":2.4039986373577626E-2},{"$f":"((AA197/AE197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.824544400760189E-2},null,null,null,null,"SPARTA_CPFL_Jaguari_2016","SPARTA CPFL SANTA CRUZ_16032016_ Final_recurso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",31,null,null,null," <- sem informações de penúltima RTP",null,null,"Somatório RTP 2016","Jaguari","Santa Cruz","Leste Paulista","Sul Paulista ","Mococa","Sta. Cruz Agrupada "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa TO",32,{"$f":"((Y199/AC199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":4.271787355866552E-2},{"$f":"((Z199/AD199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":8.6252815652876347E-2},{"$f":"((AA199/AE199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":0.17206329613461913},null,null,null,"BRL",62319180.40955615,194228752.23772341,101608304.52649009,123696152.07120806,72116622.246779978,{"$f":"SUM(AF257:AJ257)","v":553969011.49175763}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial MA",37,-4.0332543319673286E-3,-6.1930900951386869E-3,-3.5264787740756365E-3,null,null,null,"BRB",89486528.191925049,328103744.21882117,150784340.55897719,210255706.77001762,113354944.87784967,{"$f":"SUM(AF258:AJ258)","v":891985264.61759079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",38,1.1719559672357605E-2,3.2966176369102485E-2,6.7598198107856611E-2,null,null,null,"AIS",127774243.91755579,623421153.16056693,217974591.2584585,274709589.89546394,165183774.34322989,1409063352.5752749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",39,4.6332986013045918E-2,4.3321971092188827E-2,5.9838274059846652E-2,null,null,null,"Mercado MWh",561013.95300000021,1068148.9080000008,330274.66799999983,568889.44800000009,227730.73800000016,2756057.7150000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia RN",40,2.9674026779857865E-2,5.4820991028924571E-2,8.6489020403818673E-2,null,null,null,null,42436,42433,42437,42437,42436,212179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia PE",43,4.3795743326751069E-2,5.2630616071336789E-2,7.4979854141316471E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",44,2.2305239971176949E-2,2.7970558640873611E-2,6.9399194482847149E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","SULGIPE",46,-3.3230097897240629E-2,-1.8076457054625794E-2,1.3326110964111404E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BA",47,3.5959039518902891E-2,4.5562857761720199E-2,7.3413406102034839E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMED",51,1.4253850334829954E-2,6.4371484621927877E-3,1.2456347454981032E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",63,1.9146072407267178E-2,3.0655000730473336E-2,7.6322730850538978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","COCEL",82,-3.4874450571683036E-2,-1.5746655415820432E-2,9.5353117731196146E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","FORCEL",83,-4.6039091741253091E-2,-6.0439508589270274E-2,-6.1664778991149194E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLUL",86,-2.117918954657072E-3,-9.3115071233277336E-3,-2.0248697703971086E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT",87,-7.7769072331616007E-3,-4.0735582315499674E-2,7.0214782385178642E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLJC",88,0.13178010208415047,0.15507644490844941,0.14966417033243617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMEI",95,1.873965960413293E-2,1.4576198692408893E-2,3.6391044345103207E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",103,-1.9162063636719573E-3,-1.5560237675689481E-2,-1.0266553836658754E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa RO",369,6.2787974924997103E-2,4.8038881892828122E-2,6.7689031638735075E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","RR Energia",370,null,null,null," sem informações de penúltima RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",371,{"$f":"((Y219/AC219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":2.8058681875837932E-2},{"$f":"((Z219/AD219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.93970078707091E-2},{"$f":"((AA219/AE219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.17057079339369E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",380,3.3872103842164325E-2,2.8829002424426209E-2,5.7839602514350164E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ELFSM",381,1.7530777552685617E-2,5.1292682144787882E-4,-4.3582265984833946E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",382,5.0959324454040278E-2,4.0079907784462243E-2,1.5471242976718536E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",383,4.2000125233304209E-2,4.0002200907316654E-2,2.7533754178831416E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Neoenergia Elektro",385,2.2069417162029037E-2,2.8038174233219415E-2,5.5985259599755421E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENEL SP",390,1.6672118931897684E-2,-1.9272744201127567E-3,1.4390255054463674E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",391,3.0094826391047436E-2,2.9061182114651585E-2,6.1052746240348954E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","ELETROCAR",398,-7.0834450557828443E-3,-1.4245255236327137E-2,-3.3720031327854616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",399,-1.7152211542334039E-2,-1.4885724996904992E-2,-2.3350538535710785E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","UHENPAL",400,5.025717107076666E-4,1.3944536834826327E-2,5.770310251851396E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","MUX Energia",401,1.0311190654294533E-2,-6.2284322541406034E-4,7.5965906048480747E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MS",404,2.2375858648327585E-2,2.0017964641787289E-2,4.3623173319906394E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MT",405,2.0823697916694917E-2,2.5393807614158215E-2,4.6298152340945142E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",2866,1.2387086161391503E-2,-2.6983098687959339E-3,5.5029222793459009E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",2904,-1.165470568796878E-2,-2.7291367933468313E-2,-2.749020776145461E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",2937,1.1970572399880419E-2,1.9069735306369129E-2,3.4734242816499616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",4950,8.7722362200772785E-3,-3.1387455548441467E-2,3.1064002648089728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BSB",5160,1.5250244893063591E-2,-4.0352576937312534E-3,1.0011337988397484E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",5697,4.651633500431851E-3,4.4051197608365733E-3,2.365320814447891E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Equatorial CEEE",5707,5.3056135912962432E-2,5.7407002324692202E-2,7.9510732710351251E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",6072,6.4054295621288837E-2,9.9848018797257243E-2,0.17053159123284312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa MG",6585,2.5119729097738297E-2,1.3547360381481743E-2,5.642225058382655E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa SE",6587,4.3343303722405135E-2,4.2869492639660001E-2,5.6580985266709627E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa PB",6600,9.6538626804800742E-3,1.9070611713442709E-2,5.2046586483864843E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EBO",6611,1.6915837328196126E-2,1.6054656545458901E-2,2.0184729972947402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF",6612,1.5857936704784636E-2,3.6219615894352852E-3,1.0179107417618294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","AME",7019,-3.1417975760660299E-3,-9.6773750654420843E-3,-2.1641864574376335E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa SS",1000040,4.0141381821447109E-2,3.8501370808839752E-2,9.5387937761024721E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",1000041,4.7225431414387842E-2,7.4961261623431863E-2,0.10786775230507284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CPFL RGE Sul",1000042,4.5744536832738714E-2,6.8017007724215262E-2,8.088583986731912E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Média de crescimento anual Brasil",null,{"$f":"AVERAGE(Y255:Y307)","v":2.0881126854435803E-2},{"$f":"AVERAGE(Z255:Z307)","v":2.1022863840805261E-2},{"$f":"AVERAGE(AA255:AA307)","v":4.08761211220416E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Média de crescimento \"& LnkTxtNomeResumido","v":"Média de crescimento ESS"},null,{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,2)","v":4.0141381821447109E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,3)","v":3.8501370808839752E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,4)","v":9.5387937761024721E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(CAPA!C22,'Previsão N+1'!X255:X307,'Previsão N+1'!V255:V307)","v":"SE"},"Média de crescimento da região",null,{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Y255:Y307)","v":2.5901597723232139E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Z255:Z307)","v":2.0911168869475159E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,AA255:AA307)","v":3.9726012553300466E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CODIGO","EMPRESA","ANO","ANO_COD","Eficiencia ",null,"PRODUTOS 2018-2020",null,null,null,null,"PRODUTOS 2020",null,null,null,null,"PESOS  DOS PRODUTOS",null,null,null,null,null,null,"PESOS MEDIOS X PRODUTOS",null,null,null,null,null,"CO EFICIENTE 2020",null,"Médias Bootstrap"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOS_OP_SEM_CT_AJ_IS","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","v.REDE_URBANA_TOTAL.u","v.REDE_NAO_URBANA_TOTAL.u","v.REDE_SUBTERRANEA.u","v.MERCADO_PONDERADO.u","v.UC_TOTAL.u","Escala","u","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","Escala",null,null,"MEDIA LIM INF 2.5 AJUSTADO","MEDIA LIM SUPERIOR AJUSTADO NÃO SATURADO","MEDIA LIM SUPERIOR AJUSTADO E SATURADO",null,null,"Limite inferior","Limite Superior",null,"CODIGO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D02","AMAZONAS","MEDIA 2019 - 2020","D02 - MEDIA 2019 - 2020",0.33973061074584238,704753.34804364014,10816.45527,25438.677905,null,2752.6309044077748,1032.9670000000001,10995.32957,26055.373969999993,null,2798.1129998065458,1045.5409999999999,0.50155049899400006,1.1345493034356859,null,40.343236485057282,90.357590895837831,1.069031307463158E-3,1.4189361466333051E-6,{"$f":"AK315*AF315","v":5514.7130324369837},29561.106388419794,0,112884.93446310851,94472.565942825182,{"$f":"AP315/AQ315","v":753.4033930981584},{"$f":"SUM(AR315:AW315)","v":243186.72321988863},null,0.32991189237231738,0.35324022696568136,0.35324022696568136,null,{"$f":"Y315/$Y$368","v":0.40571980146418002},{"$f":"BD315*AX315*AZ315","v":32550.977592919342},{"$f":"BD315*AX315*BB315","v":34852.683333710738},null,"D02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D03","ENEL RJ","MEDIA 2018 - 2020","D03 - MEDIA 2018 - 2020",0.7592784160686491,723077.374599459,33655.790869999997,28032.130003333339,null,5627.6879476330096,2688.391333333333,33978.617540000007,28175.999090000001,null,5588.445806720506,2745.7570000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691282,141.54947450766389,1.01758054447556E-3,1.382977859808919E-6,17041.992582313287,14131.686403243992,0,135847.34435007451,388660.46047573967,735.78946854301444,556417.27327991452,null,0.73472253191367576,0.78404427100325569,0.78404427100325569,null,0.90676046985318459,{"$f":"BD316*AX316*AZ316","v":370694.84032491001},{"$f":"BD316*AX316*BB316","v":395579.49188001826},null,"D03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D04","BANDEIRANTE","MEDIA 2018 - 2020","D04 - MEDIA 2018 - 2020",0.90244209537588116,463572.62891111069,20338.476554315999,9109.0353465556655,null,5307.5159848793792,1934.4749999999999,20688.525275136002,8959.1011268840011,null,5324.510401743496,1980.4659999999999,0.50155049899400006,0.50155049899400006,null,24.308609056691299,141.54947450766389,1.5872150827182269E-3,2.1571592834308671E-6,10376.340175194444,4493.4416407263789,0,129431.44177426897,280333.92158029508,735.7894685430141,425370.93463902792,null,0.86986570519245243,0.93613264382535399,0.93613264382535399,null,1.0777322272049692,398777.72378613509,429156.87173111294,null,"D04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","BOA VISTA ENERGIA","MEDIA 2019 - 2020","D05 - MEDIA 2019 - 2020",0.43617077967339413,160290.6530944104,4780.067364999999,12240.40243,null,642.6132202427608,172.172,2987.2922699999999,14005.476510000002,null,680.47160318005933,178.48099999999999,1.984151637593438,1.984151637593438,null,50.472123862276533,17.148826162304001,4.7183310940203376E-3,6.2386669509084223E-6,5927.2408494907186,27788.989152592934,0,34344.847040465844,3060.7396422741804,756.30437257646747,71878.12105740016,null,0.42265218872982102,0.45186009618678785,0.45186009618678785,null,0.52089248521074505,{"$f":"BD318*AX318*AZ318","v":15824.42470262232},16917.991338732634,null,"D05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D08","CEAL","MEDIA 2019 - 2020","D08 - MEDIA 2019 - 2020",0.65555864179671075,355303.98267889163,12058.627799407979,34128.264356796208,null,1970.3143603579761,1132.8720000000001,10222.707958538931,36364.778879022029,null,2019.0766748157312,1160.758,0.50155049899400017,0.5015504989940005,null,5.2531671229040011,175.11505899360421,2.882601434738119E-3,2.814491389767175E-6,5127.2042776751377,18238.77299257999,0,10606.547206764331,203266.20564729805,1024.1997702386216,238262.92989455615,null,0.62535805494096763,0.69418167169427569,0.69418167169427569,null,0.78289419200104848,116650.95464785169,129488.94487306614,null,"D08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D09","CEB","MEDIA 2018 - 2020","D09 - MEDIA 2018 - 2020",0.79026513225711115,326651.38857591199,12468.7348963637,6633.7457599999343,null,3462.4049142756162,1086.2843333333331,12551.9938890911,6658.5967599998012,null,3398.1640136841343,1092.654,0.94503062343994226,0.94503062343994237,null,63.758787458593289,17.148826162303969,2.1476515802540089E-3,3.0613676689398869E-6,11862.018610422108,6292.5778473377923,0,216662.81709792701,18737.733501546081,701.53337086679096,254256.68042809979,null,0.75832889406075898,0.83255421192675927,0.83255421192675927,null,0.94376603821339033,181967.70657321933,199778.72626075623,null,"D09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D10","CEEE","MEDIA 2018 - 2020","D10 - MEDIA 2018 - 2020",0.58256801189814589,652624.43341909314,16637.70630549964,41237.020130933342,null,4122.1550562200537,1747.830666666667,16842.916885598926,41340.236307500018,null,4115.4869836817297,1769.9,0.50155049899399995,1.107473642304436,null,39.852967652257661,92.202727195525853,1.14873059808434E-3,1.532274841076406E-6,8447.57336848661,45783.222077193132,0,164014.36963395542,163189.6068633612,749.68965572610296,382184.46159872244,null,0.56656327469261092,0.60433198922409215,0.60433198922409215,null,0.6957258800076801,150646.69368711716,160689.22948696616,null,"D10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D11","CELESC","MEDIA 2018 - 2020","D11 - MEDIA 2018 - 2020",0.94815167962790226,890219.58012188959,46250.367785967203,87763.147570247733,null,9955.5823576174207,3056.8456666666671,46780.359822704406,88143.992713775631,null,10204.096601708827,3138.9360000000001,0.55265245774244576,1.6579573732273369,null,62.334267936891997,17.148826162304012,0,1.123318361367389E-6,25853.280830093554,146138.98262550097,0,636064.89162484708,53829.067798597905,0,861886.22287903947,null,0.91638626264542955,0.98106278349762843,0.98106278349762843,null,1.1323204299195435,894330.10847981775,957449.9546272984,null,"D11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D12","CELG","MEDIA 2018 - 2020","D12 - MEDIA 2018 - 2020",0.98778430097731573,897349.40342943231,38530.045719390037,185805.9310958781,null,7042.6763534837137,3053.764666666666,39783.161089546637,189715.14542128911,null,7291.3473162688815,3114.299,2.1003615202540238,2.1704299804869298,null,31.422523664512209,59.232855101681857,0,1.1143931184193809E-6,83559.020706550902,411763.43937480357,0,229112.53359163651,184468.8214103127,0,908903.81508330361,null,0.95883778034018907,1.0232853526208816,1,null,1.1796512819439982,1028055.848826955,1072189.5506268097,null,"D12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D13","CELPA","MEDIA 2018 - 2020","D13 - MEDIA 2018 - 2020",0.99714576861614057,673173.00098676956,18946.944026823719,139603.95350475461,null,4993.2443394339052,2695.8389999999999,27835.111219771483,137300.76821611245,null,5110.5708867451121,2733.1370000000002,0.87252014870275107,2.6175604461082531,null,15.65690036089233,78.313097757956612,0,1.485502238701967E-6,24286.695380632627,359393.06010277319,0,80015.699161045384,214040.42506688827,0,677735.87971133948,null,0.96708065330283111,1.0365083827789037,1,null,1.1908311187667648,780500.79244000197,807068.97586503194,null,"D13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D14","CELPE","MEDIA 2018 - 2020","D14 - MEDIA 2018 - 2020",0.79843130249055339,972921.21889465849,26928.118871840339,123197.0950973462,null,6978.8420290430213,3751.751666666667,27209.66044184137,125357.71789038116,null,7105.7134002416788,3798.183,0.50155049899399995,0.50155049899400006,null,24.487596845257141,141.4326845523259,0,1.0278324499252531E-6,13647.01877206284,62873.225960669755,0,174001.84504305953,537187.21811100678,0,787709.30788679887,null,0.76319528272755033,0.84457299298800437,0.84457299298800437,null,0.95351840335517468,573232.40629655297,634354.82375278941,null,"D14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D15","CELTINS","MEDIA 2018 - 2020","D15 - MEDIA 2018 - 2020",0.99999999999929645,314921.91270851949,10756.369305,89196.156550333326,null,1479.7699003332641,601.43866666666668,10869.037732999999,90570.166234999982,null,1553.5910824493524,618.16499999999996,0.88865765892805937,2.665972976784178,null,14.202146309120151,77.402291702519932,0,3.1753903416855818E-6,9658.8536266085212,241457.61568536074,0,22064.327857490051,47847.387650288234,0,321028.18481974758,null,0.94000900564279466,1.1385442669453441,1,null,1.1942397553555153,360384.99627222773,383384.62090136053,null,"D15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D16","CEMAR","MEDIA 2018 - 2020","D16 - MEDIA 2018 - 2020",0.92503964945635975,664528.10274265904,31335.428528544438,118128.96690914501,null,4336.1580999713588,2545.2456666666671,32724.035147645322,125827.81846802033,null,4479.7134026947697,2595.105,2.1763080553746792,2.1763080553746792,null,5.253167122904002,104.76619830985049,0,1.504827253916164E-6,71217.581296184639,273840.09492217546,0,23532.683167068579,271879.28506488458,0,640469.64445031318,null,0.89506488999667655,0.96490733712703125,0.96490733712703125,null,1.1047191246616919,633293.37537320959,682709.6351124018,null,"D16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D17","EMT","MEDIA 2018 - 2020","D17 - MEDIA 2018 - 2020",1.000000000000663,653799.97992102941,20682.46832233333,169624.99788733339,null,4962.5384359172822,1456.365,20860.936668999999,176400.91085900003,null,5277.3607348214482,1507.047,0.88865765892805892,2.665972976784178,null,14.20214630912019,77.402291702519889,0,1.529519777777939E-6,18538.231143320038,470280.06143020873,0,74949.849281940245,116648.89150340749,0,680417.03335887648,null,0.95183133035894529,1.1062286074219223,1,null,1.1942397553571473,773440.12227164139,812581.07145934063,null,"D17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D18","CEMIG","MEDIA 2018 - 2020","D18 - MEDIA 2018 - 2020",0.98161436616072106,2266439.5041784248,110285.08784352439,429836.62943767587,null,17603.31191486305,8560.4556666666667,111800.65662528656,433355.80055883795,null,17857.785464317767,8725.9570000000003,2.1003615202540211,2.1704299804869298,null,31.422523664512209,59.232855101681878,0,4.4122068917210761E-7,234821.79711488468,940568.42175081652,0,561136.68634830718,516863.34660450672,0,2253390.2518185154,null,0.95490313264994964,1.0112938041122401,1,null,1.1722829004980635,2522482.4857959496,2641610.8603558708,null,"D18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D19","CEPISA","MEDIA 2019 - 2020","D19 - MEDIA 2019 - 2020",0.99999999999961231,391400.39672164631,22236.98134282988,88595.53724120179,null,2371.9199541941189,1314.6855,21368.084038472622,92387.56880568566,null,2433.4095437729366,1328.492,2.1003615202540251,2.1704299804869311,null,31.42252366451217,59.232855101681899,0,2.554928427196231E-6,44880.701475962123,200520.74916015932,0,76463.868974654863,78690.374139743581,0,400555.69375051989,null,0.96473331683627639,1.0838848008634261,1,null,1.1942397553558926,461489.37959729717,478359.53371103067,null,"D19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D20","CERON","MEDIA 2019 - 2020","D20 - MEDIA 2019 - 2020",0.47283910767883391,518571.85381546168,10368.6838725,53518.445600500003,null,2108.105802324656,657.91200000000003,10377.797050000001,53568.047892999995,null,2179.2527881265305,670.62599999999998,1.9841516375934349,1.9841516375934349,null,50.472123862276597,17.148826162304001,1.4584369880699219E-3,1.928373074323941E-6,20591.123011369818,106287.1299495795,0,109991.51664953386,11500.448693921282,756.30437257646747,249126.52267698097,null,0.45385518811376702,0.49656461115972961,0.49656461115972961,null,0.56468326027728799,63847.2481939559,69855.506345127884,null,"D20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP","MEDIA 2018 - 2020","D23 - MEDIA 2018 - 2020",0.7342608266331353,18056.534028304741,996.56019333333336,2443.1495133333328,null,91.787526938211101,37.458666666666673,1002.9189699999999,2466.1805399999998,null,94.556989502963461,38.177999999999997,2.164555535422279,2.164555535422279,null,31.74555320636961,57.390296695696406,4.1489308016233212E-2,5.5381614125556897E-5,2170.8738080935104,5338.1847392077043,0,3001.7639413004595,2191.0467472482974,749.15310200551164,13451.022337855484,null,0.70103526728308663,0.78750621217173955,0.78750621217173955,null,0.87688346996611077,8268.6963555578895,9288.6193469267728,null,"D23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL","MEDIA 2018 - 2020","D28 - MEDIA 2018 - 2020",0.54434503815989399,25676.20525155601,1331.948096666667,1075.680053333333,null,146.44458492405931,51.900333333333343,1340.2902900000001,1078.8279299999999,null,147.95667111957738,53.814999999999998,1.800905666821313,1.800905666821313,null,53.63429891620293,17.148826162304001,3.4908636348670648E-2,3.8946565125295487E-5,2413.7363784465811,1942.8673326621067,0,7935.5523254737427,922.86407992438978,896.32131194023486,14111.341428447055,null,0.5303703315513163,0.56421424315780233,0.56421424315780233,null,0.65007848520151779,4865.341342661508,5175.8077706285221,null,"D28"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D29","COELBA","MEDIA 2018 - 2020","D29 - MEDIA 2018 - 2020",0.86132628948798251,1621256.0992076769,39488.056032265733,274349.20449639548,null,10349.80867708615,6090.5733333333328,40042.198267510634,286204.71661355032,null,10289.653387837439,6173.866,0.87635879562675034,2.6290763868802518,null,5.2531671229039967,96.242253883685606,0,6.168056980560994E-7,35091.332647963165,752454.06226243929,0,54053.268883065364,594186.77901585447,0,1435785.4428093224,null,0.82930581956458527,0.89974603347317161,0.89974603347317161,null,1.0286300972401257,1224795.2296972342,1328827.8265254907,null,"D29"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D30","COELCE","MEDIA 2018 - 2020","D30 - MEDIA 2018 - 2020",0.99999999999981259,760138.91651303973,22272.137960666671,133476.1218633333,null,6520.6946245660638,3693.2563333333342,17238.914219999999,141496.52357999998,null,6699.9391619604012,3807.3969999999999,0.87635879562675134,2.629076386880254,null,5.2531671229040002,96.242253883685507,0,1.315549011209132E-6,15107.474103752076,372005.16896982299,0,35195.900131067356,366432.46870998252,0,788741.01191462495,null,0.95962192521292489,1.0797915081574676,1,null,1.1942397553561317,903911.9121985269,941945.87310826941,null,"D30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA","MEDIA 2018 - 2020","D31 - MEDIA 2018 - 2020",0.74783995268750658,13346.38955844593,1118.86806,289.77827666666673,null,109.31246597150989,39.206666666666663,1143.2525600000001,289.96539000000001,null,113.46833545705461,40.578000000000003,1.6139184713992729,1.6139184713992729,null,56.892901105956291,17.148826162304012,6.1145477787141238E-2,7.492663057835118E-5,1845.1164240585058,467.98049898749406,0,6455.5427878156815,695.86506801397229,816.07136628412889,10280.576145159783,null,0.72499572780308352,0.78454701203341437,0.78454701203341437,null,0.89310020214323627,6656.6096336710134,7203.3847898589265,null,"D31"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D32","COPEL","MEDIA 2018 - 2020","D32 - MEDIA 2018 - 2020",0.82835849547296048,1526913.6892042221,70016.048740168175,187196.31649553491,null,13275.943671916521,4730.5216666666674,70861.090979000001,188202.79896600006,null,13480.314153060728,4837.817,0.63501980114217216,1.905059403426516,null,58.950788851862008,17.148826162304001,0,6.5491586529779775E-7,44998.195902201951,358537.5119213686,0,794675.15329385002,82962.882738039058,0,1281173.7438554596,null,0.80327494414292167,0.86171693531443116,0.86171693531443116,null,0.98925864698098698,1018080.4676906617,1092150.5605505202,null,"D32"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D33","COSERN","MEDIA 2018 - 2020","D33 - MEDIA 2018 - 2020",0.88448099326016749,356308.94021875801,10546.399638039289,46776.36435226196,null,3053.1227621768899,1470.4086666666669,10674.60999607779,47481.300586074976,null,3130.1522537192818,1486.019,0.50155049899400006,1.1345493034356859,null,40.343236485057297,90.357590895837788,2.1144667114881802E-3,2.8065532102172159E-6,5353.8559700991564,53869.876506151792,0,126280.47260603205,134273.09686544197,753.40339309815863,320530.70534082316,null,0.8535169401596655,0.923652426773655,0.923652426773655,null,1.0562823650083688,288976.02547679533,312721.86251056322,null,"D33"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D35","CPFL - PIRATININGA","MEDIA 2018 - 2020","D35 - MEDIA 2018 - 2020",1.0000000000000751,390952.92169340781,17682.031500766669,8449.1150464666698,null,5259.8171070888493,1760.884,17849.670756300002,8544.7532738999998,null,5246.1700876763671,1808.8219999999999,0.50155049899399995,1.107473642304434,null,39.852967652257597,92.202727195525995,1.9175957362816509E-3,2.5578527349752301E-6,8952.5112747008752,9463.0890308387698,0,209075.44680240765,166778.3214112657,749.68965572610284,395019.05817493907,null,0.96433610386734081,1.0570376476601728,1,null,1.194239755356445,454923.11086057313,471747.46339597256,null,"D35"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D36","CPFL - PAULISTA","MEDIA 2018 - 2020","D36 - MEDIA 2018 - 2020",0.99999999999874545,1058230.5461656069,70397.810916817063,66389.980762233346,null,13342.811822614611,4521.5256666666673,71425.786163199984,67218.707172000009,null,13430.092792640477,4634.8370000000004,0.50155049899400006,1.107473642304424,null,39.852967652257412,92.202727195526691,7.0843698326617584E-4,9.4497366724371873E-7,35823.6386911917,74442.946462769367,0,535229.05363191629,427344.6115067334,749.68965572610227,1073589.9399483369,null,0.97051907185039143,1.0618429707254797,1,null,1.1942397553548572,1244325.5879849487,1282123.7872353378,null,"D36"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI","MEDIA 2018 - 2020","D38 - MEDIA 2018 - 2020",0.59945168734273813,13992.804193395261,504.23208666666659,1.35765,null,103.8142255268865,33.621000000000002,507.55998,1.3878699999999999,null,106.81057561835711,34.118000000000002,0.50155049899399995,0.50155049899399995,null,65.960371957200593,17.148826162304001,5.0757923519263018E-2,7.1465303607415637E-5,254.56696123838464,0.69608689103880272,0,7045.2652967495351,585.08365100548792,710.24568506830065,8595.8576809527476,null,0.57551474158730787,0.63547396970994907,0.63547396970994907,null,0.71588903644014601,3541.5337118927873,3910.5036311510412,null,"D38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DME-PC","MEDIA 2018 - 2020","D39 - MEDIA 2018 - 2020",0.53798405969174357,33518.918444313364,1065.0176200000001,440.19409999999988,null,223.86760780320279,78.168999999999997,1073.13546,445.01664,null,217.21948214112669,79.771000000000001,0.87259330448429895,0.87259330448429917,null,32.61426236656564,111.24169796485749,2.1548337520926691E-2,2.9833898180833671E-5,936.41081720067814,388.31854044809972,0,7084.4531816802255,8873.861488354647,722.27696797497583,18005.320995658629,null,0.52214755043403993,0.56167440969353022,0.56167440969353022,null,0.64248195183188672,6040.2518286692721,6497.5022432795176,null,"D39"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","ENERGISA BO","MEDIA 2018 - 2020","D40 - MEDIA 2018 - 2020",0.9564860143395949,46196.225553009783,2040.019153,3676.0255506666658,null,370.21842626833001,218.99966666666671,2049.3935219999998,3701.2401239999999,null,379.20486566388871,224.69300000000001,0.50155049899399995,0.50155049899400006,null,5.2531671229040029,175.11505899360421,2.2170637492091739E-2,2.1646790144198489E-5,1027.874343594171,1856.3588310888147,0,1992.0265331507692,39347.127950449911,1024.1997702386211,45247.587428522289,null,0.91642557208442366,0.99620373042799681,0.99620373042799681,null,1.1422736237666933,47365.570850009703,51488.914988815224,null,"D40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","JOAOCESA","MEDIA 2018 - 2020","D43 - MEDIA 2018 - 2020",0.81331422603571712,2293.542746078962,66.16028,5.51295,null,10.92788161149439,3.7736666666666672,70.036419999999993,8.2459599999999984,null,11.407701382991061,3.8559999999999999,0.90690546897412505,0.90690546897412505,null,5.2531671229040011,157.9876524236133,0.50000000000027667,4.3600669824446682E-4,63.516412325368783,7.4783062209418745,0,59.926561853035146,609.20038774545287,1146.7713730396158,1886.8930411844144,null,0.79093295613681136,0.85045929356467775,0.85045929356467775,null,0.97129218232873837,1449.5621747682546,1558.6575493741923,null,"D43"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL","MEDIA 2018 - 2020","D44 - MEDIA 2018 - 2020",0.54449483332206894,7452.9793236448504,155.06165666666661,200.06641999999999,null,43.378673135412782,6.9363333333333328,155.32072999999997,202.22130999999999,null,47.275641304308884,7.1749999999999998,0.5912973602117243,1.773892080635173,null,60.623589726352442,17.14882616230398,0.1157663336022855,1.3417453028851081E-4,91.84073763515795,358.71878034467028,0,2866.0190824826232,123.04282771453106,862.80409071197937,4302.425518888962,null,0.51104053809680727,0.58559813635777413,0.58559813635777413,null,0.65025737653934712,1429.7299013537108,1638.3184959176685,null,"D44"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D45","ELEKTRO","MEDIA 2018 - 2020","D45 - MEDIA 2018 - 2020",1.000000000000199,641937.45483022509,38575.780554666671,83014.54323000001,null,7001.8008495665927,2713.407333333334,38034.529222000005,83653.469524,null,7164.1032115892658,2770.4720000000002,0.59129736021172385,1.7738920806351719,null,60.623589726352449,17.148826162304001,1.344062547246185E-3,1.5577841617986239E-6,22489.716725864273,148392.22710627932,0,434313.6538566316,47510.342715530693,862.8040907119796,653568.7444950178,null,0.9744264466604432,1.0551780962927564,1,null,1.1942397553565931,760557.16451819625,780517.77753444575,null,"D45"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE","MEDIA 2019 - 2020","D46 - MEDIA 2019 - 2020",0.39447031280213363,216342.01104971269,3398.8745680000002,17684.386656999999,null,734.54777621542155,271.56099999999998,3413.5063260000002,17710.089109,null,753.17864691901559,278.60899999999998,2.0773831765204349,2.1665480496557712,null,31.537055459852251,59.106671999947217,3.462672775467249E-3,4.6223107345084933E-6,{"$f":"AK347*AF347","v":7091.1606145784799},38369.759018333869,0,23753.03675906147,16467.650779233292,749.12159185149358,86430.728763058607,null,0.38148722745716968,0.41110281646378172,0.41110281646378172,null,{"$f":"Y347/$Y$368","v":0.47109212985616505},15532.952913857756,16738.805997386,null,"D46"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR","MEDIA 2018 - 2020","D47 - MEDIA 2018 - 2020",0.66305294943043758,17453.330901874109,598.33875333333333,1824.869893333333,null,105.32214608654,37.985666666666667,607.42092999999988,1815.08079,null,107.37890703818877,38.536999999999999,1.8525969405519891,1.85259694055199,null,31.624277591725949,71.577570310193011,5.9220506477319898E-2,5.7295653512933282E-5,1125.3061565452438,3362.6131184086889,0,3395.7803636718168,2758.384827043908,1033.595095724881,11675.679561394538,null,0.64408474926442294,0.69738438055520491,0.69738438055520491,null,0.79184419211611567,5954.7690019950387,6447.5410985096432,null,"D47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D48","ELETROPAULO","MEDIA 2018 - 2020","D48 - MEDIA 2018 - 2020",0.92588930954764925,1720166.8081957621,42792.965946666664,2069.72856,null,21806.531534928261,7326.4083333333328,44527.006549999998,614.36563000000001,null,21270.468291562171,7447.0550000000003,0.50155049899400028,0.50155049899399995,null,24.48759684525718,141.43268455232581,0,5.8133896970675482E-7,22332.54235386162,308.13538829126315,0,520862.65223360067,1053256.9806588208,0,1596760.3106345744,null,0.88386138521216506,0.97495803559522909,0.97495803559522909,null,1.1057338225212494,1560538.4864803995,1721377.9928675874,null,"D48"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","SANTAMARIA","MEDIA 2018 - 2020","D49 - MEDIA 2018 - 2020",0.84634709947117148,45030.853951582358,1022.392816666667,6986.5110699999996,null,364.34438136493111,114.20699999999999,1043.4000000000001,7027.1788200000001,null,355.79919138435292,116.521,0.63434003082182433,1.903020092465473,null,58.870140914728168,17.148826162304012,1.688166816017353E-2,2.2206996142593069E-5,661.87038815949154,13372.862487807814,0,20945.948534143194,1998.1983732578258,760.19593337950164,37739.075716747822,null,0.82420490274090752,0.87530045152308122,0.87530045152308122,null,1.0107413530190128,31438.838129363849,33387.84945161116,null,"D49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D50","ENERGISA MG","MEDIA 2018 - 2020","D50 - MEDIA 2018 - 2020",0.95143896746642675,125892.16050751461,5190.7247559999996,24012.799847333328,null,917.363468112188,461.71833333333331,5226.3637170000002,24119.499674000002,null,933.91022868555331,469.56400000000002,2.0773831765204331,2.1665480496557699,null,31.53705545985224,59.106671999947302,5.9505023095320596E-3,7.9433063660934915E-6,10857.160060072598,52256.05497737768,0,29452.778676579583,27754.365330983255,749.12159185149358,121069.48063686462,null,0.92554401384288676,0.98601316714072929,0.98601316714072929,null,1.1362462397436088,127322.22358625507,135640.6470659691,null,"D50"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D51","ENERGISA MS","MEDIA 2018 - 2020","D51 - MEDIA 2018 - 2020",0.81495021770848552,463855.65947774547,15752.786372666669,87482.937084333331,null,2962.868883464886,1041.164666666667,15963.136949000002,88057.429814000017,null,3054.0088154291893,1065.7470000000001,2.164555535422279,2.164555535422279,null,31.7455532063696,57.390296695696378,1.61505650884746E-3,2.1558430506713429E-6,34553.09644566186,190605.19713895256,0,96951.199342929118,61163.536532548329,749.15310200551073,384022.18256209732,null,0.77629988014609297,0.86130011413949015,0.86130011413949015,null,0.97324594862379032,290140.55350238201,321909.22379257332,null,"D51"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF","MEDIA 2018 - 2020","D52 - MEDIA 2018 - 2020",0.95817289599708499,23490.192592376548,1225.2176420000001,877.18465566666657,null,213.36309023253989,109.7203333333333,1224.3255920000001,881.08494499999995,null,213.62489536682997,111.381,0.50155049899399995,0.50155049899399973,null,24.30860905669142,141.5494745076636,3.1323262491343713E-2,4.2570957903718078E-5,614.06111159872444,441.9085938208508,0,5192.9240662488801,15765.922020138079,735.78946854301319,22750.605260349548,null,0.9237741615673517,0.9964574495755173,0.9964574495755173,null,1.1442881649046495,24048.842161701239,25941.024248864331,null,"D52"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D53","ENERGISA PB","MEDIA 2018 - 2020","D53 - MEDIA 2018 - 2020",0.97341181953280609,345012.00025601772,15117.977014,62958.41419333333,null,2583.680048230407,1448.558,15168.605973000002,63498.674282000007,null,2709.3290190832663,1482.8050000000001,2.1439526789002992,2.1439526789002992,null,30.71122090793342,60.972479189471443,2.250732191325188E-3,2.898449906839505E-6,32520.773410996433,136138.15283351144,0,83206.802017340757,90410.297004544205,776.52961536927364,343052.55488176213,null,0.94178186559038224,1.0153712749538542,1,null,1.1624870932198432,375577.11490981124,398794.16734614043,null,"D53"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA","MEDIA 2018 - 2020","D54 - MEDIA 2018 - 2020",0.81919117482258497,448005.03020876931,16477.35790719133,50297.138062207006,null,3892.7806764818879,1590.981666666667,16934.13781769,50475.648444885002,null,3887.1214548582916,1620.355,0.50155049899399984,1.5046514969820011,null,42.848545295878523,72.527679064924328,1.9367617406545259E-3,2.2321177946018141E-6,8493.3252724955837,75948.259993733431,0,166557.49972907672,117520.58741124546,867.67900212901782,369387.3514086802,null,0.79533219145680589,0.85471007513103514,0.85471007513103514,null,0.97831066821020929,287413.63721765688,308871.35476060887,null,"D54"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ENERGISA SE","MEDIA 2018 - 2020","D55 - MEDIA 2018 - 2020",0.80311204075852394,203289.97808397401,6236.0051846666674,21361.449121000001,null,1515.1485312731779,790.22666666666657,6289.3337680000004,21481.904415000005,null,1556.4780574110407,805.92499999999995,0.50155049899400006,0.50155049899400006,null,24.308609056691338,141.54947450766369,3.6194084700000729E-3,4.9190816459592837E-6,3154.4184896802149,10774.259878684665,0,37835.816602923362,114078.26024258885,735.78946854301341,166578.54468242009,null,0.76757329075659464,0.83698652850581734,0.83698652850581734,null,0.95910832707920302,122632.78163602298,133722.71732041761,null,"D55"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL","MEDIA 2018 - 2020","D56 - MEDIA 2018 - 2020",0.69724742131166528,5120.8099806499786,186.22413,256.71257333333341,null,26.843539695912749,7.9416666666666673,188.52759999999998,256.75135999999998,null,27.504793740084061,8.1340000000000003,2.0583625415148781,2.058362541514879,null,27.724752041524638,17.148826162304019,0.34727445448268429,1.9528160657768571E-4,388.05814988170027,528.48738190700158,0,762.5635863971097,139.48855200418089,1778.3264925390388,3596.9241627290312,null,0.63735347985485835,0.75036121773551268,0.75036121773551268,null,0.83268058985009286,1908.9303542201351,2247.3985793426518,null,"D56"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN","MEDIA 2018 - 2020","D57 - MEDIA 2018 - 2020",0.54158195777550255,9928.1460346535678,394.31401,160.0108433333333,null,58.767868323670449,18.818999999999999,397.83370999999994,160.26195000000001,null,59.055545460293402,19.103000000000002,1.6139184713992729,1.6139184713992729,null,56.892901105956312,17.148826162304001,8.2197760129213759E-2,1.007237400124577E-4,642.07117311430159,258.64972136746673,0,3359.8413076307797,327.59402617849338,816.07136628412911,5404.2275945751708,null,0.51435187160663376,0.57757418114476888,0.57757418114476888,null,0.64677870475923216,1797.8343231191338,2018.8177477919789,null,"D57"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA","MEDIA 2018 - 2020","D58 - MEDIA 2018 - 2020",0.71184853485208888,18798.18860235588,620.75624666666658,1686.5165566666669,null,140.634218351398,36.979666666666667,634.51487999999995,1687.96047,null,146.20195252430725,38.179000000000002,0.59129736021172397,1.7738920806351719,null,60.623589726352407,17.148826162304001,4.589825695248001E-2,5.319661490548229E-5,375.1869735590588,2994.2597101582228,0,8863.2871870252548,654.72503405060445,862.80409071198005,13750.262995505122,null,0.69351183522953208,0.73481046835435981,0.73481046835435981,null,0.85011782011253867,8106.6981352395387,8589.4520481993313,null,"D58"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT","MEDIA 2018 - 2020","D60 - MEDIA 2018 - 2020",0.80287022766366434,1069633.5275903321,30941.36931189313,9207.7901557735695,null,11343.765619161341,3965.5509999999999,30941.36931189313,9207.7901557735695,null,10877.59586139559,3913.1840000000002,0.50155049899400006,0.50155049899400006,null,24.487596845257119,141.43268455232601,0,9.3489964011563387E-7,15518.65921793764,4618.171747260275,0,266366.18209949252,553452.11826720939,0,839955.1313318999,null,0.77092480892488924,0.8358879601483018,0.8358879601483018,null,0.9588195442679559,620876.16420270083,673195.23822804086,null,"D60"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXFELDT","MEDIA 2018 - 2020","D61 - MEDIA 2018 - 2020",0.99999999999947398,3388.4865432086099,179.9694466666667,18.458706666666671,null,36.013438495075697,11.85266666666667,181.04955999999999,18.467860000000002,null,37.23711755621062,12.108000000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691331,141.5494745076638,0.21714398424198311,2.9511700496605959E-4,90.805497160644151,9.2625643983513353,0,905.18253307198131,1713.8810373387935,735.78946854301432,3454.9211005127845,null,0.94537504525969496,1.1412930907602994,1,null,1.1942397553557274,3900.6213409983752,4126.0041298497281,null,"D61"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE","MEDIA 2018 - 2020","D63 - MEDIA 2018 - 2020",0.69653289349316039,52752.750790307167,1041.9082133333329,7318.0947766666668,null,192.3261999831164,151.08699999999999,1111.1193999999998,7309.0660699999999,null,198.33975756664813,155.435,0.87113725346857995,2.6134117604057399,null,5.2531671229040002,96.537902495856358,2.1140933383012889E-2,1.895635744144773E-5,967.93750239165627,19101.599224920563,0,1041.9118936138659,15005.368874443433,1115.2423902278094,37232.059885597322,null,0.67457405331117015,0.72680532134280351,0.72680532134280351,null,0.8318272723229263,20891.99205912109,22509.628005239148,null,"D63"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL","MEDIA 2018 - 2020","D64 - MEDIA 2018 - 2020",0.99999999999977685,6807.8779431181702,231.3860133333333,1399.860946666666,null,50.251010991074232,16.249333333333329,233.14079000000001,1397.19461,null,51.35861245822295,16.52,0.87113725346857906,2.6134117604057372,null,5.2531671229040011,96.537902495856514,0.16381644905301401,1.4688864993694421E-4,203.09762747209479,3651.4448253495075,0,269.79537444350467,1594.8061492315496,1115.2423902278119,6834.3863667244677,null,0.94764278933801638,1.1376346477140538,1,null,1.1942397553560891,7734.5617994320937,8161.8959026060184,null,"D64"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D65","ESS (FUSAO 1)","MEDIA 2018 - 2020","D06f - MEDIA 2018 - 2020",0.92761218782968835,214112.65008751149,11469.85281,20911.400933000001,null,2298.3436200178762,801.26033333333339,11682.097984,21124.069722000004,null,2343.3446572368703,819.52300000000002,0.55001491293353122,1.650044738800593,null,62.326759346459987,17.148826162304001,3.7885792220472029E-3,4.6704386667045481E-6,6425.3281055507405,34855.66010684301,0,146053.07851741518,14053.857463009863,811.1827372995815,202199.10693011837,null,0.89931808879114872,0.9634473769699492,0.9634473769699492,null,1.1077913522593006,201442.23557542035,215806.83842018535,null,"D65"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D66","NOVA SC (FUSAO 2)","MEDIA 2018 - 2020","D24f - MEDIA 2018 - 2020",0.90204463694313242,141013.99942033811,7339.2104573387869,16448.095037165691,null,1400.312081295659,462.38566666666668,7426.450892599999,16702.693963099999,null,1429.34417235458,473.13200000000001,0.59129736021172397,1.773892080635171,null,60.623589726352442,17.148826162304001,6.1185704558307892E-3,7.0914944906923113E-6,4391.2408085363804,29628.776546415967,0,86651.974682576853,8113.6584198232167,862.80409071197914,129648.45454806439,null,0.87322090875488201,0.9341796364488042,0.9341796364488042,null,1.0772575665434789,121958.20493604722,130471.99214636118,null,"D66"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D67","RGE SUL (FUSAO 3)","MEDIA 2018 - 2020","D01f - MEDIA 2018 - 2020",0.96453196621138448,823992.17851292167,41257.814570703333,115844.89149368669,null,8450.0066730150211,2900.5663333333341,41636.547356309995,116141.04357276,null,8527.6531748250945,2953.8139999999999,0.63501980114217083,1.9050594034265129,null,58.950788851862058,17.14882616230398,0,1.2136037526536261E-6,26440.032022450552,221255.58718205479,0,502711.88171102526,50654.442801779762,0,801061.94371731032,null,0.93329988885694282,0.99926740043262163,0.99926740043262163,null,1.1518824193616684,861183.03160787851,922053.17879706225,null,"D67"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mediana",{"$f":"MEDIAN(Y315:Y366)","v":0.83735279747206603}]

{"sheet":"Apresentação","index":11,"n_rows":320,"n_cols":123,"rows_kept":320,"cut":false,"hidden":false,"merged":[[56,5,57,5],[56,6,56,8],[56,9,56,11],[56,12,57,12],[40,2,40,3]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Distribuição"},null,{"$f":"AB19","v":0.21883722237993247},null,null,"Distribuição",null,{"$f":"AF19/$AB$26","v":0.21883722237993247},null,"Distribuição",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T71,'Votos e NTs'!E71),0)","v":796948133.15354419}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Energia"},null,{"$f":"AB20","v":0.22600855799155034},null,null,"Energia",null,{"$f":"AF20/$AB$26","v":0.22600855799155034},null,"Energia",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T69,'Votos e NTs'!E69),0)","v":823064268.54286122},null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,null,{"$f":"'Votos e NTs'!G72","v":-8.541954333443999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Transporte"},null,{"$f":"AB21","v":0.13838880397767186},null,null,"Transporte",null,{"$f":"AF21/$AB$26","v":0.13838880397767186},null,"Transporte",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T60,'Votos e NTs'!E60),0)","v":503975958.84250683},null,null,null,null,null,null,null,null,null,"Anuidades",null,null,{"$f":"'Votos e NTs'!G73","v":5.471427654908957E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos"},null,{"$f":"AB22","v":0.19583989933439414},null,null,"Encargos",null,{"$f":"SUM(AF23:AF26/$AB$26)","v":0.19583989933439414},null,"RI",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T70,'Votos e NTs'!E70),0)","v":17268878.97096229},null,null,null,null,null,null,null,null,null,"Remuneração",null,null,{"$f":"'Votos e NTs'!G74","v":4.1091089747528772E-2}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null,"CP","Final",null,null,null,{"$f":"Z23","v":"RI"},null,{"$f":"AB23","v":4.7419315641868982E-3},null,null,"RI",null,{"$f":"AF22/$AB$26","v":4.7419315641868982E-3},null,"PROINFA",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T57,'Votos e NTs'!E57),0)","v":51243636.720916323},null,null,null,null,null,null,null,null,null,"Depreciação",null,null,{"$f":"'Votos e NTs'!G75","v":1.3735860531767393E-2}]
[null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!G48","v":-1.1339839080385251E-3},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":2.6731770998232336E-4},{"$f":"F24","v":-1.1339839080385251E-3},null,null,null,"Tributos",null,{"$f":"AB24+AB25","v":0.21618358475226429},null,null,"ICMS",null,{"$f":"IFERROR('Votos e NTs'!R39,0)","v":0.17811285266432317},null,"CDE",null,{"$f":"IFERROR(IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!T50:T54),SUM('Votos e NTs'!E50:E54)),0)","v":555696074.38095498},null,null,null,null,null,null,null,null,null,"UDEROR",null,null,{"$f":"'Votos e NTs'!G76","v":-1.948572486806016E-3}]
[null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!G60","v":2.1462481711529129E-2},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I16","v":4.1781870249810605E-3},2.1462481711529129E-2,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"IFERROR('Votos e NTs'!R40,0)","v":3.8070732087941123E-2},null,"ESS/EER",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T56,'Votos e NTs'!E56),0)","v":79631220.232076138},null,null,null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'Votos e NTs'!G77","v":0}]
[null,null,"Energia",null,null,{"$f":"'Votos e NTs'!G69","v":1.4487032148209292E-3},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I25","v":-8.4706002525182407E-3},1.4487032148209292E-3,null,null,null,null,null,null,null,null,"TOTAL com tributos",null,{"$f":"IFERROR(AF27/(1-AB24-AB25),0)","v":3641739391.8934374},null,"Outros",null,{"$f":"IFERROR(AF27-SUM(AF19:AF25),0)","v":26626944.576560974},null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AS20:AS25)","v":4.9807851113955103E-2}]
[null,null,"RI",null,null,{"$f":"'Votos e NTs'!G70","v":6.1470027761666504E-4},null,null,null,null,null,null,"RI",null,null,{"$f":"'AP x Final'!I26","v":4.0235444281977629E-4},6.1470027761666504E-4,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T72,'Votos e NTs'!E78),0)","v":2854455115.420383}]
[null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!G71","v":4.9807851113955207E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I27","v":5.3444438136907184E-2},4.9807851113955207E-2]
[null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!G80","v":4.2438582847936175E-2},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I36","v":4.091394307668042E-2},4.2438582847936175E-2]
[null,null,"Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!G137","v":-1.84E-2},null,null,null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"P32-SUM(P24:P29)","v":-1.8455920169416468E-2},{"$f":"F30","v":-1.84E-2}]
[null,null,"Efeito 14.299/2022",null,null,{"$f":"'Votos e NTs'!G138","v":0},"<- Ocultar se não for necessário",null,null,null,null,null,{"$f":"C31","v":"Efeito 14.299/2022"},null,null,null,{"$f":"F31","v":0}]
[null,null,"Efeito Médio",null,null,{"$f":"'Votos e NTs'!G139","v":9.6286363385785334E-2},{"$f":"SUM(F24:F31)","v":9.6238335257819579E-2},null,null,null,null,null,"Efeito Médio",null,null,{"$f":"'AP x Final'!I75","v":7.2279719969436051E-2},{"$f":"F32","v":9.6286363385785334E-2}]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"SUBGRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":9.9921783700211764E-2}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":9.4861691318240959E-2}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":9.6286363385785334E-2}]
[]
[null,null,"Subgrupo",{"$f":"'Votos e NTs'!BU361","v":"Variação tarifária"},"Variação"]
[null,null,{"$f":"'Votos e NTs'!BT362","v":"Alta Tensão (AT)"},null,{"$f":"'Votos e NTs'!BU362","v":9.9921783700211764E-2}]
[null,null,{"$f":"'Votos e NTs'!BT363","v":"A1 (≥ 230kV)"},null,{"$f":"'Votos e NTs'!BU363","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT364","v":"A2 (≥ 88 kV e ≤ 138kV)"},null,{"$f":"'Votos e NTs'!BU364","v":0.14645272370512763}]
[null,null,{"$f":"'Votos e NTs'!BT365","v":"A3 (>69 kV)"},null,{"$f":"'Votos e NTs'!BU365","v":0.17160963531272322}]
[null,null,{"$f":"'Votos e NTs'!BT366","v":"A3a (>30 kV a 44kV)"},null,{"$f":"'Votos e NTs'!BU366","v":0.11098686925032131}]
[null,null,{"$f":"'Votos e NTs'!BT367","v":"A4 (>2,3kV < 25kV)"},null,{"$f":"'Votos e NTs'!BU367","v":9.0025730512500735E-2}]
[null,null,{"$f":"'Votos e NTs'!BT368","v":"AS"},null,{"$f":"'Votos e NTs'!BU368","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT369","v":"Baixa Tensão (BT)"},null,{"$f":"'Votos e NTs'!BU369","v":9.4861691318240959E-2}]
[null,null,{"$f":"'Votos e NTs'!BT370","v":"B1 (Residencial)"},null,{"$f":"'Votos e NTs'!BU370","v":9.6020449417467679E-2}]
[null,null,{"$f":"'Votos e NTs'!BT371","v":"B2 (Rural)"},null,{"$f":"'Votos e NTs'!BU371","v":9.2501026814564291E-2}]
[null,null,{"$f":"'Votos e NTs'!BT372","v":"B3 (outros)"},null,{"$f":"'Votos e NTs'!BU372","v":9.2568368086139552E-2}]
[null,null,{"$f":"'Votos e NTs'!BT373","v":"B4 (Iluminação Púb.)"},null,{"$f":"'Votos e NTs'!BU373","v":9.1887259797283294E-2}]
[null,null,{"$f":"'Votos e NTs'!BT374","v":"BTgd"},null,{"$f":"'Votos e NTs'!BU374","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT375","v":"Efeito Médio (AT + BT)"},null,{"$f":"'Votos e NTs'!BU375","v":9.6286363385785334E-2}]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BY380:BY383)+'Votos e NTs'!BY$393*SUM('Votos e NTs'!BY380:BY383)/SUM('Votos e NTs'!BY$380:BY$391))","v":864665.28344336094},{"$f":"(SUM('Votos e NTs'!BZ380:BZ383)+'Votos e NTs'!BZ$393*SUM('Votos e NTs'!BZ380:BZ383)/SUM('Votos e NTs'!BZ$380:BZ$391))","v":900669.25585026632},{"$f":"IFERROR(H59/G59-1,\"\")","v":4.1639202008350029E-2},{"$f":"IFERROR(SUM('Votos e NTs'!CE380:CE383)/SUM('Votos e NTs'!BY380:BY383),\"\")","v":282.89151863950212},{"$f":"IFERROR(SUM('Votos e NTs'!CF380:CF383)/SUM('Votos e NTs'!BZ380:BZ383),\"\")","v":292.31859321106685},{"$f":"IFERROR(K59/J59-1,\"\")","v":3.3323991531813757E-2},{"$f":"SUM('Votos e NTs'!CL400:CL403)","v":1.5971335525325858E-3},{"$f":"IF(G59+H59=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BY384+'Votos e NTs'!BY$393*'Votos e NTs'!BY384/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ384+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ384/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE384/'Votos e NTs'!BY384,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF384/'Votos e NTs'!BZ384,\"\")","v":""},{"$f":"IFERROR(K60/J60-1,\"\")","v":""},{"$f":"'Votos e NTs'!CL404","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BY385+'Votos e NTs'!BY$393*'Votos e NTs'!BY385/SUM('Votos e NTs'!$BY$380:$BY$391))","v":561517.96384826826},{"$f":"('Votos e NTs'!BZ385+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ385/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":589000.89814511721},4.8943998351360429E-2,{"$f":"IFERROR('Votos e NTs'!CE385/'Votos e NTs'!BY385,\"\")","v":185.61820941700387},{"$f":"IFERROR('Votos e NTs'!CF385/'Votos e NTs'!BZ385,\"\")","v":194.47923549446116},{"$f":"IFERROR(K61/J61-1,\"\")","v":4.7737913781672248E-2},{"$f":"'Votos e NTs'!CL405","v":9.8024397366100404E-4},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BY386+'Votos e NTs'!BY$393*'Votos e NTs'!BY386/SUM('Votos e NTs'!$BY$380:$BY$391))","v":121135.48174316749},{"$f":"('Votos e NTs'!BZ386+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ386/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":73933.945497021792},-0.38965904594512457,{"$f":"IFERROR('Votos e NTs'!CE386/'Votos e NTs'!BY386,\"\")","v":308.73999999999938},{"$f":"IFERROR('Votos e NTs'!CF386/'Votos e NTs'!BZ386,\"\")","v":361.56},{"$f":"IFERROR(K62/J62-1,\"\")","v":0.17108246420936934},{"$f":"'Votos e NTs'!CL406","v":2.2706061249184775E-4},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BY387+'Votos e NTs'!BY$393*'Votos e NTs'!BY387/SUM('Votos e NTs'!$BY$380:$BY$391))","v":434348.85338420566},{"$f":"('Votos e NTs'!BZ387+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ387/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":344228.72034978186},-0.20748329904006346,{"$f":"IFERROR('Votos e NTs'!CE387/'Votos e NTs'!BY387,\"\")","v":207.46355415250761},{"$f":"IFERROR('Votos e NTs'!CF387/'Votos e NTs'!BZ387,\"\")","v":249.28174834416893},{"$f":"IFERROR(K63/J63-1,\"\")","v":0.20156887007209234},{"$f":"'Votos e NTs'!CL407","v":5.5242656105889913E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BY388+'Votos e NTs'!BY$393*'Votos e NTs'!BY388/SUM('Votos e NTs'!$BY$380:$BY$391))","v":605496.42372508766},{"$f":"('Votos e NTs'!BZ388+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ388/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":620222.14790255239},2.4320084480219162E-2,{"$f":"IFERROR('Votos e NTs'!CE388/'Votos e NTs'!BY388,\"\")","v":231.39810750074005},{"$f":"IFERROR('Votos e NTs'!CF388/'Votos e NTs'!BZ388,\"\")","v":209.87529787727516},-9.3012038239751238E-2,{"$f":"'Votos e NTs'!CL408","v":-7.9210916057328943E-3},1]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BY389+'Votos e NTs'!BY$393*'Votos e NTs'!BY389/SUM('Votos e NTs'!$BY$380:$BY$391))","v":522222.70370451955},{"$f":"('Votos e NTs'!BZ389+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ389/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":547782.37085367681},4.8943998351360873E-2,{"$f":"IFERROR('Votos e NTs'!CE389/'Votos e NTs'!BY389,\"\")","v":363.79714418801456},{"$f":"IFERROR('Votos e NTs'!CF389/'Votos e NTs'!BZ389,\"\")","v":369.71370841620774},1.6263360839180896E-2,{"$f":"'Votos e NTs'!CL409","v":4.2880590958169814E-4},1]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BY390+'Votos e NTs'!BY$393*'Votos e NTs'!BY390/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ390+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ390/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE390/'Votos e NTs'!BY390,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF390/'Votos e NTs'!BZ390,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL410","v":0},0]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BY391+'Votos e NTs'!BY$393*'Votos e NTs'!BY391/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ391+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ391/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE391/'Votos e NTs'!BY391,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF391/'Votos e NTs'!BZ391,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL411","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BY392","v":73112.951904243993},{"$f":"'Votos e NTs'!BZ392","v":65842.676878130675},-9.9438948048974907E-2,0,0,"",{"$f":"'Votos e NTs'!CL412","v":6.1228516169769642E-4},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G59:G68)","v":3182499.6617528531},{"$f":"SUM(H59:H68)","v":3141680.0154765472},-1.2826284560804369E-2,{"$f":"'Votos e NTs'!CB394","v":257.41007296127009},{"$f":"'Votos e NTs'!CC394","v":261.98220840069047},1.7762068853103052E-2,{"$f":"SUM(M59:M68)","v":1.448703214820929E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!S49/1000","v":0},{"$f":"'Votos e NTs'!T49/1000","v":0},{"$f":"'Votos e NTs'!V49","v":0},{"$f":"IF(P73+Q73=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!S50/1000","v":0},{"$f":"'Votos e NTs'!T50/1000","v":0},{"$f":"'Votos e NTs'!V50","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"IF('Votos e NTs'!S51/1000<1,0,'Votos e NTs'!S51/1000)","v":0},{"$f":"'Votos e NTs'!T51/1000","v":0},{"$f":"'Votos e NTs'!V51","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!S52/1000","v":0},{"$f":"'Votos e NTs'!T52/1000","v":0},{"$f":"'Votos e NTs'!V52","v":0},{"$f":"IF(P76+Q76=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"'Votos e NTs'!S53/1000","v":0},{"$f":"'Votos e NTs'!T53/1000","v":0},{"$f":"'Votos e NTs'!V53","v":0},{"$f":"IF(P77+Q77=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta GD",{"$f":"'Votos e NTs'!S54/1000","v":0},{"$f":"'Votos e NTs'!T54/1000","v":0},{"$f":"'Votos e NTs'!V54","v":0},{"$f":"IF(P78+Q78=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!S55/1000","v":0},{"$f":"'Votos e NTs'!T55/1000","v":0},{"$f":"'Votos e NTs'!V55","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER/ERCAP",{"$f":"'Votos e NTs'!S56/1000","v":0},{"$f":"'Votos e NTs'!T56/1000","v":0},{"$f":"'Votos e NTs'!V56","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!S57/1000","v":0},{"$f":"'Votos e NTs'!T57/1000","v":0},{"$f":"'Votos e NTs'!V57","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!S58/1000","v":0},{"$f":"'Votos e NTs'!T58/1000","v":0},{"$f":"'Votos e NTs'!V58","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!S59/1000","v":0},{"$f":"'Votos e NTs'!T59/1000","v":0},{"$f":"'Votos e NTs'!V59","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P73:P83)","v":0},{"$f":"SUM(Q73:Q83)","v":0},{"$f":"SUM(R73:R83)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!S61/1000","v":0},{"$f":"'Votos e NTs'!T61/1000","v":0},{"$f":"'Votos e NTs'!V61","v":0},{"$f":"IF(U88+V88=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!S62/1000","v":0},{"$f":"'Votos e NTs'!T62/1000","v":0},{"$f":"'Votos e NTs'!V62","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!S63/1000","v":0},{"$f":"'Votos e NTs'!T63/1000","v":0},{"$f":"'Votos e NTs'!V63","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!S64/1000","v":0},{"$f":"'Votos e NTs'!T64/1000","v":0},{"$f":"'Votos e NTs'!V64","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!S65/1000","v":0},{"$f":"'Votos e NTs'!T65/1000","v":0},{"$f":"'Votos e NTs'!V65","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!S66/1000","v":0},{"$f":"'Votos e NTs'!T66/1000","v":0},{"$f":"'Votos e NTs'!V66","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!S67/1000","v":0},{"$f":"'Votos e NTs'!T67/1000","v":0},{"$f":"'Votos e NTs'!V67","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!S68/1000","v":0},{"$f":"'Votos e NTs'!T68/1000","v":0},{"$f":"'Votos e NTs'!V68","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U88:U95)","v":0},{"$f":"SUM(V88:V95)","v":0},{"$f":"SUM(W88:W95)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!BF313/1000","v":664347.58453303389},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":1.0895354475386401},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA100*AA101","v":723830.24283541355},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"+LnkTxtIPCA","v":4.8050244975707423E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA105:AA107)","v":2.8604521558361247E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":5.3062506986958097E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":2.2565664544599618E-2},"REH nº 2.377/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":7.3260631506581915E-4},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA109:AA111)","v":64670.229638998273},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!BF322/1000","v":43799.430321125226},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!BF323/1000","v":11830.286128776033},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!BF324/1000","v":9040.5131890970133},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA102*(1+AA103-AA104)-AA108","v":673235.41589970328}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":82369.141479299986},{"$f":"1000*AF117/Financeiros!$D$5","v":3.0939765920023427E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":25589.364046799998},{"$f":"1000*AF118/Financeiros!$D$5","v":9.6119604918939571E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74))/1000","v":65497.690652099998},{"$f":"1000*AF119/Financeiros!$D$5","v":2.46024564622584E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)/1000","v":4578.070900036897},{"$f":"1000*AF120/Financeiros!$D$5","v":1.7196299423371908E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A",null,{"$f":"('Votos e NTs'!L85+'Votos e NTs'!L86+'Votos e NTs'!L87+'Votos e NTs'!L88)/1000","v":19786.275341572076},{"$f":"1000*AF121/Financeiros!$D$5","v":7.4321853609609113E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)/1000+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)/1000","v":27952.419765099999},{"$f":"1000*AF122/Financeiros!$D$5","v":1.049957919796665E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)/1000","v":77267.756708198591},{"$f":"1000*AF123/Financeiros!$D$5","v":2.902356711242125E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)/1000","v":-72261.232200077036},{"$f":"1000*AF124/Financeiros!$D$5","v":-2.7143000026590095E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itens de modicidade da REN 1.000/2021",null,{"$f":"'Votos e NTs'!E126/1000","v":-1069.3654950588807},{"$f":"1000*AF125/Financeiros!$D$5","v":-4.0167855954145748E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",null,{"$f":"'Votos e NTs'!E127/1000","v":-314.28804915847445},{"$f":"1000*AF126/Financeiros!$D$5","v":-1.1805390341318213E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",null,{"$f":"'Votos e NTs'!E128/1000","v":-3061.9679113926222},{"$f":"1000*AF127/Financeiros!$D$5","v":-1.1501463865192622E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédito de PIS/COFINS",null,{"$f":"'Votos e NTs'!E129/1000","v":-88834.716737240102},{"$f":"1000*AF128/Financeiros!$D$5","v":-3.3368386413406066E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",null,{"$f":"'Votos e NTs'!E130/1000","v":-22125.221043877624},{"$f":"1000*AF129/Financeiros!$D$5","v":-8.3107477840883241E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,{"$f":"'Votos e NTs'!E106/1000","v":-1054.3539072928231},{"$f":"1000*AF130/Financeiros!$D$5","v":-3.9603985792057886E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outros ",null,{"$f":"AF132-SUM(AF117:AF130)","v":-1337.7997431402036},{"$f":"1000*AF131/Financeiros!$D$5","v":-5.0250870844668568E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!L137/1000","v":112981.7738058698},{"$f":"SUM(AG117:AG131)","v":4.2438582847936147E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conferir! - >",{"$f":"Financeiros!D8/1000","v":112981.77380586979},{"$f":"Financeiros!E8","v":4.2438582847936182E-2},null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF132-AF134","v":0},{"$f":"AG132-AG134","v":0},null,"IGP-M",{"$f":"'Votos e NTs'!AD55","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!AE55","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!AC55","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J127/1000","v":1062114.9265910261},{"$f":"'Avaliação Parcela B'!K127/1000","v":2239582.7522752802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G128","v":0.12140471472970817},{"$f":"'Avaliação Parcela B'!H128","v":0.12846660643076807}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J159/1000","v":1524389.7233276081},{"$f":"'Avaliação Parcela B'!K159/1000","v":2925562.1162060443}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G160","v":4.0801986953281799E-2},{"$f":"'Avaliação Parcela B'!H160","v":4.19E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B72","v":"Custos Operacionais"},{"$f":"'Votos e NTs'!D72/1000","v":408001.57580694591},{"$f":"'Votos e NTs'!E72/1000","v":385260.82699779538},{"$f":"'Votos e NTs'!F72","v":-5.5736914163073581E-2},{"$f":"'Votos e NTs'!G72","v":-8.541954333443999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B73","v":"Anuidades"},{"$f":"'Votos e NTs'!D73/1000","v":51498.623116419287},{"$f":"'Votos e NTs'!E73/1000","v":66064.887120029089},{"$f":"'Votos e NTs'!F73","v":0.28284763984234829},{"$f":"'Votos e NTs'!G73","v":5.471427654908957E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B74","v":"Remuneração"},{"$f":"'Votos e NTs'!D74/1000","v":178317.17480347521},{"$f":"'Votos e NTs'!E74/1000","v":287711.59600568475},{"$f":"'Votos e NTs'!F74","v":0.61348224770145676},{"$f":"'Votos e NTs'!G74","v":4.1091089747528772E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B75","v":"Depreciação"},{"$f":"'Votos e NTs'!D75/1000","v":86012.869108573243},{"$f":"'Votos e NTs'!E75/1000","v":122581.05266903325},{"$f":"'Votos e NTs'!F75","v":0.42514781729115825},{"$f":"'Votos e NTs'!G75","v":1.3735860531767393E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B76","v":"UD+ER+OR"},{"$f":"'Votos e NTs'!D76/1000","v":-59482.658302379874},{"$f":"'Votos e NTs'!E76/1000","v":-64670.229638998273},{"$f":"'Votos e NTs'!F76","v":8.7211491292930932E-2},{"$f":"'Votos e NTs'!G76","v":-1.948572486806016E-3}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY166:AY172)","v":664347.58453303378},{"$f":"SUM(AZ166:AZ172)","v":796948.13315354427},{"$f":"IF(ISERROR(AZ173/AY173-1),0,AZ173/AY173-1)","v":0.19959513921272798},{"$f":"IF(ISERROR((AZ173-AY173)/$AP$201),0,(AZ173-AY173)/$AP$201)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG178+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG179+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG223+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH234-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"CP234-1","v":2020},2021,{"$f":"CP234+1","v":2022},{"$f":"CQ234+1","v":2023},2024,2025,null,null,null,{"$f":"CY234-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"DG234-1","v":2020},2021,{"$f":"DG234+1","v":2022},{"$f":"DH234+1","v":2023},2024,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,null,23.76,25.51,19.309999999999999,15.8,16.98,12.51,11.96,12.41,null,null,null,null,null,null,"FEC Apurado",null,null,8.8699999999999992,8.84,8.1199999999999992,7.13,7.56,8.9700000000000006,5.69,5.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,null,16.39,16.39,15.48,14.71,13.91,13.82,13.67,13.35,13.22,null,null,null,null,null,"FEC Limite",null,null,12.48,12.05,11.04,10.19,9.35,9.26,8.6999999999999993,8.33,8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,12.92,12.33,11.86,11.48,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,8.0500000000000007,7.25,7.05,6.68]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ261/DR261","v":265.40718940968611},{"$f":"$DP$298","v":157.37889872956927},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ262/DR262","v":262.14653726910757},157.37889872956927,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ263/DR263","v":246.75915069571445},157.37889872956927,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.37889872956927,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.37889872956927,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ266/DR266","v":233.15472350719435},157.37889872956927,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ267/DR267","v":225.42015433740116},157.37889872956927,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ268/DR268","v":223.12574396615284},157.37889872956927,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ269/DR269","v":202.14868909580031},157.37889872956927,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.37889872956927,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.37889872956927,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.37889872956927,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.37889872956927,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.37889872956927,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.37889872956927,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.37889872956927,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.37889872956927,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.37889872956927,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EMG",{"$f":"DQ279/DR279","v":159.24085969761364},157.37889872956927,236270600,1483731,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ280/DR280","v":141.08497239731182},157.37889872956927,1961196806,13900820,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DQ281/DR281","v":155.36776398315774},157.37889872956927,{"$f":"Resultado!D45","v":796948133.15354431},{"$f":"Mercado!C24","v":5129430.409},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.37889872956927,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",{"$f":"DQ283/DR283","v":123.22360198116654},157.37889872956927,5509404629,44710628,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ284/DR284","v":121.28678610206862},157.37889872956927,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.37889872956927,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ286/DR286","v":116.23181539653361},157.37889872956927,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ287/DR287","v":105.30777653137689},157.37889872956927,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.37889872956927,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ289/DR289","v":102.08345892980179},157.37889872956927,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ290/DR290","v":96.558114538392047},157.37889872956927,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.37889872956927,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.37889872956927,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.37889872956927,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ294/DR294","v":83.18853515292767},157.37889872956927,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ295/DR295","v":80.945421525717492},157.37889872956927,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ296/DR296","v":77.33976427683092},157.37889872956927,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.37889872956927,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",129.16906593080571,{"$f":"AVERAGE(DO261:DO275,DO276:DO278,DO282:DO297)","v":157.37889872956927},{"$f":"SUM(DQ261:DQ275,DQ276:DQ278,DQ282:DQ297)","v":54298008068.938347},{"$f":"SUM(DR261:DR275,DR276:DR278,DR282:DR297)","v":420363867.13537997}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$320","v":121.1875},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,121.1875,13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121.1875,72427759,451901,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121.1875,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121.1875,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121.1875,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121.1875,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121.1875,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121.1875,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121.1875,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121.1875,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121.1875,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121.1875,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121.1875,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121.1875,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121.1875,24124464,338160.02299999993,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121.1875,7175126,98130,"2021*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,{"$f":"$DP$320","v":121.1875},5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ320/DR320","v":121.36799640909655},{"$f":"AVERAGE(DO302:DO307,DO310:DO313,DO314:DO319)","v":121.1875},{"$f":"SUM(DQ302:DQ307,DQ310:DQ313,DQ314:DQ319)","v":480464709},{"$f":"SUM(DR302:DR307,DR310:DR313,DR314:DR319)","v":3958743.023}]

{"sheet":"AP x Final","index":12,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP\nParticipação na Revisão\n%","Final Participação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C16+C25+C26","v":1973526552.6321585},{"$f":"D4+D16+D25+D26","v":1997894324.2201538},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":1.2347323908814545E-2},{"$f":"F4+F16+F25+F26","v":1964037566.8993981},{"$f":"G4+G16+G25+G26","v":2057506982.2668388},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":4.759044172204896E-2},{"$f":"IFERROR((F3-C3)/$C$34,\"\")","v":-3.6227410747350307E-3},{"$f":"IFERROR((G3-D3)/$D$34,\"\")","v":2.2391901295928242E-2},{"$f":"J3-I3","v":2.6014642370663272E-2},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$34-I3","v":3.5685109011602538E-2},{"$f":"K3-M3","v":-9.670466640939266E-3},{"$f":"(G3-C3)/$C$34","v":3.2062367936867509E-2}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C15)","v":703190387.20019042},{"$f":"SUM(D5:D15)","v":716216815.39434028},1.8524752942109535E-2,{"$f":"SUM(F5:F15)","v":703890568.05325401},{"$f":"SUM(G5:G15)","v":713197875.91050839},{"$f":"IF(ISERROR(G4/F4-1),\"-\",G4/F4-1)","v":1.3222663123609646E-2},2.6731770998232336E-4,-1.1339839080385251E-3,-1.4013016180208485E-3,1,{"$f":"(G4-C4)/$C$34-I4","v":3.5533794042148588E-3},-4.954681022235707E-3,{"$f":"(G4-C4)/$C$34","v":3.8206971141971822E-3}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",2567324.3630702267,{"$f":"'Votos e NTs'!D49","v":2617065.2125603873},1.9374587101520735E-2,3139221.4069013167,{"$f":"'Votos e NTs'!E49","v":3169709.0386742358},{"$f":"IF(ISERROR(G5/F5-1),\"-\",G5/F5-1)","v":9.7118450154214386E-3},2.1834102922649404E-4,2.0758587876511535E-4,-1.0755150461378695E-5,1,{"$f":"(G5-C5)/$C$34-I5","v":1.1639684051144641E-5},-2.2394834512523337E-5,{"$f":"(G5-C5)/$C$34","v":2.2998071327763868E-4}]
[null,"Conta de Desenv. Energético – CDE (USO)",472142783.11376965,{"$f":"'Votos e NTs'!D50","v":481364445.35531205},1.9531511592162376E-2,535885311.20607734,{"$f":"'Votos e NTs'!E50","v":535885311.20607734},{"$f":"IF(ISERROR(G6/F6-1),\"-\",G6/F6-1)","v":0},{"$f":"IFERROR((F6-C6)/$C$34,\"\")","v":2.4335864889142075E-2},2.0479305682742834E-2,-3.8565592063992404E-3,1,{"$f":"(G6-C6)/$C$34-I6","v":0},-3.8565592063992404E-3,{"$f":"(G6-C6)/$C$34","v":2.4335864889142075E-2}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",0,{"$f":"'Votos e NTs'!D51","v":0},"-",null,{"$f":"'Votos e NTs'!E51","v":0},"-",0,0,0,0,0,0,0]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",-2193588.3666412202,{"$f":"'Votos e NTs'!D52","v":-2226798.5372232092},1.5139654771619604E-2,1E-3,{"$f":"'Votos e NTs'!E52","v":-2314457.87},-2314457871,8.3747651269816179E-4,-3.2926884851664213E-5,-8.7040339754982602E-4,1,-8.8362253154914523E-4,1.3219133999319206E-5,-4.6146018850983452E-5]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",20964081.382588632,{"$f":"'Votos e NTs'!D53","v":21288149.895847779},1.5458273956534763E-2,22125221.043877624,{"$f":"'Votos e NTs'!E53","v":22125221.043877624},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":0},4.4330431754499442E-4,3.1442339829361042E-4,-1.28880919251384E-4,1,0,-1.28880919251384E-4,4.4330431754499442E-4]
[null,"Conta de Desenv. Energético – CDE GD",63883743.80151131,{"$f":"'Votos e NTs'!D54","v":64706248.922321431},1.2875030044664726E-2,1E-3,{"$f":"'Votos e NTs'!E54","v":1E-3},0,-2.4389778759487651E-2,-2.4305172534687284E-2,8.4606224800366781E-5,1,0,8.4606224800366781E-5,-2.4389778759487651E-2]
[null,"Compensação financeira - CFURH",null,{"$f":"'Votos e NTs'!D55","v":0},"-",null,{"$f":"'Votos e NTs'!E55","v":0},{"$f":"IF(ISERROR(G11/F11-1),\"-\",G11/F11-1)","v":"-"},0,0,0,0,0,0,0]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",64619700.014448665,{"$f":"'Votos e NTs'!D56","v":65598019.964113303},1.5139654771623601E-2,69290664.170000002,{"$f":"'Votos e NTs'!E56","v":79631220.232076138},{"$f":"IF(ISERROR(G12/F12-1),\"-\",G12/F12-1)","v":0.14923447748611962},1.7832984664008114E-3,5.2711965136688233E-3,3.4878980472680121E-3,1,3.9478568349354823E-3,-4.599587876674702E-4,5.7311553013362935E-3]
[null,"PROINFA",60157177.797314093,{"$f":"'Votos e NTs'!D57","v":61377070.561674178},2.0278424105436565E-2,51243636.720916323,{"$f":"'Votos e NTs'!E57","v":51243636.720916323},0,-3.4030456244990293E-3,-3.8063535125940763E-3,-4.0330788809504704E-4,1,0,-4.0330788809504704E-4,-3.4030456244990293E-3]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",21049165.09412913,{"$f":"'Votos e NTs'!D58","v":21492614.019734342},2.1067292865164289E-2,22206513.503481355,{"$f":"'Votos e NTs'!E58","v":23457235.537886772},{"$f":"IF(ISERROR(G14/F14-1),\"-\",G14/F14-1)","v":5.6322305354658209E-2},4.4185687895642356E-4,7.3795755062413735E-4,2.9610067166771379E-4,1,{"$f":"(G14-C14)/$C$34-I14","v":4.7750541677741009E-4},-1.814047451096963E-4,{"$f":"(G14-C14)/$C$34","v":9.1936229573383365E-4}]
[null,"ONS",0,{"$f":"'Votos e NTs'!D59","v":0},"-",null,{"$f":"'Votos e NTs'!E59","v":0},"-",0,0,0,0,0,0,0]
[null,"Custos de Transmissão",{"$f":"SUM(C17:C24)","v":434093303.81070209},{"$f":"SUM(D17:D24)","v":446837640.56422514},2.9358519566292429E-2,{"$f":"SUM(F17:F24)","v":445037159.92709589},{"$f":"SUM(G17:G24)","v":503975958.84250683},0.13243568003414818,4.1781870249810605E-3,2.1462481711529129E-2,1.7284294686548067E-2,1,2.25018788877758E-2,-5.2175842012277332E-3,2.6680065912756859E-2]
[null,"Rede Básica",172702951.86664003,{"$f":"'Votos e NTs'!D61","v":178682155.22877198},3.4621315371314854E-2,185965199.40000001,{"$f":"'Votos e NTs'!E61","v":203021611.04318741},9.171829836022205E-2,5.0633113206746926E-3,9.1424658797495846E-3,4.0791545590748921E-3,1,6.5118617297560515E-3,-2.4327071706811594E-3,1.1575173050430744E-2]
[null,"Rede Básica Fronteira",158665981.85113642,{"$f":"'Votos e NTs'!D62","v":163610222.47965214},3.1161314926059669E-2,171094722.39999998,{"$f":"'Votos e NTs'!E62","v":178798965.11091962},4.5029107869896778E-2,4.7450918529829359E-3,5.7052451098934349E-3,9.60153256910499E-4,1,2.9413550936446785E-3,-1.9812018367341795E-3,7.6864469466276144E-3]
[null,"Rede Básica ONS (A2)",946215.69751760853,{"$f":"'Votos e NTs'!D63","v":946010.82524296828},-2.1651751833939858E-4,0,{"$f":"'Votos e NTs'!E63","v":1356753.29},"-",-3.6124982895921091E-4,1.5428442599695814E-4,5.1553425495616902E-4,1,5.1798643294355797E-4,-2.452177987388943E-6,1.5673660398434709E-4]
[null,"Rede Básica Export. (A2)",0,{"$f":"'Votos e NTs'!D64","v":0},"-",0,{"$f":"'Votos e NTs'!E64","v":0},"-",0,0,0,0,0,0,0]
[null,"MUST Itaipu",11671370.14292925,{"$f":"'Votos e NTs'!D65","v":11578887.778460514},-7.9238652648475627E-3,12133457.1721134,{"$f":"'Votos e NTs'!E65","v":11122856.5518684},-8.3290409807329047E-2,1.764173440527153E-4,-1.7129593861952541E-4,-3.4771328267224069E-4,1,-3.8583094971618236E-4,3.8117667043941676E-5,-2.0941360566346706E-4]
[null,"Transporte de Itaipu",22852385.52765248,{"$f":"'Votos e NTs'!D66","v":22671306.303751014},-7.9238652648473407E-3,23892194.144970514,{"$f":"'Votos e NTs'!E66","v":27480150.520822331},0.15017274487563581,3.9698208996312196E-4,1.8063137693311467E-3,1.4093316793680247E-3,1,1.369823635868669E-3,3.9508043499355758E-5,1.7668057258317909E-3]
[null,"Conexão",2059219.7796708937,{"$f":"'Votos e NTs'!D67","v":2116832.7608238454},2.7978063207104276E-2,2060027.5217219794,{"$f":"'Votos e NTs'!E67","v":4997785.5273090703},1.4260770667429798,3.0838283338925221E-7,1.0821528866377386E-3,1.0818445038043494E-3,1,1.1215884283320504E-3,-3.9743924527700994E-5,1.1218968111654396E-3]
[null,"Uso do sistema de distribuição",65195178.945155397,{"$f":"'Votos e NTs'!D68","v":67232225.187522709},3.12453508883066E-2,49891559.288290001,{"$f":"'Votos e NTs'!E68","v":77197836.7984},{"$f":"IF(ISERROR(G24/F24-1),\"-\",G24/F24-1)","v":0.54731256949347395},-5.8426741365665844E-3,3.7433155785397813E-3,9.5859897151063661E-3,1,1.0425094516946981E-2,-8.3910480184061498E-4,4.5824203803803967E-3]
[null,"Custo de Aquisição de Energia ",820961664.34745395,{"$f":"'Votos e NTs'!D69","v":819207470.13101947},-2.1367553353770496E-3,798774761.31300473,{"$f":"'Votos e NTs'!E69","v":823064268.54286122},3.040845605828868E-2,-8.4706002525182407E-3,1.4487032148209292E-3,9.9193034673391699E-3,1,9.2733404817836301E-3,6.4596298555553988E-4,8.0274022926539012E-4]
[null,"Receitas Irrecuperáveis",15281197.273812078,{"$f":"'Votos e NTs'!D70","v":15632398.130568985},2.2982548452454843E-2,16335077.60604335,{"$f":"'Votos e NTs'!E70","v":17268878.97096229},{"$f":"IF(ISERROR(G26/F26-1),\"-\",G26/F26-1)","v":5.7165407317897765E-2},4.0235444281977629E-4,6.1470027761666504E-4,2.1234583479688875E-4,1,{"$f":"(G26-C26)/$C$34-I26","v":3.5651023782826971E-4},-1.4416440303138096E-4,{"$f":"(G26-C26)/$C$34","v":7.58864680648046E-4}]
[null,"PARCELA B",{"$f":"SUM(C28:C33)","v":645756895.17937434},{"$f":"SUM(D28:D33)","v":664347584.53303385},2.8788990860864949E-2,{"$f":"SUM(F28:F33)","v":785743027.36896276},{"$f":"SUM(G28:G33)","v":796948133.15354419},1.4260522071829707E-2,5.3444438136907184E-2,4.9807851113955075E-2,-3.6365870229521091E-3,1,4.2779279172490969E-3,-7.9145149402012061E-3,5.7722366054156281E-2]
[null,"Custos Operacionais",396584313.62639332,{"$f":"'Votos e NTs'!D72","v":408001575.80694592},2.8788990860864949E-2,376797115.3807115,{"$f":"'Votos e NTs'!E72","v":385260826.9977954},2.2462251624544072E-2,-7.5544318283744536E-3,-8.541954333443999E-3,-9.8752250506954544E-4,1,3.2313080221063962E-3,-4.2188305271759416E-3,-4.3231238062680574E-3]
[null,"Anuidades",50057517.696924932,{"$f":"'Votos e NTs'!D73","v":51498623.116419286},2.8788990860864949E-2,66120843.175962262,{"$f":"'Votos e NTs'!E73","v":66064887.120029084},-8.4626954596245252E-4,6.1327175157230808E-3,5.471427654908957E-3,-6.6128986081412378E-4,1,-2.1363115923911033E-5,-6.3992674489021274E-4,6.1113543997991697E-3]
[null,"Remuneração",173327257.95817843,{"$f":"'Votos e NTs'!D74","v":178317174.8034752},2.8788990860864949E-2,288025870.62728667,{"$f":"'Votos e NTs'!E74","v":287711596.00568473},-1.0911333100651621E-3,4.3790072725783599E-2,4.1091089747528772E-2,-2.6989829782548269E-3,1,-1.1998496072065934E-4,-2.5789980175341676E-3,4.367008776506294E-2]
[null,"Depreciação",83605938.508925736,{"$f":"'Votos e NTs'!D75","v":86012869.108573243},2.8788990860864949E-2,120945544.05521274,{"$f":"'Votos e NTs'!E75","v":122581052.66903324},1.3522685987289229E-2,1.4255656667278616E-2,1.3735860531767393E-2,-5.1979613551122322E-4,1,6.2441070102092593E-4,-1.1442068365321491E-3,1.4880067368299542E-2]
[null,"UD+ER+OR",-57818132.611048132,{"$f":"'Votos e NTs'!D76","v":-59482658.302379876},2.8788990860864949E-2,-66146345.870210446,{"$f":"'Votos e NTs'!E76+'Votos e NTs'!E77","v":-64670229.63899827},-2.2315914988086383E-2,-3.1795769435036571E-3,-1.948572486806016E-3,1.231004456697641E-3,1,5.6355727076636301E-4,6.6744718593127802E-4,-2.6160196727372941E-3]
[]
[null,"Reposicionamento Tarifário",{"$f":"C27+C3","v":2619283447.811533},{"$f":"D27+D3","v":2662241908.7531877},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":1.6400844657552094E-2},{"$f":"F27+F3","v":2749780594.2683611},{"$f":"G27+G3","v":2854455115.420383},{"$f":"IF(ISERROR(G34/F34-1),\"-\",G34/F34-1)","v":3.806649933096673E-2},{"$f":"IFERROR((F34-C34)/$C$34,\"\")","v":4.9821697062172196E-2},{"$f":"IFERROR((G34-D34)/$D$34,\"\")","v":7.2199752409883314E-2},{"$f":"J34-I34","v":2.2378055347711118E-2},{"$f":"IF(G34+D34<>0,1,0)","v":1},{"$f":"(G34-C34)/$C$34-I34","v":3.9963036928851545E-2},{"$f":"K34-M34","v":-1.7584981581140427E-2},{"$f":"(G34-C34)/$C$34","v":8.9784733991023741E-2}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G35+D35<>0,1,0)","v":0}]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F37:F72)","v":107165213.88545227},{"$f":"SUM(G37:G72)","v":112920042.28109919},null,{"$f":"SUM(I37:I72)","v":4.091394307668042E-2},{"$f":"SUM(J37:J72)","v":4.2415395051001704E-2},{"$f":"J36-I36","v":1.5014519743212842E-3},{"$f":"IF(G36+D36<>0,1,0)","v":1},{"$f":"G36/$C$34-I36","v":2.1971002796414354E-3},{"$f":"K36-M36","v":-6.9564830532015121E-4},{"$f":"(G36-C36)/$C$34","v":4.3111043356321856E-2}]
[null,{"$f":"'Votos e NTs'!B81","v":"CVA em processamento - Energia"},null,null,null,86307425.354278415,{"$f":"'Votos e NTs'!E81","v":82369141.479299992},null,{"$f":"F37/$C$34","v":3.2950777215955802E-2},{"$f":"'Votos e NTs'!G81","v":3.0939765920023427E-2},{"$f":"J37-I37","v":-2.0110112959323759E-3},1,{"$f":"G37/$C$34-I37","v":-1.5035730013370427E-3},{"$f":"K37-M37","v":-5.0743829459533318E-4},{"$f":"K37-N37","v":-1.5035730013370427E-3}]
[null,{"$f":"'Votos e NTs'!B82","v":"CVA em processamento - Transporte"},null,null,null,24728164.03325364,{"$f":"'Votos e NTs'!E82","v":25589364.046799999},null,{"$f":"F38/$C$34","v":9.4408125450930278E-3},{"$f":"'Votos e NTs'!G82","v":9.6119604918939571E-3},{"$f":"J38-I38","v":1.7114794680092929E-4},1,3.2879221768301187E-4,-1.5764427088208258E-4,3.2879221768301187E-4]
[null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Encargos Setoriais"},null,null,null,70169194.271498308,{"$f":"'Votos e NTs'!E83","v":65497690.652099997},null,2.6789461953850836E-2,{"$f":"'Votos e NTs'!G83","v":2.46024564622584E-2},-2.1870054915924357E-3,1,-1.7835044249607454E-3,-4.035010666316903E-4,-1.7835044249607454E-3]
[null,{"$f":"'Votos e NTs'!B84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,3962787.8476105342,{"$f":"'Votos e NTs'!E84","v":3463345.5218840865},null,1.5129282212360514E-3,{"$f":"'Votos e NTs'!G84","v":1.3009131553736531E-3},{"$f":"J40-I40","v":-2.1201506586239829E-4},{"$f":"IF(G40+D40<>0,1,0)","v":1},{"$f":"G40/$C$34-I40","v":-1.906789912881489E-4},{"$f":"K40-M40","v":-2.1336074574249391E-5},{"$f":"K40-N40","v":-1.906789912881489E-4}]
[null,{"$f":"'Votos e NTs'!B85","v":"Neutralidade de Parcela A- Energia"},null,null,null,-15037973.27506493,{"$f":"'Votos e NTs'!E85","v":-6889796.6605571751},null,-5.7412546502477527E-3,{"$f":"'Votos e NTs'!G85","v":-2.587967922037515E-3},3.1532867282102377E-3,1,3.1108418683421721E-3,4.2444859868065628E-5,3.1108418683421721E-3]
[null,{"$f":"'Votos e NTs'!B86","v":"Neutralidade de Parcela A - Transporte"},null,null,null,34015511.593155853,{"$f":"'Votos e NTs'!E86","v":24557647.427765466},null,1.2986571431044066E-2,{"$f":"'Votos e NTs'!G86","v":9.2244237261168323E-3},-3.7621477049272333E-3,1,-3.6108593643397521E-3,-1.5128834058748125E-4,-3.6108593643397521E-3]
[null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,14683222.610994814,{"$f":"'Votos e NTs'!E87","v":1896875.3216485819},null,5.6058165920389253E-3,{"$f":"'Votos e NTs'!G87","v":7.1251050305077223E-4},-4.8933060889881528E-3,1,-4.881620314910743E-3,-1.1685774077409804E-5,-4.881620314910743E-3]
[null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,null,44063.777334473038,{"$f":"'Votos e NTs'!E88","v":221549.25271520059},null,1.6822836555275934E-5,{"$f":"'Votos e NTs'!G88","v":8.3219053830821532E-5},6.6396217275545597E-5,1,6.7761080049973381E-5,-1.3648627744277839E-6,6.7761080049973381E-5]
[null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'Votos e NTs'!E89","v":0},null,0,{"$f":"'Votos e NTs'!G89","v":0},0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!B90","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,null,-2360264.5705489218,{"$f":"'Votos e NTs'!E90","v":-1083779.8284664899},null,-9.0111078757855434E-4,{"$f":"'Votos e NTs'!G90","v":-4.0709291852972836E-4},4.9401786904882598E-4,1,4.8734120133083039E-4,6.6766677179955886E-6,4.8734120133083039E-4]
[null,{"$f":"'Votos e NTs'!B91","v":"Financeiro CDE Eletrobras"},null,null,null,-364429.06545015471,{"$f":"'Votos e NTs'!E91","v":-328781.30452137534},null,-1.3913311511002863E-4,{"$f":"'Votos e NTs'!G91","v":-1.2349790732403955E-4},1.563520778598908E-5,1,1.3609737792434715E-5,2.0254699935543647E-6,1.3609737792434715E-5]
[null,{"$f":"'Votos e NTs'!B92","v":"Restituição de encargo do ONS "},null,null,null,null,{"$f":"'Votos e NTs'!E92","v":0},null,0,{"$f":"'Votos e NTs'!G92","v":0},0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!B93","v":"Financeiros residuais do encargo de ONS"},null,null,null,null,{"$f":"'Votos e NTs'!E93","v":0},null,0,{"$f":"'Votos e NTs'!G93","v":0},{"$f":"J49-I49","v":0},{"$f":"IF(G49+D49<>0,1,0)","v":0},{"$f":"G49/$C$34-I49","v":0},{"$f":"K49-M49","v":0},{"$f":"K49-N49","v":0}]
[null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'Votos e NTs'!E94","v":0},null,0,{"$f":"'Votos e NTs'!G94","v":0},{"$f":"J50-I50","v":0},{"$f":"IF(G50+D50<>0,1,0)","v":0},{"$f":"G50/$C$34-I50","v":0},{"$f":"K50-M50","v":0},{"$f":"K50-N50","v":0}]
[null,{"$f":"'Votos e NTs'!B95","v":"Sobrecontratação"},null,null,null,13026056.703519223,{"$f":"'Votos e NTs'!E95","v":27952419.765099999},null,4.973137487049281E-3,{"$f":"'Votos e NTs'!G95","v":1.049957919796665E-2},5.5264417109173692E-3,1,5.6986436783128874E-3,-1.7220196739551816E-4,5.6986436783128874E-3]
[null,{"$f":"'Votos e NTs'!B96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,1087865.1123755944,{"$f":"'Votos e NTs'!E96","v":1087385.4139840645},null,4.1532928148136424E-4,{"$f":"'Votos e NTs'!G96","v":4.0844726033680446E-4},-6.8820211445597829E-6,1,-1.831410769730828E-7,-6.6988800675867001E-6,-1.831410769730828E-7]
[null,{"$f":"'Votos e NTs'!B97","v":"Reversão Sobrecontratação"},null,null,null,null,{"$f":"'Votos e NTs'!E97","v":0},null,0,{"$f":"'Votos e NTs'!G97","v":0},0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!B98","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,null,null,{"$f":"'Votos e NTs'!E98","v":0},null,0,{"$f":"'Votos e NTs'!G98","v":0},0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!B99","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,null,{"$f":"'Votos e NTs'!E99","v":0},null,0,{"$f":"'Votos e NTs'!G99","v":0},0,0,0,0,0]
[null,"Reversão de Risco Hidrológico ",null,null,null,-72264891.020979598,{"$f":"'Votos e NTs'!E100","v":-72261232.200077042},null,-2.7589565032130621E-2,{"$f":"'Votos e NTs'!G100","v":-2.7143000026590095E-2},{"$f":"J56-I56","v":4.4656500554052583E-4},null,{"$f":"G56/$C$34-I56","v":1.3968785644857817E-6},{"$f":"K56-M56","v":4.4516812697604005E-4}]
[null,{"$f":"'Votos e NTs'!B101","v":"Risco Hidrológico "},null,null,null,79910338.07109566,{"$f":"'Votos e NTs'!E101","v":77267756.708198592},null,{"$f":"F57/$C$34","v":3.0508472894700437E-2},{"$f":"'Votos e NTs'!G101","v":2.902356711242125E-2},-1.4849057822791875E-3,1,-1.0088947666603253E-3,-4.7601101561886225E-4,-1.0088947666603253E-3]
[null,{"$f":"'Votos e NTs'!B102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,null,null,{"$f":"'Votos e NTs'!E102","v":0},null,0,{"$f":"'Votos e NTs'!G102","v":0},0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!B103","v":"Ajuste CUSD"},null,null,null,-61189.490168856995,{"$f":"'Votos e NTs'!E103","v":70886.62145871605},null,-2.3361156357469488E-5,{"$f":"'Votos e NTs'!G103","v":2.6626664250775958E-5},4.9987820608245446E-5,1,5.0424520392371221E-5,-4.366997841257747E-7,5.0424520392371221E-5]
[null,{"$f":"'Votos e NTs'!B104","v":"Conselho de Consumidores"},null,null,null,null,{"$f":"'Votos e NTs'!E104","v":0},null,0,{"$f":"'Votos e NTs'!G104","v":0},{"$f":"J60-I60","v":0},0,0,0,0]
[null,{"$f":"'Votos e NTs'!B105","v":"Ajuste TUSDg"},null,null,null,null,{"$f":"'Votos e NTs'!E105","v":0},null,0,{"$f":"'Votos e NTs'!G105","v":0},0,0,0,0,0]
[null,{"$f":"'Votos e NTs'!B106","v":"Repasse de compensação DIC/FIC"},null,null,null,0,{"$f":"'Votos e NTs'!E106","v":-1054353.9072928231},null,0,{"$f":"'Votos e NTs'!G106","v":-3.9603985792057886E-4},-3.9603985792057886E-4,1,-4.0253524610853333E-4,6.4953881879544623E-6,-4.0253524610853333E-4]
[null,{"$f":"'Votos e NTs'!B107","v":"Acordo REN 824/2018"},null,null,null,null,{"$f":"'Votos e NTs'!E107","v":0},null,0,{"$f":"'Votos e NTs'!G107","v":0},0,1,0,0,0]
[null,{"$f":"'Votos e NTs'!B108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,null,null,{"$f":"'Votos e NTs'!E108","v":0},null,0,{"$f":"'Votos e NTs'!G108","v":0},0,1,0,0,0]
[null,{"$f":"'Votos e NTs'!B109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,null,null,{"$f":"'Votos e NTs'!E109","v":0},null,0,{"$f":"'Votos e NTs'!G109","v":0},0,1,0,0,0]
[null,"Itens de modicidade da REN 1.000/2021",null,null,null,-992722.37231325824,{"$f":"'Votos e NTs'!E126","v":-1069365.4950588807},null,-3.7900532420143335E-4,{"$f":"'Votos e NTs'!G126","v":-4.0167855954145748E-4},-2.2673235340024125E-5,1,-2.9261102997332874E-5,6.5878676573087494E-6,-2.9261102997332874E-5]
[null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",null,null,null,-314426.89862099104,{"$f":"'Votos e NTs'!E127","v":-314288.04915847443},null,-1.2004309762034399E-4,{"$f":"'Votos e NTs'!G127","v":-1.1805390341318213E-4},1.9891942071618648E-6,1,5.3010476064603682E-8,1.9361837310972611E-6,5.3010476064603682E-8]
[null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",null,null,null,-1961557.5594225544,{"$f":"'Votos e NTs'!E128","v":-3061967.9113926222},null,-7.4889090795479869E-4,{"$f":"'Votos e NTs'!G128","v":-1.1501463865192622E-3},-4.0125547856446355E-4,1,-4.2011885078321095E-4,1.88633722187474E-5,-4.2011885078321095E-4]
[null,"Crédito de PIS/COFINS",null,null,null,-105286740.19321734,{"$f":"'Votos e NTs'!E129","v":-88834716.737240106},null,-4.0196772243640391E-2,{"$f":"'Votos e NTs'!G129","v":-3.3368386413406066E-2},6.828385830234325E-3,1,6.281116108194873E-3,5.4726972203945207E-4,6.281116108194873E-3]
[null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",null,null,null,-22125221.043877624,{"$f":"'Votos e NTs'!E130","v":-22125221.043877624},null,-8.4470510674832522E-3,{"$f":"'Votos e NTs'!G130","v":-8.3107477840883241E-3},1.3630328339492813E-4,1,0,1.3630328339492813E-4,0]
[null,"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023",null,null,null,0,{"$f":"'Votos e NTs'!E133","v":-3247.2831976466405},null,0,{"$f":"'Votos e NTs'!G133","v":-1.2197551195366188E-6},-1.2197551195366188E-6,1,-1.2397601337723929E-6,2.0005014235774159E-8,-1.2397601337723929E-6]
[null,"Multa CCEAR - Termoceará - Desp. nº 2.495/2024",null,null,null,0,{"$f":"'Votos e NTs'!E134","v":-27269.509015212403},null,0,{"$f":"'Votos e NTs'!G134","v":-1.0243062031873572E-5},-1.0243062031873572E-5,1,-1.0411056901076001E-5,1.679948692024297E-7]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I75-I34-I36-I74","v":-1.8455920169416565E-2},{"$f":"J75-J34-J36-J74","v":-1.8328784075099684E-2},{"$f":"J73-I73","v":1.2713609431688061E-4},1,null,null,{"$f":"J73-I73","v":1.2713609431688061E-4}]
[null,{"$f":"'Votos e NTs'!Q132","v":0},0,{"$f":"'Votos e NTs'!D138","v":0},0,{"$f":"'Votos e NTs'!E138","v":0},{"$f":"'Votos e NTs'!E138","v":0},null,{"$f":"E74-C74/C34","v":0},{"$f":"'Votos e NTs'!G138","v":0},{"$f":"J74-I74","v":0},null,null,null,{"$f":"J74-I74","v":0}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,7.2279719969436051E-2,{"$f":"'Votos e NTs'!G139","v":9.6286363385785334E-2},{"$f":"J75-I75","v":2.4006643416349283E-2},1,{"$f":"((G34+G36)/C34-1)-((F34+F36)/C34-1)","v":4.2160137208492987E-2},{"$f":"K75-M75","v":-1.8153493792143705E-2},{"$f":"K75-N75","v":4.2160137208492987E-2}]

{"sheet":"Mercado","index":13,"n_rows":98,"n_cols":33,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,"Dados de Mercado",null,null,null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":45839}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":45870}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":3062885.0550000002},{"$f":"SUM(D10:D16)","v":2111606109.4774475},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/(SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),-SUMIFS(INDIRECT(\"DADOS_MercadoBase[FinCT_ANGRA]\"),DADOS_MercadoBase[AnoMes],\"<\"&DATE(2025,12,31)))+G20)","v":0.17811285266432317},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/(SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),-SUMIFS(INDIRECT(\"DADOS_MercadoBase[FinCT_ANGRA]\"),DADOS_MercadoBase[AnoMes],\"<\"&DATE(2025,12,31)))+G20)","v":3.8070732087941123E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":46143},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":45901}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J11:K12)","v":3119.2700000000004},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J11:K12)","v":2589778.2288000002},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J13:K14)","v":154.62899999999999},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J13:K14)","v":209819.48694999999},null,"MWh Ano Anterior",{"$f":"BD!C45","v":5045873.9622999988}," <-  Atenção! - Alterado para Mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":46143},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":45931}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J15:K16)","v":6051.1820000000043},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J15:K16)","v":20029938.758879989},null,"Variação",{"$f":"C24/G12-1","v":1.6559360642832033E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J17:K18)","v":326878.53699999989},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J17:K18)","v":237756361.12154999},null,"R$ Ano Anterior",{"$f":"BD!C46","v":2702836133.7951627},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":46143},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45962}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":-1.501912177893483E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J21:K22)","v":2726681.4370000004},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J21:K22)","v":1851020211.8812675},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":46143},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":45992}]
[null,"SUPRIMENTO (Merc. TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":48433.94999999999},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O9:P10)","v":7313067.8820000021},null,"Parâmetros de cálculo de RI",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O11:P12)","v":0},null,"RR sem RI",{"$f":"SUM(Resultado!D19,Resultado!D29,Resultado!D38,Resultado!D45)","v":2837186236.4494209},null,null,"A4","Cativo",null,{"$f":"$M$10","v":46143},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":46023}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O17:P18)-C18","v":1936235.9249999996},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O19:P20)+DSUM(Mercado_Receita!A:ZZ,\"TOTAL\",O17:P18)-D18","v":500353489.05182022},null,"Financeiros",{"$f":"Financeiros!D8","v":112981773.80586979},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",O13:P14)","v":81875.479000000007},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O13:P14)","v":11867393.430919999},null,"Receita Bandeiras",{"$f":"SUM(TabBand[Fat Bandeiras])","v":71508037.569999993},null,null,"AS","Cativo",null,{"$f":"$M$10","v":46143},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":46054}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",O15:P16)","v":31101848.911000006},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,null,null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":46143},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":46082}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":5129430.409},{"$f":"SUM(D10:D23)","v":2662241908.7531877},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":46113}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J23:K24)+DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",J41:K42)","v":215483.20000000007},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":46143},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":46143}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - maio/26"},null,null,null,null,null,null,null,"Industrial",null,{"$f":"$M$10","v":46143},null,null,null,null,null,{"$f":"B65","v":46174}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal","Percentual RI","Reais RI (c/tributos)",null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J25:K26)","v":1259240580.7252195},{"$f":"IFERROR(C30/$C$38,0)","v":0.47300005930526495},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$25:$L$26)","v":786543},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$25:$L$26)","v":152337.83699999997},{"$f":"BD!M67","v":6.4000000000000003E-3},{"$f":"G30*C30/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":11670103.739756368},null,"Comercial",null,{"$f":"$M$10","v":46143}]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J27:K28)","v":586252264.38006008},0.22020999010364939,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$27:$L$28)","v":5120},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$27:$L$28)","v":174620.179},{"$f":"BD!M68","v":3.5000000000000001E-3},{"$f":"G31*C31/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":2971245.9942830643},null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J29:K30)","v":362653640.74402922},0.13622114487479894,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$29:$L$30)","v":63493},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$29:$L$30)","v":41233.275000000001},{"$f":"BD!M69","v":4.0000000000000001E-3},2100574.3828185685,null,"Rural",null,{"$f":"$M$10","v":46143}]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J31:K32)","v":177090226.96731004},6.6519209387041395E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$31:$L$32)","v":39320},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$31:$L$32)","v":20290.908999999989},{"$f":"BD!M70","v":2E-3},512873.92765707674,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J33:K34)","v":56369510.044299997},2.117369945194035E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$33:$L$34)","v":822},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$33:$L$34)","v":11673.222000000002},{"$f":"BD!M71","v":0},0,null,"Iluminação Pública",null,{"$f":"$M$10","v":46143}]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J35:K36)","v":97240055.537169948},3.6525627223226512E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$35:$L$36)","v":7753},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$35:$L$36)","v":11427.756000000001},{"$f":"BD!M72","v":1E-4},14080.926447213469,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"total\",J37:K38)","v":70128303.852259979},2.6341822514958188E-2,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"UC\",$J$37:$L$38)","v":1342},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,\"TUSD_E\",$J$37:$L$38)","v":8610.6489999999994},{"$f":"BD!M73","v":0},0,null,"Poder Público",null,{"$f":"$M$10","v":46143}]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":53267326.502839088},2.0008447139120377E-2,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":239},{"$f":"DSUM(Mercado_Receita!B:AAA,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":12215.770000000077},{"$f":"BD!M74","v":0},0,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":2662241908.7531877},{"$f":"SUM(D30:D37)","v":1.0000000000000002},{"$f":"SUM(E30:E37)","v":904632},{"$f":"SUM(F30:F37)","v":432409.59700000001},null,{"$f":"SUM(H30:H37)","v":17268878.97096229},null,"Serviço público",null,{"$f":"$M$10","v":46143}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,{"$f":"$M$10","v":46143}]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L9:N10)","v":0},null,null,null,null,null,null,"Subclasse","OPÇÃO"]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L11:N12)","v":18},null,null,null,null,null,null,{"$f":"\"=Residencial tarifa social*\"","v":"=Residencial tarifa social*"},"Cativo"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L13:N14)","v":2}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L15:N16)","v":74}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L17:N18)","v":2615}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",L21:N22)","v":901923}]
[]
[]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CovidTe_ou_CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","CVA_CovidTusd","CDE_ELET_eco","CDE_GD_Eco","CVA_CDE_Elet","CVA_CDE_GD"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":45839},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1575694.7903427896},0,4807032.2471719999,4571704.488002589,35727439.361213893,196723.92846501127,0,4533163.6029848112,-385546.01498216874,3267855.1266871518,0,-347104.75492367521,176539.01600092836,602016.2061937541,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1333392227237198},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-1635457.713507287,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":49263254.992061324},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,-163180.11400715128,4742468.3654280445,0,0]
[null,45870,null,1587469.1104681743,0,4806169.3173976298,4677294.5076443069,36400717.176413879,199280.27621717466,0,4523279.2464050148,-391045.21606715373,3329437.3279146664,0,-345555.82728937484,176507.32476912203,615920.62700735789,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1202972139349157},0,0,0,0,0,-1635164.1258874978,0,49838133.017865948,0,0,0,-163150.82088579881,4729930.7483478896,0,0]
[null,45901,null,1728002.179573918,0,5279184.740566954,4974190.2813923033,39009585.104046971,213190.14494707753,0,4924889.4380750442,-413343.64269037952,3568060.7105190377,0,-376106.67317969637,193878.8906471543,655016.78202257887,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.1067951000947909},0,0,0,0,0,-1796094.3386784089,0,53460365.999415234,0,0,0,-179207.86121984702,5195584.6808411311,0,0]
[null,45931,null,1827160.4044864736,0,5595361.2293836614,5180689.2268748041,40897165.105755664,220906.52907464467,0,5183636.594110786,-425373.80570256535,3740710.5868018689,0,-395684.151906666,205490.52197148555,682209.20272007154,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0928532163410303},0,0,0,0,0,-1903664.5089782181,0,56135972.754845828,0,0,0,-189940.82759881081,5557867.3494552094,0,0]
[null,45962,null,1741711.138012113,0,5281536.3791016787,5077322.2156963358,39822564.890332788,215222.50552171827,0,4908263.2691683397,-416050.81059091096,3642420.9280439266,0,-373807.01655213477,193965.25494253758,668597.51454587909,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0814685676003193},0,0,0,0,0,-1796894.417642571,0,54215588.650052272,0,0,0,-179287.69023377236,5233713.4248197069,0,0]
[null,45992,null,1815930.9651666931,0,5566921.517179382,5161233.7223485243,40741267.938106894,219428.71934656921,0,5120570.9321813816,-426157.64769172401,3726451.256504321,0,-390023.87274192291,204446.06906380047,679647.24162760994,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0684344267200012},0,0,0,0,0,-1893988.6956483205,0,55869792.530085258,0,0,0,-188975.40959427063,5556975.5941756144,0,0]
[null,46023,null,1925274.8002350717,0,5889751.6641807184,5262578.5016964497,41798763.677384153,228238.37657409877,0,5388591.6576548116,-441423.71265196876,3823176.4328627107,0,-410033.57593948307,216302.05703238121,692992.63605121942,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0561393160380861},0,0,0,0,0,-2003822.5862731736,0,59001674.122387163,0,0,0,-199934.24188078471,5843818.066574268,0,0]
[null,46054,null,1871022.8014816409,0,5697831.3282811018,5176276.3819960319,40908361.115169965,226268.91790890403,0,5211560.9036954632,-431112.12106847618,3741734.6438688487,0,-395794.24195660034,209253.75248434782,681628.10563923256,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0457133238774463},0,0,0,0,0,-1938527.0821894242,0,57561447.669163421,0,0,0,-193419.29030940443,5608377.0302614793,0,0]
[null,46082,null,1914416.2709103201,0,5886326.5931679532,5329749.8684741054,41879817.143586904,228303.15158738161,0,5357312.0928441826,-439497.37936559698,3830590.0899789822,0,-407958.77735525143,216176.27076026265,701837.96966769791,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0331905012891571},0,0,0,0,0,-2002657.3020564041,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":58593831.437086232},0,0,0,-199817.97399456979,5799521.5905571403,0,0]
[null,46113,null,1917587.2824025771,0,5839936.2924560355,5638210.4148976067,43736003.610714883,231809.29621535738,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":5324029.9654446337},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-447265.45921775448},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":4000368.5171806961},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-403806.41421023419},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":214472.57966385144},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":742457.00976656075},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0220495641170022},0,0,0,0,0,-1986874.3051406143,0,59001256.715751521,0,0,0,-198243.20308192441,5737112.0269861808,0,0]
[null,46143,null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1794086.7681538889},0,5473723.7676675068,5163666.6822876865,40219468.102885664,218836.28818426843,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":5000279.8432857981},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-428963.62049065356},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":3678724.1790221501},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-379752.01104174933},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":201023.36704177698},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":679967.62132761872},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0111950389834861},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-1862280.7788956526,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":55703133.322159663},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,-185811.70720814544,5350183.0046691084,0,0]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":46174},null,1794086.7681538889,0,5473723.7676675068,5163666.6822876865,40219468.102885664,218836.28818426843,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":5000279.8432857981},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-428963.62049065356},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":3678724.1790221501},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-379752.01104174933},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":201023.36704177698},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":679967.62132761872},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-1862280.7788956526,0,55703133.322159663,0,0,0,-185811.70720814544,5350183.0046691084,0,0]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":21492443.279387549},{"$f":"SUM(E54:E65)","v":0},65597498.844222143,{"$f":"SUM(G54:G65)","v":61376582.973598428},481360621.32849729,2617044.4222264742,0,60475857.389136061,-5074743.0510100061,44028253.978406504,0,-4605379.3281385377,2409078.4714194252,8082258.5378972003,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-22317706.633793224,0,664347584.53303349,0,0,{"$f":"SUM(AC54:AC65)","v":0},-2226780.8472226253,{"$f":"SUM(AE54:AE65)","v":64705734.886784889},0,{"$f":"SUM(AG54:AG65)","v":0}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":22833401.653916471},0,69687750.3719666,65219033.998405509,511520495.30358076,2781373.5138654187,0,64273940.059747003,-5393632.6311285226,46786864.742342494,0,-4895090.4131412357,2559293.60266368,8588244.3894565422,13.613503515230018,0,0,0,0,0,-23709299.838762905,0,705886639.6550225,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":0},-2365629.0338575146,{"$f":"SUMPRODUCT(AE54:AE65,$R$54:$R$65)","v":68748020.704563454},0,{"$f":"SUMPRODUCT(AG54:AG65,$R$54:$R$65)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rótulos de Linha","Soma de TUSD_E","Soma de TE_E"]
[null,45839,382553.12700000009,225242.41700000007]
[null,45870,392513.09399999998,225191.52099999998]
[null,45901,418141.00400000013,246651.51500000013]
[null,45931,432731.04999999987,261285.60399999993]
[null,45962,424066.78700000019,246768.18300000014]
[null,45992,430126.19299999997,259974.86099999989]
[null,46023,441883.22200000013,274667.04000000021]
[null,46054,433142.18600000016,265349.21600000019]
[null,46082,443566.62499999983,274445.67699999973]
[null,46113,465887.92700000014,272162.7530000002]
[null,46143,432409.59700000001,255573.13399999999]
[null,46174,432409.59700000001,255573.13399999999]
[null,"Total Geral",5129430.4090000009,3062885.0550000006]

{"sheet":"Mercado_Receita","index":14,"n_rows":4709,"n_cols":189,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","CDE_GD_Eco","FinCT_CDE_GD","CVA_CDE_GD","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","ANGRA_Eco","FinCT_ANGRA","CVA_ANGRA","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idagentedev","evento","idsreag","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,97761.05,97761.05,97761.05,97761.05,null,414.61,318.3,null,71650051.15550001,71650051.15550001,72906280.648000002,0,11728508.70300757,0,0,32827.217568786116,1223188.2386183324,16370537.18804362,24159357.41564469,2137730.0630434104,808487.84052017995,0,0,639184.00591473747,1280248.7967698665,null,55687.981226638301,2558762.422658945,2818696.4414409194,0,0,0,412917.97879702249,0,1072762.7834175662,168587.12666974036,-164235.03424506198,78508.473086967162,0,null,2086883.9596520616,-82789.598795626298,212219.53182034128,59227.252496286965,373970.00209632138,3463983.3091013236,355262.44692270743,563701.69999999995,2606242.54,12493931.42,586801,null,null,null,null,null,null,null,null,null,28268757.511158966,null,null,null,null,null,null,null,null,null,null,null,null,72906280.648000002,1256229.4880000055,null,null,null,null,885715.11300000024,370514.37949999643,31,-1218432.5452604964,103211.2310772161,102654.54002890131,0,0,0,67369.136194124643,69852.688499028387,-9522.055591132259,0,-2300.1991524004879,1411542.7550145909,-67215.364773077366,-1812.1637399496321,2740.6420339258621,342235.42011982063,0,-11836.378439946566,null,0,0,122203.24189294083,-7.6155411079525948E-6,-4485.1834999570274,-14.250072573835496,0,-1969630.1074685955,null,null,null,16370537.18804362,359681.1684233399,4418.7215006324695,-554305.15350000211,-621760.27800000587,1440020.2665000001,992274.65750000009,38029.791347948834,1783515.7928786858,15666.678548072559,4372.3323587877157,27607.580505007711,255721.575361508,-40314.961468370078,-36568.796542113225,0,0,0,-5905.8407851429956,0,37780.615141474722,643213.77834520699,0,-727302.61442651646,-453.16069307086582,-1344275.6759543673,-72567.650364559158,-61746.511816999366,0,2350915.5948543297,33048.85108862957,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-66.557000000000002,-66.557000000000002,-66.557000000000002,-66.557000000000002,null,414.61,318.3,null,-48780.290870000004,-48780.290870000004,-49635.548320000002,0,-7984.9219474021074,0,0,-22.349198578837868,-832.76253270316101,-11145.275583932653,-16448.006148799177,-1455.3945544363555,-550.42908399103339,0,0,-435.16482158965334,-871.61010613748522,null,-37.913105132374966,-1742.0388852708866,-1919.0053610613149,0,0,0,-281.11995436621663,0,-730.35091762949514,-114.77631827561088,111.81335689672513,-53.44959412004345,0,null,-1420.7778629890154,56.364240431547124,-144.48182972018461,-40.322687250140746,-254.60366300817006,-2358.325090655806,-241.86731504862763,-312.38,-1441.32,-9850.32,-47,null,null,null,null,null,null,null,null,null,-19245.739419433477,null,null,null,null,null,null,null,null,null,null,null,null,-49637.785600000003,-857.49560000000201,null,null,null,null,-603.00642000000016,-252.2510299999976,31,829.52479453629348,-70.267554479072032,-69.888551940712432,0,0,0,-45.865788038000346,-47.556622892551118,6.4827398435164696,0,1.5660056329828649,-960.99674814771788,45.761098445666363,1.2337447484435557,-1.8658649007145982,-232.9983450148593,0,8.0583610735307047,null,0,0,-83.197563555919714,5.1847450777131598E-9,3.0535715216503121,9.7016355726253778E-3,0,1340.949908606621,null,null,null,-11145.275583932653,-244.87563837287175,-3.0083233242441167,377.37819000000218,423.30252000000428,-980.38461000000007,-675.55355000000009,-25.891178774629225,-1214.2408518180471,-10.666079426561655,-2.9767409904438837,-18.79560147596408,-174.09858927799863,27.446952446299495,24.896514424235725,0,0,0,4.0207735610119002,0,-25.721536357998744,-437.90834330566156,0,495.1571214546658,0.30851771997863509,915.20044193975855,49.405004399134043,42.037831907534013,0,-1600.5340495700448,-22.50008957458931,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,6100.97,6100.97,6100.97,6100.97,null,414.61,318.3,null,4471461.9227000009,4471461.9227000009,4549859.3871999998,0,731940.58105746703,0,0,2048.6468749122173,76335.460269333111,1021635.4700377961,1507712.0674555541,133409.2359147734,50455.268845602644,0,0,39889.531102270645,79896.436276298715,null,3475.3176528308923,159684.5858117271,175906.27789224652,0,0,0,25768.956052551301,0,66947.864806557103,10521.010179394409,-10249.409318722495,4899.4751902664102,0,null,130236.0851414591,-5166.6472338845806,13243.975970490777,3696.1928156691433,23338.331203373877,216176.67004730311,22170.849543883072,36822.68,169561.82,1653232.13,47374,null,null,null,null,null,null,null,null,null,1764167.2374923911,null,null,null,null,null,null,null,null,null,null,null,null,4549859.3871999998,78397.467199999839,null,null,null,null,55274.788200000017,23122.676299999777,31,-76038.671901109628,6441.0992359959637,6406.3578396521334,0,0,0,4204.3030311792718,4359.2939821321143,-594.24254853882303,0,-143.54843798036927,88090.093161452096,-4194.7066241575922,-113.09163120200219,171.0351395542566,21357.872394869162,0,-738.67240348542691,null,0,0,7626.3329075493093,-4.752582754008472E-7,-279.90667016907901,-0.88930371830929289,0,-122918.62860272753,null,null,null,1021635.4700377961,22446.608522675895,275.75897879282275,-34592.49990000017,-38802.169200000302,89867.288100000005,61924.845500000003,2373.3236920031486,111303.79989657513,977.70979159321882,272.86397344334063,1722.9051900898864,15958.80628975752,-2515.9342137761591,-2282.1474466521845,0,0,0,-368.56557345623708,0,2357.773362291864,40141.016951748752,0,-45388.745635789965,-28.280381538501842,-83892.15920581168,-4528.726500427977,-3853.4121329523232,0,146713.49700865959,2062.4783492627903,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[4,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-34.469000000000001,-34.469000000000001,-34.469000000000001,-34.469000000000001,null,414.61,318.3,null,-25262.674790000001,-25262.674790000001,-25705.601439999999,0,-4135.2866656400265,0,0,-11.574357705635206,-431.27682647573141,-5771.9924891833252,-8518.2073101696114,-753.72980898878768,-285.06002518272959,0,0,-225.36617088170684,-451.39547678610779,null,-19.634701395913769,-902.17915976384438,-993.82778356029371,0,0,0,-145.58834843891884,0,-378.23919016438646,-59.441154418649148,57.906675464236947,-27.680845887341341,0,null,-735.802277136415,29.190303100124666,-74.82525036622809,-20.882592466984708,-131.85590787187843,-1221.3457269680871,-125.25991980424516,-169.3,-779.96,-5850.64,-40,null,null,null,null,null,null,null,null,null,-9967.1167878427914,null,null,null,null,null,null,null,null,null,null,null,null,-25706.347199999997,-443.67719999999827,null,null,null,null,-312.28914000000009,-130.63750999999874,31,429.60004421581107,-36.390647645463787,-36.194367186688169,0,0,0,-23.753291883375653,-24.628953145173917,3.357326196585916,0,0.81101384021645018,-497.68764986257702,23.699074512428041,0.63894027276020182,-0.96630703401191909,-120.66679619449792,0,4.1733198287716391,null,0,0,-43.086930273434746,2.6851409984374186E-9,1.5814047625307808,5.0243502043763044E-3,0,694.46042339290557,null,null,null,-5771.9924891833252,-126.81789111700523,-1.5579713127600741,195.43922999999927,219.22284000000138,-507.72837000000004,-349.86035000000004,-13.408702934067151,-628.83945973100151,-5.5238230652546498,-1.5416152350558201,-9.7339962329282557,-90.163382872174751,14.214417775312848,12.893579273239197,0,0,0,2.0823060515726244,0,-13.320847344739978,-226.78700490410998,0,256.43539852188161,0.1597772929961323,473.97034171043674,25.586205757978146,21.770843457799931,0,-828.89565567303032,-11.652502179282692,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[5,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,2794.2779999999998,2794.2779999999998,2794.2779999999998,2794.2779999999998,null,414.61,318.3,null,2047954.28898,2047954.28898,2083860.7612799997,0,335232.83395199396,0,0,938.29159827633316,34962.062958918264,467914.69519539882,690540.46494665113,61102.167837812856,23108.792162451686,0,0,18269.625844642836,36593.009663260658,null,1591.7147044350322,73136.423400347994,80566.048083532747,0,0,0,11802.324381305092,0,30662.492321046779,4818.6808461700102,-4694.286149956688,2243.986732553552,0,null,59648.847235260284,-2366.353006063714,6065.8142372231014,1692.8767505138267,10689.084758374676,99010.110396615288,10154.371701841264,16211.02,74615.53,952158.73,38932,null,null,null,null,null,null,null,null,null,807998.35108937812,null,null,null,null,null,null,null,null,null,null,null,null,2083862.2528000004,35907.962800000329,null,null,null,null,25316.158680000004,10590.313619999897,31,-34826.132244952722,2950.0590710920369,2934.1473194373102,0,0,0,1925.5940392032007,1996.5807518811216,-272.16637355140847,0,-65.745978456361968,40345.749829780543,-1921.1988317165687,-51.796592517561749,78.335039786032212,9782.0236716112704,0,-338.31604585279638,null,0,0,3492.9026473234626,-2.1767118596471846E-7,-128.1988028963724,-0.40730602107350933,0,-56297.411673024493,null,null,null,467914.69519539882,10280.67083914947,126.2991373082059,-15843.556260000121,-17771.608080000085,41159.714939999998,28361.921699999999,1086.9953760538483,50977.755892489571,447.79649154700252,124.97320884798823,789.10010518884496,7309.2215371868833,-1152.3117837002997,-1045.23615145401,0,0,0,-168.80507090940409,0,1079.873239048575,18384.807754487989,0,-20788.296513125599,-12.952571142726811,-38423.072862396803,-2074.1817822678827,-1764.8840672945043,0,67195.59299494396,944.62649002064427,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[6,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,4.758,4.758,4.758,4.758,null,414.61,318.3,null,3487.1857800000002,3487.1857800000002,3548.3260799999998,0,570.8228830286705,0,0,1.5976905034498334,59.532192415548174,796.74897048171579,1175.8284366180339,104.04265952504139,39.348852586945583,0,0,31.10888743668691,62.309312093426001,null,2.7103167844079521,124.53417395794399,137.18508207896593,0,0,0,20.096590033722354,0,52.211032139085866,8.2050831971897242,-7.9932682079213029,3.820983049463869,0,null,101.56799543401499,-4.0293441106615564,10.328658830906416,2.8825720200154703,18.201004080605692,168.59099390507873,17.29051316918386,24.21,111.21,1664.11,37,null,null,null,null,null,null,null,null,null,1375.8316654546402,null,null,null,null,null,null,null,null,null,null,null,null,3549.8175999999999,62.627599999999802,null,null,null,null,43.10748000000001,18.032819999999827,31,-59.300734293969526,5.023258623607191,4.9961646428461108,0,0,0,3.278834975807289,3.3997086966473509,-0.46343549401942852,0,-0.11194997974266352,68.699348343327074,-3.2713509684102409,-8.8197447497549764E-2,0.13338619826013698,16.656491812742473,0,-0.5760728696885522,null,0,0,5.9475939029563563,-3.7064751268189866E-10,-0.21829249064728806,-6.9354661499954062E-4,0,-95.861286794030718,null,null,null,796.74897048171579,17.505570974925611,0.21505780574175049,-26.977860000000106,-30.260880000000327,70.085340000000002,48.293700000000001,1.8508981566129705,86.803160793759758,0.76249238865303959,0.21280006058764664,1.3436523855137266,12.44588980550081,-1.9621166780277504,-1.7797919922850125,0,0,0,-0.28743544034879304,0,1.8387708278822366,31.30501521174839,0,-35.39759279837282,-2.2055190463187158E-2,-65.425480456591657,-3.53184504907192,-3.0051835902466588,0,114.4183332760532,1.6084773381597159,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[7,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,10.034000000000001,10.034000000000001,10.034000000000001,10.034000000000001,null,281.14,294.25,null,5773.4632600000004,5773.4632600000004,5816.9104800000005,0,0,0,0,3.3693204101756264,125.54561132778697,1680.239421986872,2479.6684600725835,219.4123677331369,82.981586140691888,0,0,65.448249670965538,0,null,5.7157037862020585,262.62629287389871,289.30540428338469,0,0,0,42.38108121025013,0,0,0,-16.856757712963926,8.0579537449181302,0,null,214.1936246710606,-8.4973599845267049,21.78179123777112,6.0789675596543145,38.383538239764086,355.53636671785625,36.46343193349955,34.65,161.01,1113.28,46,null,null,null,null,null,null,null,3781.0118800000005,null,2901.4491238276291,null,null,null,null,null,null,null,null,null,null,null,null,2035.087,14.336999999999989,null,null,null,null,2.1071400000003653,41.34008000000005,31,-83.197964591592154,10.593395760671456,10.536258097166467,0,0,0,6.9146343310740477,7.1695412068431068,-0.97732487326418038,0,-0.23608787237029993,144.8779447828806,-6.898851537836979,-0.18599688696729988,0.28129405492690651,35.126363776598964,0,0,null,0,0,12.542698029059267,-7.7983486335142516E-10,0,-1.4625991456300724E-3,0,-158.62904613451906,null,null,null,1680.239421986872,36.916960731904915,0.45352879840536531,-18.261879999999472,-60.505019999999618,20.369019999999999,101.84510000000002,3.9033022495700607,183.05651858019871,1.6079967691770911,0.44876750902405349,2.8335872291392881,26.246754583521469,-4.1378475719483925,-3.7533486445119415,0,0,0,-0.60616376806637029,0,0,66.018184664708571,0,-74.648895783705953,0,-137.9737853933251,-7.4481995002916452,-6.3375393326050808,0,0,0,0,0,0,0,0,0,null,98.47,104.43,null,281.35000000000002,298.37,0,null,0,0,null,1835.0179200000005,1945.99396,0,3781.0118800000005,0,5,165,0]
[8,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,57.06,57.06,57.06,57.06,null,281.14,294.25,null,32831.753400000001,32831.753400000001,33078.823199999999,0,0,0,0,19.160197588660676,713.93587625707835,9554.9592803040578,14101.044681257885,1247.7247062839137,471.8885095861948,0,0,372.18229282691789,0,null,32.503294602420716,1493.467836494385,1645.1830145913823,0,0,0,241.00702549899069,0,0,0,-95.858739794869592,45.822886255235048,0,null,1218.0474610056526,-48.32164248725271,123.86575722814631,34.569054111408732,218.27433645215655,2021.8163329600236,207.35533447533231,9.2100000000000009,38.71,169.92,1,null,null,null,null,null,null,null,21501.349200000004,null,16499.570162009619,null,null,null,null,null,null,null,null,null,null,null,null,11577.474,86.164000000000669,null,null,null,null,11.982600000002076,235.08720000000028,31,-473.11898142278733,60.241096482351395,59.916173711811552,0,0,0,39.32121137443545,40.770781469251375,-5.5577194806112402,0,-1.3425527204952452,823.87238681594135,-39.23145991119975,-1.0577020500651955,1.5996251518964897,199.75187533314124,0,0,null,0,0,71.32612612498724,-4.4346961658447981E-9,0,-8.3173118646229227E-3,0,-902.07029822958498,null,null,null,9554.9592803040578,209.93440097294143,2.5790664976091193,-103.8491999999988,-344.07180000000187,115.83179999999999,579.15899999999999,22.196773605786802,1040.9811590777495,9.1441394906562508,2.5519906383209578,16.113662277724515,149.25650952120139,-23.530554360711108,-21.344037637617237,0,0,0,-3.4470504889243658,0,0,375.4233224006648,0,-424.50328816207508,0,-784.61074292835633,-42.355417927709915,-36.039465249994599,0,0,0,0,0,0,0,0,0,null,98.47,104.43,null,281.35000000000002,298.37,0,null,0,0,null,10435.132800000001,11066.216400000001,0,21501.349200000004,0,5,165,0]
[9,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,68.48,68.48,68.48,68.48,null,281.14,294.25,null,39402.707200000004,39402.707200000004,39699.225600000005,0,0,0,0,22.994923429223331,856.82314767060518,11467.290773137433,16923.23063043358,1497.4445826554927,566.33237182724542,0,0,446.67093257601357,0,null,39.008510591899238,1792.3707929045827,1974.4502775888163,0,0,0,289.24222057782828,0,0,0,-115.04392746499597,54.993888025911261,0,null,1461.8277274740117,-57.992745838189023,148.65627506104906,41.487711628974239,261.95980652372378,2426.4630648633442,248.85547327148188,11.48,48.36,201.16,2,null,null,null,null,null,null,null,25804.633600000001,null,19801.797488510671,null,null,null,null,null,null,null,null,null,null,null,null,13894.592000000001,103.40200000000004,null,null,null,null,14.380800000002493,282.1376000000003,31,-567.80911054736134,72.297761779029543,71.9078088991389,0,0,0,47.190966612711861,48.930653960994263,-6.6700425873162885,0,-1.6112514949091228,988.76237380223392,-47.08325227337815,-1.2693907533905531,1.9197744549925062,239.7302562708287,0,0,null,0,0,85.601351507871186,-5.3222493079374544E-9,0,-9.9819403520768901E-3,0,-1082.6108311034347,null,null,null,11467.290773137433,251.95071466223325,3.0952413907513687,-124.63359999999736,-412.93440000000192,139.01439999999999,695.07200000000012,26.639240387736209,1249.3233398816033,10.974249427271996,3.0627465634808835,19.338653921811684,179.12873767984354,-28.239964294102638,-25.615837669541335,0,0,0,-4.1369438745450502,0,0,450.56062246753464,0,-509.46346255413431,0,-941.64289652530408,-50.83243988239704,-43.252411151763596,0,0,0,0,0,0,0,0,0,null,98.47,104.43,null,281.35000000000002,298.37,0,null,0,0,null,12523.622400000002,13281.011200000001,0,25804.633600000001,0,5,165,0]
[10,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-3.0960000000000001,-3.0960000000000001,-3.0960000000000001,-3.0960000000000001,null,281.14,294.25,null,-1781.40744,-1781.40744,-1794.8131200000003,0,0,0,0,-1.0396069354099799,-38.737214736977123,-518.43943098179739,-765.1040016329199,-67.699889426130341,-25.604045315086911,0,0,-20.194118096602484,0,null,-1.763585700825351,-81.033586081083357,-89.265450633980365,0,0,0,-13.076721888273312,0,0,0,5.2011682159992336,-2.4862890964985578,0,null,-66.089641417341397,2.6218682989928914,-6.7207918748394846,-1.8756710748146062,-11.843276299612279,-109.70107547921894,-11.250825719166295,-8.92,-41.07,-182.23,-7,null,null,null,null,null,null,null,-717.93144000000007,null,-895.24481636140524,null,null,null,null,null,null,null,null,null,null,null,null,-1078.2730000000001,-9.4130000000002383,null,null,null,null,-0.65016000000011265,-12.755520000000015,31,25.670809086662985,-3.2686020804304121,-3.2509722013979854,0,0,0,-2.1335168316728357,-2.2121685844514953,0.30155449547796565,0,7.2845131837596999E-2,-44.702224142694604,2.1286470361912802,5.7389511864736065E-2,-8.6793541364730054E-2,-10.838272100094713,0,0,null,0,0,-3.8700611020497888,2.4062174475147913E-10,0,4.5128632199209484E-4,0,48.945139209933316,null,null,null,-518.43943098179739,-11.390762450266854,-0.13993673110055838,5.6347199999999713,18.668879999999955,-6.2848799999999994,-31.424400000000002,-1.2043675268755578,-56.482258473619211,-0.49614889349932972,-0.13846763084896049,-0.87430596585760767,-8.0984604535162905,1.2767367034833785,1.1580992030505253,0,0,0,0.18703239245898767,0,0,-20.36997206716541,0,23.032985982295557,0,42.571939363936053,2.2981488591691184,1.9554536350154796,0,0,0,0,0,0,0,0,0,null,168.81,179.02,null,281.35000000000002,298.37,0,null,0,0,null,-348.4238400000001,-369.50759999999997,0,-717.93144000000007,0,5,165,0]
[11,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,59.773000000000003,59.773000000000003,59.773000000000003,59.773000000000003,null,281.14,294.25,null,34392.786470000006,34392.786470000006,34651.603560000003,0,0,0,0,20.071196818559667,747.8809872329889,10009.263600799412,14771.499189148748,1307.049577089176,494.32512939880166,0,0,389.87823675330111,0,null,34.048710625140089,1564.4769188709934,1723.405613935694,0,0,0,252.46605214074955,0,0,0,-100.41648183944515,48.001601474485888,0,null,1275.9612843794403,-50.619164675614371,129.75513331226762,36.212689649513393,228.65250460488525,2117.9465066599982,217.21434293014437,322.37,1494.97,18619.7,821,null,null,null,null,null,null,null,13860.760970000001,null,17284.066023375413,null,null,null,null,null,null,null,null,null,null,null,null,20789.799100000004,153.76910000000498,null,null,null,null,12.552330000002176,246.26476000000028,31,-495.61410579363655,63.105346302831776,62.764974610517356,0,0,0,41.190795083843824,42.709287079592727,-5.8219692694458445,0,-1.4063863260105549,863.04458775235253,-41.096776257836353,-1.1079920196030031,1.6756816369489798,209.24936635625363,0,0,null,0,0,74.717429668223986,-4.645528406399535E-9,0,-8.7127704536342776E-3,0,-944.96053165224305,null,null,null,10009.263600799412,219.9160348642767,2.7016919341323273,-108.78685999999773,-360.43119000000183,121.33918999999999,606.69595000000004,23.252151222199245,1090.4761097363182,9.5789107917104115,2.6733287140616651,16.879809592121056,156.35312554522909,-24.649348506883719,-22.358870692486772,0,0,0,-3.6109454762438857,0,0,393.27336575280299,0,-444.6869092764058,0,-821.91619237743862,-44.36926736405546,-37.753013606518181,0,0,0,0,0,0,0,0,0,null,168.81,179.02,null,281.35000000000002,298.37,0,null,0,0,null,6726.8534200000013,7133.9075499999999,0,13860.760970000001,0,5,165,0]
[12,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,25.936,25.936,25.936,25.936,null,281.14,294.25,null,14923.315039999999,14923.315039999999,15035.617920000001,0,0,0,0,8.7090586165352839,324.51175756403057,4343.1024166485458,6409.4758999843061,567.13964216928821,214.49176979718803,0,0,169.17139759479392,0,null,14.774017679782398,678.83949890147858,747.79997662884841,0,0,0,109.54711204594851,0,0,0,-43.571543556251974,20.828292637850968,0,null,553.65017435405889,-21.964075000865517,56.301827540644979,15.712986109945614,99.214216442746789,918.99453928586001,94.251103311465442,135.16,629.33000000000004,18734.23,1020,null,null,null,null,null,null,null,6014.2990399999999,null,7499.6994693635033,null,null,null,null,null,null,null,null,null,null,null,null,9022.7102000000014,68.570200000001932,null,null,null,null,5.4465600000009431,106.85632000000012,31,-215.05106733581306,27.381932673786537,27.234242576052338,0,0,0,17.873027308225673,18.531913567937316,-2.5262007088877567,0,-0.61024268066534759,374.48219811528634,-17.83223176054814,-0.48076691851543885,0.72709214755673202,90.79503397547046,0,0,null,0,0,32.420511867817595,-2.015724476223113E-9,0,-3.7805432968962549E-3,0,-410.02620495763261,null,null,null,4343.1024166485458,95.423389828850489,1.1722865173850465,-47.203519999999678,-156.39407999999924,52.650079999999996,263.25040000000001,10.089301090775734,473.16662008132681,4.1563687667308189,1.1599794811688111,7.3242892540319486,67.842916770800556,-10.695556570266444,-9.7016992668987161,0,0,0,-1.5668191637003566,0,0,170.64457220090503,0,-192.95333476641395,0,-356.63624655783121,-19.252192768543363,-16.381345438553449,0,0,0,0,0,0,0,0,0,null,168.81,179.02,null,281.35000000000002,298.37,0,null,0,0,null,2918.8374400000007,3095.4615999999996,0,6014.2990399999999,0,5,165,0]
[13,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-3.36,-3.36,-3.36,-3.36,null,281.14,294.25,null,-1933.3103999999998,-1933.3103999999998,-1947.8591999999999,0,0,0,0,-1.1282555888170325,-42.040388086641833,-562.64744447636929,-830.3454281287502,-73.472748214405016,-27.787336000869512,0,0,-21.916097159103469,0,null,-1.9139689776399158,-87.943426754664102,-96.877233246180239,0,0,0,-14.191791196575686,0,0,0,5.6446786840301755,-2.6982982442620007,0,null,-71.725192235874374,2.8454384640232928,-7.2938826548645563,-2.0356120191786422,-12.853168077098596,-119.0554307526407,-12.210198454909158,-17.45,-80.69,-436.3,-23,null,null,null,null,null,null,null,-194.77920000000017,null,-971.58352163253278,null,null,null,null,null,null,null,null,null,null,null,null,-1753.08,-13.069999999999936,null,null,null,null,-0.70560000000012224,-13.843200000000015,31,27.859792807230633,-3.5473200872888242,-3.5281868852381137,0,0,0,-2.3154446235209072,-2.400803114908598,0.32726844470476379,0,7.9056732226849391E-2,-48.514041705250065,2.3101595741610783,6.2283191171031316E-2,-9.4194541015985678E-2,-11.762465845064028,0,0,null,0,0,-4.2000663123020843,2.6113866624655202E-10,0,4.8976810138690041E-4,0,53.118755731710579,null,null,null,-562.64744447636929,-12.362067775483407,-0.1518693205742494,6.1151999999998816,20.260799999999975,-6.8207999999999993,-34.103999999999999,-1.3070655330431009,-61.29857508764875,-0.53845616348764458,-0.15027494820817416,-0.94885918775244238,-8.7890268487773699,1.3856057247106435,1.2568518482718878,0,0,0,0.20298089104076178,0,0,-22.106946429481837,0,24.997039050553315,0,46.202104736054636,2.4941150409587327,2.1221977434276531,0,0,0,0,0,0,0,0,0,null,253.22,268.52999999999997,null,281.35000000000002,298.37,0,null,0,0,null,-94.516800000000075,-100.2624000000001,0,-194.77920000000017,0,5,165,0]
[14,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-2.1440000000000001,-2.1440000000000001,-2.1440000000000001,-2.1440000000000001,null,281.14,294.25,null,-1233.63616,-1233.63616,-1242.91968,0,0,0,0,-0.71993451857848745,-26.825771445761937,-359.02265504682612,-529.83946366310738,-46.882610765382246,-17.730966781507217,0,0,-13.984557234856501,0,null,-1.2212944904940417,-56.116281833928525,-61.816901214229297,0,0,0,-9.0557143825768662,0,0,0,3.6018425888573504,-1.7217712606243245,0,null,-45.767503617176999,1.815660734186292,-4.6541917892945266,-1.2989143360473241,-8.2015453444343436,-75.968703432637412,-7.7912694902753676,-14.06,-65.13,-420.84,-17,null,null,null,null,null,null,null,null,null,-619.96281856552093,null,null,null,null,null,null,null,null,null,null,null,null,-1240.6008000000002,-6.9608000000000629,null,null,null,null,-0.45024000000007802,-8.8332800000000109,31,17.777201124613953,-2.2635280556985791,-2.2513192505805151,0,0,0,-1.4774741883419136,-1.5319410352273892,0.20882843614494817,0,5.0445724373322953E-2,-30.956578992873801,1.4741018235123073,3.9742607699610355E-2,-6.0105088076867652E-2,-7.5055734439932422,0,0,null,0,0,-2.6800423135641935,1.6663115331994049E-10,0,3.1251869326598403E-4,0,33.894825085948654,null,null,null,-359.02265504682612,-7.8881765805465553,-9.6907090271187712E-2,3.9020799999999918,12.928320000000056,-4.3523199999999997,-21.761600000000001,-0.83403229251325683,-39.114328865452066,-0.34358631384449706,-9.5889728856644471E-2,-0.60546252932774902,-5.6082361796960365,0.88414841481536299,0.8019911793734904,0,0,0,0.1295211399974385,0,0,-14.106337245478889,0,15.950491584638783,0,29.481343022053913,1.5914829308974774,1.354164274377645,0,0,0,0,0,0,0,0,0,null,281.35000000000002,298.37,null,281.35000000000002,298.37,0,null,0,0,null,0,0,null,0,0,5,165,0]
[15,"Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,6591.3119999999999,0,6591.3119999999999,0,null,281.14,294.25,null,3792575.0116799995,3792575.0116799995,3727848.3278400004,0,0,0,0,2213.2989885823727,82470.629309565295,1103745.4918292935,1628888.6263601694,144131.4901721983,54510.417032905723,0,0,42992.807797013273,0,null,3754.6329434362228,172518.62026462457,190044.06845903178,0,0,0,27840.036790322523,0,0,0,-11073.166174461996,5293.2516657687665,0,null,140703.30960911477,-5581.8966348744934,14308.4096040478,3993.2600980227426,25214.059816844318,233551.03850745529,23952.746308995294,1014.01,4418.12,15730.51,18220,null,null,null,null,null,null,null,3727848.3278400004,null,1905955.3943865395,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1384.1755200002397,-66110.859359999813,31,-147919.62034994364,6958.777815234469,6921.2442127715913,0,0,0,4542.207717960966,4709.6554705162016,-642.0025079773477,0,-155.08559160941059,95169.995613188948,-4531.8400366317874,-122.18093612021266,184.78143111105965,23074.429248262109,0,0,null,0,0,8239.2700848430104,-5.1227107178419828E-7,0,-0.96077808449081203,0,-104203.06311889664,null,null,null,1103745.4918292935,24250.668355165799,297.92204617050447,-11996.187839999719,-133012.67615999965,13380.363359999999,66901.816800000001,2564.0704561709426,120249.41474944056,1056.2894559137123,294.79436589997528,1861.3770686139662,17241.433969246566,-2718.1427501648691,-2465.5662707549623,0,0,0,-398.18761395466242,0,0,43367.196810714522,0,-49036.691505470437,0,-90634.668860718375,-4892.7054758487466,-4163.1153132820255,0,0,0,0,0,0,0,-93267.064800000007,0,null,281.35000000000002,284.22000000000003,null,281.35000000000002,284.22000000000003,0,null,1854465.6312000002,1873382.6966400002,null,0,0,null,3727848.3278400004,0,5,165,0]
[16,"Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,9140.5069999999996,9140.5069999999996,9140.5069999999996,9140.5069999999996,null,281.14,294.25,null,5259356.3227299992,5259356.3227299992,5169596.5439900002,0,0,0,0,3069.2940795747636,114366.20880615069,1530619.9121334418,2258862.5589966783,199874.45516756145,75592.362865267802,0,0,59620.309373650409,0,null,5206.7401303275283,239240.32971874834,263543.75852004258,0,0,0,38607.192492511436,0,0,0,-15355.721733371609,7340.420830287062,0,null,195120.42312748672,-7740.6994638315946,19842.1980547524,5537.6565210078907,34965.616899076267,323877.08279241895,33216.489419192359,45423.14,212043,1479150.06,81928,null,null,null,null,null,null,null,null,null,2643085.1132639339,null,null,null,null,null,null,null,null,null,null,null,null,5169598.2407000009,-89758.079299999401,null,null,null,null,1919.5064700003325,-91679.28520999974,31,-205127.64761340525,9650.0905027095578,9598.0407505438197,0,0,0,6298.9100563706088,6531.1183563820941,-890.29747312591644,0,-215.06506378471477,131977.06482295506,-6284.5326662905827,-169.43450740510434,256.24579211857417,31998.482557758514,0,0,null,0,0,11425.814145256387,-7.1039539761841297E-7,0,-1.3323597497337687,0,-144503.67815386626,null,null,null,1530619.9121334418,33629.633046512055,413.14362731969595,-16635.722739999626,-184455.43125999987,18555.229209999998,92776.146049999996,3555.7266828096472,166755.96865436874,1464.8102177237977,408.80631429209922,2581.2660856147363,23909.571855487346,-3769.3865553445562,-3419.1259277059908,0,0,0,-552.18698078104774,0,0,60139.493627173732,0,-68001.669768111882,0,-125687.69695078587,-6784.9630924668409,-5773.2033717811491,0,0,0,0,0,0,0,-129338.17405,0,null,281.35000000000002,284.22000000000003,null,281.35000000000002,284.22000000000003,0,null,0,0,null,0,0,null,0,0,5,165,0]
[17,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,6.2030000000000003,6.2030000000000003,6.2030000000000003,6.2030000000000003,null,1256.8,466.64,null,10690.498320000001,10690.498320000001,10730.81782,0,573.01955536752155,0,0,13.544339600833803,625.00688235154496,4203.8105597648773,2487.3900011158335,135.64031463510545,51.299061075414762,0,0,98.570928133205996,81.232589936007045,null,2.2775402524988828,1003.8089671445749,1104.4296362044101,0,0,0,26.199904997725888,0,52.411953534308068,10.696959031561132,-10.42081603483309,4.9814119074872591,0,null,191.94944680157388,-30.517083212037964,11.110438181446639,1.3095830388273266,23.728631423286487,76.59267646535595,18.599237406977782,0,0,0,0,null,null,null,null,null,null,null,null,null,2600.1313302247499,null,null,null,null,null,null,null,null,null,null,null,null,10725.628000000001,35.128000000000611,null,null,null,null,-83.740499999999997,124.06,31,-142.58940761115991,40.490026877011246,40.22239310058626,0,0,0,4.2746139880060099,4.4321969410053672,-4.8654410586150334,0,-0.94905023261200405,145.32908614105463,-4.2648570947979678,-4.0069035746078896E-2,0.14348224046215563,7.5672208752710333,0,-0.5782897453136826,null,0,0,7.7538724211934209,-1.1745839856303064E-9,-0.28458770901327668,-5.8280284493994472E-4,0,-294.19895906160446,null,null,null,4203.8105597648773,18.830573003907563,0.23133559692978167,-123.2536099999999,-9.3665300000000684,39.513110000000005,133.42653000000001,9.7657173138595681,183.62654576093294,0.82020567109870568,9.6677324303423351E-2,1.7517183159608336,5.6542997292779997,-15.796322574326481,-14.346031332019264,0,0,0,-0.37472930569221591,0,1.8458468879617909,40.812318066094001,0,-46.147807509101852,-2.2140064472724319E-2,-85.29513561837706,-4.6044629759128037,-3.9178549412148014,0,114.8586442643436,1.6146671700343944,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[18,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.048,1.048,1.048,1.048,null,1256.8,466.64,null,1806.1651200000001,1806.1651200000001,1812.97712,0,96.811944869444233,0,0,2.2883230536311183,105.59523016353685,710.23592884629886,420.24580383191898,22.916500038302516,8.6670024193188251,0,0,16.653608364275332,13.724287321124518,null,0.38479158223743815,169.59403475213838,186.59394788686473,0,0,0,4.426487254170036,0,8.8550261653965592,1.807256660499124,-1.7606021609713167,0.8416120714245765,0,null,32.429956512663139,-5.1558767058223092,1.8771141728447649,0.22125471944076064,4.0089643288093244,12.940371584022737,3.1423506049512677,0,0,0,0,null,null,null,null,null,null,null,null,null,439.29350863703655,null,null,null,null,null,null,null,null,null,null,null,null,1816.4369999999999,10.266999999999825,null,null,null,null,-14.148,20.96,31,-24.090552825487293,6.8408106024678261,6.7955937400313076,0,0,0,0.72219820400294932,0.74882192393577718,-0.82201873761543709,0,-0.16034251874534577,24.553422904372951,-0.72054977194071723,-6.7696839371095552E-3,2.4241397389059838E-2,1.278485809654045,0,-9.7702346137147345E-2,null,0,0,1.3100206831227936,-1.9844748067043838E-10,-4.8081237956780765E-2,-9.8464836610745454E-5,0,-49.705063533219644,null,null,null,710.23592884629886,3.1814348715291194,3.908426657785169E-2,-20.823760000000139,-1.5824800000000216,6.6757600000000004,22.542480000000001,1.649922899391413,31.023798155321249,0.13857416464798381,1.6333683035625934E-2,0.29595369903707136,0.95529681062120642,-2.6687967206019914,-2.4237692787290324,0,0,0,-6.3310706491285229E-2,0,0.3118567690768913,6.8952618625288595,0,-7.7966955133868678,-3.7405751358076667E-3,-14.410656477197994,-0.77792635801331911,-0.6619235818786251,0,19.405426275839446,0.27279883833565322,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[19,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,62.237000000000002,62.237000000000002,62.237000000000002,62.237000000000002,null,123.82,298.77999999999997,null,26301.356199999998,26301.356199999998,27007.746150000003,0,5749.3177603431304,0,0,0,0,0,14509.829405449544,1360.9295924464063,514.70250913277266,0,0,213.80131584685222,815.03670801987266,null,22.851406205831527,0,0,0,0,0,262.87336568490508,0,525.86857199979545,107.32655799569082,-104.55591287440062,49.980353520278022,0,null,1154.6656196811493,-3.7597981296737775,111.47514768639279,13.139532417781126,238.07816119475757,768.48273499506013,186.61304828277866,0,0,0,0,null,null,null,null,null,null,null,null,null,15641.004981743536,null,null,null,null,null,null,null,null,null,null,null,null,27009.048000000003,707.68800000000192,null,null,null,null,557.02115000000106,149.36880000000212,31,-562.3981050235634,0,0,0,0,0,42.888787807759115,44.469876030525697,0,0,0,847.75618082033361,-42.790893278887836,-0.40202749923080816,1.4396105432279853,75.924734098701265,0,-5.8021955310475732,null,0,0,77.797478297245561,-2.547210442571668E-9,-2.8553740522101236,-5.8474771337273523E-3,0,-721.68982217534631,null,null,null,0,188.93412414060859,2.3210758578299249,-141.90035999999952,-418.2326399999962,698.92151000000001,567.60144000000003,0,1071.1588661640812,8.2294277530501603,0.96999945714527791,17.575639663139512,56.73168664373285,0,0,0,0,0,-3.7597981296737775,0,18.520066542975652,409.48512646775629,0,-463.01807124681153,-0.22213947970158543,-855.79773585054534,-46.198285060758529,-39.309291951698462,0,1152.4193846654769,16.2005546769999,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[20,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,6.5220000000000002,6.5220000000000002,6.5220000000000002,6.5220000000000002,null,123.82,298.77999999999997,null,2756.1971999999996,2756.1971999999996,2830.2219000000005,0,602.48807675430851,0,0,0,0,0,1520.5281003638017,142.61585233760403,53.937203987402079,0,0,22.404874623667112,85.410116324784454,null,2.3946666978555076,0,0,0,0,0,27.547280411924593,0,55.10732886518737,11.247068644823747,-10.956724517037145,5.2375896277014196,0,null,121.0008382724176,-0.39400040814519299,11.681811674898432,1.3769306108708406,24.948917321082455,80.531587281485002,19.555735348752069,0,0,0,0,null,null,null,null,null,null,null,null,null,1639.0673472521385,null,null,null,null,null,null,null,null,null,null,null,null,2829.3539999999998,73.153999999999996,null,null,null,null,58.37190000000011,15.652800000000223,31,-58.935367080090145,0,0,0,0,0,4.4944434031557599,4.660130331974365,0,0,0,88.838887017533125,-4.4841847448448071,-4.2129655188767767E-2,0.15086106275901834,7.9563782925226008,0,-0.60802929533066674,null,0,0,8.1526287169149327,-2.6692958954299684E-10,-0.29922312400203133,-6.1277448890795227E-4,0,-75.628019027710337,null,null,null,0,19.798967778733697,0.24323242998162797,-14.870159999999913,-43.827839999999696,73.242060000000009,59.480639999999994,0,112.24991765544833,0.8623861658722809,0.10164912286102322,1.8418034590837589,5.9450818691522027,0,0,0,0,0,-0.39400040814519299,0,1.9407727556483636,42.911162087226359,0,-48.521038299913315,-2.32786555684521E-2,-89.681585443020339,-4.8412554455752552,-4.119337405546176,0,120.76544863647412,1.6977042210163376,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[21,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",455,455,0,0,0,0,23.78,null,null,10819.9,null,10819.9,10647,0,0,0,0,29.616270674268641,753.88371654681077,4927.7070224695499,null,null,null,0,0,0,0,null,0,2427.1356982433695,2680.4996443072164,0,0,null,null,0,0,0,null,null,0,null,0,-73.026015226694625,0,0,null,0,0,396.32,1825.62,9334.02,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10647,-172.89999999999964,null,null,null,null,-172.90000000000117,0,31,-110.69203275630207,97.901884594215062,97.62152957958051,0,0,null,null,null,-5.8686982359413378,0,-2.075208493058291,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-298.27154020109856,null,null,4927.7070224695499,null,0,0,-100.09999999999964,null,-72.8,null,11.447374495784061,null,0,0,null,0,-38.338374536345157,-34.687640690349468,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[22,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",140,140,0,0,0,0,23.78,null,null,3329.2000000000003,null,3329.2000000000003,3276,0,0,0,0,9.1126986690057361,231.9642204759418,1516.2175453752461,null,null,null,0,0,0,0,null,0,746.81098407488298,824.76912132529731,0,0,null,null,0,0,0,null,null,0,null,0,-22.469543146675267,0,0,null,0,0,59.69,274.95999999999998,1262.29,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3276,-53.199999999999818,null,null,null,null,-53.200000000000358,0,31,-34.059087001939133,30.123656798220054,30.037393716793986,0,0,null,null,null,-1.8057533033666004,0,-0.6385256901717824,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-91.775858523414939,null,null,1516.2175453752461,null,0,0,-30.800000000000271,null,-22.400000000000002,null,3.5222690756258999,null,0,0,null,0,-11.796422934260047,-10.67312021241522,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[23,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,6.9050000000000002,6.9050000000000002,6.9050000000000002,6.9050000000000002,null,914.3,472.17,null,9573.575350000001,9573.575350000001,9701.6630999999998,0,828.40101036422243,0,0,7.1877604185782831,267.82765820802263,3584.4502994934587,2768.890530018512,150.99087095847221,57.104629489882143,0,0,83.408820677933875,90.42576713011907,null,3.9333201757748868,560.26049230662943,617.17429055092566,0,0,0,29.164975658439023,0,75.770739159392164,11.907545077048141,-11.600150688460824,5.5451635049491417,0,null,225.83507293884131,-17.251410875214379,14.9893630154285,4.183303866794204,26.414025467966017,244.66599682945957,25.092684622365397,0,0,0,0,null,null,null,null,null,null,null,null,null,3059.1432191981603,null,null,null,null,null,null,null,null,null,null,null,null,9708.6882000000005,135.10820000000058,null,null,null,null,-9.5288999999999682,137.61665000000005,31,-119.42239825662637,22.598883985020507,22.476965586893584,0,0,0,4.7583765254202,4.9337933060844836,-2.0849365369792281,0,-0.50364550050056511,161.77613087280042,-4.7475154343994781,-0.1279956651892773,0.1935753886057725,24.172567458383071,0,-0.8360200010928196,null,0,0,8.6313862757279765,-9.9390717878122814E-10,-0.31679479779730002,-1.0065026012133771E-3,0,-263.33912447839356,null,null,null,3584.4502994934587,25.404785115985991,0.31210049362059422,-99.846300000000255,-10.909900000000079,90.317400000000006,148.52655000000001,8.3269043294826588,204.40775406726453,1.106559466929222,0.30882396350519126,1.9499621105448259,18.061973330597542,-8.8272569465159485,-8.0070161154137693,0,0,0,-0.41713781328466076,0,2.6684978071725185,45.4310908022536,0,-51.370403167878173,-3.2007374978626935E-2,-94.948075357874188,-5.125554868398825,-4.3612426840380776,0,166.04846390734497,2.3342866792755217,0,0,0,0,0,0,null,912.92,492.1,null,912.92,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[24,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,0.34899999999999998,0.34899999999999998,0.34899999999999998,0.34899999999999998,null,914.3,472.17,null,483.87802999999997,483.87802999999997,490.35197999999991,0,41.869942449980243,0,0,0.36329158379200877,13.536836019493105,181.16917516628777,139.94826864249973,7.6315443829843295,2.8862441262807916,0,0,4.2157390900215672,4.5703972090386031,null,0.19880213487986029,28.317293528604438,31.193892455072124,0,0,0,1.4740878355967006,0,3.8296868887223554,0.60184405965094867,-0.58630739902575335,0.28026966882364235,0,null,11.414401224569964,-0.87193952142647602,0.75760864480587198,0.21143708175397205,1.3350463270557769,12.366174206152264,1.2682616847509809,0,0,0,0,null,null,null,null,null,null,null,null,null,154.61853490226764,null,null,null,null,null,null,null,null,null,null,null,null,491.75699999999995,7.8769999999999527,null,null,null,null,-0.48161999999999838,6.9555700000000016,31,-6.0359763926954884,1.1422173078598341,1.1360551759342314,0,0,0,0.24050302785976108,0.24936913306639885,-0.10537912402690175,0,-2.5455797201259567E-2,8.1766646885745615,-0.23995407481613595,-6.46929574961011E-3,9.7838972662438461E-3,1.221756124978377,0,-4.2255029743861972E-2,null,0,0,0.43625688779566385,-5.0235371418239083E-11,-1.6011786304310105E-2,-5.0871746245240157E-5,0,-13.309971678922427,null,null,null,181.16917516628777,1.28403620644158,1.5774521690599119E-2,-5.0465400000000207,-0.55142000000000557,4.5649199999999999,7.5069900000000001,0.42086743099048363,10.331398431495339,5.5928928886067847E-2,1.5608915751384757E-2,9.8557100156429281E-2,0.91290784828074456,-0.44615679570370248,-0.40469929388550396,0,0,0,-2.1083431837269601E-2,0,0.13487411074630107,2.2962274713955835,0,-2.5964186394771152,-1.6177514652484792E-3,-4.7989686169294838,-0.25906135395672553,-0.22043065846912224,0,8.392601579096798,0.11798204939422874,0,0,0,0,0,0,null,912.92,492.1,null,912.92,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[25,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,0.20799999999999999,0.20799999999999999,0.20799999999999999,0.20799999999999999,null,914.3,472.17,null,288.38576,288.38576,292.24415999999997,0,24.954005815461006,0,0,0.21651762013964992,8.0677991176348591,107.97475196156979,83.407564119312156,4.5483129847012629,1.7201684191014461,0,0,2.5125321797263207,2.7239043538109726,null,0.11848379385389955,16.876782389540754,18.591202380100292,0,0,0,0.87853945502611386,0,2.2824494924190541,0.35869216162578033,-0.3494324899637728,0.16703751035907624,0,null,6.8028523057608963,-0.51966596119400288,0.45152606911066301,0.12601407737772546,0.79567230953467505,7.370098094211091,0.75586942816104308,0,0,0,0,null,null,null,null,null,null,null,null,null,92.150874669546312,null,null,null,null,null,null,null,null,null,null,null,null,295.05419999999998,6.6641999999999939,null,null,null,null,-0.28703999999999902,4.1454400000000016,31,-3.5973727498013375,0.68074842416861259,0.67707586416710797,0,0,0,0.14333704812272274,0.1486211452086274,-6.2804750136377763E-2,0,-1.5171363374962721E-2,4.8731984390358463,-0.14300987840044777,-3.8556261201114633E-3,5.8310906343229663E-3,0.72815264755158537,0,-2.5183513429005711E-2,null,0,0,0.26000410504727167,-2.9939606349671521E-11,-9.5428411211933017E-3,-3.0318977704904548E-5,0,-7.9325905708190962,null,null,null,107.97475196156979,0.76527086229182995,9.4014341307868676E-3,-3.0076800000000188,-0.32863999999999205,2.7206399999999999,4.4740799999999998,0.25083216517484175,6.157395053727881,3.3333000596854193E-2,9.3027348890774488E-3,5.8738902098960717E-2,0.54408261444812289,-0.26590433669447022,-0.2411961407684379,0,0,0,-1.2565483731094777E-2,0,8.0383424169715251E-2,1.3685252551583995,0,-1.5474357507485386,-9.6416133172402829E-4,-2.8601302931843344,-0.15439759777363585,-0.13137414602171185,0,5.0018943508657134,7.031594920916806E-2,0,0,0,0,0,0,null,912.92,492.1,null,912.92,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[26,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,42.747,42.747,42.747,42.747,null,324.19,304.31,null,26866.4895,26866.4895,27434.16966,0,5128.4081086226524,0,0,8.8989631596538814,331.60747329606016,4438.0749259549075,9965.9636164138956,934.74391902415812,353.51942024677652,0,0,236.62714121827733,559.80163179018098,null,24.350128537849251,693.68306796879415,764.15458779645689,0,0,0,180.55252925000622,0,469.07629063671783,73.716412658736687,-71.813416579237483,34.328617573651115,0,null,868.36792135586029,-23.425697306033076,92.795119597468812,25.897710411853993,163.5221356523017,1514.6614578521228,155.34206945000051,0,0,0,0,null,null,null,null,null,null,null,null,null,11762.840039927643,null,null,null,null,null,null,null,null,null,null,null,null,27436.094999999998,569.60499999999593,null,null,null,null,468.0796499999995,99.600509999999318,31,-477.01349898213084,27.980668618732693,27.829863680217045,0,0,0,29.457830750490558,30.54378891458272,-2.5814381592863924,0,-0.62354926896219176,582.27474752200214,-29.390592653768948,-0.79238677767502352,1.1983732276221417,149.64587127349773,0,-5.1755752334126441,null,0,0,53.434593646421831,-2.8191493584017735E-9,-1.9611914875366949,-6.230987211306882E-3,0,-738.30375576453207,null,null,null,4438.0749259549075,157.27419976148488,1.9321303114843715,-174.40776000000028,-290.25213000000156,642.48740999999995,389.85263999999995,10.30992822544431,735.71714658347889,6.8504123870852212,1.9118461937663158,12.071691577039779,111.81682461448995,-10.929471620272766,-9.9138375460819024,0,0,0,-2.5823881396784061,0,16.519953043186625,281.25167828007744,0,-318.02036556369126,-0.19814905984233988,-587.79802712860942,-31.730933230911596,-26.999281826875553,0,1027.9614318098879,14.450941734828348,0,0,0,0,0,0,null,335.14,306.64,null,335.14,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[27,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,1.5569999999999999,1.5569999999999999,1.5569999999999999,1.5569999999999999,null,324.19,304.31,null,978.57449999999994,978.57449999999994,999.25145999999995,0,186.79513007054226,0,0,0.32413235173418237,12.078340840806739,161.65070437017314,362.99635882650097,34.046746717210894,12.876453021831498,0,0,8.6188143934511849,20.389995571556174,null,0.88691955303135384,25.266440611678306,27.833267672563768,0,0,0,6.5763746705560546,0,17.085451248540707,2.6850177675545188,-2.6157037830461261,1.2503721328321236,0,null,31.629093352775037,-0.85324843159738673,3.3799331231024148,0.94328806960153155,5.9560662785840819,55.169436214839756,5.6581187483016535,0,0,0,0,null,null,null,null,null,null,null,null,null,428.4450825126288,null,null,null,null,null,null,null,null,null,null,null,null,1001.1768,22.606799999999907,null,null,null,null,17.049149999999983,3.6278099999999749,31,-17.374553019280597,1.0191569242137852,1.0136640641471431,0,0,0,1.0729604996494206,1.1125150148549658,-9.4025293330734172E-2,0,-2.2711914561820312E-2,21.208547544664043,-1.070511445526428,-2.8861585908719012E-2,4.3649077488657984E-2,5.4506426549895011,0,-0.1885131269661855,null,0,0,1.9462807286471246,-1.0268408345837088E-10,-7.1433671277392641E-2,-2.2695503983916065E-4,0,-26.891687082728062,null,null,null,161.65070437017314,5.7284939066748999,7.0375158373246371E-2,-6.3525600000000573,-10.572029999999987,23.401709999999998,14.199839999999998,0.37552479114359016,26.797473442124048,0.24951674004472102,6.9636337607180701E-2,0.43969457003885498,4.0727722629602274,-0.39809079731360558,-0.36109773923899968,0,0,0,-9.4059895044781572E-2,0,0.60171630496272432,10.244201068661672,0,-11.583449345747473,-7.2173038148765079E-3,-21.409725319653887,-1.1557550948728414,-0.98341127574906406,0,37.442064924509211,0.52635544672439494,0,0,0,0,0,0,null,335.14,306.64,null,335.14,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[28,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,1.8149999999999999,1.8149999999999999,1.8149999999999999,1.8149999999999999,null,324.19,304.31,null,1140.7275,1140.7275,1164.8307,0,217.74769497625832,0,0,0.37784214412173472,14.079761481094561,188.43675557602072,423.14604448946642,39.68840416938842,15.010123464755408,0,0,10.046980169629993,23.768684625802479,null,1.0338850281001331,29.453172582014211,32.445331294607087,0,0,0,7.6661014945788306,0,19.916566484329728,3.1299340064941887,-3.049134467712729,1.45756289087367,0,null,36.870137723369737,-0.99463449155379391,3.9399991126723717,1.0995939925027487,6.9430059702184383,64.311192504774667,6.5956875582321786,0,0,0,0,null,null,null,null,null,null,null,null,null,499.43983606963468,null,null,null,null,null,null,null,null,null,null,null,null,1168.0396000000001,27.309600000000046,null,null,null,null,19.874249999999979,4.2289499999999709,31,-20.253573365442662,1.1880345648349504,1.1816315198632381,0,0,0,1.2507535689554903,1.2968623968925903,-0.10960559241829415,0,-2.6475353198268325E-2,24.722873342045773,-1.2478986985423681,-3.3644045230780462E-2,5.0881872602385414E-2,6.3538319966640557,0,-0.21975036958485106,null,0,0,2.2687858204846165,-1.1969802926614648E-10,-8.3270464591180371E-2,-2.6456223333837237E-4,0,-31.347727716860263,null,null,null,188.43675557602072,6.6777241108638039,8.2036552631625348E-2,-7.4052000000000362,-12.323849999999943,27.279449999999997,16.552799999999998,0.43775047907877251,31.237902567408572,0.29086248116966518,8.1175306844594078E-2,0.51255340052698894,4.7476439674199185,-0.46405574638676567,-0.42093281741733107,0,0,0,-0.10964592774969721,0,0.70142266763477501,11.941698740925457,0,-13.502864844272104,-8.413234697495775E-3,-24.957386933315227,-1.3472674998036012,-1.1463657453336875,0,43.646337725102264,0.61357426833961171,0,0,0,0,0,0,null,335.14,306.64,null,335.14,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[29,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,316.91000000000003,1464.04,8055.02,183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[30,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12.89,59.52,408.76,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[31,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,13.68,62.86,592.48,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[32,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-07-01",0,0,3.7989999999999999,3.7989999999999999,3.7989999999999999,3.7989999999999999,null,619.25,304.31,null,3508.6044400000001,3508.6044400000001,3535.6153299999996,0,455.7705196775787,0,0,2.3728368497746528,88.412113720065491,1183.2577256301195,885.69246447134049,83.072312638846626,31.417883770030741,0,0,33.459710460784933,49.750541539076373,null,2.1640381387065597,184.94705997767474,203.73466440132952,0,0,0,16.046016296366378,0,41.68762318124994,6.551305394309324,-6.3821828335210231,3.0508437589140893,0,null,77.173362650733679,-5.7866450073725817,8.2468631564971577,2.3015744228748996,14.5324956919338,134.61058971109586,13.805519026845204,0,0,0,0,null,null,null,null,null,null,null,null,null,1045.3839874537423,null,null,null,null,null,null,null,null,null,null,null,null,3536.5459999999998,27.945999999999913,null,null,null,null,18.159219999999895,8.85166999999994,31,-63.945911879292908,7.4600961681203444,7.4198441359544063,0,0,0,2.6179684895106909,2.7144794742671881,-0.68825470617900919,0,-0.16626439018779759,51.747766295554811,-2.6119929232851007,-7.0420786684151526E-2,0.10650150634515931,13.299288019463773,0,-0.45996234383080292,null,0,0,4.7488249763201367,-3.9866421275291941E-10,-0.17429448759332899,-5.5375863606244025E-4,0,-96.517505228817996,null,null,null,1183.2577256301195,13.97723079733972,0.17171177049451636,-35.254719999999999,-25.795209999999983,53.413940000000004,34.646879999999996,2.7487823948436017,65.384458321534524,0.60880802532427436,0.16990908578656358,1.0728321590093834,9.9373550590789357,-2.9139551972869202,-2.6431884990547529,0,0,0,-0.22950131103090896,0,1.4681568674074437,24.995324251667114,0,-28.263021236027395,-1.7609850477017464E-2,-52.238629729842728,-2.8199830477982815,-2.399472984310016,0,91.356714610282921,1.2842802454116651,0,0,0,0,0,0,null,624.03,306.64,null,624.03,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[33,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-07-01",0,0,0.20499999999999999,0.20499999999999999,0.20499999999999999,0.20499999999999999,null,619.25,304.31,null,189.32979999999998,189.32979999999998,190.78735,0,24.594092270045703,0,0,0.12804199900073804,4.7708563602562313,63.850443209837984,47.793354887240007,4.4827123166526865,1.6953582976720982,0,0,1.8055384691921326,2.6846172717848527,null,0.11677489298100677,9.9800335076134044,10.993842116944604,0,0,0,0.8658682128863141,0,2.2495295478168562,0.35351871698694692,-0.34439259828160296,0.16462831549812801,0,null,4.1643957208213749,-0.31225644288270049,0.44501367388310537,0.12419656664631597,0.78419626660869413,7.263798602467662,0.74496746525487412,0,0,0,0,null,null,null,null,null,null,null,null,null,56.410559996845784,null,null,null,null,null,null,null,null,null,null,null,null,195.44069999999999,6.11069999999998,null,null,null,null,0.97989999999999433,0.47764999999999669,31,-3.4506217255213159,0.40255849288356593,0.40038643007913954,0,0,0,0.14126968685172214,0.1464775709988877,-3.713930370273566E-2,0,-8.9718873357458456E-3,2.7923906529583462,-0.14094723592351821,-3.8000161279944794E-3,5.7469883655586473E-3,0.71765044590420413,0,-2.4820289677628171E-2,null,0,0,0.25625404583986011,-2.1512791548161658E-11,-9.4052039896372897E-3,-2.9881684757246396E-5,0,-5.2082360020815184,null,null,null,63.850443209837984,0.7542333017780054,9.2658365231312878E-3,-1.9023999999999992,-1.3919500000000027,2.8822999999999999,1.8695999999999997,0.14832861040876821,3.52824794838499,3.2852236165168788E-2,9.1685608281772933E-3,5.7891706395610323E-2,0.5362352690474288,-0.15724159395730944,-0.14263059813272552,0,0,0,-1.2384250792665525E-2,0,7.9224047859575125E-2,1.3487869101320764,0,-1.525116965881973,-9.5025515867031007E-4,-2.8188784139557139,-0.1521707093442084,-0.12947932660793715,0,4.9297516438820734,6.9301776864804765E-2,0,0,0,0,0,0,null,624.03,306.64,null,624.03,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[34,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-07-01",0,0,0.191,0.191,0.191,0.191,null,619.25,304.31,null,176.39996000000002,176.39996000000002,177.75797,0,22.914495724774291,0,0,0.11929766736166325,4.4450417795558064,59.489925136971003,44.5294184559163,4.1765758657593324,1.5795777310018086,0,0,1.6822334030034016,2.5012775556629605,null,0.10880002224084045,9.29847024367883,10.243043143104487,0,0,0,0.80673574956724881,0,2.0959031396732661,0.32937597533905788,-0.3208731037648106,0.15338540614703636,0,null,3.8799979642774765,-0.29093161263705269,0.41462249615450308,0.11571484989973829,0.73064139962078334,6.767734307664993,0.69409163835941934,0,0,0,0,null,null,null,null,null,null,null,null,null,52.55813150925632,null,null,null,null,null,null,null,null,null,null,null,null,176.82729999999998,0.42729999999997403,null,null,null,null,0.9129799999999948,0.44502999999999698,31,-3.2149695101198574,0.37506669336956833,0.37304296656153824,0,0,0,0.1316220009203849,0.13647422468676862,-3.4602961010842037E-2,0,-8.3591730786705121E-3,2.6016908034880188,-0.13132157103118047,-3.5405028314485082E-3,5.3545111113253996E-3,0.66864017154977162,0,-2.3125245504521441E-2,null,0,0,0.23875376953860172,-2.0043744441977651E-11,-8.762897375710732E-3,-2.7840984334795427E-5,0,-4.8525515921832687,null,null,null,59.489925136971003,0.70272468604682459,8.6330476874052486E-3,-1.7724800000000096,-1.2968900000000043,2.68546,1.7419199999999999,0.13819885164914325,3.2872944299586981,3.0608668817303609E-2,8.5424152106432349E-3,5.3938126446641817E-2,0.49961432384418974,-0.14650314363827369,-0.13288997191878332,0,0,0,-1.1538497079995685E-2,0,7.3813625078921224E-2,1.2566746333425689,0,-1.4209626365046677,-8.8535968441966206E-4,-2.6263696442221534,-0.14177856334021369,-0.12063683601032196,0,4.5930856779584204,6.4568972591110274E-2,0,0,0,0,0,0,null,624.03,306.64,null,624.03,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[35,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,1850.4369999999999,1850.4369999999999,1850.4369999999999,1850.4369999999999,null,414.61,318.3,null,1356203.7816699999,1356203.7816699999,1379981.8971199999,0,221999.11374588567,0,0,621.35889494161393,23152.705241036088,309864.18131384504,457292.2330328215,40463.30112726755,15303.188889119339,0,0,12098.578466095127,24232.756734389011,null,1054.071134844367,48432.669873101302,53352.743112012504,0,0,0,7815.7784304815241,0,20305.427843285757,3191.044459049635,-3108.6673482264123,1486.0211036361441,0,null,39500.877840885325,-1567.0549449559137,4016.9256958986916,1121.0630350990682,7078.5648146077665,65566.83753441197,6724.4651780674803,10653.97,49112.42,294552.87,2481,null,null,null,null,null,null,null,null,null,535075.624112839,null,null,null,null,null,null,null,null,null,null,null,null,1379984.1343999999,23780.354399999836,null,null,null,null,16764.959220000004,7013.1562299999323,31,-23062.688706332236,1953.598910822162,1943.0617724283802,0,0,0,1275.1739294089757,1322.183009982773,-180.23501161135573,0,-43.538542384420907,26717.910056826659,-1272.2633190273527,-34.300928994330434,51.875316635118452,6477.8875032567594,0,-224.04088961074376,null,0,0,2313.0827698623034,-1.4414945326279849E-7,-84.896280268157625,-0.26972768340078801,0,-37281.477921665784,null,null,null,309864.18131384504,6808.1034548399366,83.638276772456265,-10491.977789999921,-11768.779320000034,27256.937009999998,18781.935549999998,719.83405469276477,33758.676008768896,296.54143089154365,82.760215576633684,522.56075857353164,4840.3394270747167,-763.08812512392524,-692.18010820258553,0,0,0,-111.78671162940302,0,715.11760706892017,12174.854651824728,0,-13766.501770710929,-8.5774990489973106,-25444.667881390098,-1373.5722482281412,-1168.7479838556651,0,44498.511427562014,625.55401012867515,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[36,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,null,414.61,318.3,null,24.918940000000003,24.918940000000003,25.355840000000001,0,4.0790201813734344,0,0,1.1416872029696162E-2,0.42540868897197104,5.6934562833918321,8.4023049274933062,0.74347423788386036,0.28118137619927486,0,0,0.22229974208645545,0.4452535962960244,null,1.9367543226118198E-2,0.88990372311267252,0.98030533641968109,0,0,0,0.14360741091773016,0,0.37309270549157619,5.8632372573444863E-2,-5.71187723979244E-2,2.7304208424079771E-2,0,null,0.72579063572015734,-2.8793127314521418E-2,7.3807145912319919E-2,2.0598454955974357E-2,0.13006181982778342,1.2047275730921978,0.12355557960324744,0.17,0.81,5.04,0,null,null,null,null,null,null,null,null,null,9.8314999212815817,null,null,null,null,null,null,null,null,null,null,null,null,22.372799999999998,-2.5472000000000037,null,null,null,null,0.30804000000000009,0.12885999999999878,31,-0.42375472173077,3.5895500883279752E-2,3.5701891100623606E-2,0,0,0,2.3430094404675861E-2,2.4293841043717956E-2,-3.3116449761791955E-3,0,-7.9997883800978463E-4,0.49091589820788784,-2.3376614738534723E-2,-6.3024657732591027E-4,9.5315904599510559E-4,0.11902495200362417,0,-4.1165358489722581E-3,null,0,0,4.2500671017342562E-2,-2.6485758031213891E-12,-1.559887490964279E-3,-4.9559867402251823E-6,0,-0.6850112969728972,null,null,null,5.6934562833918321,0.12509235249001066,1.5367728867632241E-3,-0.19277999999999995,-0.21624000000000049,0.50082000000000004,0.34510000000000002,1.3226258370080402E-2,0.62028320029168382,5.4486635591011658E-3,1.5206393568684292E-3,9.6015513046378113E-3,8.8936581207866239E-2,-1.4021010309571988E-2,-1.2718143702751247E-2,0,0,0,-2.053973302198185E-3,0,1.3139598181588072E-2,0.22370124363166147,0,-0.2529462284877419,-1.5760329460873593E-4,-0.46752129792436237,-2.5238068866844324E-2,-2.1474620022779823E-2,0,0.81761734581458789,1.1493953236114018E-2,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[37,"Sistema de Compensação GD I","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,617.25400000000002,617.25400000000002,617.25400000000002,617.25400000000002,null,414.61,318.3,null,452391.62914000003,452391.62914000003,460323.34304000001,0,74052.691853925819,0,0,207.26793905347279,7723.0945559619113,103362.01955143359,152539.89193279276,13497.424918551891,5104.7155642502121,0,0,4035.7472059362635,8083.3695096501842,null,351.60863313218709,16155.783314887927,17796.982062540996,0,0,0,2607.124965253312,0,6773.3224951616876,1064.4431323661511,-1036.9644334620125,495.69505489990985,0,null,13176.387442965002,-522.72567668816475,1339.9340012636212,373.95525633514694,2361.2111334111364,21871.262158866219,2243.0934038947908,3768.23,17354.439999999999,171718.07,749,null,null,null,null,null,null,null,null,null,178486.25448266885,null,null,null,null,null,null,null,null,null,null,null,null,460320.36,7928.7299999999814,null,null,null,null,5592.3212400000011,2339.3926599999777,31,-7693.0675590352039,651.66592653552834,648.1510320418929,0,0,0,425.36233799011188,441.04325175291433,-60.12135612136808,0,-14.523239343438007,8912.3471127179801,-424.39143981822122,-11.441830024727381,17.304153934607712,2160.8419918836771,0,-74.733771144762613,null,0,0,771.57968200408141,-4.8084075388032943E-8,-28.319023333755467,-8.9973607039723902E-2,0,-12436.057738285548,null,null,null,103362.01955143359,2270.9927924667368,27.89938857194602,-3499.8301800000099,-3925.7354400000177,9092.1514200000001,6265.1281000000008,240.11649658720125,11260.949603318912,98.917922838512681,27.606491928954863,174.31164555861491,1614.6017793200078,-254.54484404778083,-230.89191391464757,0,0,0,-37.288918725736423,0,238.5432216464107,4061.1908069593401,0,-4592.119744675666,-2.8612136473653322,-8487.629153794247,-458.18526353926842,-389.86162081002743,0,14843.45815215993,208.66731208247802,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[38,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,null,414.61,318.3,null,3172.0344800000003,3172.0344800000003,3227.6492800000001,0,519.23527485247712,0,0,1.4533006513095585,54.152023702079134,724.74349395646618,1069.5639919467951,94.639897104745515,35.792735182072398,0,0,28.297449522064092,56.678163669682171,null,2.4653743259599872,113.2795092244602,124.78710282424646,0,0,0,18.280378660351065,0,47.492506746104169,7.4635561322902761,-7.2708837334769649,3.4756651193946251,0,null,92.388878570495351,-3.6651957358014324,9.3952155149564884,2.6220621485134417,16.556104594548433,153.35473342185389,15.727898485966319,23,105.9,659.33,0,null,null,null,null,null,null,null,null,null,1251.4921076266673,null,null,null,null,null,null,null,null,null,null,null,null,3229.1408000000001,57.110799999999927,null,null,null,null,39.211680000000015,16.403119999999845,31,-53.94148340149377,4.5692861124363162,4.544640725985289,0,0,0,2.9825131936305027,3.092463059917983,-0.42155292520304499,0,-0.10183260032077501,62.490706101286378,-2.9757055467170108,-8.022668196078131E-2,0.12133153973725896,15.15117624328488,0,-0.52401079865742872,null,0,0,5.4100854165605483,-3.3714897540448874E-10,-0.19856450179098761,-6.3086795916778016E-4,0,-87.197908626432323,null,null,null,724.74349395646618,15.923520634610769,0.19562214864444982,-24.539760000000122,-27.526080000000285,63.751440000000009,43.929200000000002,1.6836248889914032,78.958402672423759,0.6935828201114661,0.19356844519195771,1.2222210013668366,11.321103631401327,-1.7847921358772814,-1.6189448807502176,0,0,0,-0.26145871917393365,0,1.6725935567621522,28.475852424642085,0,-32.198566967498444,-2.0061972325488453E-2,-59.512711100489426,-3.2126577075206537,-2.7335928076056195,0,104.07787860839812,1.4631126354676951,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[39,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,137.40299999999999,137.40299999999999,137.40299999999999,137.40299999999999,null,414.61,318.3,null,100704.03272999999,100704.03272999999,102469.66128,0,16484.40029356629,0,0,46.138601985186519,1719.1891203181096,23008.763932555525,33955.938351540077,3004.5761972928249,1136.3283715855575,0,0,898.37210182074216,1799.3876438783129,null,78.269368879362304,3596.3365078485449,3961.6733570609831,0,0,0,580.35556124496691,0,1507.7663827252659,236.94893790320717,-230.832078935059,110.34353382628919,0,null,2933.112079995788,-116.36064918815254,298.27421381736741,83.243809009286593,525.61424205285073,4868.6230213408007,499.32080306544134,788.34,3630.41,38098.74,226,null,null,null,null,null,null,null,null,null,39731.693637760378,null,null,null,null,null,null,null,null,null,null,null,null,102467.424,1763.3940000000002,null,null,null,null,1244.8711800000003,520.75736999999492,31,-1712.5050008815015,145.06322081956705,144.28079243820594,0,0,0,94.687213573108124,98.17784238029364,-13.383233960645612,0,-3.2329262435017228,1983.9210929840701,-94.471088085849601,-2.5469932489503719,3.8519680116725112,481.01133765158738,0,-16.636011036950094,null,0,0,171.75646175870361,-1.0703729458327871E-8,-6.3039182623814725,-2.0028454296095788E-2,0,-2768.3119775872638,null,null,null,23008.763932555525,505.53130909367451,6.2105060282331692,-779.07500999999797,-873.88308000000052,2023.9461899999999,1394.6404499999999,53.450811141883605,2506.728604990536,22.019491735622864,6.1453061632880219,38.802410409151442,359.41626669718954,-56.662614104885868,-51.397385270268508,0,0,0,-8.3006498129981523,0,53.100594380727813,904.03594055062285,0,-1022.2226656735646,-0.63691663203306348,-1889.3773205500343,-101.99371695620619,-86.784623970294575,0,3304.2081225577003,46.450107544169441,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[40,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",3793,3793,41.293999999999997,41.293999999999997,41.293999999999997,41.293999999999997,12.79,77.33,459.91,48512.469999999994,22184.788559999997,70697.258559999987,71107.510259999995,0,2427.5040909153181,0,0,191.76078718267388,7102.1085600542347,9040.4211147597416,16558.807465109981,902.97132879929779,341.50305143449572,0,0,132.79092977207853,540.77358839553028,null,1.1838202054323559,0,32194.558466318616,0,0,0,174.41542430696319,0,222.03471142585002,71.210740971995051,-69.372429041173234,33.161764195998529,0,null,1245.677346351705,-462.96362956493448,32.299779988688684,2.097476848011806,157.96390552848496,122.67367616275691,54.070889589752554,0,0,0,0,null,null,null,null,null,null,null,null,null,16873.842303637924,null,null,null,null,null,null,null,null,null,null,null,null,71105.259099999996,407.99910000000091,null,null,null,null,-419.34475999999938,829.59645999999896,31,-372.63022276907577,0,1172.4985855886989,0,0,0,28.456538774902498,29.505584472332032,-55.287216135629023,0,-13.436655093200869,967.47046318051071,-28.391586147442723,-6.4176056277286619E-2,0.41712529456763292,12.119942087739631,0,-2.449830392934274,null,0,0,51.618314970298229,-1.5820376120245783E-9,-1.8945292368199489,-3.0292934795084214E-4,0,-1946.039038473963,null,null,9040.4211147597416,0,54.743418320154994,0.67252873040244054,-268.93447999999995,-58.6374799999993,-150.41028,888.23393999999996,21.001468964848755,1222.4205353299958,2.3844660569916059,0.15484199431579257,11.661366458050402,9.0561365123512054,-460.46901857843528,0,0,0,0,-2.4946109864991719,0,7.8196299406512955,271.69173983899492,0,-307.21063409331805,-9.3792779979732011E-2,-567.81836695554762,-30.65237693492557,-26.081557624137346,0,486.57995388979828,6.8402746887275612,0,0,0,0,0,0,12.62,82.79,480,12.62,82.79,480,0,0,0,0,0,0,0,null,0,0,5,165,0]
[41,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",4739,4739,376.42,376.42,376.42,376.42,14.42,77.33,292.05,68336.38,139042.0196,207378.3996,209897.03860000003,0,22128.180604987265,0,0,169.52206864203723,2833.1316084809578,4874.0676075860938,87757.925105633592,8231.1344889483153,3113.0086361450308,0,0,1210.4703294620481,4929.4811387573382,null,10.791243321762181,28677.218435352286,31778.483261152982,0,0,0,1589.9029887544702,0,2023.9818393693629,649.12934364988575,-632.3720090007854,302.28970985270905,0,null,6690.5516913482306,-887.1011167601506,294.4321979789363,19.11978096402877,1439.9373593992423,1118.2453911266759,492.88914271745671,0,0,0,0,null,null,null,null,null,null,null,null,null,90629.659835102488,null,null,null,null,null,null,null,null,null,null,null,null,209897.03860000003,2518.6386000000348,null,null,null,null,1581.353200000005,937.28580000000352,31,-2827.4567390639859,1156.73537815499,1157.3454785794856,0,0,0,259.39870987670815,268.96140134342102,-22.054852900987498,0,-11.878390783091106,5127.3740955442772,-258.80662705527197,-0.58500390138751612,3.8023515130805663,110.4806654881329,0,-22.331698467288106,null,0,0,470.53242895141375,-1.4421402738662437E-8,-17.269789686727904,-2.7613857983173062E-3,0,-5696.896321390479,null,null,4874.0676075860938,0,499.01965234834955,6.1305096308928455,-343.6064000000024,-2495.6646000000019,1924.9596000000001,3432.9503999999997,11.322766748800859,6478.5516718589179,21.73586267188406,1.4114792342798141,106.3004688850519,82.552208698097573,-454.51802094080904,-409.84319492482865,0,0,0,-22.739900894512964,0,71.280697008281123,2476.6359449361767,0,-2800.4123331575238,-0.85497840461012231,-5176.0107930790728,-279.41511420169235,-237.74930791102298,0,4435.4731012543689,62.353276464639748,0,0,0,0,0,0,14.32,82.79,294.54000000000002,14.32,82.79,294.54000000000002,0,0,0,0,0,0,0,null,0,0,5,165,0]
[42,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2433.38,11208.34,66050.539999999994,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[43,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",1132,1132,10.68,10.68,10.68,10.68,19.57,102.66,459.91,22153.24,6008.2476000000006,28161.487600000004,28235.622799999997,0,627.83318862245358,0,0,32.69269920127855,794.94141645667685,5338.3352503476162,4282.6576192031434,233.53837825293022,88.324032288478094,0,0,38.881789003327683,139.86201201298647,null,6.1547578419409872,7730.5076923400793,8253.9922121160325,0,0,0,45.109622017687002,0,57.42555136407416,18.417462914246798,-17.942014388524488,8.5767337049756449,0,null,338.08825027091802,-229.18082586003067,35.008185503439449,3.7184180056122647,40.854712816491968,217.47653934327334,58.604849127670441,0,0,0,0,null,null,null,null,null,null,null,null,null,4579.7154748719604,null,null,null,null,null,null,null,null,null,null,null,null,28235.622799999997,74.132799999995768,null,null,null,null,-140.42599999999922,214.56119999999973,31,-31.414131601402914,311.82074924691824,300.60341421644989,0,0,0,7.3598061247628834,7.6311241866737625,-6.1883168266432449,0,-2.2907734667092576,250.21999677357144,-7.3430072178691432,-0.11377165064627404,0.45210214111413904,21.486297180703531,0,-0.63360751190337083,null,0,0,13.350210778388771,-4.6323833657879732E-10,-0.48998818833818802,-1.5749492797150211E-3,0,-775.41940958043654,null,null,5338.3352503476162,0,59.333770828021514,0.72892170035107284,-8.7576000000030945,-15.165600000000808,-131.66840000000002,229.7268,12.401289791811905,316.15855372025851,2.5844086269024134,0.27450470322689147,3.0160167039274062,16.054766516602783,-118.05435062087763,-110.48128597834489,0,0,0,-0.64518926080813566,0,2.0224160354084333,70.268508293710127,0,-79.454874124973045,-2.4257928274895812E-2,-146.85669005388795,-7.9277228087616871,-6.7455571130378962,0,125.84573806226197,1.7691222375069202,0,0,0,0,0,0,19.37,110.71,480,19.37,110.71,480,0,0,0,0,0,0,0,null,0,0,5,165,0]
[44,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",1516,1516,87.412000000000006,87.412000000000006,87.412000000000006,87.412000000000006,12.29,102.66,292.05,18631.64,34502.390520000001,53134.03052,53812.793000000005,0,5138.5912625342617,0,0,19.849469937319149,229.95436083678302,7856.8519505655004,20379.086523919141,1911.4285318207058,722.90077812738275,0,0,318.23360864783513,1144.7208046890614,null,50.374503041174684,5096.315323806476,5432.3266789807039,0,0,0,369.20620597472441,0,470.00770560266392,150.7403809232342,-146.84900390727552,70.197513728401802,0,null,1683.931688757488,-155.8120428614657,286.5295422496863,30.433928343312669,334.38128808194722,1779.9680952316678,479.65983819737164,0,0,0,0,null,null,null,null,null,null,null,null,null,22810.39937782575,null,null,null,null,null,null,null,null,null,null,null,null,53811.982499999998,677.95249999999942,null,null,null,null,461.10660000000223,217.65588000000082,31,-770.99349439757498,205.56694668869477,197.84074237961067,0,0,0,60.237394473574284,62.458036273925757,-1.7901073098816198,0,-1.3908499503422789,1190.6753744214366,-60.09990139778813,-0.93118047998989795,3.7002951647068585,175.85769748685925,0,-5.1858520440537177,null,0,0,109.26672514611596,-3.7913991945970338E-9,-4.0103789811815034,-1.2890399479253745E-2,0,-1460.2768988288624,null,null,7856.8519505655004,0,485.62580296058212,5.9659647632104793,-162.63784000000078,-579.54155999999796,623.74443999999994,797.19744000000003,18.251963078560948,1504.44492519136,21.152465065055594,2.2467233256993482,24.685023607088244,131.40255156828488,-77.696923133287328,-72.834475190185799,0,0,0,-5.2806445379925808,0,16.552755663588201,575.12273848031748,0,-650.30987425207343,-0.19854251183194549,-1201.9697557107168,-64.885590464370466,-55.209984865624406,0,1030.0025894661464,14.479636051025864,0,0,0,0,0,0,12.13,110.71,294.54000000000002,12.13,110.71,294.54000000000002,0,0,0,0,0,0,0,null,0,0,5,165,0]
[45,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,805.24,3709,23087.87,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[46,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",630,630,2.2869999999999999,2.2869999999999999,2.2869999999999999,2.2869999999999999,46.59,123.82,466.64,29351.7,1350.38202,30702.082020000002,30188.690670000004,0,211.26805144696465,0,0,57.188981396777514,2639.3795223894881,17752.797995473546,917.08220740801403,50.009575942364364,18.913582569639459,0,0,7.8564778080844349,29.949852197911994,null,0.83971216467273002,4239.0583970221996,4664.0709417778999,0,0,0,9.6597102579073191,0,19.323897748341537,3.9438892963373058,-3.8420774257074441,1.8366095489961891,0,null,70.770334488989107,-127.42986020767164,4.0963359859694437,0.4828335337414309,8.7485700572394318,28.239150584599233,6.8574006045072027,0,0,0,0,null,null,null,null,null,null,null,null,null,958.64909756956354,null,null,null,null,null,null,null,null,null,null,null,null,30190.548900000002,-511.53110000000015,null,null,null,null,-559.13135000000102,45.739999999999995,31,-501.6912990875062,170.98829961331739,169.86151830723793,0,0,0,1.5760184089262843,1.6341180725583229,-20.546566542097935,0,-4.0072249882243511,53.581753990745028,-1.5724211149126157,-1.4773155691001461E-2,5.2900835714484451E-2,2.7899780979759541,0,-0.21321113131266145,null,0,0,2.8587951357841916,-9.3601570938517398E-11,-0.10492537328927165,-2.1487507760387103E-4,0,-846.27033067901766,null,null,17752.797995473546,0,6.9426923198350146,8.5291715327811879E-2,-458.81435999999962,-3.4533699999999925,-100.31699,49.193370000000002,41.240870464815089,67.70174273017146,0.30240373525757536,3.5644210975645525E-2,0.64584552452078448,2.084698288063644,-66.708794015221685,-60.582906282387384,0,0,0,-0.13815991006256614,0,0.6805500294645519,15.047198358400287,0,-17.014353663278403,-8.1628772286185258E-3,-31.44768259861814,-1.6976312793668518,-1.4444839997675718,0,42.347528523706885,0.59531578556644149,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[47,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",600,600,5.484,5.484,5.484,5.484,46.59,123.82,466.64,27954.000000000004,3238.0826399999996,31192.082640000004,30798.844440000001,0,506.59990998476349,0,0,54.46569656835954,2513.6947832280839,16907.42666235576,2199.0725078380187,119.91802119279676,45.352901972847746,0,0,18.83905741125275,71.816785943746993,null,2.0135467910210982,4037.1984733544764,4441.972325502762,0,0,0,23.163030631553887,0,46.33679722426978,9.4570567997874004,-9.2129219950063934,4.4040082058133372,0,null,169.70026862160751,-121.56148457107635,9.8226088968327208,1.1577871005850491,20.978206468693067,67.714692525554085,16.443369005298425,0,0,0,0,null,null,null,null,null,null,null,null,null,2298.7458028296837,null,null,null,null,null,null,null,null,null,null,null,null,30796.3668,-395.71320000000196,null,null,null,null,-502.91820000000092,109.68,31,-490.4491260336672,162.84599963172923,161.77287457832153,0,0,0,3.7791364033894794,3.9184536554043881,-19.568158611521994,0,-3.8164047506898626,128.48375115227191,-3.7705104478271885,-3.5424567472432278E-2,0.12685097641374377,6.6900917749454152,0,-0.51125922348870034,null,0,0,6.8551082311501972,-2.2444623937190045E-10,-0.25160067648376661,-5.1524920226508897E-4,0,-859.50328844417311,null,null,16907.42666235576,0,16.647890110177183,0.20452110487875785,-444.50352000000373,-8.2808399999997135,-58.414679999999997,117.96084,39.277019490298699,162.34208882040241,0.7251342737877321,8.5471295579554019E-2,1.5486737457245221,4.9989004861132598,-63.5321847764016,-57.698005983226082,0,0,0,-0.33129381144867193,0,1.631891719100832,36.081694708118569,0,-40.79873873608166,-1.9573772943482393E-2,-75.408435229917757,-4.0707520489933602,-3.4637298883801337,0,101.54518864189268,1.4275084250312062,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[48,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",636,636,47.151000000000003,47.151000000000003,47.151000000000003,47.151000000000003,23.78,123.82,298.77999999999997,15124.08,19926.012600000002,35050.092600000004,35343.57645,0,4355.7061188350808,0,0,41.397688239197485,1053.7803158764214,6887.9597061332606,10992.704762381727,1031.0456997194676,389.94067850505911,0,0,161.9767315824177,617.47506820452497,null,17.312316692821991,3392.6556133687541,3746.8082940206364,0,0,0,199.15391271123221,0,398.40013237081411,81.311029388544085,-79.211977568662746,37.865315629523096,0,null,874.77928938711477,-104.92436267390305,84.454017522713272,9.9545622865947578,180.36896666764167,582.20559213574052,141.37879138745919,0,0,0,0,null,null,null,null,null,null,null,null,null,11849.687900994419,null,null,null,null,null,null,null,null,null,null,null,null,35343.142500000002,293.05250000000524,null,null,null,null,180.3214499999992,113.16240000000161,31,-580.80061928683062,136.84746945477082,136.45558859914991,0,0,0,32.492717096319751,33.690555854480749,-8.203279292436946,0,-2.9007309924946654,642.26347159823854,-32.418551809901516,-0.30457764057123526,1.0906547025683011,57.520882071562937,0,-4.3957665293052628,null,0,0,58.939680562903504,-1.9298056486150017E-9,-2.1632427966605121,-4.4300720525143333E-3,0,-963.6797087580901,null,null,6887.9597061332606,0,143.13724773613504,1.7584563486758498,-247.42428000000064,-316.85471999999891,427.74573000000009,430.01711999999998,16.001165229272374,811.51423909414973,6.2346473638521802,0.73487546642442603,13.315374869558159,42.980152593130256,-53.589464187067072,-48.486460393543432,0,0,0,-2.8484380932925477,0,14.030876449183685,310.22756877871973,0,-350.78434174780938,-0.16829375785159151,-648.35578583622396,-35.000005445311082,-29.780876726296803,0,873.07753275964296,12.273604986988857,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[49,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",600,600,80.051000000000002,80.051000000000002,80.051000000000002,80.051000000000002,23.78,123.82,298.77999999999997,14268,33829.552599999995,48097.552599999995,48778.131450000001,0,7394.9360675037024,0,0,39.054422867167439,994.13237346832193,6498.0751944653402,18662.955375992438,1750.46635931885,662.02501018023975,0,0,274.99733494314262,1048.3234010909721,null,29.392128768787369,3200.6185031780697,3534.7248056798458,0,0,0,338.11520151103582,0,676.38711790664115,138.04647226108338,-134.48278968312488,64.286152604588523,0,null,1485.1637694795004,-101.13400137524638,143.38250634579796,16.900440406443064,306.22290408923209,988.44435655782831,240.02701171465068,0,0,0,0,null,null,null,null,null,null,null,null,null,20117.905583391741,null,null,null,null,null,null,null,null,null,null,null,null,48777.697499999995,680.14749999999185,null,null,null,null,488.45644999999985,192.12240000000273,31,-869.33995824459998,129.10138627808601,128.73168735768832,0,0,0,55.164779034961953,57.198419687960808,-7.738942728713937,0,-2.7365386721647766,1090.4081178535052,-55.03886430689542,-0.51709920691751776,1.8516680366332707,97.656553004404486,0,-7.462948960519725,null,0,0,100.06532987086143,-3.2763409762992524E-9,-3.6726633393877535,-7.5211914461164042E-3,0,-1321.5830888203018,null,null,6498.0751944653402,0,243.01244551600908,2.985433801358397,-314.51627999999494,-537.94271999999614,802.97273000000007,730.06511999999998,15.095438895539701,1377.755007395936,10.584924097553198,1.2476408976000875,22.606287749634159,72.969909338776901,-50.556098289685913,-45.741943767493801,0,0,0,-4.8359593180666733,0,23.821036470776935,526.69141923406266,0,-595.54701578447725,-0.28572211850815421,-1100.751394710092,-59.421548554698674,-50.560729630692563,0,1482.2745980984957,20.837614320235843,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[50,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,499.55,2300.98,7223.27,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[51,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,597.47,2752,13141.49,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[52,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.012,1.012,1.012,1.012,null,1256.8,466.64,null,1744.1212799999998,1744.1212799999998,1750.6992799999998,0,93.486343709806832,0,0,2.2097165365216522,101.96791309685047,685.83851144318169,405.80987927280728,22.129292021719607,8.369280962166652,0,0,16.081537847945263,13.25284233681108,null,0.37157355078653381,163.76828546675958,180.18423211975869,0,0,0,4.2744323484924385,0,8.5508458772722502,1.7451753248331237,-1.7001234607852791,0.81270173309319782,0,null,31.315950372915168,-4.9787664373016947,1.8126331516401737,0.21365436648287192,3.8712518136975538,12.495855002892185,3.0344072635598116,0,0,0,0,null,null,null,null,null,null,null,null,null,424.20327360752009,null,null,null,null,null,null,null,null,null,null,null,null,1747.2393999999999,3.1194000000000415,null,null,null,null,-13.662000000000001,20.240000000000002,31,-23.263014751329138,6.6058209252838083,6.5621573138470239,0,0,0,0.69738986875094078,0.72309903341889847,-0.7937814527355016,0,-0.15483456962813946,23.70998471300129,-0.69579806221756346,-6.5371375423233513E-3,2.3408677631420627E-2,1.2345683581773788,0,-9.434615867442453E-2,null,0,0,1.2650199726338407,-1.9162982312082022E-10,-4.6429592378114393E-2,-9.5082456727235698E-5,0,-47.997637686658663,null,null,null,685.83851144318169,3.0721489408277374,3.7741677267925766E-2,-20.108440000000034,-1.5281199999999941,6.4464399999999999,21.768120000000003,1.5932461585725832,29.958095165252963,0.13381398341961795,1.5772602320661685E-2,0.28578735059686661,0.92248127132505808,-2.5771204973752053,-2.3405100286963556,0,0,0,-6.1135911230134211E-2,0,0.30114413197119655,6.6584017222129823,0,-7.5288700949880827,-3.6120820967913692E-3,-13.91563392645455,-0.75120369686018984,-0.6391857489133288,0,18.738827663310612,0.26342788587373889,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[53,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,0.183,0.183,0.183,0.183,null,1256.8,466.64,null,315.38951999999995,315.38951999999995,316.57902000000001,0,16.90513922815677,0,0,0.3995831286397849,18.438861755655765,124.0202051325121,73.382616508817904,4.00164075096313,1.5134174071902147,0,0,2.9080251246778488,2.3965120035933078,null,6.7191659875430521E-2,29.614225534008899,32.582721816122373,0,0,0,0.7729457705277829,0,1.5462497979652388,0.31558012296883559,-0.3074333926123578,0.14696088651784112,0,null,5.6628645437188494,-0.90031053164645281,0.32777852445667172,3.8635127535934351E-2,0.70003861848483429,2.2596259540803061,0.54871198540656674,0,0,0,0,null,null,null,null,null,null,null,null,null,76.708694733375665,null,null,null,null,null,null,null,null,null,null,null,null,311.38919999999996,-4.0008000000000266,null,null,null,null,-2.4704999999999999,3.66,31,-4.2066518769696586,1.1945308590187125,1.1866351664367585,0,0,0,0.12610903753104941,0.13075802679412885,-0.14353953147292131,0,-2.7998741345799882E-2,4.2874774728055911,-0.12582119109270162,-1.1821108401632169E-3,4.2329921013339877E-3,0.2232470450063837,0,-1.7060619602194738E-2,null,0,0,0.22875361165216734,-3.4652725133810236E-11,-8.3958650248961431E-3,-1.7193764408188206E-5,0,-8.6794147200183147,null,null,null,124.0202051325121,0.55553681439869163,6.8248289921248873E-3,-3.6362099999999868,-0.27632999999998953,1.16571,3.9363300000000003,0.28810676582884298,5.4173235328471261,2.4197587910859766E-2,2.8521603010682687E-3,5.1678937904374098E-2,0.16681232475542057,-0.46602080140282864,-0.42323452099943981,0,0,0,-1.1055209244184348E-2,0,5.4455905287281593E-2,1.2040390466057072,0,-1.3614458768604931,-6.5317294833283635E-4,-2.5163646329458329,-0.13584019419507384,-0.11558398424025609,0,3.3885429470215827,4.7635675014717549E-2,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[54,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,24.695,24.695,24.695,24.695,null,1256.8,466.64,null,42560.3508,42560.3508,42720.868300000002,0,2281.2700177012644,0,0,53.921887222729445,2488.2387489394487,16735.950632499378,9902.6432496462203,540.00283248652738,204.22864956591448,0,0,392.42448335475126,323.39816354500948,null,9.0672024077800906,3996.3021834008182,4396.8869685745458,0,0,0,104.30544154745137,0,208.65922820082827,42.586071785330027,-41.486708363727736,19.831689030372058,0,null,764.17726725211469,-121.49272447545985,44.232189406871633,5.2136310081961676,94.466960019032697,304.92602697274953,74.046133768388884,0,0,0,0,null,null,null,null,null,null,null,null,null,10351.48205705307,null,null,null,null,null,null,null,null,null,null,null,null,42729.517999999996,169.16799999999785,null,null,null,null,-333.38249999999999,493.9,31,-567.66813170363093,161.19639105719716,160.13090401724639,0,0,0,17.017828862455005,17.645188369841613,-19.369993058599903,0,-3.7783000958170945,578.57517044226006,-16.978985322591612,-0.15952036720125928,0.57122262263629153,30.126151783784962,0,-2.3022513720007112,null,0,0,30.869237375684406,-4.6762806960032322E-9,-1.1329829879224391,-2.3202186451367623E-3,0,-1171.2467022450946,null,null,null,16735.950632499378,74.967112740850766,0.92097897246188154,-490.68964999999969,-37.289450000000443,157.30715000000001,531.18945000000008,38.878669847777928,731.04264832600984,3.2653520954026338,0.38488578489005959,6.9738326314126686,22.510548414399516,-62.88734257181887,-57.113532765470858,0,0,0,-1.4918491381701229,0,7.3485714812536553,162.4794768083494,0,-183.72079742661137,-8.8142655514094947E-2,-339.57171918359199,-18.331003254903546,-15.597521807721986,0,457.26813156665565,6.4282130846363543,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[55,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,29.550999999999998,29.550999999999998,29.550999999999998,29.550999999999998,null,123.82,298.77999999999997,null,12488.252599999998,12488.252599999998,12823.656449999999,0,2729.8566630123532,0,0,0,0,0,6889.4703915747778,646.18844716782212,244.38796611955209,0,0,101.51586169947666,386.99085365128872,null,10.850167983490968,0,0,0,0,0,124.81595882440716,0,249.68976928781842,50.960154174054971,-49.64461303326658,23.731372445293566,0,null,548.25142161732776,-1.7852048545076047,52.929962711579812,6.2388341738491579,113.04284816855376,364.88637469413726,88.606491151636362,0,0,0,0,null,null,null,null,null,null,null,null,null,7426.5684113228972,null,null,null,null,null,null,null,null,null,null,null,null,12823.222500000002,334.97250000000167,null,null,null,null,264.48145000000051,70.922400000001005,31,-267.03450361603063,0,0,0,0,0,20.364197639781665,21.114920490673796,0,0,0,402.52651797840008,-20.317715945248224,-0.19088829200908819,0.6835472655001098,36.050128016304086,0,-2.754963769750816,null,0,0,36.939333212749716,-1.2094574231014121E-9,-1.3557716248672378,-2.7764641094325526E-3,0,-342.66844377305551,null,null,null,0,89.708570504348273,1.102079352711911,-67.376279999999781,-198.58271999999869,331.85773,269.50511999999998,0,508.6012445010968,3.9074476522066499,0.46056933910857056,8.345160076569174,26.937000048346633,0,0,0,0,0,-1.7852048545076047,0,8.7935871975106998,194.42927795762432,0,-219.84747053062532,-0.10547493877695757,-406.34476102831854,-21.935593326003428,-18.664602832151949,0,547.18487774554524,7.6922504500543027,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[56,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,1.77,1.77,1.77,1.77,null,123.82,298.77999999999997,null,748.00199999999995,748.00199999999995,768.0915,0,163.50872368217202,0,0,0,0,0,412.65482024592592,38.704394148659787,14.637971643315192,0,0,6.0804397552730434,23.179378395410684,null,0.64988654633613119,0,0,0,0,0,7.4760328624818344,0,14.955530832778539,3.0523323369116886,-2.9735360924801819,1.4214249679594468,0,null,32.838313974575151,-0.10692743367325845,3.1703168758923987,0.37368402042952892,6.7708653263287255,21.855398572252142,5.3072142850799082,0,0,0,0,null,null,null,null,null,null,null,null,null,444.82508504082875,null,null,null,null,null,null,null,null,null,null,null,null,768.0915,20.091499999999996,null,null,null,null,15.84150000000003,4.2480000000000606,31,-15.99441884878263,0,0,0,0,0,1.2197431498904789,1.2647087837464932,0,0,0,24.109909540176943,-1.216959061388426,-1.1433531076988412E-2,4.0942054750606971E-2,2.1592746976027293,0,-0.16501255025069739,null,0,0,2.2125349323734227,-7.2442496446001314E-11,-8.1205907617849071E-2,-1.6630034427578266E-4,0,-20.524623379185421,null,null,null,0,5.3732249261512797,6.6010641071371445E-2,-4.0355999999999774,-11.894399999999951,19.877100000000002,16.142399999999999,0,30.463409115324062,0.2340422437279879,2.7586468485742272E-2,0.49984546497673304,1.6134306820606255,0,0,0,0,0,-0.10692743367325845,0,0.52670465769665797,11.645623565530611,0,-13.168083071273623,-6.317574418301164E-3,-24.338608744885924,-1.3138641733621896,-1.117943454127067,0,32.774431782667769,0.46073849604398731,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[57,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,221.673,221.673,221.673,221.673,null,123.82,298.77999999999997,null,93679.0098,93679.0098,96194.998350000009,0,20477.666273897245,0,0,0,0,0,51680.470038630025,4847.2989627773222,1833.2446825359368,0,0,761.50809145233973,2902.9617779920181,null,81.391130161564533,0,0,0,0,0,936.29075295194104,0,1873.015472482778,382.27099780803655,-372.40263628720868,178.01781747032456,0,null,4112.6370472802246,-13.391483053475831,397.04726148570381,46.799806700946313,847.97628784365395,2737.1478913598016,664.67011989633806,0,0,0,0,null,null,null,null,null,null,null,null,null,55709.441286020134,null,null,null,null,null,null,null,null,null,null,null,null,96193.696499999991,2514.6864999999962,null,null,null,null,1983.9733500000038,532.01520000000755,31,-2003.1247511108522,0,0,0,0,0,152.75939167552099,158.39084193188501,0,0,0,3019.5005522596839,-152.4107152628003,-1.4319238047622989,5.1275413009781232,270.42536725519176,0,-20.666003984028976,null,0,0,277.09562489492328,-9.072550710698124E-9,-10.170145287780088,-2.0827285998109346E-2,0,-2570.4829595108304,null,null,null,0,672.93722545465118,8.2671055583131192,-505.41443999999638,-1489.6425599999909,2489.3877900000002,2021.6577599999998,0,3815.2063778651022,29.311212595431787,3.4549012591186141,62.600137716264037,202.06441784430791,0,0,0,0,0,-13.391483053475831,0,65.963955698074173,1458.486052340038,0,-1649.1573325753884,-0.79120659549609229,-3048.1426080819761,-164.54701293882297,-140.01010130322564,0,4104.6365065306845,57.70242069692631,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[58,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",759,759,0,0,0,0,23.78,null,null,18049.02,null,18049.02,17760.599999999999,0,0,0,0,49.403844926966812,1257.5774524374274,8220.0651209986554,null,null,null,0,0,0,0,null,0,4048.7824065202581,4471.4268791850045,0,0,null,null,0,0,0,null,null,0,null,0,-121.81702320233234,0,0,null,0,0,244.71,1127.31,4775.68,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,17760.599999999999,-288.42000000000189,null,null,null,null,-288.42000000000195,0,31,-184.64890738908252,163.31325364177928,162.84558450747591,0,0,null,null,null,-9.7897625518232871,0,-3.4617214202884483,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-497.55626156622816,null,null,8220.0651209986554,null,0,0,-166.98000000000189,null,-121.44,null,19.095730202858249,null,0,0,null,0,-63.953464336452683,-57.863558865879661,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[59,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",8195,8195,0,0,0,0,23.78,null,null,194877.1,null,194877.1,191763,0,0,0,0,533.41832566072856,13578.191334288163,88752.877031072436,null,null,null,0,0,0,0,null,0,43715.114389240473,48278.449637577229,0,0,null,null,0,0,0,null,null,0,null,0,-1315.270757764313,0,0,null,0,0,1525.95,7028.8,1315.39,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,191763,-3114.1000000000058,null,null,null,null,-3114.1000000000208,0,31,-1993.6729855777958,1763.3097675815225,1758.2602964937614,0,0,null,null,null,-105.70105943635099,0,-37.37655736398392,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5372.1654328527538,null,null,88752.877031072436,null,0,0,-1802.9000000000058,null,-1311.2,null,206.17853624824784,null,0,0,null,0,-690.51204247329349,-624.75871529101948,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[60,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",1290,1290,0,0,0,0,23.78,null,null,30676.2,null,30676.2,30185.999999999996,0,0,0,0,83.967009164409987,2137.3846029568922,13970.861668100482,null,null,null,0,0,0,0,null,0,6881.3297818328501,7599.6583322116685,0,0,null,null,0,0,0,null,null,0,null,0,-207.0407904229364,0,0,null,0,0,1252.71,5770,35268.28,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,30185.999999999996,-490.20000000000437,null,null,null,null,-490.20000000000329,0,31,-313.83015880358289,277.56798049788449,276.77312781902947,0,0,null,null,null,-16.638726866734942,0,-5.883558145154268,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-845.64898210860918,null,null,13970.861668100482,null,0,0,-283.80000000000439,null,-206.4,null,32.455193625410175,null,0,0,null,0,-108.69561132282472,-98.345179100111679,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[61,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,261.45699999999999,261.45699999999999,261.45699999999999,261.45699999999999,null,1256.8,466.64,null,450605.45207999996,450605.45207999996,452304.92257999995,0,24152.825066536527,0,0,570.89511510804505,26344.095508461691,177190.98783241102,104843.70909587981,5717.2512886588365,2162.259972850994,0,0,4154.7733607808541,3423.9608684344012,null,95.998523584975061,42310.636969646795,46551.807092228999,0,0,0,1104.3283187152051,0,2209.1684886699313,450.87777164515217,-439.23831984835647,209.96695358631248,0,null,8090.686202224585,-1286.2977632387247,468.30595447468863,55.199041203075339,1000.1639184327286,3228.3881042402982,783.95950583849572,0,0,0,0,null,null,null,null,null,null,null,null,null,109595.76611423059,null,null,null,null,null,null,null,null,null,null,null,null,452310.11239999993,1704.6623999999138,null,null,null,null,-3529.6695,5229.1399999999994,31,-6010.1561737532029,1706.6582229861015,1695.3774355795467,0,0,0,180.17535861068632,186.81749405198161,-205.07877202358577,0,-40.002551453818569,6125.633866706703,-179.76410469685516,-1.6889134094893663,6.0477891575872604,318.95903085373811,0,-24.37496404005833,null,0,0,326.82641006415724,-4.9509253585711122E-8,-11.99539716838342,-2.456519158944559E-2,0,-12400.512210119283,null,null,null,177190.98783241102,793.71032176086726,9.7508159223715438,-5195.1505900000184,-394.80007000000114,1665.48109,5623.9400700000006,411.62585067382315,7739.8751853967824,34.571741761801434,4.0749577914557724,73.835082336961406,238.32923493758469,-665.81639711682715,-604.68649266093189,0,0,0,-15.794873460965611,0,77.802609992878601,1720.2428251824501,0,-1945.1341782858685,-0.93320568061344034,-3595.1975291591179,-194.0785226976034,-165.13793315576302,0,4841.3020398875515,68.05836438427923,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[62,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,163.00899999999999,163.00899999999999,163.00899999999999,163.00899999999999,null,1256.8,466.64,null,280936.23095999996,280936.23095999996,281995.78946,0,15058.414428648122,0,0,355.93249298602564,16424.592436763334,110472.18370735335,65366.267401562283,3564.4997659767696,1348.0910280255173,0,0,2590.3511887902264,2134.7159846652539,null,59.851613577235256,26379.154590564242,29023.371041116345,0,0,0,688.50883665553749,0,1377.3367940793203,281.10601237719624,-273.84923440627227,130.90681502943585,0,null,5044.2507453938024,-801.96021559101973,291.97185515386667,34.414609314235641,623.56609377373957,2012.7834270419485,488.77044824666137,0,0,0,0,null,null,null,null,null,null,null,null,null,68329.003386846074,null,null,null,null,null,null,null,null,null,null,null,null,281997.51939999999,1061.2894000000088,null,null,null,null,-2200.6214999999997,3260.18,31,-3747.1153869560221,1064.0397857802236,1057.0066221076013,0,0,0,112.33283114152357,116.47396278515959,-127.85921030529607,0,-24.940146601297727,3819.1115593692011,-112.07642917393548,-1.0529765352140217,3.7705781936958829,198.85944021554951,0,-15.196910058654566,null,0,0,203.7644671137059,-3.0867340683471411E-8,-7.4786970592526245,-1.5315510067829052E-2,0,-7731.2716617238548,null,null,null,110472.18370735335,494.84972993615469,6.0792816894933139,-3238.9888299999793,-246.14359000000695,1038.36733,3506.32359,256.63385678138002,4825.5327418900388,21.554232829296936,2.5405890629335377,46.033508135814841,148.58967347571777,-415.11248533264313,-377.00019690490535,0,0,0,-9.8475333534712899,0,48.507118387838709,1072.5092947986323,0,-1212.7209341046564,-0.58182004991686398,-2241.4758603927171,-121.00095199751252,-102.9575392733328,0,3018.3770341586946,42.431933051771011,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[63,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,5.4530000000000003,5.4530000000000003,5.4530000000000003,5.4530000000000003,null,1256.8,466.64,null,9397.9183200000007,9397.9183200000007,9433.3628200000003,0,503.73619787507579,0,0,11.90670382771993,549.43777679557866,3695.5310305332705,2186.6415728010061,119.24014762296147,45.096530718077815,0,0,86.652792376329558,71.410819429477087,null,2.0021645972717081,882.43919036584987,970.89389105636769,0,0,0,23.032094462775959,0,46.074864198384958,9.4035978718527904,-9.1608431142906408,4.3791131922502053,0,null,168.74098555682451,-26.82728595119184,9.767083573017656,1.1512423522046449,20.859620691791267,67.331914358469447,16.350417794655787,0,0,0,0,null,null,null,null,null,null,null,null,null,2285.7514337764892,null,null,null,null,null,null,null,null,null,null,null,null,9428.1729999999989,30.252999999998792,null,null,null,null,-73.615499999999997,109.06,31,-125.34903106620368,35.594408602344515,35.359134221746899,0,0,0,3.7577736702558049,3.8963033885704146,-4.2771642902832809,0,-0.83430129267020092,127.75745715414632,-3.7491964755655864,-3.5224319188032815E-2,0.12613391217800007,6.6522739695071635,0,-0.50836917317356267,null,0,0,6.8163576193402662,-1.0325607036065776E-9,-0.25017842612435892,-5.1233659736471537E-4,0,-258.62758725825068,null,null,null,3695.5310305332705,16.553782780962106,0.20336498630631894,-108.35110999999989,-8.2340300000000752,34.735610000000001,117.29403000000002,8.5849518801351223,161.42440013451028,0.72103522884108373,8.4988142741668146E-2,1.5399193901232346,4.9706426606082434,-13.886401257101774,-12.611463623005166,0,0,0,-0.32942107108490304,0,1.6226669482598171,35.877731809513236,0,-40.568111292460486,-1.9463126159884769E-2,-74.982165811222004,-4.0477408685559437,-3.4441500877711286,0,100.97117316999285,1.4194389937445635,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[64,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,6.6890000000000001,6.6890000000000001,6.6890000000000001,6.6890000000000001,null,1256.8,466.64,null,11528.09016,11528.09016,11571.568659999999,0,617.9151710226264,0,0,14.605527581811593,673.975662751811,4533.1756947069589,2682.2749826638415,146.26762285897473,55.318300746969101,0,0,106.29388010366192,87.597097224238453,null,2.4559836770860914,1082.4565824971887,1190.9607990603417,0,0,0,28.252646224373443,0,56.51838742398624,11.535057063052138,-11.237278487344597,5.3717014749608705,0,null,206.9885296881715,-32.908071837066245,11.980931967708619,1.4121878037588242,25.587750377295393,82.593650310618401,20.056472515762433,0,0,0,0,null,null,null,null,null,null,null,null,null,2803.8495031232233,null,null,null,null,null,null,null,null,null,null,null,null,11573.2986,45.208599999999933,null,null,null,null,-90.301500000000004,133.78,31,-153.76117161229377,43.662387518995274,43.373784854074074,0,0,0,4.6095265139081363,4.7794559629832207,-5.2466444044938498,0,-1.0234075456942922,156.71550172457091,-4.5990051760605546,-4.3208412075692593E-2,0.15472395719028853,8.1601064702060313,0,-0.62359827606050544,null,0,0,8.3613820127942518,-1.2666276916206698E-9,-0.30688492432530445,-6.284649733676595E-4,0,-317.24920799017764,null,null,null,4533.1756947069589,20.30593306837622,0.24946055261378675,-132.91042999999956,-10.10039000000026,42.608930000000001,143.88039000000001,10.530853314912747,198.0135361268548,0.88446811768164468,0.10425191395544071,1.8889640199035975,6.0973095097760019,-17.033951587888094,-15.4700312074604,0,0,0,-0.40408904171775467,0,1.9904674888886698,44.009929960358335,0,-49.763450657485457,-2.387472049944428E-2,-91.977940053413533,-4.965218901480049,-4.2248156862463011,0,123.85772553348288,1.7411750282702059,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[65,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,3592.2,3592.2,3592.2,3592.2,null,123.82,298.77999999999997,null,1518063.7199999997,1518063.7199999997,1558835.19,0,331839.56904581824,0,0,0,0,0,837479.46061435877,78550.239921364788,29707.639399501033,0,0,12340.200954176173,47042.352018075842,null,1318.9392382760736,0,0,0,0,0,15172.545338196183,0,30352.123083337327,6194.6826105390774,-6034.7663002301178,2884.7699264993926,0,null,66645.079920603865,-217.00832047518585,6434.1312325314548,758.38855264799645,13741.413799569516,44355.346187143579,10770.946415177426,0,0,0,0,null,null,null,null,null,null,null,null,null,902768.74038625136,null,null,null,null,null,null,null,null,null,null,null,null,1558835.19,40771.469999999972,null,null,null,null,32150.190000000061,8621.2800000001225,31,-32460.53750768234,0,0,0,0,0,2475.4583858963724,2566.7157587424572,0,0,0,48930.85709052172,-2469.8081018754237,-23.204254426416924,83.091553149791253,4382.229699846619,0,-334.8915723223472,null,0,0,4490.320894955832,-1.470216375309974E-7,-164.80670132475461,-0.33750513938275617,0,-41654.549210570542,null,null,null,0,10904.914451819563,133.96803664213621,-8190.2159999999421,-24139.583999999966,40340.406000000003,32760.863999999994,0,61825.230635066153,474.98675023710632,55.986504008182706,1014.4321351917629,3274.4438961006658,0,0,0,0,0,-217.00832047518585,0,1068.9426391965733,23634.694334519241,0,-26724.512999225481,-12.821463743175855,-49395.000188349833,-2666.4762053964168,-2268.8567660538138,0,66515.431553502349,935.06487315775303,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[66,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,1536.1679999999999,1536.1679999999999,1536.1679999999999,1536.1679999999999,null,123.82,298.77999999999997,null,649184.59679999994,649184.59679999994,666620.10360000003,0,141907.83561660725,0,0,0,0,0,358139.62141669123,33591.21567828158,12704.171538626106,0,0,5277.1621344510058,20117.186073966797,null,564.03102605202366,0,0,0,0,0,6488.3855651372851,0,12979.778467981776,2649.0933679824598,-2580.7067752051389,1233.6426837176991,0,null,28500.094407737375,-92.80141352032885,2751.4911494948442,324.31719451705567,5876.3766365060701,18968.115205615493,4606.0863016286057,0,0,0,0,null,null,null,null,null,null,null,null,null,386059.92160282464,null,null,null,null,null,null,null,null,null,null,null,null,666620.97149999999,17436.371500000008,null,null,null,null,13748.703600000024,3686.8032000000521,31,-13881.420572935953,0,0,0,0,0,1058.6047429835899,1097.6300355425337,0,0,0,20924.786168652237,-1056.1884561666293,-9.9230647273871,35.533262351486428,1874.016211111295,0,-143.21299395115602,null,0,0,1920.2403175108557,-6.2872459238860756E-8,-70.477919035868126,-0.14433065947196155,0,-17813.146693308758,null,null,null,0,4663.3763776022361,57.290075973630337,-3502.4630399999623,-10323.048959999916,17251.166639999999,14009.852159999999,0,26438.934606705723,203.12327992267555,23.942062215144482,433.81164307478986,1400.2828158190432,0,0,0,0,0,-92.80141352032885,0,457.12250881613545,10107.138000798885,0,-11428.467703634044,-5.4829692988773786,-21123.272270290348,-1140.2915816188972,-970.25364973981254,0,28444.651594755465,399.87103615305386,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[67,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,219.76,219.76,219.76,219.76,null,123.82,298.77999999999997,null,92870.575999999986,92870.575999999986,95364.851999999999,0,20300.947523386509,0,0,0,0,0,51234.476439121288,4805.4676034516797,1817.4240951044894,0,0,754.93640712926776,2877.9097153533621,null,80.688738656965086,0,0,0,0,0,928.21072421412873,0,1856.8516699499501,378.97206461000712,-369.1888653578784,176.48155421399323,0,null,4077.1456943800194,-13.275916849737444,393.62081166447092,46.395932389600723,840.65839780452006,2713.5267741458365,658.93413067184213,0,0,0,0,null,null,null,null,null,null,null,null,null,55228.67835512571,null,null,null,null,null,null,null,null,null,null,null,null,95364.851999999999,2494.2719999999972,null,null,null,null,1966.8520000000037,527.42400000000748,31,-1985.8381278014276,0,0,0,0,0,151.44110430504611,157.02395611080749,0,0,0,2993.4427799713449,-151.09543691001147,-1.4195665477282446,5.0832914983013779,268.09164268088989,0,-20.487659911353603,null,0,0,274.7043371403297,-8.9942204795079306E-9,-10.082378676891381,-2.0647550089307742E-2,0,-2548.3001320959252,null,null,null,0,667.12989252599164,8.1957618541495094,-501.05279999999357,-1476.7871999999861,2467.9047999999998,2004.2111999999997,0,3782.2818006687094,29.05826185404668,3.4250860533484304,62.059909256094265,200.32063654782092,0,0,0,0,0,-13.275916849737444,0,65.394698065207663,1445.8995676615859,0,-1634.9253874254753,-0.78437861817280918,-3021.8376597605256,-163.12700041699142,-138.80183812370862,0,4069.2141969260274,57.20445869526975,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[68,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,151.03100000000001,151.03100000000001,151.03100000000001,151.03100000000001,null,123.82,298.77999999999997,null,63825.700599999996,63825.700599999996,65539.902450000009,0,13951.91302058877,0,0,0,0,0,35211.11308280364,3302.5781653481558,1249.0324831986084,0,0,518.83327495968535,1977.8557618289665,null,55.453680779487144,0,0,0,0,0,637.91679053869723,0,1276.1292526584043,260.4501724158809,-253.72662688326236,121.28770301462329,0,null,2802.0358180192434,-9.123930641302767,270.51758648751689,31.885802988413666,577.74607971794001,1864.8828823535669,452.85529982480432,0,0,0,0,null,null,null,null,null,null,null,null,null,37956.145434351078,null,null,null,null,null,null,null,null,null,null,null,null,65539.468500000003,1713.7685000000056,null,null,null,null,1351.7274500000026,362.47440000000518,31,-1364.7757475426843,0,0,0,0,0,104.07854670684105,107.91538549040487,0,0,0,2057.256354668054,-103.8409853110482,-0.97560318197098894,3.4935138254457456,184.24712816589681,0,-14.080231907861616,null,0,0,188.79173071824334,-6.1813807405997068E-9,-6.9291578719949598,-1.4190117116569922E-2,0,-1751.3301658653972,null,null,null,0,458.48787221556717,5.6325723907628458,-344.35067999999796,-1014.9283199999936,1696.0781300000001,1377.40272,0,2599.3893458172365,19.970414752814545,2.3539050406045998,42.650938090904503,137.67121431768265,0,0,0,0,0,-9.123930641302767,0,44.942785964171726,993.70066255686652,0,-1123.6094657274161,-0.53906756043527793,-2076.7708572592464,-112.10972879495191,-95.392156960601739,0,2796.5848624678506,39.314008924305199,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[69,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",33444,33444,0,0,0,0,23.78,null,null,795298.32000000007,null,795298.32000000007,782589.6,0,0,0,0,2176.8935306159128,55412.938497124269,362202.71133949806,null,null,null,0,0,0,0,null,0,178402.47536714561,197025.56066859461,0,0,null,null,0,0,0,null,null,0,null,0,-5367.6528642671974,0,0,null,0,0,22535.35,103806.18,564034.36,227,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,782589.6,-12708.719999999972,null,null,null,null,-12708.720000000085,0,31,-8136.2293263775646,7196.1112711405149,7175.5042533175147,0,0,null,null,null,-431.36866769851622,0,-152.5346655864646,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-21923.94151755064,null,null,362202.71133949806,null,0,0,-7357.6800000000885,null,-5351.04,null,841.41976403741864,null,0,0,null,0,-2817.9969186670928,-2549.6559456001046,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[70,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",18280,18280,0,0,0,0,23.78,null,null,434698.4,null,434698.4,427752,0,0,0,0,1189.8580833530345,30287.899645001544,197974.69092471071,null,null,null,0,0,0,0,null,0,97512.177063491865,107691.28241304596,0,0,null,null,0,0,0,null,null,0,null,0,-2933.8803480087422,0,0,null,0,0,11393.45,52481.37,305419.31,76,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,427752,-6946.4000000000233,null,null,null,null,-6946.4000000000469,0,31,-4447.1436456818192,3933.2889019390132,3922.0254081642342,0,0,null,null,null,-235.77978846815313,0,-83.373211545286949,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-11983.304955771609,null,null,197974.69092471071,null,0,0,-4021.6000000000231,null,-2924.8,null,459.90770501742372,null,0,0,null,0,-1540.2757945590977,-1393.6045534496445,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[71,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",3374,3374,0,0,0,0,23.78,null,null,80233.72,null,80233.72,78951.599999999991,0,0,0,0,219.61603792303822,5590.3377134701968,36540.842843543433,null,null,null,0,0,0,0,null,0,17998.144716204679,19876.935823939668,0,0,null,null,0,0,0,null,null,0,null,0,-541.51598983487395,0,0,null,0,0,1671.17,7697.88,37747.54,23,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,78951.599999999991,-1282.1200000000099,null,null,null,null,-1282.1200000000085,0,31,-820.82399674673798,725.98012883710544,723.90118857473135,0,0,null,null,null,-43.51865461113448,0,-15.388469133139949,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2211.7981904143003,null,null,36540.842843543433,null,0,0,-742.28000000000986,null,-539.84,null,84.886684722579957,null,0,0,null,0,-284.29379271566711,-257.22219711920684,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[72,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",1000,1000,0,0,0,0,23.78,null,null,23780,null,23780,23400,0,0,0,0,65.090704778612391,1656.8872891138699,10830.1253241089,null,null,null,0,0,0,0,null,0,5334.3641719634497,5891.2080094664097,0,0,null,null,0,0,0,null,null,0,null,0,-160.49673676196619,0,0,null,0,0,856.22,3943.97,23583.55,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,23400,-380,null,null,null,null,-380.00000000000256,0,31,-243.27919287099576,215.1689771301435,214.55281226281386,0,0,null,null,null,-12.898237881189971,0,-4.5608977869412968,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-655.54184659582108,null,null,10830.1253241089,null,0,0,-220,null,-160,null,25.159064825900714,null,0,0,null,0,-84.260163816143191,-76.236572945822999,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[73,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,0.23799999999999999,0.23799999999999999,0.23799999999999999,0.23799999999999999,null,949.99,472.17,null,338.47407999999996,338.47407999999996,342.71047999999996,0,28.553141269614034,0,0,0.25973383867558836,9.6781047443700121,129.5261465196069,95.43750125190526,5.2043196651870218,1.9682696333949239,0,0,2.9691178395059126,3.1167751740721705,null,0.13557280258282736,20.245347874445866,22.301946403547735,0,0,0,1.005251876424111,0,2.6116489384410331,0.41042660801411401,-0.3998314067854708,0.19112945896855837,0,null,7.7840329267841035,-0.62269411245784223,0.51665002138623939,0.14418918469182049,0.91043273879448394,8.4330930116453828,0.86488905722273191,0,0,0,0,null,null,null,null,null,null,null,null,null,105.44186620842319,null,null,null,null,null,null,null,null,null,null,null,null,345.59039999999999,7.120399999999961,null,null,null,null,-0.50693999999999895,4.7433400000000017,31,-4.2795601937364154,0.81662418488108912,0.81221802253914888,0,0,0,0.16401066083273119,0.17005688730602564,-7.5340367478320402E-2,0,-1.8199518564724043E-2,5.5760635985121638,-0.1636363031697432,-4.4117260412813997E-3,6.6721133219657114E-3,0.83317466402537121,0,-2.8815750942805529E-2,null,0,0,0.29750469712139793,-3.5378810991915088E-11,-1.0919212436749981E-2,-3.4691907181583215E-5,0,-9.3109104756607088,null,null,null,129.5261465196069,0.87564646743007457,1.0757410207342666E-2,-3.5914199999999861,-0.37603999999999704,3.0844800000000001,5.1193800000000005,0.30089741525725344,7.0454808787847876,3.8140644913708159E-2,1.0644475498079004E-2,6.7210859132464662E-2,0.62255606845506362,-0.31897798454276355,-0.28933831479969135,0,0,0,-1.4377813115387293E-2,0,9.1977187271116492E-2,1.5659087054216301,0,-1.7706235994141932,-1.103223062261155E-3,-3.2726490854705363,-0.17666648206791025,-0.15032234015945872,0,5.7233214207021144,8.0457672652798351E-2,0,0,0,0,0,0,null,947.86,492.1,null,947.86,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[74,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,0.249,0.249,0.249,0.249,null,949.99,472.17,null,354.11784,354.11784,358.55004000000002,0,29.872824269470147,0,0,0.2717383438244601,10.125412106504761,135.51264908984083,99.848478200522734,5.4448554480317997,2.0592400786358658,0,0,3.1063459749452615,3.2608278081679432,null,0.1418387724501009,21.181057229987481,23.332708632283136,0,0,0,1.0517130976033768,0,2.7323554019824257,0.42939590502316971,-0.41831100962009338,0.19996317345870185,0,null,8.143799154492612,-0.65147409244538956,0.54052880388728408,0.15085339070698867,0.95251156285641392,8.8228578147046246,0.90486292121201795,0,0,0,0,null,null,null,null,null,null,null,null,null,110.31522977267804,null,null,null,null,null,null,null,null,null,null,null,null,359.99,5.8700000000000045,null,null,null,null,-0.5303699999999989,4.9625700000000013,31,-4.4773549926067346,0.85436731947643452,0.84975751097583085,0,0,0,0.17159098549306728,0.17791665940840506,-7.8822485302948664E-2,0,-1.9040672784102042E-2,5.833780823653484,-0.17119932558515139,-4.6156293457103592E-3,6.9804883074346957E-3,0.87168273673242425,0,-3.0147571364535164E-2,null,0,0,0.31125491421524476,-3.7013947462583019E-11,-1.1423881919120582E-2,-3.6295314656348276E-5,0,-9.7412466741156152,null,null,null,135.51264908984083,0.91611752264743107,1.1254601435413125E-2,-3.7574099999999766,-0.39341999999998656,3.2270400000000001,5.3559900000000003,0.31480443865149255,7.3711123479723195,3.9903447829887952E-2,1.1136447054712907E-2,7.0317243378082789E-2,0.65132966825760863,-0.33372066450062238,-0.3027110940551393,0,0,0,-1.5042333889627883E-2,0,9.6228233741630281E-2,1.6382826371848147,0,-1.8524591439249332,-1.1542123634580848E-3,-3.4239059759754773,-0.18483173964247754,-0.15727001134329924,0,5.9878446796421283,8.4176304582128658E-2,0,0,0,0,0,0,null,947.86,492.1,null,947.86,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[75,"Sistema de Compensação GD II","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,null,949.99,472.17,null,24.176720000000003,24.176720000000003,24.479320000000001,0,2.0395100906867172,0,0,1.8552417048256314E-2,0.69129319602642958,9.2518676085433516,6.8169643751360907,0.37173711894193018,0.14059068809963743,0,0,0.21207984567899379,0.2226267981480122,null,9.683771613059099E-3,1.4460962767461334,1.5929961716819812,0,0,0,7.180370545886508E-2,0,0.1865463527457881,2.9316186286722432E-2,-2.85593861989622E-2,1.3652104212039886E-2,0,null,0.55600235191315028,-4.4478150889845879E-2,3.6903572956159959E-2,1.0299227477987179E-2,6.503090991389171E-2,0.6023637865460989,6.1777789801623718E-2,0,0,0,0,null,null,null,null,null,null,null,null,null,7.5315618720302284,null,null,null,null,null,null,null,null,null,null,null,null,28.799199999999999,4.6191999999999993,null,null,null,null,-3.6209999999999923E-2,0.33881000000000017,31,-0.30568287098117608,5.8330298920077572E-2,5.8015573038510793E-2,0,0,0,1.171504720233793E-2,1.2146920521858978E-2,-5.3814548198800605E-3,0,-1.2999656117660026E-3,0.39829025703658427,-1.1688307369267362E-2,-3.1512328866295514E-4,4.765795229975528E-4,5.9512476001812087E-2,0,-2.0582679244861291E-3,null,0,0,2.1250335508671281E-2,-2.5270618930761657E-12,-7.7994374548213952E-4,-2.4779933701125911E-6,0,-0.66506503397576489,null,null,null,9.2518676085433516,6.254617624500533E-2,7.6838644338161205E-4,-0.25653000000000059,-2.6860000000001327E-2,0.22032000000000004,0.36567000000000005,2.1492672518373723E-2,0.50324863419891341,2.7243317795505829E-3,7.6031967843421459E-4,4.8007756523189057E-3,4.4468290603933119E-2,-2.278414175305454E-2,-2.0667022485692244E-2,0,0,0,-1.0269866510990925E-3,0,6.5697990907940358E-3,0.11185062181583073,0,-0.12647311424387095,-7.8801647304367964E-5,-0.23376064896218118,-1.2619034433422162E-2,-1.0737310011389911E-2,0,0.40880867290729395,5.7469766180570092E-3,0,0,0,0,0,0,null,947.86,492.1,null,947.86,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[76,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,9.2799999999999994,9.2799999999999994,9.2799999999999994,9.2799999999999994,null,331.33,304.31,null,5898.7392,5898.7392,6020.5855999999994,0,1113.3325671513371,0,0,2.0254874142096209,75.473205599308741,1010.0867532025507,2163.5235773345721,202.92473316359479,76.745975621449134,0,0,52.104309313051921,121.52804040079724,null,5.2862000334816717,157.87998531610791,173.91769968480904,0,0,0,39.196375685780467,0,101.8323619694655,16.003188749457891,-15.590064936845247,7.4524427698664777,0,null,188.51508433767006,-5.3044628985447382,20.145009237244963,5.6221665291600589,35.499226117700886,328.81976112634101,33.723405256415766,0,0,0,0,null,null,null,null,null,null,null,null,null,2553.609740345019,null,null,null,null,null,null,null,null,null,null,null,null,6020.5855999999994,121.84559999999965,null,null,null,null,100.2240000000001,21.62239999999985,31,-104.82924663617086,6.3683081721968335,6.3339355034983953,0,0,0,6.3950375316291712,6.6307895554618401,-0.58753022361401008,0,-0.1419256573786789,126.40675736318735,-6.3804407286353602,-0.17202024228189572,0.26015635137748916,32.486810429224477,0,-1.1235721376018262,null,0,0,11.600183148262914,-6.2082960994302994E-10,-0.42575752694553159,-1.3526928514489001E-3,0,-162.10566103718833,null,null,null,1010.0867532025507,34.142853856097027,0.41944859968126025,-39.06879999999984,-63.011200000000244,139.2928,84.633599999999987,2.346495293738144,159.71776078542786,1.4871646420134945,0.41504509505114767,2.6206587090305549,24.27445510614702,-2.4874921819805333,-2.2563568270230525,0,0,0,-0.56061388954115154,0,3.58633738603345,61.057280614759357,0,-69.039441187242488,-4.3016428646149407E-2,-127.60581308053182,-6.8885082083622144,-5.8613080532763746,0,223.16144026939338,3.1371731185628562,0,0,0,0,0,0,null,342.13,306.64,null,342.13,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[77,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,0.65400000000000003,0.65400000000000003,0.65400000000000003,0.65400000000000003,null,331.33,304.31,null,415.70856000000003,415.70856000000003,424.29557999999997,0,78.46115290053605,0,0,0.14274447940658319,5.3189091015030083,71.184993167507344,152.4724590061218,14.300945634589548,5.4086064715978166,0,0,3.6720062813293062,8.5645838816941158,null,0.37254039029062652,11.126455861717089,12.256699956235465,0,0,0,2.7623307864763391,0,7.1765479232791423,1.1278109312656748,-1.0986963867130164,0.52520447968671091,0,null,13.285438055693559,-0.37382744996209677,1.4197021596075654,0.39621733944727144,2.5017773578638343,23.173289200067568,2.3766279135448181,0,0,0,0,null,null,null,null,null,null,null,null,null,179.96344506310803,null,null,null,null,null,null,null,null,null,null,null,null,421.70050000000003,5.9905000000000541,null,null,null,null,7.0632000000000081,1.5238199999999897,31,-7.3877507866437213,0.44880102851473502,0.44637864431982166,0,0,0,0.45068475707817646,0.46729917772328089,-4.1405686017625065E-2,0,-1.0002088354057748E-2,8.9084072538280736,-0.44965605997063873,-1.2122978281504326E-2,1.8334294590611533E-2,2.2894799591285349,0,-7.9182777800821391E-2,null,0,0,0.81751290721594394,-4.3752557132847869E-11,-3.0004894679136251E-2,-9.5329862591420067E-5,0,-11.424256715336334,null,null,null,71.184993167507344,2.4061881920137345,2.9560278468916401E-2,-2.753340000000005,-4.4406599999999994,9.8165399999999998,5.96448,0.16536723298543166,11.255971503628214,0.10480664610741655,2.9249945276233903E-2,0.18468866333038611,1.7107212973513095,-0.17530386713526605,-0.15901480224925391,0,0,0,-3.9508780577576848E-2,0,0.25274403561054704,4.3029592157384293,0,-4.8654951009112706,-3.0315457257092115E-3,-8.9929096718392074,-0.485461677615182,-0.41307063220288243,0,15.727110122433544,0.2210895710711327,0,0,0,0,0,0,null,342.13,306.64,null,342.13,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[78,"Sistema de Compensação GD II","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,0.69899999999999995,0.69899999999999995,0.69899999999999995,0.69899999999999995,null,331.33,304.31,null,444.31235999999996,444.31235999999996,453.49023,0,83.859856081765585,0,0,0.15256634725566001,5.6848890855513803,76.08304315609729,162.96368324966227,15.284955655318186,5.7807582930380326,0,0,3.924667263989579,9.1538901120859126,null,0.3981739033840182,11.892037687064594,13.100050870655336,0,0,0,2.9523994185733344,0,7.6703470923121095,1.2054126008481751,-1.1742947619455633,0.56134240260093404,0,null,14.199573701727518,-0.39954952220719514,1.5173880880209298,0.42348000041841394,2.6739180017535471,24.767781576219004,2.5401573571373515,0,0,0,0,null,null,null,null,null,null,null,null,null,192.34625091607415,null,null,null,null,null,null,null,null,null,null,null,null,454.13899999999995,9.8289999999999509,null,null,null,null,7.549200000000007,1.6286699999999887,31,-7.896082262789264,0.47968183322904956,0.47709277122256211,0,0,0,0.48169517614318869,0.49945279086937777,-4.4254701110581607E-2,0,-1.0690305442639714E-2,9.5213710556969886,-0.48059569712458128,-1.2957128163259224E-2,1.9595828622075651E-2,2.4470129838392118,0,-8.4631134071511127E-2,null,0,0,0.87376379532712889,-4.6763037886421444E-11,-3.2069451652471326E-2,-1.0188925680643113E-4,0,-12.210329425107179,null,null,null,76.08304315609729,2.5717515997211016,3.1594242583750098E-2,-2.9427899999999863,-4.7462099999999996,10.491989999999999,6.3748799999999992,0.17674571231928837,12.030464955712722,0.11201811258269749,3.1262556189736231E-2,0.19739659888064204,1.8284314783617206,-0.18736605982805957,-0.16995618772512,0,0,0,-4.2227274654015622E-2,0,0.27013468026264886,4.5990343911332747,0,-5.2002768739097522,-3.2401383215148738E-3,-9.611687860268507,-0.51886500405659353,-0.44149292340950275,0,16.809250727188143,0.23630215623657946,0,0,0,0,0,0,null,342.13,306.64,null,342.13,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[79,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,49.66,228.77,1364.92,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[80,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8.0299999999999994,37.01,436.44,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[81,"Sistema de Compensação GD II","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3.74,17.190000000000001,106.92,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[82,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-07-01",0,0,0.21099999999999999,0.21099999999999999,0.21099999999999999,0.21099999999999999,null,640.66,304.31,null,199.38866999999999,199.38866999999999,200.79604,0,25.313919360876309,0,0,0.13816094107701421,5.1480895303371668,68.899208007968156,49.192184786378739,4.6139136527498383,1.7449785405307938,0,0,1.9084918801069004,2.7631914358370926,null,0.12019269472679234,10.769150500211166,11.863136196172858,0,0,0,0.89121069716591361,0,2.3153694370212521,0.36386560626461367,-0.35447238164594258,0.16944670522002445,0,null,4.2862804736259035,-0.33632989923806761,0.45803846433822065,0.12783158810913497,0.80714835246065597,7.4763975859545209,0.76677139106721193,0,0,0,0,null,null,null,null,null,null,null,null,null,58.061600777241274,null,null,null,null,null,null,null,null,null,null,null,null,199.84439999999998,0.45439999999999259,null,null,null,null,0.91574000000000666,0.49162999999999663,31,-3.6384992362612678,0.43438862120995481,0.43204538509856505,0,0,0,0.14540440939372379,0.15076471941836728,-4.0075920572426149E-2,0,-9.6809203793861709E-3,2.8741191598741977,-0.14507252087737732,-3.911236112228475E-3,5.9151929030871742E-3,0.73865484919896218,0,-2.5546737180386803E-2,null,0,0,0.26375416425468501,-2.2741364347211857E-11,-9.6804782527488142E-3,-3.0756270652576578E-5,0,-5.4852480841451516,null,null,null,68.899208007968156,0.77630842280565437,9.5370317384424474E-3,-2.0340400000000005,-1.4326900000000133,2.9497800000000001,1.9243199999999998,0.16005720975981319,3.6315137419962582,3.381376502853959E-2,9.4369089499776043E-3,5.9586097802311111E-2,0.55192995984881699,-0.16967484387862927,-0.15390833868991433,0,0,0,-1.2746716669524028E-2,0,8.1542800479855376E-2,1.3882636001847226,0,-1.5697545356151041,-9.7806750477774651E-4,-2.9013821724129549,-0.1566244862030633,-0.1332689654354865,0,5.0740370578493534,7.1330121553531356E-2,0,0,0,0,0,0,null,645,306.64,null,645,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[83,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-07-01",0,0,0.27100000000000002,0.27100000000000002,0.27100000000000002,0.27100000000000002,null,640.66,304.31,null,256.08687000000003,256.08687000000003,257.89444000000003,0,32.512190269182369,0,0,0.17744841247332158,6.6120012451249872,88.491399858575221,63.180483777766064,5.9259270137213571,2.2411809691177496,0,0,2.4511909929335074,3.5489330763594888,null,0.15437071218464798,13.831468177996333,15.236539853852346,0,0,0,1.1446355399619081,0,2.9737683290652104,0.46733449904128116,-0.45527021528933864,0.21763060243898877,0,null,5.505128001671185,-0.43196873314462714,0.58828636888937347,0.16418180273732502,1.0366692109802738,9.6023874208231064,0.9848106491905898,0,0,0,0,null,null,null,null,null,null,null,null,null,74.572008581196144,null,null,null,null,null,null,null,null,null,null,null,null,256.94280000000003,0.85280000000005884,null,null,null,null,1.1761400000000086,0.63142999999999572,31,-4.6731435688474221,0.55791145188577218,0.55490189270953216,0,0,0,0.18675163481373969,0.1936362036131638,-5.1471916943731877E-2,0,-1.243378873371398E-2,3.6914042290327345,-0.18632537041596797,-5.023435954568306E-3,7.5972382783727754E-3,0.94869888214653386,0,-3.2811212207983331E-2,null,0,0,0.33875534840293575,-2.9208191421048468E-11,-1.2433220883862284E-2,-3.9502129605906156E-5,0,-7.0450342692101238,null,null,null,88.491399858575221,0.99705963308214385,1.2248983891554044E-2,-2.6124399999999968,-1.8400900000000053,3.7885800000000005,2.4715199999999999,0.20557110826972291,4.6641716781089384,4.342905366224753E-2,1.2120390167980716E-2,7.6530011869319015E-2,0.70887686786269866,-0.21792361464980348,-0.19767374305671462,0,0,0,-1.6371375438109063E-2,0,0.10473032668265787,1.7830305007111842,0,-2.0161302329464132,-1.256190965851986E-3,-3.7264197569853597,-0.20116225479161209,-0.17116535371098035,0,6.5168911975221562,9.1613568440791049E-2,0,0,0,0,0,0,null,645,306.64,null,645,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[84,"Sistema de Compensação GD II","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-07-01",0,0,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,640.66,304.31,null,22.679279999999999,22.679279999999999,22.839359999999999,0,2.8793083633224241,0,0,1.5714988558522942E-2,0.585564685915128,7.8368767402428237,5.5953195965549281,0.52480534438860726,0.19848097143478224,0,0,0.21707964513064271,0.31429665620895841,null,1.3671206983142257E-2,1.2249270711140665,1.3493614630717945,0,0,0,0.10136993711839776,0,0.26335955681758316,4.138755711066696E-2,-4.0319133457358401E-2,1.927355888758572E-2,0,null,0.48753901121811227,-3.825553356262381E-2,5.2099161820461121E-2,1.4540085851276016E-2,9.1808343407847118E-2,0.85039593394743362,8.7215703249351129E-2,0,0,0,0,null,null,null,null,null,null,null,null,null,6.6041631215819461,null,null,null,null,null,null,null,null,null,null,null,null,19.032800000000002,-3.647199999999998,null,null,null,null,0.10416000000000077,5.5919999999999616E-2,31,-0.41385773303445106,4.9409132270326506E-2,4.9142603044386446E-2,0,0,0,1.6538890168006484E-2,1.7148593677918565E-2,-4.5583985485224687E-3,0,-1.1011473417311263E-3,0.32691402766341593,-1.6501139815436272E-2,-4.4487993693593901E-4,6.7281815011418361E-4,8.4017613179028894E-2,0,-2.9057900110395218E-3,null,0,0,3.0000473659300586E-2,-2.5867086250741522E-12,-1.1010970524453975E-3,-3.4983435813363412E-6,0,-0.62391447402598876,null,null,null,7.8368767402428237,8.8300484110595767E-2,1.0847808612446386E-3,-0.23135999999999979,-0.16296000000000047,0.33552000000000004,0.21887999999999999,1.8205559403960514E-2,0.41306317444507207,3.8461154534831761E-3,1.073392487201244E-3,6.7775656268031599E-3,6.2778763205552646E-2,-1.929950830846968E-2,-1.7506161746720112E-2,0,0,0,-1.4498635074340128E-3,0,9.2750104811209922E-3,0.15790676021058456,0,-0.1785502789325237,-1.1124938442969717E-4,-0.33001503382896169,-1.781510743541952E-2,-1.5158555310197521E-2,0,0.57714165586912081,8.1133787549040326E-3,0,0,0,0,0,0,null,645,306.64,null,645,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[85,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,18217.148000000001,18217.148000000001,18217.148000000001,18217.148000000001,null,414.61,318.3,null,13351529.940680001,13351529.940680001,13585620.292479999,0,2185532.7746784319,0,0,6117.1425724128057,227933.32492612835,3050545.169002322,4501942.129566907,398352.35957992618,150656.55132546669,0,0,119107.86182208199,238566.19591932144,null,10377.100039605666,476809.05381454632,525246.09996315057,0,0,0,76944.63113485607,0,199902.50099001342,31415.135551811352,-30604.150892685404,14629.553114244352,0,null,388877.51258612337,-15427.313578572919,39545.755898303738,11036.620661891717,69686.924145648984,645491.19113827602,66200.89058406293,105249.19,485564.15999999997,2920785.44,47401,null,null,null,null,null,null,null,null,null,5267702.6214110274,null,null,null,null,null,null,null,null,null,null,null,null,13585621.784000002,234091.84400000237,null,null,null,null,165047.36088000005,69042.990919999342,31,-227047.13180788234,19232.754474259971,19129.018648821977,0,0,0,12553.80874776328,13016.602875937799,-1774.3743133680255,0,-428.62743790859713,263031.98744723666,-12525.154424437314,-337.68515222469432,510.70115907151194,63773.38724537997,0,-2205.6336120006745,null,0,0,22771.794530065847,-1.4191173249855638E-6,-835.78533194840929,-2.6554101156671095,0,-367028.00525374175,null,null,null,3050545.169002322,67024.291146432137,823.40056236920645,-103291.22916000045,-115861.06128000116,268338.59004000004,184904.05220000001,7086.6090062935837,332346.79004786024,2919.3856017162557,814.75624172638209,5144.4965042994145,47652.08419052112,-7512.4358799705506,-6814.361944655514,0,0,0,-1100.5157539468548,0,7040.1766098388462,119858.78420653043,0,-135528.20236479442,-84.443604211027377,-250497.19639530007,-13522.518699455744,-11506.068564668923,0,438078.12341386848,6158.4425649225595,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[86,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-53.850999999999999,-53.850999999999999,-53.850999999999999,-53.850999999999999,null,414.61,318.3,null,-39467.936410000002,-39467.936410000002,-40159.921759999997,0,-6460.5681113864939,0,0,-18.082646343269648,-673.78480323028259,-9017.5974799098094,-13308.015372071824,-1177.553858361287,-445.3499496972691,0,0,-352.09010032640327,-705.21621806285907,null,-30.675340302049733,-1409.4766292158977,-1552.6594903393011,0,0,0,-227.4530201567849,0,-590.92397892431961,-92.865055748605272,90.46773565884196,-43.245850818974105,0,null,-1149.5456330637116,45.604079382773314,-116.89966513306881,-32.624923465711028,-205.99879586899897,-1908.1113099584686,-195.69386815336696,-248.29,-1143.6400000000001,-7885.2,0,null,null,null,null,null,null,null,null,null,-15571.650066498074,null,null,null,null,null,null,null,null,null,null,null,null,-40159.176000000007,-691.23600000000442,null,null,null,null,-487.89006000000012,-204.09528999999804,31,671.16516235068411,-56.853194648985436,-56.546545225285172,0,0,0,-37.109823934888169,-38.477871589566362,5.2451586356536382,0,1.2670488354607343,-777.53858924685119,37.025120008377456,0.99821789516405346,-1.5096637584083084,-188.51802030432873,0,6.5199874118537764,null,0,0,-67.314812792791599,4.1949874685087707E-9,2.4706323904681255,7.8495541749354913E-3,0,1084.9571574496317,null,null,null,-9017.5974799098094,-198.12789040998717,-2.4340222566202101,305.33517000000211,342.49236000000258,-793.22523000000001,-546.58765000000005,-20.948448220211503,-982.43737114433713,-8.6298818035634373,-2.4084691178447581,-15.207445273707373,-140.86246572425895,22.207218417081208,20.143669309907569,0,0,0,3.2531916557845428,0,-20.811191225785272,-354.30987267084123,0,400.62962794980552,0.24962044170515085,740.48498278014233,39.973389604365693,34.012640083726936,0,-1294.9856379253345,-18.20473163876386,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[87,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,5773.5320000000002,5773.5320000000002,5773.5320000000002,5773.5320000000002,null,414.61,318.3,null,4231479.3381200004,4231479.3381200004,4305669.22432,0,692657.45722956839,0,0,1938.6963530398748,72238.549378168289,966804.47184599447,1426793.4227247143,126249.18539994351,47747.343332075056,0,0,37748.666897879331,75608.408421475833,null,3288.7979581581367,151114.34183265158,166465.41851734687,0,0,0,24385.94065796072,0,63354.784533005615,9956.3493908443015,-9699.3253011803899,4636.5212079733565,0,null,123246.33707737271,-4889.3541744253971,12533.174080983772,3497.8187893787217,22085.767022174768,204574.50572147476,20980.943900526363,36498.78,168105.21,1757667.56,11068,null,null,null,null,null,null,null,null,null,1669484.6883387263,null,null,null,null,null,null,null,null,null,null,null,null,4305667.7327999994,74188.392799999565,null,null,null,null,52308.199920000014,21881.686279999791,31,-71957.689590108115,6095.4065589895472,6062.5297273519682,0,0,0,3978.6588178946149,4125.3314314358504,-562.34965419441869,0,-135.84421825212689,83362.313165058149,-3969.5774483706446,-107.02202300240106,161.85571332771178,20211.599093864381,0,-699.02798391733086,null,0,0,7217.0289452970464,-4.4975604396313429E-7,-264.88412780829458,-0.84157494224336915,0,-116321.60715983895,null,null,null,966804.47184599447,21241.902942834007,260.95904230764427,-32735.926439999967,-36719.663520000213,85044.126360000009,58601.349800000004,2245.9478217624128,105330.14429254252,925.23627693248454,258.21941139233223,1630.4371678520042,15102.299928653365,-2380.9044616071701,-2159.6649896597887,0,0,0,-348.78472315843794,0,2231.2320755453102,37986.655545505695,0,-42952.73954274381,-26.762578374381519,-79389.681595524686,-4285.6705359096895,-3646.6001732164714,0,138839.40911222322,1951.785494564916,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[88,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,-10.851000000000001,-10.851000000000001,-10.851000000000001,-10.851000000000001,null,414.61,318.3,null,-7952.8064100000011,-7952.8064100000011,-8092.2417600000008,0,-1301.8072937671511,0,0,-3.6436611292421488,-135.76793188337817,-1817.0498273848464,-2681.5709049479374,-237.27761633169908,-89.738209209950938,0,0,-70.94630886412142,-142.10137568847531,null,-6.1810944572531934,-284.01015586751794,-312.86156486735177,0,0,0,-45.83188281965559,0,-119.07143962614981,-18.7123492586603,18.229288214408168,-8.7140578120496937,0,null,-231.63394671174794,9.1892418967609402,-23.555333538075985,-6.5739363155081696,-41.508847263272884,-384.48526163598348,-39.432399831612877,-56.89,-261.99,-2011.96,-15,null,null,null,null,null,null,null,null,null,-3137.6942837007778,null,null,null,null,null,null,null,null,null,null,null,null,-8091.4959999999992,-138.68599999999878,null,null,null,null,-98.310060000000036,-41.125289999999609,31,135.24007310295474,-11.455943531896139,-11.394153539202023,0,0,0,-7.4776457172099384,-7.7533079166289234,1.0569017540153141,0,0.25531089327188772,-156.67436504275884,7.4605778390541317,0.2011413414871619,-0.304197906120379,-37.986463358568415,0,1.3137803087412863,null,0,0,-13.563964153211288,8.4529006016964559E-10,0.49783350483683719,1.5816885917114831E-3,0,218.61934068979139,null,null,null,-1817.0498273848464,-39.922856378503113,-0.49045654689023621,61.52517000000023,69.012360000000058,-159.83523000000002,-110.13765000000001,-4.2211214580509022,-197.96155901073712,-1.738924949406081,-0.48530757827586252,-3.0643068590183788,-28.383848314310491,4.4747642020342839,4.0589581564280524,0,0,0,0.6555195382986031,0,-4.1934641137768285,-71.393593960210552,0,80.727044862367279,5.0298627935275952E-2,149.20804716991933,8.0546554492390516,6.8535618196230548,0,-260.94017115982626,-3.6682613695609803,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[89,"Sistema de Compensação GD II","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,1333.9090000000001,1333.9090000000001,1333.9090000000001,1333.9090000000001,null,414.61,318.3,null,977635.24519000005,977635.24519000005,994775.97583999997,0,160030.63915046048,0,0,447.91377506646995,16689.89643817391,223369.19345655636,329644.41657434322,29168.440505335948,11031.481421899958,0,0,8721.4007843176987,17468.464099459812,null,759.83941815317939,34913.252511573584,38459.944441124717,0,0,0,5634.0946438193687,0,14637.403461457732,2300.3014549138607,-2240.9189579571453,1071.2155692575243,0,null,28474.666503024695,-1129.6297547937045,2895.6475351987278,808.13130740790587,5102.6656477840816,47264.616243995304,4847.4088127349469,7760.72,35738.699999999997,427442.96,4639,null,null,null,null,null,null,null,null,null,385715.47730872926,null,null,null,null,null,null,null,null,null,null,null,null,994776.72160000005,17141.471600000048,null,null,null,null,12085.215540000005,5055.5151099999521,31,-16625.00697379862,1408.27446140338,1400.6786428277046,0,0,0,919.22393521314007,953.11097684661081,-129.9245011332423,0,-31.38526387737636,19259.91573125252,-917.12578791953274,-24.726222991595137,37.394924408361021,4669.6604324177242,0,-161.50247699314059,null,0,0,1667.4125757668335,-1.039115886669606E-7,-61.198469505430694,-0.1944363328431109,0,-26874.786298053536,null,null,null,223369.19345655636,4907.7004358116956,60.291623076748692,-7563.2640299999985,-8483.6612400000231,19648.479570000003,13539.176350000002,518.90073753453908,24335.333629937639,213.76533410167875,59.658662467088519,376.69399115347403,3489.2148853648137,-550.08093650090768,-498.96606907038864,0,0,0,-80.582749222408196,0,515.50083149423426,8776.3853585725265,0,-9923.7426675251572,-6.1831897973013383,-18342.084323323186,-990.15550600304255,-842.50555646959424,0,32077.268709946798,450.93787256563155,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[90,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,9.9049999999999994,9.9049999999999994,9.9049999999999994,9.9049999999999994,null,414.61,318.3,null,7259.4735500000006,7259.4735500000006,7386.7528000000002,0,1188.3145557795253,0,0,3.3260034545335433,123.93156071374625,1658.6377790292968,2447.7891266712118,216.59153900704811,81.914750919229917,0,0,64.761145451951208,129.71284915623886,null,5.6422210486676683,259.24989345385353,285.58601050696882,0,0,0,41.836217798238735,0,108.69068376159005,17.080989715881508,-16.640042370630621,7.954358365897356,0,null,211.43988961200466,-8.3881154720686659,21.501758242986138,6.0008145982037053,37.890068393946905,350.96548857288872,35.994647528534287,51.69,237.95,2395.2199999999998,13,null,null,null,null,null,null,null,null,null,2864.1472564792371,null,null,null,null,null,null,null,null,null,null,null,null,7390.4815999999992,131.01159999999891,null,null,null,null,89.739300000000014,37.539949999999635,31,-123.44972113950644,10.457204007320172,10.400800922108203,0,0,0,6.8257377964210164,7.077367515824303,-0.96476010261926604,0,-0.23305265854373314,143.01535211026794,-6.8101579113290178,-0.18360565730626899,0.27767765737004169,34.674769105761698,0,-1.1992437524728103,null,0,0,12.381445483140538,-7.716067784713232E-10,-0.45443192935297105,-1.443795548880189E-3,0,-199.55990872107486,null,null,null,1658.6377790292968,36.442345629810454,0.44769810127616694,-56.1613499999998,-62.995800000000585,145.90064999999998,100.53574999999999,3.8531202692836359,180.70309114379788,1.587323898614619,0.44299802440534675,2.7971578138952209,25.90931873129162,-4.0846502093032511,-3.7050945110515023,0,0,0,-0.5983707517139123,0,3.8278741173126423,65.169435828576667,0,-73.689188034443632,-4.5913548032339158E-2,-136.19995458649436,-7.3524432978262642,-6.2560620978127677,0,238.19117089098506,3.3484590236384975,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[91,"Sistema de Compensação GD III","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0.72299999999999998,0.72299999999999998,0.72299999999999998,0.72299999999999998,null,414.61,318.3,null,529.89392999999995,529.89392999999995,539.18447999999989,0,86.739164445088022,0,0,0.24277642580795072,9.0461906507863237,121.0696733203616,178.67254301699001,15.809760999706793,5.979239264472815,0,0,4.7271386331913909,9.4681867682948706,null,0.41184511036716048,18.923540935601828,20.845904653865567,0,0,0,3.0537693556917325,0,7.933706649129693,1.2468001579588421,-1.2146138954029218,0.58061596148851979,0,null,15.433724400755114,-0.61227738377644059,1.569487249841391,0.43802008626968997,2.7657263451613945,25.61817751016644,2.6273730603867023,4.04,18.59,390.24,5,null,null,null,null,null,null,null,null,null,209.06395420842892,null,null,null,null,null,null,null,null,null,null,null,null,536.94719999999995,7.0571999999999662,null,null,null,null,6.5503800000000014,2.7401699999999738,31,-9.0110195238630126,0.76330726878268607,0.75919021369855955,0,0,0,0.49823406631119527,0.51660138454729698,-7.0421156405222618E-2,0,-1.7011314702384567E-2,10.439182188361855,-0.49709683694001772,-1.3402008100195151E-2,2.0268646772190202E-2,2.5310305970182441,0,-8.7536924082559864E-2,null,0,0,0.90376426898643203,-5.6322946306863741E-11,-3.3170548704915648E-2,-1.0538760038775186E-4,0,-14.566563756217782,null,null,null,121.0696733203616,2.660052083831697,3.2679023444994737E-2,-4.099410000000038,-4.5982800000000221,10.649789999999999,7.3384499999999999,0.28125249416375198,13.190139817967276,0.11586422803618067,3.2335948676937475E-2,0.20417416450744519,1.8912102415672731,-0.29815266040648664,-0.27044758520850443,0,0,0,-4.3677138161449636E-2,0,0.27940969074376987,4.7569411513438595,0,-5.378827152842276,-3.3513877059446195E-3,-9.941702894097471,-0.536680111492013,-0.45665147871970035,0,17.386392383057263,0.24441553499148228,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[92,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",3737,3737,91.567999999999998,91.567999999999998,91.567999999999998,91.567999999999998,46.59,123.82,466.64,174106.83000000002,54067.241280000002,228174.07128,227386.92488000001,0,8458.8513051576992,0,0,339.23051345993264,15656.129008205584,105305.08906203911,36718.576111909497,2002.3073239573328,757.27106634750589,0,0,314.56141667279212,1199.1465089892458,null,33.620797330455858,25145.017824876129,27666.084300673036,0,0,0,386.76010008572689,0,773.69946174907648,157.90732622956469,-153.83093385097473,73.535051675768713,0,null,2833.5365056789487,-760.59375068324425,164.01105971283343,19.331919990220964,350.27943288207268,1130.6526194711773,274.55988568146722,0,0,0,0,null,null,null,null,null,null,null,null,null,38382.851143965803,null,null,null,null,null,null,null,null,null,null,null,null,227388.1637,-785.90630000000237,null,null,null,null,-2618.5064000000048,1831.36,31,-3274.3295312490372,1014.2591677062919,1007.5753871653142,0,0,0,63.101378954334052,65.427601079151856,-121.87701455209753,0,-23.769840922213291,2145.3318974309368,-62.957348775827882,-0.59149467438286862,2.1180689657647349,111.70647768931462,0,-8.5366492663034705,null,0,0,114.46180716811841,-3.7476866054930724E-9,-4.2010522874298033,-8.6032711438761567E-3,0,-6282.9257222383021,null,null,105305.08906203911,0,277.97483617955953,3.4149504980923098,-2899.4150399999835,-138.26767999999947,280.90863999999988,1969.6276800000001,244.63036972541886,2710.674760960359,12.107785408861242,1.4271399696624003,25.858672054796322,83.46814728526968,-395.69962418235463,-359.36241393219314,0,0,0,-5.5317125686965705,0,27.24818762484044,602.46692579011699,0,-681.22883088722199,-0.32682918324011467,-1259.1173590687652,-67.970573235270606,-57.834941360173602,0,1695.5306042233458,23.835538195342451,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[93,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",470,470,20.09,20.09,20.09,20.09,46.59,123.82,466.64,21897.300000000003,11862.341399999999,33759.6414,33908.846900000004,0,1855.8702026976475,0,0,42.664795645214973,1969.0609135286659,13244.150885512012,8056.0478997931796,439.3058070319633,166.14511317186563,0,0,69.014708860697993,263.09249263491557,null,7.3763958846852411,3162.4721374610062,3479.544988310497,0,0,0,84.855084862858789,0,169.74949967826038,34.644834264720799,-33.750474631597093,16.133574918816546,0,null,621.67731520935342,-96.177306006056241,35.983992111117679,4.2414191923329021,76.851234127652035,248.06494763646637,60.238381348731835,0,0,0,0,null,null,null,null,null,null,null,null,null,8421.1894928607489,null,null,null,null,null,null,null,null,null,null,null,null,33908.846900000004,149.20690000000468,null,null,null,null,-252.59450000000044,401.8,31,-444.61135570756232,127.56269971152233,126.72208508635185,0,0,0,13.844429311468758,14.354801957891006,-15.328390912359055,0,-2.9895170547070578,470.68536846264487,-13.812829120504794,-0.12977380753485868,0.46470388697157716,24.508377782394831,0,-1.8729390590605419,null,0,0,25.112896492306277,-8.2224005382158794E-10,-0.9217099909844535,-1.8875558850295349E-3,0,-929.02841814995941,null,null,13244.150885512012,0,60.987620771965652,0.74923942323381709,-384.20519999999925,-30.335900000000777,131.61070000000001,432.13590000000005,30.766998600734951,594.72147417977465,2.6564455799408346,0.31311421010088264,5.6733872267698118,18.31289401276721,-49.766878074847916,-45.196771353527097,0,0,0,-1.2136565776812216,0,5.9782466514835368,132.1811171929435,0,-149.46146265643338,-7.1706254273260939E-2,-276.25008456766,-14.912729515732424,-12.688974007577839,0,371.99905904734209,5.229512082216786,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[94,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",93,93,0,0,0,0,46.59,null,null,4332.87,null,4332.87,4247.3100000000004,0,0,0,0,8.4421829680957288,389.62269140035301,2620.6511326651425,null,null,null,0,0,0,0,null,0,625.76576336994378,688.50571045292816,0,0,null,null,0,0,0,null,null,0,null,0,-18.790679567742288,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4247.3100000000004,-85.559999999999491,null,null,null,null,-85.560000000000159,0,31,-72.767567299008306,25.241129942918178,25.074795559639824,0,0,null,null,null,-3.0330645847859046,0,-0.59154273635692789,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-119.45888548042346,null,null,2620.6511326651425,null,0,0,-66.959999999999496,null,-18.600000000000001,null,6.0879380209967167,null,0,0,null,0,-9.847488640342247,-8.9431909274000425,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,45.67,null,null,45.67,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[95,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",3869,3869,877.21400000000006,877.21400000000006,877.21400000000006,877.21400000000006,23.78,123.82,298.77999999999997,92004.82,370710.63639999996,462715.45640000002,471201.61530000006,0,81035.108212504434,0,0,251.83593678845136,6410.4969215815627,41901.754878977335,204512.19519051394,19181.941473854487,7254.5952865079616,0,0,3013.472813266716,11487.726124153553,null,322.08450669926725,20638.654981326585,22793.083788625539,0,0,0,3705.1303341407574,0,7411.9779796299408,1512.7393551365253,-1473.6878473609663,704.45982025060925,0,null,16274.705511238963,-673.9552314824731,1571.2126259712288,185.19822276670556,3355.6485064238004,10831.56022777378,2630.2613965379019,0,0,0,0,null,null,null,null,null,null,null,null,null,220455.8147734495,null,null,null,null,null,null,null,null,null,null,null,null,471199.87950000004,8484.4195000000182,null,null,null,null,6380.8453000000063,2105.31360000003,31,-8868.0992514644167,832.48877251652812,830.10483064482469,0,0,0,604.50608332656793,626.79110227423598,-49.903282362323807,0,-17.646113537675888,11948.898410947353,-603.12628591908833,-5.6664709209996431,20.290928596609547,1070.1389799903282,0,-81.780406359102926,null,0,0,1096.5348125237397,-3.5902303352486342E-8,-40.245739573492301,-8.2418638533113153E-2,0,-12708.317942868362,null,null,41901.754878977335,0,2662.9763448411686,32.714948303266738,-2851.2279199999866,-5894.8780799999477,9232.073220000002,8000.1916799999999,97.340421811408305,15097.699979485809,115.9916004461035,13.671884952684703,247.72397723960449,799.61806911476242,-326.00257380465803,-294.95930072738923,0,0,0,-52.993356950425841,0,261.03542350096961,5771.5841979736551,0,-6526.1168493131181,-3.1309970202122486,-12062.241995218285,-651.15256891058755,-554.05403907831703,0,16243.045424746399,228.34251924786986,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[96,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",510,510,108.953,108.953,108.953,108.953,23.78,123.82,298.77999999999997,12127.800000000001,46043.537799999998,58171.337799999994,59214.154350000004,0,10064.839531832593,0,0,33.196259437092323,845.01251744807371,5523.3639152955393,25401.119000143713,2382.4631952988302,901.04572003057626,0,0,374.28370206568582,1426.8151493306102,null,40.004005018621754,2720.5257277013593,3004.5160848278688,0,0,0,460.18994828586631,0,920.59319255577418,187.88743791160405,-183.03710614914874,87.496335894963622,0,null,2021.3744759728172,-88.43529319549684,195.15001953621726,23.002257106134728,416.783101638132,1345.3170851088066,326.68752429509107,0,0,0,0,null,null,null,null,null,null,null,null,null,27381.371463533003,null,null,null,null,null,null,null,null,null,null,null,null,59212.852500000001,1041.5125000000044,null,null,null,null,781.32935000000055,261.48720000000372,31,-1108.6147142576665,109.73617833637309,109.42193425403502,0,0,0,75.081737519783815,77.849613624594241,-6.5781013194068692,0,-2.3260578713400619,1484.0943356671705,-74.910361929634519,-0.70379520419837505,2.5202032153914331,132.91494696492077,0,-10.157408128512429,null,0,0,136.19340027507451,-4.4591956793738063E-9,-4.9986594647949971,-1.0236678762645113E-2,0,-1597.7270711606989,null,null,5523.3639152955393,0,330.75083354743526,4.0633092523441974,-360.61283999999659,-732.16415999999674,1141.9421900000002,993.65135999999995,12.831123061208928,1875.1863352214139,14.40655626039292,1.6980951982638859,30.768171155711862,99.315318137034637,-42.972683546233029,-38.880652202369731,0,0,0,-6.5819574468940836,0,32.421498627132195,716.85063521765915,0,-810.56618918896891,-0.38888061333173596,-1498.1719991986192,-80.875391683802633,-68.815419862997942,0,2017.4421841903963,28.360927321740519,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[97,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",506,506,0,0,0,0,23.78,null,null,12032.68,null,12032.68,11840.4,0,0,0,0,32.935896617977875,838.38496829161818,5480.0434139991039,null,null,null,0,0,0,0,null,0,2699.1882710135055,2980.9512527900033,0,0,null,null,0,0,0,null,null,0,null,0,-81.211348801554891,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,11840.4,-192.28000000000065,null,null,null,null,-192.28000000000128,0,31,-123.09927159272411,108.8755024278521,108.56372300498379,0,0,null,null,null,-6.5265083678821156,0,-2.3078142801923001,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-331.70417437748546,null,null,5480.0434139991039,null,0,0,-111.32000000000065,null,-80.960000000000008,null,12.73048680190459,null,0,0,null,0,-42.635642890968455,-38.575705910586443,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[98,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5463,25163.87,125770.19,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[99,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,787.52,3627.52,20573.77,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[100,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,125.52,578.20000000000005,1611.8,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[101,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.1830000000000001,1.1830000000000001,1.1830000000000001,1.1830000000000001,null,1256.8,466.64,null,2038.82952,2038.82952,2046.5190200000002,0,109.28294921808447,0,0,2.583097492791615,119.19766916361077,801.72624410798812,474.38052092858794,25.868530100488432,9.7834578836394748,0,0,18.798872800513088,15.492206012299908,null,0.43435920017832952,191.4405945723089,210.63038201351239,0,0,0,4.9966931504610228,0,9.99570224586272,2.0400616692466258,-1.9873972866689578,0.95002584016724612,0,null,36.607479536718031,-5.8200402127746109,2.118918002361982,0.24975604303284338,4.5253862604784647,14.607308763262306,3.5471381351692268,0,0,0,0,null,null,null,null,null,null,null,null,null,495.88188999772353,null,null,null,null,null,null,null,null,null,null,null,null,2041.3291999999997,2.4991999999997461,null,null,null,null,-15.970500000000001,23.66,31,-27.193820603579752,7.7220218919078718,7.670980338222364,0,0,0,0.81522946119798689,0.84528276337407005,-0.9279085559151099,0,-0.18099732793487,27.716316122016337,-0.81336868340254664,-7.6417329175578474E-3,2.7364096480208211E-2,1.4431762526915435,0,-0.11028804912236367,null,0,0,1.4787733474563609,-2.2400925558940799E-10,-5.4274908876786654E-2,-1.111487611741846E-4,0,-56.107910457823323,null,null,null,801.72624410798812,3.5912571116593015,4.4118976490074679E-2,-23.506209999999903,-1.7863300000000351,7.5357100000000008,25.446330000000003,1.8624606774618542,35.020184368077331,0.15642484425435577,1.8437735716741871E-2,0.33407750568783912,1.0783550829817627,-3.012582557702439,-2.7359914663515701,0,0,0,-7.1466188720601551E-2,0,0.3520291582232466,7.7834873887133975,0,-8.8010408323823146,-4.22242403211881E-3,-16.266991042485902,-0.87813633733755392,-0.74719045549848606,0,21.905171072822583,0.30793991006781951,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[102,"Sistema de Compensação GD II","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.4359999999999999,1.4359999999999999,1.4359999999999999,1.4359999999999999,null,1256.8,466.64,null,2474.8598400000001,2474.8598400000001,2484.1938399999999,0,132.65453514553616,0,0,3.1355266269220281,144.68964743782337,973.18587196878343,575.83299074678973,31.400853105918333,11.875778124181137,0,0,22.819257262499406,18.805416596502678,null,0.52725258787496299,232.38266593899877,255.67644004345203,0,0,0,6.0653012375841326,0,12.133413715180781,2.4763555004549063,-2.4124281518652775,1.1532012734405455,0,null,44.436467129946813,-7.0647318221000335,2.5720762902720251,0.30316963465356134,5.4931992139028525,17.731272513985353,4.3057399510591798,0,0,0,0,null,null,null,null,null,null,null,null,null,601.93270839960348,null,null,null,null,null,null,null,null,null,null,null,null,2491.1135999999997,16.253599999999551,null,null,null,null,-19.385999999999999,28.72,31,-33.009574291411809,9.3734771232288097,9.3115196666841484,0,0,0,0.98957692838572076,1.0260575217287946,-1.1263539190989889,0,-0.21970597034190531,33.643812300266632,-0.98731819895693729,-9.2760173031386506E-3,3.3216265888063479E-2,1.751818342235886,0,-0.13387458879097558,null,0,0,1.7950283406148237,-2.7192470497539034E-10,-6.5882306971316584E-2,-1.3491937535603515E-4,0,-68.107319879487989,null,null,null,973.18587196878343,4.3592943468662355,5.3554395807055677E-2,-28.533319999999968,-2.168359999999975,9.1473200000000006,30.888360000000002,2.260772217105,42.509708159390563,0.18987834010926025,2.238088629690729E-2,0.40552434333705573,1.308975400813027,-3.6568626820462402,-3.321118973525659,0,0,0,-8.6750166528135095E-2,0,0.42731519121604572,9.4480878192666431,0,-10.683258356129334,-5.1254445563166939E-3,-19.745899524099542,-1.0659372615526013,-0.90698689272681832,0,26.589877988650233,0.37379688153625423,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[103,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,15.682,15.682,15.682,15.682,null,123.82,298.77999999999997,null,6627.2132000000001,6627.2132000000001,6805.2039000000004,0,1448.6688162620462,0,0,0,0,0,3656.0750797155993,342.91655877925581,129.69077475167731,0,0,53.872009176379592,205.3666734445369,null,5.757921367030062,0,0,0,0,0,66.236806412113069,0,132.50431328792828,27.043319608728304,-26.345193786595601,12.593664603129969,0,null,290.94375127078393,-0.94736498014917458,28.088649292511072,3.3107981968225273,59.989101721744106,193.63636181359215,47.021318880578036,0,0,0,0,null,null,null,null,null,null,null,null,null,3941.0999907402688,null,null,null,null,null,null,null,null,null,null,null,null,6804.3360000000002,177.1260000000002,null,null,null,null,140.35390000000027,37.636800000000534,31,-141.70874372125036,0,0,0,0,0,10.806786483944904,11.205176919046608,0,0,0,213.61107424240345,-10.782119774402986,-0.10129979341770268,0.36274197886950432,19.130929834918618,0,-1.4619925497355268,null,0,0,19.602809496881321,-6.418332532120985E-10,-0.71947516568534553,-1.4734022592843843E-3,0,-181.84584397309931,null,null,null,0,47.606165701640883,0.5848468210628468,-35.754959999999727,-105.38303999999977,176.10886000000002,143.01983999999999,0,269.9023625686508,2.0735878339787042,0.2444129936685934,4.4285743399802984,14.294813534505495,0,0,0,0,0,-0.94736498014917458,0,4.666543752541803,103.1789089009328,0,-116.66772809249319,-5.5972995495931599E-2,-215.63732335440739,-11.640688116760373,-9.9048526822715637,0,290.3777622688113,4.0820910141027298,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[104,"Sistema de Compensação GD II","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,7.1120000000000001,7.1120000000000001,7.1120000000000001,7.1120000000000001,null,123.82,298.77999999999997,null,3005.5311999999999,3005.5311999999999,3086.2524000000003,0,656.99098464836584,0,0,0,0,0,1658.0797071124437,155.51731705382394,58.816527868507137,0,0,24.431687875424796,93.136575789921338,null,2.6112955466342176,0,0,0,0,0,30.039291366085202,0,60.092505809446877,12.264512757127642,-11.947903214530539,5.7113979503545682,0,null,131.94694293060931,-0.42964288603627915,12.738583966862565,1.5014919510140168,27.205872429858697,87.816720138902383,21.324806777112038,0,0,0,0,null,null,null,null,null,null,null,null,null,1787.3423755990814,null,null,null,null,null,null,null,null,null,null,null,null,3085.3845000000001,79.854499999999916,null,null,null,null,63.652400000000121,17.068800000000241,31,-64.266840029686136,0,0,0,0,0,4.9010244531192555,5.0816999265565368,0,0,0,96.875523530925648,-4.8898377653076182,-4.5940832214430571E-2,0.16450841434255103,8.6761365250568332,0,-0.66303347874752205,null,0,0,8.8901403610394141,-2.9107738441780384E-10,-0.32629175987464443,-6.682079369997318E-4,0,-82.46956015410548,null,null,null,0,21.590042754117459,0.26523597700542112,-16.215359999999947,-47.792639999999537,79.867760000000004,64.861440000000002,0,122.40438736055634,0.94040024711494352,0.11084461235627065,2.0084186140760032,6.4828920965057444,0,0,0,0,0,-0.42964288603627915,0,2.116340974880583,46.793036609069894,0,-52.910399323671186,-2.5384513707885858E-2,-97.794455024648983,-5.2792101700293186,-4.4919852235885314,0,131.69025923069671,1.8512837196976477,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[105,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",340,340,0,0,0,0,23.78,null,null,8085.2000000000007,null,8085.2000000000007,7955.9999999999991,0,0,0,0,22.130839624728214,563.34167829871581,3682.2426101970264,null,null,null,0,0,0,0,null,0,1813.6838184675728,2003.0107232185792,0,0,null,null,0,0,0,null,null,0,null,0,-54.568890499068509,0,0,null,0,0,126.75,583.9,2952.77,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7955.9999999999991,-129.20000000000073,null,null,null,null,-129.20000000000087,0,31,-82.71492557613783,73.1574522242488,72.94795616935653,0,0,null,null,null,-4.3854008796046173,0,-1.5507052475600425,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-222.88422784257915,null,null,3682.2426101970264,null,0,0,-74.800000000001631,null,-54.4,null,8.5540820408054969,null,0,0,null,0,-28.648455697488686,-25.920434801579823,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[106,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",46072,46072,0,0,0,0,23.78,null,null,1095592.1600000001,null,1095592.1600000001,1078084.8,0,0,0,0,2998.8589505602304,76336.111184054214,498965.53393234528,null,null,null,0,0,0,0,null,0,245764.82613070004,271419.73541213642,0,0,null,null,0,0,0,null,null,0,null,0,-7394.4056560973067,0,0,null,0,0,8430.65,38832.400000000001,6001.27,24,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1078084.8,-17507.35999999987,null,null,null,null,-17507.360000000117,0,31,-11208.358973952476,9913.2651143399708,9884.8771665723762,0,0,null,null,null,-594.24761566218513,0,-210.12968283995951,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-30202.123956362666,null,null,498965.53393234528,null,0,0,-10135.840000000102,null,-7371.52,null,1159.1284346588072,null,0,0,null,0,-3882.0342673373493,-3512.3713887599574,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[107,"Sistema de Compensação GD II","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",75,75,0,0,0,0,23.78,null,null,1783.5,null,1783.5,1755,0,0,0,0,4.8818028583959299,124.26654668354024,812.25939930816753,null,null,null,0,0,0,0,null,0,400.07731289725871,441.84060070998072,0,0,null,null,0,0,0,null,null,0,null,0,-12.037255257147464,0,0,null,0,0,54.67,251.92,1382.82,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1755,-28.5,null,null,null,null,-28.500000000000192,0,31,-18.245939465324568,16.137673284760751,16.091460919711039,0,0,null,null,null,-0.96736784108924212,0,-0.34206733402059708,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-49.165638494686576,null,null,812.25939930816753,null,0,0,-16.5,null,-12,null,1.8869298619424626,null,0,0,null,0,-6.3195122862107391,-5.7177429709367251,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[108,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,373.565,373.565,373.565,373.565,null,1256.8,466.64,null,643816.86359999992,643816.86359999992,646245.03609999991,0,34509.116588887344,0,0,815.68454344437839,37639.963889352708,253167.25644987368,149798.78216457137,8168.7045198554197,3089.3976705847681,0,0,5936.264512023391,4892.0929323624805,null,137.16094219325245,60452.667549792532,66512.374181637992,0,0,0,1577.8441899847608,0,3156.4197036988221,644.20594883526269,-627.57571208325373,299.99695941003995,0,null,11559.825099859736,-1837.8388183306402,669.10701906369718,78.86738479760281,1429.0159918813504,4612.6621286120735,1120.1070646360881,0,0,0,0,null,null,null,null,null,null,null,null,null,156588.43468892609,null,null,null,null,null,null,null,null,null,null,null,null,646253.68579999998,2436.8257999999914,null,null,null,null,-5043.1274999999996,7471.3,31,-8587.2016853562091,2438.4421877012355,2422.3244040980935,0,0,0,257.43127106713928,266.92143322048526,-293.01281461574399,0,-57.154916999146053,8752.1941099924443,-256.84367896472736,-2.4130887213419214,8.6409710072939561,455.72285446890601,0,-34.826504708707489,null,0,0,466.96362260569276,-7.073776941979304E-8,-17.138805016530796,-3.5098298366875724E-2,0,-17717.626010293126,null,null,null,253167.25644987368,1134.0388528461597,13.931788210071545,-7422.7365500000024,-564.08314999998311,2379.60905,8035.3831500000006,588.12351899920031,11058.592707912769,49.395475015958084,5.8222254801561082,105.4942209740301,340.52047047682345,-951.30634249206389,-863.96504829046853,0,0,0,-22.567427548107791,0,111.16295223302376,2457.8516199194592,0,-2779.172289559509,-1.3333472811145128,-5136.7527546798356,-277.29585871302055,-235.94607143558068,0,6917.1641858148505,97.240551567611874,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[109,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.0449999999999999,1.0449999999999999,1.0449999999999999,1.0449999999999999,null,1256.8,466.64,null,1800.9947999999997,1800.9947999999997,1807.7873,0,96.534811439474439,0,0,2.2817725105386626,105.29295374131297,708.20281072937235,419.04281011865965,22.850899370253938,8.6421922978894763,0,0,16.605935821247826,13.685000239098397,null,0.3836900796165294,169.10855564502347,186.05980490627255,0,0,0,4.4138160120302352,0,8.8296778080528657,1.8020832158602904,-1.7555622692891468,0.83920287656362813,0,null,32.337122667684135,-5.1411175167789231,1.8717407544110489,0.22062135669426991,3.9974882858833434,12.90332853559519,3.1333553265019796,0,0,0,0,null,null,null,null,null,null,null,null,null,438.03598905124346,null,null,null,null,null,null,null,null,null,null,null,null,1816.4369999999999,15.446999999999889,null,null,null,null,-14.107499999999998,20.9,31,-24.02159131930739,6.8212281293691319,6.7761407045159672,0,0,0,0.72013084273194838,0.74667834972603764,-0.81966563054209018,0,-0.15988352298557862,24.483136388425294,-0.71848712946378823,-6.7503050708773993E-3,2.4172004075923237E-2,1.2748260220309895,0,-9.7422663848591995E-2,null,0,0,1.3062706239153812,-1.978825991955091E-10,-4.7943600825225419E-2,-9.8182971620452975E-5,0,-49.562778046006223,null,null,null,708.20281072937235,3.1723277106373371,3.897238413535753E-2,-20.764149999999844,-1.5779500000000226,6.65665,22.47795,1.6451998376564916,30.934989572815557,0.13817748287895332,1.6286926309378912E-2,0.2951065033337209,0.95256218234652734,-2.6611570353330922,-2.4168310078929758,0,0,0,-6.3129473552855975E-2,0,0.31096404931808341,6.8755235175025353,0,-7.774376728520302,-3.7298673825563733E-3,-14.369404597969371,-0.77569946958389158,-0.66002876246485032,0,19.349876391462043,0.27201792563048954,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[110,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,141.94900000000001,141.94900000000001,141.94900000000001,141.94900000000001,null,1256.8,466.64,null,244640.58456000002,244640.58456000002,245563.25306000002,0,13112.937750260247,0,0,309.94768047698818,14302.611952751806,96199.694526529842,56921.25153448194,3103.9830762757674,1173.9239755914962,0,0,2255.6899367371366,1858.9206688418933,null,52.119065178456218,22971.091258617646,25273.687317359316,0,0,0,599.55671683414357,0,1199.3913255265995,244.78843101258605,-238.46919479744034,113.9942671055794,0,null,4392.5571536412399,-698.35070850646093,254.25045774918087,29.968402833870741,543.00427243335389,1752.741227080576,425.62359353265987,0,0,0,0,null,null,null,null,null,null,null,null,null,59501.21589457892,null,null,null,null,null,null,null,null,null,null,null,null,245564.98299999995,924.40299999996205,null,null,null,null,-1916.3115000000003,2838.9800000000005,31,-3263.0056135735649,926.57082462758262,920.44631278979796,0,0,0,97.819955019098074,101.42607183278588,-111.34039865054547,0,-21.717996367731985,3325.7002174168229,-97.596678985890264,-0.91693689426409009,3.2834371354768166,173.16773110170038,0,-13.233540392958957,null,0,0,177.43905147766964,-2.6879206416197121E-8,-6.5124843957322014,-1.3336817835941872E-2,0,-6732.4275414856829,null,null,null,96199.694526529842,430.91746047584633,5.2938669431864582,-2820.5266300000108,-214.34299000000465,904.21513000000004,3053.3229900000006,223.47796340240166,4202.0964927000923,18.769526810702914,2.2123568446794519,40.086194298295077,129.39258298747103,-361.48189474497337,-328.29353563578957,0,0,0,-8.5752781256979453,0,42.240225681007296,933.94611271384451,0,-1056.043064341367,-0.50665162209233472,-1951.8876682078037,-105.3681952229319,-89.655906988634499,0,2628.4168458293261,36.949925861552856,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[111,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,-7.0000000000000001E-3,-7.0000000000000001E-3,-7.0000000000000001E-3,-7.0000000000000001E-3,null,1256.8,466.64,null,-12.064079999999999,-12.064079999999999,-12.109579999999999,0,-0.64664466992949388,0,0,-1.5284600549062811E-2,-0.70531165185568501,-4.743942272828332,-2.8069853309383901,-0.15306822544667711,-5.7890283335144822E-2,0,0,-0.11123593373084667,-9.1669858060946199E-2,null,-2.5701727821202929E-3,-1.1327845832680998,-1.24633362138173,0,0,0,-2.956623165953268E-2,0,-5.9146167135282361E-2,-1.207137082394453E-2,1.1759747258396199E-2,-5.6214546755458351E-3,0,null,-0.21661230495099421,3.4438107767897103E-2,-1.253797634533717E-2,-1.477846408478363E-3,-2.6777433493955411E-2,-8.6433779664273999E-2,-2.0988983048338621E-2,0,0,0,0,null,null,null,null,null,null,null,null,null,-2.934212366850435,null,null,null,null,null,null,null,null,null,null,null,null,-17.299399999999999,-5.2393999999999981,null,null,null,null,9.4500000000000001E-2,-0.14000000000000001,31,0.16091018108627075,-4.5692437230224092E-2,-4.5390416202499173E-2,0,0,0,-4.8238429656685573E-3,-5.0016731560595783E-3,5.4905831710954089E-3,0,1.0709901061234928E-3,-0.16400187054447546,4.8128324461689138E-3,4.5217354541762225E-5,-1.6191773065211967E-4,-8.5395044537961012E-3,0,6.5259200664118805E-4,null,0,0,-8.7501381506293607E-3,1.3254952690999744E-12,3.2115330696323198E-4,6.5768497736198514E-7,0,0.33199947016463505,null,null,null,-4.743942272828332,-2.1250042080824271E-2,-2.6105903248565057E-4,0.13909000000000005,1.0569999999999885E-2,-4.4590000000000005E-2,-0.15057000000000001,-1.1020477381430638E-2,-0.20722002584661139,-9.2559079440447201E-4,-1.0909902790971521E-4,-1.9767899744842551E-3,-6.3807993075843941E-3,1.782593229409727E-2,1.618929861746491E-2,0,0,0,4.2287685633492044E-4,0,-2.0830127705517548E-3,-4.605613839475383E-2,0,5.2077164688652741E-2,2.4984757586501809E-5,9.6254384866780507E-2,5.1960730019973604E-3,4.4212452988076105E-3,0,-0.129616396880607,-1.8221296453717062E-3,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[112,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,38.698999999999998,38.698999999999998,38.698999999999998,38.698999999999998,null,1256.8,466.64,null,66695.404559999995,66695.404559999995,66946.948059999995,0,3574.9288688002116,0,0,84.499822378311677,3899.2650878804507,26226.546002311941,15518.217903140679,846.22675093727958,320.0422963981099,0,0,614.9599142071479,506.79026244293669,null,14.209016642181888,6262.5186554131706,6890.2664019787953,0,0,0,163.45479985603643,0,326.98536028118457,66.735711359404192,-65.012922736096357,31.077810641278322,0,null,1197.5256556140753,-190.38861892997855,69.31530665545759,8.1701683088148815,148.03712839751148,477.84297703253418,116.03609356966517,0,0,0,0,null,null,null,null,null,null,null,null,null,16221.583483534996,null,null,null,null,null,null,null,null,null,null,null,null,66948.678,253.2780000000057,null,null,null,null,-522.43650000000002,773.98,31,-889.58044255108689,252.60737548177713,250.93767380293048,0,0,0,26.668271275486802,27.651392780907088,-30.354296876888839,0,-5.9208923024104365,906.67262688580922,-26.607400404898669,-0.24998091477309448,0.89515060835805116,47.210040408207931,0,-3.6078082950012345,null,0,0,48.374513755886483,-7.328026185859926E-9,-1.775473118024351,-3.6359644198480368E-3,0,-1835.4353565573158,null,null,null,26226.546002311941,117.47933978368833,1.4432462140231621,-768.9491299999961,-58.435490000000414,246.51263,832.41548999999998,60.925922026286571,1145.6011114625735,5.1170625932369509,0.60314618301115264,10.928542174652312,35.275793200601207,-98.549393407038608,-89.501381028182081,0,0,0,-2.3378444947578689,0,11.515787315368907,254.61807139122547,0,-287.90488518373894,-0.13812644769143212,-532.13549142279112,-28.726118443470835,-24.44253883122224,0,716.57499184037283,10.073513592319955,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[113,"Sistema de Compensação GD III","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,10.609,10.609,10.609,10.609,null,1256.8,466.64,null,18283.97496,18283.97496,18352.93346,0,980.03618618314295,0,0,23.164903889286766,1068.9501877909947,7189.7833674908243,4254.1867679893403,231.98582910911392,87.736859414650198,0,0,168.58600299293605,138.93221773836831,null,3.8952804350734556,1716.8159491273245,1888.9076270341104,0,0,0,44.809735953711744,0,89.640241019744366,18.295024724461076,-17.822736952046469,8.5197160932665383,0,null,328.29142046072826,-52.193412187088619,19.002198721097432,2.2397817925067076,40.583113133910423,130.99656692261183,31.810303022832059,0,0,0,0,null,null,null,null,null,null,null,null,null,4447.0084285594667,null,null,null,null,null,null,null,null,null,null,null,null,18354.663399999998,70.693399999996473,null,null,null,null,-143.22149999999999,212.18,31,-243.87087302060718,69.250152367920919,68.792417927473707,0,0,0,7.3108785746825262,7.5803929303765898,-8.3213709803073925,0,-1.6231620051234472,248.55654922947633,-7.2941913459151451,-6.8530130619079532E-2,0.24539788635547666,12.942228964331832,0,-0.98904979977950802,null,0,0,13.261459377146679,-2.0089032659598161E-9,-0.48673077622469307,-9.9676856069086384E-4,0,-503.1689112823733,null,null,null,7189.7833674908243,32.205956633637811,0.39565361080575201,-210.80082999999965,-16.019589999999738,67.579329999999999,228.19959000000003,16.702320648514615,314.05675060095717,1.402798962548149,0.16534736958488122,2.9959664056147801,9.6705571220232631,-27.016473672582563,-24.536038433240748,0,0,0,-0.64090008126531006,0,3.1569546403976525,69.801367461420483,0,-78.926662883130987,-3.7866184747885612E-2,-145.88039557881064,-7.8750197825985708,-6.7007130535785624,0,196.44290778662278,2.7615676296783818,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[114,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,3909.3870000000002,3909.3870000000002,3909.3870000000002,3909.3870000000002,null,123.82,298.77999999999997,null,1652106.9461999999,1652106.9461999999,1696478.4886500002,0,361140.60946309351,0,0,0,0,0,911427.90381737833,85486.132953472668,32330.788728104544,0,0,13429.826064151197,51196.135913615472,null,1435.4000088821294,0,0,0,0,0,16512.263098395069,0,33032.17955692859,6741.6657387582909,-6567.6290078942493,3139.4916899525865,0,null,72529.761443007024,-236.16989782237223,7002.2573901098067,825.3533624717146,14954.764342090552,48271.870654339597,11722.008210342196,0,0,0,0,null,null,null,null,null,null,null,null,null,982482.14956638997,null,null,null,null,null,null,null,null,null,null,null,null,1696479.7905000001,44372.840500000166,null,null,null,null,34989.013650000066,9382.5288000001347,31,-35326.764474568889,0,0,0,0,0,2694.0384257180158,2793.3537163640449,0,0,0,53251.393744374975,-2687.889228318707,-25.253162574279486,90.428438754413946,4769.1753854446579,0,-364.46210100963071,null,0,0,4886.8109048963524,-1.6000194591470063E-7,-179.35893760701038,-0.367306442941981,0,-45332.596507617825,null,null,null,0,11867.805465746764,145.7972554045682,-8913.4023599999055,-26271.080639999796,43902.416010000001,35653.60944,0,67284.325181429042,516.92751699493078,60.930045917553976,1104.0052897112969,3563.5734089542048,0,0,0,0,0,-236.16989782237223,0,1163.3290065755734,25721.609815807358,0,-29084.255804382585,-13.953583786688796,-53756.520127312629,-2901.9228921513509,-2469.1941278527979,0,72388.665278840796,1017.6299925615313,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[115,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,9.9689999999999994,9.9689999999999994,9.9689999999999994,9.9689999999999994,null,123.82,298.77999999999997,null,4212.8993999999993,4212.8993999999993,4326.0475500000002,0,920.91438778958911,0,0,0,0,0,2324.155877419003,217.99101992541773,82.444033509722672,0,0,34.246273401309018,130.5509735727961,null,3.6602932092796001,0,0,0,0,0,42.106537630554463,0,84.232591453089967,17.191356534843287,-16.747560059850244,8.0057545229309177,0,null,184.95206328392072,-0.60223705440040309,17.855869455238036,2.1046644065886859,38.134890643034495,123.09404992473536,29.891310286983956,0,0,0,0,null,null,null,null,null,null,null,null,null,2505.3453518485994,null,null,null,null,null,null,null,null,null,null,null,null,4326.4815000000008,113.58150000000114,null,null,null,null,89.222550000000169,23.92560000000034,31,-90.083820058482615,0,0,0,0,0,6.8698415035356959,7.1230970989654168,0,0,0,135.79191424069177,-6.854160950836846,-6.4395972489547315E-2,0.23059397955299588,12.161474271413326,0,-0.92938424488657745,null,0,0,12.461446746231985,-4.0800784972816473E-10,-0.45736818815949931,-9.3663736276061726E-4,0,-115.59885337124263,null,null,null,0,30.263095643391019,0.37178535640706301,-22.729319999999817,-66.991679999999505,111.95187,90.917279999999991,0,171.57611608512178,1.3181735184883114,0.15537260131885011,2.8152313222333625,9.0871697567584029,0,0,0,0,0,-0.60223705440040309,0,2.9665077585186346,65.59052052247155,0,-74.165322111597021,-3.5581864054262002E-2,-137.07999467670493,-7.3999502509873833,-6.2964849119732937,0,184.59226578611015,2.594972919244384,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[116,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,1015.223,1015.223,1015.223,1015.223,null,123.82,298.77999999999997,null,429033.23979999998,429033.23979999998,440556.02084999997,0,93784.077391404368,0,0,0,0,0,236687.38111555346,22199.769006093124,8395.935302622247,0,0,3487.5719150664208,13295.049758601141,null,372.75693176893003,0,0,0,0,0,4288.0454862979632,0,8578.0784625118231,1750.7333288567768,-1705.5379844158235,815.29001143880987,0,null,18835.147812548083,-61.3306158169867,1818.4059941774624,214.33480919351845,3883.580909147699,12535.651584586178,3044.0711910404966,0,0,0,0,null,null,null,null,null,null,null,null,null,255139.35441265834,null,null,null,null,null,null,null,null,null,null,null,null,440554.71900000004,11521.47900000005,null,null,null,null,9086.2458500000175,2436.5352000000344,31,-9173.9558683150099,0,0,0,0,0,699.61090387641889,725.4019466448965,0,0,0,13828.776662772318,-698.0140277852779,-6.5579569042787966,23.48322918083386,1238.5001900137486,0,-94.646630679764712,null,0,0,1269.0487862423397,-4.1550720197847113E-8,-46.57746053644928,-9.5385273681813487E-2,0,-11772.355774512293,null,null,null,0,3081.933067345808,37.861876305311398,-2314.7084399999931,-6822.2985600000156,11400.95429,9258.8337599999995,0,17472.96813123539,134.24015186681302,15.822834630226399,286.69752118083267,925.41917363482162,0,0,0,0,0,-61.3306158169867,0,302.10321056540914,6679.6072842195954,0,-7552.8479095297289,-3.6235857930344082,-13959.952195372498,-753.59611732953795,-641.22141657019415,0,18798.506755760067,264.26684642331384,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[117,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,-52.573999999999998,-52.573999999999998,-52.573999999999998,-52.573999999999998,null,123.82,298.77999999999997,null,-22217.772399999998,-22217.772399999998,-22814.487300000001,0,-4856.6709824104582,0,0,0,0,0,-12257.013852886615,-1149.6298406619433,-434.78910800884341,0,0,-180.60623711509885,-688.49301681374072,null,-19.303466263884612,0,0,0,0,0,-222.05929475261016,0,-444.22151299576211,-90.662892814008529,88.322421766131683,-42.220336873163816,0,null,-975.39068864368016,3.1760468349931577,-94.167366911393771,-11.099471011334494,-201.1138269301731,-649.16707600993448,-157.63925639762206,0,0,0,0,null,null,null,null,null,null,null,null,null,-13212.561593749451,null,null,null,null,null,null,null,null,null,null,null,null,-22812.751500000002,-594.98150000000169,null,null,null,null,-470.53730000000087,-126.17760000000179,31,475.07942178300073,0,0,0,0,0,-36.229817153865525,-37.565423500953713,0,0,0,-716.13242043235005,36.147121860697808,0.33960817109694474,-1.2160946816149334,-64.136558164839471,0,4.9013388795937658,null,0,0,-65.71853759016949,2.1517223558475962E-9,2.4120448514692328,4.9395899999780113E-3,0,609.63929352389505,null,null,null,0,-159.5999589081793,-1.9607025105572404,119.86871999999914,353.29727999999722,-590.40602000000001,-479.47487999999993,0,-904.84930555313406,-6.9517157750029579,-0.81939604190362381,-14.846822302647888,-47.9234489709917,0,0,0,0,0,3.1760468349931577,0,-15.644616199855422,-345.90791713796966,0,391.12926519160419,0.18764980647896401,722.92543285515956,39.025477429572746,33.206078619930182,0,-973.49320708586163,-13.685234853681777,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[118,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,257.964,257.964,257.964,257.964,null,123.82,298.77999999999997,null,109015.5864,109015.5864,111943.47779999999,0,23830.149376241709,0,0,0,0,0,60141.292683570646,5640.8702441609448,2133.372721466757,0,0,886.17771809562453,3378.2176092619893,null,94.716007366697042,0,0,0,0,0,1089.5747691170982,0,2179.6545512694256,444.85415760400383,-433.37020596641673,207.1618477032151,0,null,4785.9338000775742,-15.583857909654487,462.04950427836542,54.461595845244638,986.80197911924483,3185.2576481878255,773.48600329737474,0,0,0,0,null,null,null,null,null,null,null,null,null,64829.863411001323,null,null,null,null,null,null,null,null,null,null,null,null,111941.742,2926.1520000000019,null,null,null,null,2308.7778000000044,619.11360000000877,31,-2331.0645558799151,0,0,0,0,0,177.76826097081766,184.32165914710754,0,0,0,3513.8354263402216,-177.36250130621693,-1.666349949573025,5.9669922099918722,314.6978181312943,0,-24.049320628743772,null,0,0,322.46009112699267,-1.0557982932368759E-8,-11.835141668208962,-2.4237006785753579E-2,0,-2991.3073137786369,null,null,null,0,783.10655076253602,9.6205474651612803,-588.15791999999283,-1733.518080000003,2896.9357199999999,2352.63168,0,4439.8095305228571,34.109871955393601,4.0205173765288249,72.848664139693767,235.14521608310008,0,0,0,0,0,-15.583857909654487,0,76.763186620373276,1697.2608121234682,0,-1919.147673106231,-0.92073828657777312,-3547.1665911105947,-191.48568226960671,-162.93173175165808,0,4776.623457844129,67.149121691238179,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[119,"Sistema de Compensação GD III","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,52.71,52.71,52.71,52.71,null,123.82,298.77999999999997,null,22275.245999999999,22275.245999999999,22873.504500000003,0,4869.2343645690889,0,0,0,0,0,12288.72066393376,1152.6037376134786,435.9138335136405,0,0,181.07343474601251,690.27403119892494,null,19.353401049365807,0,0,0,0,0,222.63372439628108,0,445.37063852867618,90.89742230430231,-88.55089685572338,42.329553706860139,0,null,977.91385853099223,-3.1842627282019507,94.410961880388896,11.128183455842073,201.63407420948425,650.84636087198328,158.04704235398981,0,0,0,0,null,null,null,null,null,null,null,null,null,13246.740244351457,null,null,null,null,null,null,null,null,null,null,null,null,22873.504500000003,598.25450000000274,null,null,null,null,471.75450000000092,126.5040000000018,31,-476.30837147985585,0,0,0,0,0,36.323537531484249,37.662598865128672,0,0,0,717.98493325577692,-36.240628319651933,-0.34048667969947033,1.2192405118104404,64.302468537084678,0,-4.9140178100080902,null,0,0,65.888540274238949,-2.1572930108959554E-9,-2.4182844014332403,-4.9523678795360127E-3,0,-611.21632673269119,null,null,null,0,160.01281686860676,1.9657745146169532,-120.17879999999911,-354.21119999999917,591.93330000000003,480.71519999999998,0,907.18999687498945,6.9696986818656743,0.82151568016015553,14.88522850786644,48.047418786110491,0,0,0,0,0,-3.1842627282019507,0,15.685086162254715,346.80272211249633,0,-392.14105010555517,-0.18813522462635923,-724.79551804685707,-39.126429705040124,-33.291977100021299,0,976.01146851097064,13.720636229649017,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[120,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",33838,33838,0,0,0,0,23.78,null,null,804667.64,null,804667.64,791809.2,0,0,0,0,2202.5392682986862,56065.75208903513,366469.78071719699,null,null,null,0,0,0,0,null,0,180504.21485089921,199346.69662432437,0,0,null,null,0,0,0,null,null,0,null,0,-5430.8885785514121,0,0,null,0,0,24618.83,113404.11,607592.47,298,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,791809.2,-12858.440000000061,null,null,null,null,-12858.440000000086,0,31,-8232.0813283687457,7280.887848129787,7260.0380613490997,0,0,null,null,null,-436.45057342370274,0,-154.33165931451958,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-22182.225005109394,null,null,366469.78071719699,null,0,0,-7444.3600000000606,null,-5414.08,null,851.33243557874812,null,0,0,null,0,-2851.1954232106532,-2579.6931553407589,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[121,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",50,50,0,0,0,0,23.78,null,null,1189,null,1189,1170,0,0,0,0,3.2545352389306199,82.844364455693494,541.50626620544506,null,null,null,0,0,0,0,null,0,266.71820859817245,294.5604004733205,0,0,null,null,0,0,0,null,null,0,null,0,-8.0248368380983095,0,0,null,0,0,54.01,248.84,2233,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1170,-19,null,null,null,null,-19.000000000000128,0,31,-12.163959643549674,10.758448856507187,10.727640613140636,0,0,null,null,null,-0.64491189405949001,0,-0.22804488934706502,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-32.777092329791053,null,null,541.50626620544506,null,0,0,-11,null,-8,null,1.2579532412948993,null,0,0,null,0,-4.2130081908071597,-3.8118286472911502,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[122,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",37073,37073,0,0,0,0,23.78,null,null,881595.94000000006,null,881595.94000000006,867508.2,0,0,0,0,2413.1076982574973,61425.782469318503,401505.23614068929,null,null,null,0,0,0,0,null,0,197760.88294720097,218404.75453494821,0,0,null,null,0,0,0,null,null,0,null,0,-5950.0955219763728,0,0,null,0,0,12232.17,56344.76,262570.86,162,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,867508.2,-14087.739999999991,null,null,null,null,-14087.740000000094,0,31,-9019.0895173064782,7976.9594891458109,7954.116409019276,0,0,null,null,null,-478.17637296935573,0,-169.0861636552745,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-24302.902878846875,null,null,401505.23614068929,null,0,0,-8156.0600000001068,null,-5931.68,null,932.72201029054122,null,0,0,null,0,-3123.7770531558767,-2826.3184688204965,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[123,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",24,24,0,0,0,0,23.78,null,null,570.72,null,570.72,561.59999999999991,0,0,0,0,1.5621769146866975,39.765294938732879,259.92300777861362,null,null,null,0,0,0,0,null,0,128.02474012712278,141.38899222719382,0,0,null,null,0,0,0,null,null,0,null,0,-3.8519216822871885,0,0,null,0,0,-18.62,-85.79,-747.65,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,561.59999999999991,-9.1200000000001182,null,null,null,null,-9.1200000000000614,0,31,-5.8387006289038936,5.1640554511234313,5.1492674943075372,0,0,null,null,null,-0.30955770914855663,0,-0.10946154688659115,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-15.733004318299706,null,null,259.92300777861362,null,0,0,-5.2800000000001184,null,-3.84,null,0.60381755582159258,null,0,0,null,0,-2.0222439315874365,-1.8296777506997521,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[124,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",4584,4584,0,0,0,0,23.78,null,null,109007.52,null,109007.52,107265.59999999999,0,0,0,0,298.3757907051592,7595.1713332979798,49645.294485715196,null,null,null,0,0,0,0,null,0,24452.725364280454,27005.297515394021,0,0,null,null,0,0,0,null,null,0,null,0,-735.71704131685306,0,0,null,0,0,2350.1799999999998,10825.35,56848.53,37,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,107265.59999999999,-1741.9200000000128,null,null,null,null,-1741.9200000000117,0,31,-1115.1918201206499,986.33459116457743,983.51009141273607,0,0,null,null,null,-59.125522447374351,0,-20.907155455338909,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3005.0038247952439,null,null,49645.294485715196,null,0,0,-1008.4800000000128,null,-733.44,null,115.32915316192521,null,0,0,null,0,-386.24859093320038,-349.46845038365268,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[158,"Sistema de Compensação GD I","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,2.6669999999999998,2.6669999999999998,2.6669999999999998,2.6669999999999998,null,1256.8,466.64,null,4596.4144799999995,4596.4144799999995,4613.7499799999996,0,246.37161924313716,0,0,5.8234328091929308,268.72373935701597,1807.4420059475942,1069.4614110875266,58.318993895183972,22.056197950690176,0,0,42.380890751452583,34.926215921220496,null,0.97923582998783154,431.59092622514606,474.85310974643909,0,0,0,11.26473426228195,0,22.534689678542577,4.5991922839228661,-4.480463705448952,2.1417742313829629,0,null,82.529288186328799,-13.120919059568797,4.7769689875734613,0.56305948163025632,10.202202161197011,32.931270052088394,7.9968025414170132,0,0,0,0,null,null,null,null,null,null,null,null,null,1117.9349117700156,null,null,null,null,null,null,null,null,null,null,null,null,4618.9398000000001,22.52980000000025,null,null,null,null,-36.0045,53.339999999999996,31,-61.306778993868647,17.408818584715334,17.293748573152186,0,0,0,1.8378841699197217,1.9056374724586975,-2.0919121881873366,0,-0.40804723043305113,62.484712677445259,-1.8336891619903568,-1.7227812080411575E-2,6.169065537845686E-2,3.2535511968963178,0,-0.24863755453031899,null,0,0,3.3338026353897874,-5.0502535486884881E-10,-0.12235940995299011,-2.5057797637495494E-4,0,-126.49179813272593,null,null,null,1807.4420059475942,8.0962660327940466,9.9463491377033364E-2,-52.993290000000002,-4.0271700000000834,16.988789999999998,57.367170000000002,4.1988018823253697,78.950829847558936,0.35265009266810382,4.1566729633601487E-2,0.75315698027850109,2.4310845361896538,-6.79168020405106,-6.1681227732541304,0,0,0,-0.16111608226360466,0,0.79362786558021858,17.547388728401209,0,-19.841399746376695,-9.5191926404571969E-3,-36.672920634243361,-1.9797038137609941,-1.6844944588456994,0,49.383847211511259,0.69423139488662144,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[183,"Sistema de Compensação GD II","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,78.548000000000002,78.548000000000002,78.548000000000002,78.548000000000002,null,414.61,318.3,null,57568.614679999999,57568.614679999999,58577.956479999993,0,9423.4963884270728,0,0,26.375660711428651,982.79416768736405,13153.223651407696,19411.301395433653,1717.6004246265134,649.59513934413656,0,0,513.5647100413795,1028.640572995886,null,44.743581921327419,2055.8869895015941,2264.7359872086208,0,0,0,331.76690919899613,0,861.93193620448017,135.45457649702786,-131.95780395035783,63.079145979253468,0,null,1676.747142780792,-66.518898950030248,170.51187344473249,47.587277643584521,300.47340658331564,2783.2041591542925,285.44246078458468,459.1,2113.7600000000002,16743.62,136,null,null,null,null,null,null,null,null,null,22713.078112259576,null,null,null,null,null,null,null,null,null,null,null,null,58579.447999999997,1010.8379999999961,null,null,null,null,711.64488000000017,297.69691999999714,31,-978.97311419142352,82.927053040583814,82.479768887405953,0,0,0,54.129031038190533,56.124489008881113,-7.6506791055566055,0,-1.8481393461174314,1134.1312344833277,-54.005480425953692,-1.4560178869351716,2.2020216689653864,274.97564499943155,0,-9.5101664077968735,null,0,0,98.186550207947676,-6.1189666666905396E-9,-3.6037071364783628,-1.1449495484448846E-2,0,-1582.5372751360919,null,null,null,13153.223651407696,288.99276774662815,3.5503069620434644,-445.36716000000024,-499.56528000000515,1157.0120400000001,797.26220000000001,30.55576889567601,1433.0001416620935,12.587694860008188,3.5130347118618053,22.181842702255608,205.46442884457286,-32.391832876360603,-29.381904457756026,0,0,0,-4.7451616159136183,0,30.355563469628819,516.80250837587482,0,-584.36530456632795,-0.36410069367432385,-1080.0842032165535,-58.305877451555524,-49.611425104391451,0,1888.8884493836542,26.553736435008204,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[218,"Sistema de Compensação GD II","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,49.59,49.59,49.59,49.59,null,414.61,318.3,null,36345.0069,36345.0069,36982.238400000002,0,5949.370905714959,0,0,16.651843645665668,620.47108488588356,8304.0734439235584,12255.008863364503,1084.3790428429597,410.11130722711886,0,0,324.23071206080374,649.41546589176028,null,28.248131428917688,1297.9507537987479,1429.8041656779994,0,0,0,209.45563257088938,0,544.16668427433126,85.517039879915615,-83.309409506266803,39.823991051473996,0,null,1058.5869889812534,-41.995623044915213,107.64989311152779,30.043452390199072,189.69898956646412,1757.1305985188849,180.20944683897176,285.10000000000002,1312.93,24646.34,95,null,null,null,null,null,null,null,null,null,14339.531796951578,null,null,null,null,null,null,null,null,null,null,null,null,36982.238400000002,637.22839999999997,null,null,null,null,449.28540000000015,187.94609999999821,31,-618.05872501848353,52.354643788289422,52.07225822588066,0,0,0,34.17348180964342,35.433281686999209,-4.8301315990801186,0,-1.1667926640266266,716.01527623909169,-34.095480143645204,-0.9192331696938858,1.3902105026734404,173.60139323116823,0,-6.0040886103103048,null,0,0,61.988478698530116,-3.8630787457805127E-9,-2.2751417846152435,-7.228452424932641E-3,0,-999.109124026058,null,null,null,8304.0734439235584,182.45087529351849,2.2414284545467353,-281.17529999999942,-315.39240000000086,730.46070000000009,503.33850000000007,19.290886840359235,904.70129124895891,7.9470360557596127,2.2178972266795709,14.004144976382031,129.71661947347314,-20.450055919166907,-18.549786653512776,0,0,0,-2.9957804722355292,0,19.164490406616249,326.27484328512037,0,-368.92951384432712,-0.22986904057786006,-681.89356364909213,-36.810465738435589,-31.321364909695625,0,1192.518946439571,16.764268852320356,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[267,"Regular","Convencional","B2","Rural","Aquicultura","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0.33700000000000002,0.33700000000000002,0.33700000000000002,0.33700000000000002,null,414.61,318.3,null,246.99067000000002,246.99067000000002,251.32112000000001,0,40.430288268319039,0,0,0.11316134923551785,4.2165508289280655,56.43219904420728,83.281669428389549,7.3691417107900268,2.7870036405634009,0,0,2.203382737739279,4.4132488809341242,null,0.1919665313882892,8.8205163143814893,9.7165558345127216,0,0,0,1.4234028670375019,0,3.6980071103135641,0.58115028109561528,-0.56614783229707422,0.27063288937984953,0,null,7.1938660069909721,-0.28539070308805053,0.73155906389564151,0.20416703882833406,1.2891421553518534,11.940976239178548,1.2246538331263055,0,0,0,0,null,null,null,null,null,null,null,null,null,97.447513925643932,null,null,null,null,null,null,null,null,null,null,null,null,253.55840000000001,6.5683999999999969,null,null,null,null,3.0532200000000009,1.2772299999999879,31,-4.2001570948019378,0.35578775875486102,0.35386874414441749,0,0,0,0.23223358277575779,0.2407948362274398,-3.2824245793305451E-2,0,-7.9292020120381723E-3,4.865842873413456,-0.23170350490841773,-6.2468557811421466E-3,9.4474881911866815E-3,1.1797473183888627,0,-4.0802134738345153E-2,null,0,0,0.42125665096601406,-2.6252333640286452E-11,-1.5461237778087167E-2,-4.9122574454579793E-5,0,-6.7896707964666572,null,null,null,56.43219904420728,1.2398859643862823,1.52321312599768E-2,-1.9107900000000182,-2.1433200000000117,4.96401,3.4205500000000004,0.13109556090343943,6.148101132302866,5.4005871159326264E-2,1.5072219507784137E-2,9.5168317343027706E-2,0.8815184666779684,-0.13897295512722824,-0.12605924787726971,0,0,0,-2.0358500083552597E-2,0,0.13023660550574059,2.2172740912902915,0,-2.5071435000108537,-1.5621267730336341E-3,-4.6339611000150036,-0.25015380023901579,-0.21285138081402355,0,8.104030751162238,0.11392536001677733,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[297,"Sistema de Compensação GD II - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,173.035,0,173.035,0,null,123.82,53.15,null,30622.003949999998,30622.003949999998,28472.909250000001,0,15984.594351607138,0,0,0,0,0,0,3783.7371985951104,0,0,0,594.42310342015321,2266.0134127965466,null,63.532835336312125,0,0,0,0,0,0,0,1462.0510043219404,298.39566436017742,0,138.95834425472478,0,null,232.17043068955485,0,309.92981955934533,36.531307613007648,661.91902923236773,2136.5812948868074,518.83266882418184,0,0,0,0,null,null,null,null,null,null,null,null,null,3144.9614512915282,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1548.663250000003,-3697.7579499999997,31,-2999.5211360118337,0,0,0,0,0,0,0,0,0,0,0,-118.96978033183393,-1.1177407061619746,4.0024906461984529,211.09045045180119,0,-16.131608267023921,null,0,0,216.29716498487869,-7.082007869030349E-9,-7.9386803529120016,-1.6257502865407503E-2,0,-842.5316463490318,null,null,null,0,525.28586163648959,6.4531928123077478,-394.51979999999867,-2598.9857000000002,1943.1830500000001,-1098.77225,0,0,22.879943301396828,2.6968500420510813,48.864836176411863,157.72880116969509,0,0,0,0,0,0,0,51.490587821774703,1138.4748438766042,0,-1287.3103131287182,-0.61760536128291221,-2379.3396407747659,-128.44321312865904,-109.29002575416783,0,3204.0247477479757,45.041743312413473,0,0,0,0,0,0,null,132.77000000000001,31.78,null,132.77000000000001,31.78,100,null,22973.856950000001,5499.0523000000003,null,0,0,28472.909250000001,28472.909250000001,0,5,165,0]
[318,"Sistema de Compensação GD II - SCEE","Verde","A4","Serviço público","Água, esgoto e saneamento","SCEE","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,0.38800000000000001,9.3857200000000002E-2,0.38800000000000001,9.3857200000000002E-2,null,1256.8,53.15,null,508.26060000000001,508.26060000000001,494.73104000000001,0,35.842590276091947,0,0,0.84720357329091012,39.094417274286542,262.94994312248468,0,8.4843530676158174,0,0,0,6.1656488982240729,5.0811292753781609,null,0.14246100563752481,62.7886311868604,69.082492156587321,0,0,0,0,0,3.2783875497842225,0.66909883995578256,0,0.31158920201596912,0,null,0.52060061321436291,-1.8854156562408753,0.69496211742726033,8.1914915212800699E-2,1.4842348850935285,4.790900929962616,1.1633893461079121,0,0,0,0,null,null,null,null,null,null,null,null,null,7.0520128476962061,null,null,null,null,null,null,null,null,null,null,null,null,114.7572,-8.1928000000000054,null,null,null,null,-5.2380000000000004,-8.2915599999999987,31,-14.160481465246647,2.5326665207609835,2.5159259266528124,0,0,0,0,0,-0.30433518148357308,0,-5.9363451596559313E-2,0,-0.26676842701621983,-2.5063333660291093E-3,8.9748684990031968E-3,0.47333253258184094,0,-3.6172242653828679E-2,null,0,0,0.48500765749202657,-7.3471007056014059E-11,-1.7801069014533488E-2,-3.6454538745206433E-5,0,-14.008712627520667,null,null,null,262.94994312248468,1.1778594753371168,1.4470129229204653E-2,-7.7095599999999997,-5.8277599999999987,2.4715600000000002,-2.4638,0.61084931771358697,0,5.1304175461276448E-2,6.0472032612813569E-3,0.10957064429998442,0.35367859019182069,-0.98806596144424874,-0.89734969479662652,0,0,0,0,0,0.11545842213915442,2.5528259567377836,0,-2.8865628427424666,-1.3848694205089579E-3,-5.3352430469015468,-0.28801090353928227,-0.24506331084819322,0,7.1844517128107874,0.10099804320060368,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,75.81,null,365.70774324000001,9.3478581840000015,null,0,0,375.05560142400003,375.05560142400003,0,5,165,0]
[380,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,278.875,278.875,278.875,278.875,null,123.82,298.77999999999997,null,117852.57499999998,117852.57499999998,121017.80624999999,0,25761.861760941087,0,0,0,0,0,65016.448020385651,6098.1287673488687,2306.3075378697877,0,0,958.01278912529381,3652.0616666780529,null,102.39384780197096,0,0,0,0,0,1177.8975505788824,0,2356.3410514074099,480.91479121821868,-468.4999309550343,223.95473894897782,0,null,5173.8897229715512,-16.847111901485846,499.50402190084333,58.876345309200502,1066.7938236609737,3443.4600434106305,836.18609251506177,0,0,0,0,null,null,null,null,null,null,null,null,null,70085.082254667301,null,null,null,null,null,null,null,null,null,null,null,null,121019.976,3167.3959999999934,null,null,null,null,2495.9312500000046,669.3000000000095,31,-2520.0246081662626,0,0,0,0,0,192.17845815011674,199.26308591373061,0,0,0,3798.6728943597846,-191.73980691790814,-1.8014271068334295,6.4506867336584719,340.2077577931982,0,-25.998799407440401,null,0,0,348.59925382239362,-1.1413703759899363E-8,-12.794518354195418,-2.6201699723131355E-2,0,-3233.7877654634653,null,null,null,0,846.58649789855258,10.400405383490806,-635.83499999999867,-1874.0399999999968,3131.7662500000001,2543.3399999999997,0,4799.708032223728,36.87487611279245,4.3464273440459751,78.75390059061381,254.20648670037113,0,0,0,0,0,-16.847111901485846,0,82.98574091251723,1834.843656405282,0,-2074.7170432211478,-0.99537489599080686,-3834.7059399604868,-207.00783691885911,-176.13925467213889,0,5163.8246685827535,72.592343550433725,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[399,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",-75,-75,0,0,0,0,23.78,null,null,-1783.5,null,-1783.5,-1755,0,0,0,0,-4.8818028583959299,-124.26654668354024,-812.25939930816753,null,null,null,0,0,0,0,null,0,-400.07731289725871,-441.84060070998072,0,0,null,null,0,0,0,null,null,0,null,0,12.037255257147464,0,0,null,0,0,-14.56,-67.09,-0.3,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1755,28.5,null,null,null,null,28.500000000000192,0,31,18.245939465324568,-16.137673284760751,-16.091460919711039,0,0,null,null,null,0.96736784108924212,0,0.34206733402059708,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,49.165638494686576,null,null,-812.25939930816753,null,0,0,16.5,null,12,null,-1.8869298619424626,null,0,0,null,0,6.3195122862107391,5.7177429709367251,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[427,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",118,118,0,0,0,0,46.59,null,null,5497.6200000000008,null,5497.6200000000008,5389.06,0,0,0,0,10.711586991777375,494.35997403485652,3325.1272435966325,null,null,null,0,0,0,0,null,0,793.98236642638028,873.58789068220995,0,0,null,null,0,0,0,null,null,0,null,0,-23.841937516060113,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5389.06,-108.55999999999949,null,null,null,null,-108.5600000000002,0,31,-92.328741304117557,32.026379927573657,31.815332000403259,0,0,null,null,null,-3.8484045269326543,0,-0.7505596009690052,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-151.5714891041932,null,null,3325.1272435966325,null,0,0,-84.960000000000406,null,-23.6,null,7.7244804997590109,null,0,0,null,0,-12.494663006025648,-11.347274510034463,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,45.67,null,null,45.67,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[469,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,0.88300000000000001,0.88300000000000001,0.88300000000000001,0.88300000000000001,null,640.66,304.31,null,834.40850999999998,834.40850999999998,840.29811999999993,0,105.93455353390418,0,0,0.57818062071565668,21.543900735960751,288.33175673476723,205.86113348991674,19.30846329563084,7.3024457407046972,0,0,7.9867219437648966,11.563497809687927,null,0.50298649025477549,45.06710849140503,49.6452571621831,0,0,0,3.7295689364810509,0,9.6894370279135806,1.5227172053632887,-1.4834081184519778,0.70910635407242462,0,null,17.937372787733047,-1.4074848389915342,1.916814995311132,0.53495399194486348,3.3777819678803755,31.287483736482663,3.2088110820490434,0,0,0,0,null,null,null,null,null,null,null,null,null,242.97816818153578,null,null,null,null,null,null,null,null,null,null,null,null,837.44319999999993,3.0331999999999653,null,null,null,null,3.8322200000000279,2.0573899999999861,31,-15.226515761225983,1.8178443247790952,1.8080382703413846,0,0,0,0.60849333409790551,0.63092534240008646,-0.16771107993105261,0,-4.0513045947857762E-2,12.027711934449826,-0.60710443570959294,-1.6367874346434719E-2,2.4754101106284399E-2,3.0911480182117685,0,-0.10690885748948276,null,0,0,1.1037674267151019,-9.5170094027707819E-11,-4.0511195721218751E-2,-1.2870989092994556E-4,0,-22.954853356872839,null,null,null,288.33175673476723,3.2487219779023357,3.9910895853292327E-2,-8.5121199999999941,-5.9955700000000007,12.344340000000001,8.0529599999999988,0.66981287307072535,15.197282626458275,0.1415049977260685,3.9491898591612437E-2,0.2493579353527996,2.3097353296042908,-0.71006107651578032,-0.64408086759807748,0,0,0,-5.3342894877676392E-2,0,0.34124309395124314,5.8096528860810901,0,-6.5691623457257675,-4.0930502688092396E-3,-12.141803119623882,-0.65544749439480987,-0.55770851412101718,0,21.234003422184738,0.29850472669084027,0,0,0,0,0,0,null,645,306.64,null,645,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[506,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-08-01",0,0,0.316,0.316,0.316,0.316,null,626.38,304.31,null,294.09804000000003,294.09804000000003,296.30056000000002,0,37.910893450411912,0,0,0.20053951227403313,7.4726976011439596,100.01059605960383,73.671708021306557,6.9099370344499951,2.6133327905579664,0,0,2.8081852846340918,4.1382393067512853,null,0.18000422527803972,15.631956269878057,17.219918815681204,0,0,0,1.3347041720589039,0,3.4675674980981785,0.54493616862378169,-0.53086859052188562,0.25376852535321198,0,null,6.4192636477051437,-0.48878674260146904,0.68597229730273801,0.19144446370846754,1.208809854869987,11.196879796974544,1.1483400927831231,0,0,0,0,null,null,null,null,null,null,null,null,null,86.954814434162287,null,null,null,null,null,null,null,null,null,null,null,null,300.05119999999999,5.9511999999999716,null,null,null,null,1.4662399999999958,0.73627999999999494,31,-5.3623789039124858,0.63053663617698064,0.62713487673579493,0,0,0,0.21776205387875192,0.22578981675926102,-5.8172110986108194E-2,0,-1.40517792953051E-2,4.3043680309016423,-0.21726500756991085,-5.8575858363232036E-3,8.8587723098367821E-3,1.1062319068572126,0,-3.8259568478681061E-2,null,0,0,0.39500623651412603,-3.3461233783782518E-11,-1.4497777857197081E-2,-4.6061523820917216E-5,0,-8.0904931221776213,null,null,null,100.01059605960383,1.1626230407895108,1.4282948006387741E-2,-2.9672400000000003,-2.145640000000006,4.4334799999999994,2.8819199999999996,0.23233092824327173,5.4386651301934483,5.0640520137528483E-2,1.4133001081483047E-2,8.9237947419574942E-2,0.82658704887310974,-0.24629128321024982,-0.22340558987667139,0,0,0,-1.9089869514547837E-2,0,0.12212097133475973,2.07910567610603,0,-2.3509120059448954,-1.464783561657676E-3,-4.3451979454146619,-0.23456558123302371,-0.1995876449176007,0,7.599031802276758,0.10682615360623515,0,0,0,0,0,0,null,631.02,306.64,null,631.02,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[539,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,11717.116,11717.116,11717.116,11717.116,null,228.04,175.06,null,4723169.4595999997,4723169.4595999997,4806009.4697200004,0,773143.93962710118,0,0,2163.9719900296441,80632.63605443752,1079146.713011381,1592586.1713689966,140919.28348715371,53295.562972988148,0,0,42135.044871717502,84394.071190285904,null,3670.9547893674335,168673.7598205492,185808.62465401896,0,0,0,27219.575902955592,0,70716.581763213399,11113.272674677957,-10826.382502360102,5175.2828695945891,0,null,137567.50555134597,-5457.4949120840756,13989.523225175484,3904.2637463811666,24652.123133861249,228345.9705081135,23418.920066534341,54820.53,252521.75,1328819.6000000001,838,null,null,null,null,null,null,null,null,null,1863478.0519825281,null,null,null,null,null,null,null,null,null,null,null,null,4806011.1104000006,82841.650400000624,null,null,null,null,58351.237680000217,24488.772440000041,31,-80319.140486375894,6803.6900367689086,6766.9929322036332,0,0,0,4440.9771681411075,4604.6930728571751,-627.69442897605768,0,-151.62925480524268,93048.976148539223,-4430.8405475969703,-119.45793353887484,180.66327381193332,22560.177742249856,0,-780.25471862337145,null,0,0,8055.6444356891443,-5.0208473112434149E-7,-295.66354332966694,-0.93936556886274047,0,-129838.12515788316,null,null,null,1079146.713011381,23710.202431208505,291.28236467416355,-36557.401919999742,-40892.734840000026,94908.639599999995,65381.507279999998,2506.9259400784504,117569.45929023226,1032.748312700845,288.22438988900115,1819.8932273240002,16857.180331199845,-2657.564480263175,-2410.6170820115603,0,0,0,-389.3133498093402,0,2490.5002308200387,42400.687692265928,0,-47943.828397775193,-29.872377844186303,-88614.726592284511,-4783.6635085541729,-4070.3334595458236,0,154972.48548490906,2178.582083863148,0,0,0,0,0,0,null,233.02,177.15,null,233.02,177.15,0,null,0,0,null,0,0,null,0,0,5,165,0]
[589,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",866,866,0,0,0,0,23.78,null,null,20593.48,null,20593.48,20264.399999999998,0,0,0,0,56.368550338278332,1434.8643923726113,9378.8885306783086,null,null,null,0,0,0,0,null,0,4619.5593729203474,5101.7861361979103,0,0,null,null,0,0,0,null,null,0,null,0,-138.99017403586274,0,0,null,0,0,837.18,3856.3,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,20264.399999999998,-329.08000000000175,null,null,null,null,-329.0800000000022,0,31,-210.67978102628331,186.33633419470334,185.80273541959741,0,0,null,null,null,-11.169874005110387,0,-3.9497374834911625,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-567.69923915198103,null,null,9378.8885306783086,null,0,0,-190.52000000000174,null,-138.56,null,21.787750139228592,null,0,0,null,0,-72.969301864780007,-66.020872171082729,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[616,"Sistema de Compensação GD II - Refaturamento - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,36.128,0,36.128,0,null,123.82,53.15,null,6393.5721599999997,6393.5721599999997,5944.8624,0,3337.425519316108,0,0,0,0,0,0,790.00697841965007,0,0,0,124.10967654152797,473.12123314655202,null,13.265028896063136,0,0,0,0,0,0,0,305.26181803764018,62.302069303924,0,29.013130645445703,0,null,48.474894211877583,0,64.71028705776304,7.6273764350723283,138.20215960994588,446.09708453012729,108.32713993862538,0,0,0,0,null,null,null,null,null,null,null,null,null,656.63690763290856,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,323.34560000000062,-772.05535999999995,31,-626.27040541992028,0,0,0,0,0,0,0,0,0,0,0,-24.83971580217009,-0.23337322641211244,0.83568053899996642,44.073602415249468,0,-3.3681205737051414,null,0,0,45.160713015133979,-1.4786394331167685E-9,-1.6575180962810947,-3.3944061231636624E-3,0,-175.91229126649418,null,null,null,0,109.67450289943132,1.3473629608059383,-82.371839999999452,-542.64255999999989,405.71744000000001,-229.41279999999998,0,0,4.7771063171778234,0.56307566861745584,10.202495456881024,32.932216769201283,0,0,0,0,0,0,0,10.750726482070544,237.70230970366663,0,-268.77768655309234,-0.12894990315501964,-496.78263092386368,-26.817675059451521,-22.818678593617332,0,668.96874092893847,9.4042714039984503,0,0,0,0,0,0,null,132.77000000000001,31.78,null,132.77000000000001,31.78,100,null,4796.7145600000003,1148.1478400000001,null,0,0,5944.8624,5944.8624,0,5,165,0]
[689,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-09-01",0,0,49.661000000000001,49.661000000000001,49.661000000000001,49.661000000000001,null,324.19,304.31,null,31211.9385,31211.9385,31871.436580000001,0,5957.8888596231209,0,0,10.338302324644335,385.24244347803693,5155.8995695100639,11577.881936854761,1085.9315919867761,410.69848010094671,0,0,274.8997698093637,650.34526016637847,null,28.288575416242818,805.88099371647809,887.75074238098227,0,0,0,209.75551863486464,0,544.94578962991659,85.63947806970134,-83.428686942744818,39.881008663183103,0,null,1008.8197848376115,-27.214624509671054,107.80401979857999,30.086466810842428,189.97058924904567,1759.6463531568127,180.46745996108442,0,0,0,0,null,null,null,null,null,null,null,null,null,13665.389365870042,null,null,null,null,null,null,null,null,null,null,null,null,31870.794799999996,658.85479999999734,null,null,null,null,543.78794999999946,115.71012999999921,30,-554.16678066183522,32.50632756158052,32.331131078748285,0,0,0,34.222409359723741,35.484012943296406,-2.9989660193305099,0,-0.7244035896304144,676.45323032470515,-34.144296015599195,-0.92054927284065258,1.3922009230341956,173.84994533682288,0,-6.012684905758988,null,0,0,62.077230099771896,-3.2750904210843146E-9,-2.278399196728742,-7.2388016913649267E-3,0,-857.71873616914468,null,null,null,5155.8995695100639,182.71209755901234,2.2446375979279196,-202.61688000000004,-337.19819000000047,746.40482999999995,452.90831999999995,11.977480188170375,854.71376275486341,7.9584141473095,2.2210726794542075,14.024195274694655,129.90233998128957,-12.697229984194584,-11.517324873698115,0,0,0,-3.0000696517783547,0,19.191928979289564,326.74198411740997,0,-369.45772508616915,-0.23019815334012961,-682.86985812416935,-36.863168764598704,-31.366208969154961,0,1194.2263238381838,16.788270931136822,0,0,0,0,0,0,null,335.14,306.64,null,335.14,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[705,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-09-01",4652,4652,2.4350000000000001,2.4350000000000001,2.4350000000000001,2.4350000000000001,14.42,77.33,292.05,67081.84,899.44029999999998,67981.280299999999,67535.438549999992,0,143.14361557075603,0,0,166.40993106620746,2781.1201187283004,4784.5879954611755,567.6918007338021,53.245875566094114,20.137548560153949,0,0,7.830336465225245,31.888014911200571,null,6.9806804868208144E-2,28150.753357513997,31195.084222596259,0,0,0,10.28482487013744,0,13.092810634037507,4.199112565186419,-4.0907120820278209,1.9554631621363012,0,null,43.280095022668675,-848.64011111842808,1.9046341907409539,0.12368276565381769,9.3147215082544896,7.2337482795639341,3.1884200162504839,0,0,0,0,null,null,null,null,null,null,null,null,null,586.26858747801521,null,null,null,null,null,null,null,null,null,null,null,null,67537.325199999992,-443.9548000000068,null,null,null,null,-451.90489999999829,6.0631500000000225,30,368.11956324650237,1135.4996790835648,1136.0985790993363,0,0,0,1.6780082316289899,1.7398677335721544,-21.649963219116671,0,-11.660323680721632,33.16815239001744,-1.6741781437744718,-3.7842954675059853E-3,2.4596795957577022E-2,0.71468152718666289,0,-0.14446013965209836,null,0,0,3.0437980566832081,-9.3288932134782954E-11,-0.11171547177935626,-1.7862957385109124E-5,0,-1873.9804423205817,null,null,4784.5879954611755,0,3.2280772899108205,3.9657273660336667E-2,367.48479999999142,-16.144049999999936,-819.38970000000006,22.2072,11.114899961051378,41.908701240572931,0.14060577441697489,9.1306305070701539E-3,0.68764051255273728,0.53401686461895648,-446.17384119363658,-402.3191691897664,0,0,0,-0.1471007350250759,0,0.46110328148122987,16.020956713032227,0,-18.115413716695635,-5.530716793012258E-3,-33.482775307230071,-1.807491108551939,-1.5379617575137903,0,28.692356945843439,0.40335324422559182,0,0,0,0,0,0,14.32,82.79,294.54000000000002,14.32,82.79,294.54000000000002,0,0,0,0,0,0,0,null,0,0,5,165,0]
[759,"Sistema de Compensação GD III","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0.54500000000000004,0.54500000000000004,0.54500000000000004,0.54500000000000004,null,414.61,318.3,null,399.43595000000005,399.43595000000005,406.43920000000003,0,65.384294083780048,0,0,0.18300574282895318,6.8190510438154179,91.262755130839665,134.68400545540743,11.917454695491291,4.507172059664847,0,0,3.5633341010917126,7.1371532347450977,null,0.31045032524218874,14.264633208717839,15.713717892609594,0,0,0,2.3019423220636157,0,5.9804566027326187,0.93984244272139561,-0.91558032226084707,0.43767039973892574,0,null,11.633996954926054,-0.461536893718064,1.1830851330063046,0.33018111620605956,2.0848144648865286,19.311074333389641,1.9805232612873485,3.93,18.100000000000001,533.30999999999995,5,null,null,null,null,null,null,null,null,null,157.59316050289596,null,null,null,null,null,null,null,null,null,null,null,null,410.16800000000001,10.728000000000009,null,null,null,null,4.9377000000000013,2.0655499999999805,30,-6.792538921860853,0.57538376415845427,0.57228031323058559,0,0,0,0.37557063089848075,0.38941598143606748,-5.3083720941695667E-2,0,-1.2823190197509798E-2,7.8690930742146463,-0.37471338330886539,-1.0102481901253624E-2,1.5278578825509648E-2,1.9078999659404445,0,-6.5985648167358413E-2,null,0,0,0.68126075601328573,-4.2455372550875836E-11,-2.5004078899280469E-2,-7.9441552159498219E-5,0,-10.980328142653793,null,null,null,91.262755130839665,2.0051568266781121,2.4633565390763668E-2,-3.0901499999999942,-3.4662000000000273,8.0278500000000008,5.5317500000000006,0.21200914152039729,9.9427748282049322,8.7338871756180464E-2,2.4374954396861586E-2,0.15390721944198843,1.4256010811260913,-0.2247485476093157,-0.20386436229410088,0,0,0,-3.2923983814647374E-2,0,0.21062002967545587,3.5857993464486912,0,-4.0545792507593923,-2.5262881047576902E-3,-7.4940913931993389,-0.40455139801265166,-0.34422552683573532,0,13.105925102027953,0.18424130922594451,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[788,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",38841,38841,0,0,0,0,23.78,null,null,923638.9800000001,null,923638.9800000001,908879.39999999991,0,0,0,0,2528.188064306084,64355.159196471825,420652.89771371381,null,null,null,0,0,0,0,null,0,207192.03880323234,228820.41029568482,0,0,null,null,0,0,0,null,null,0,null,0,-6233.8537525715292,0,0,null,0,0,15254.38,70266.59,315359.09999999998,163,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,908879.39999999991,-14759.580000000075,null,null,null,null,-14759.5800000001,0,30,-9449.207130302384,8357.3782407118997,8333.4457810999302,0,0,null,null,null,-500.98045754330087,0,-177.14983094258696,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-25461.900863628285,null,null,420652.89771371381,null,0,0,-8545.0200000001896,null,-6214.56,null,977.20323690277291,null,0,0,null,0,-3272.749022782818,-2961.1047297887112,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[822,"Sistema de Compensação GD II","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",52,52,0,0,0,0,23.78,null,null,1236.56,null,1236.56,1216.8,0,0,0,0,3.3847166484878448,86.158139033921231,563.16651685366287,null,null,null,0,0,0,0,null,0,277.3869369420994,306.34281649225329,0,0,null,null,0,0,0,null,null,0,null,0,-8.3458303116222421,0,0,null,0,0,13.9,64.02,0,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1216.8,-19.759999999999991,null,null,null,null,-19.760000000000133,0,30,-12.650518029291788,11.188786810767454,11.156746237666312,0,0,null,null,null,-0.67070836982186677,0,-0.23716668492094772,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-34.088176022982694,null,null,563.16651685366287,null,0,0,-11.439999999999991,null,-8.32,null,1.3082713709467271,null,0,0,null,0,-4.3815285184394464,-3.9643017931827962,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[871,"Sistema de Compensação GD I","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,68.483000000000004,68.483000000000004,68.483000000000004,68.483000000000004,null,228.04,175.06,null,27605.497300000003,27605.497300000003,28089.67211,0,4518.7925439572991,0,0,12.647761940156615,471.27337605226791,6307.2862253099147,9308.1846056540708,823.63060082794664,311.49645007177088,0,0,246.26659648584427,493.25782703903838,null,21.455620721024694,985.84712260172819,1085.995226315177,0,0,0,159.09019050098232,0,413.31703713525951,64.953718353558216,-63.276932046173044,30.247963471424733,0,null,804.04047230332333,-31.897407524535371,81.764533100951866,22.819241026838124,144.08420541165762,1334.6131503952968,136.87650637891366,292.88,1349.08,7915.01,4,null,null,null,null,null,null,null,null,null,10891.465735588816,null,null,null,null,null,null,null,null,null,null,null,null,28088.441600000006,482.94160000000556,null,null,null,null,341.04534000000126,143.12947000000025,30,-469.44108925169712,39.765510966012926,39.551027486294288,0,0,0,25.956168685690841,26.913038644362473,-3.6686841352059218,0,-0.88622714470245256,543.84312945100282,-25.896923203720405,-0.69819549986043583,1.0559222064937046,131.85741715986228,0,-4.5603528970347043,null,0,0,47.082805861894599,-2.934484655270353E-9,-1.7280640080583822,-5.4903077047683269E-3,0,-758.8645811125632,null,null,null,6307.2862253099147,138.57896372251091,1.7024573435972457,-213.66695999999945,-239.00567000000018,554.71230000000003,382.13514000000004,14.652224075822232,687.1579389137205,6.0361016054370351,1.6845844056479824,10.636725614633287,98.525121763884471,-15.532660793139117,-14.089327922280336,0,0,0,-2.2754188091159162,0,14.55622077200983,247.81919844690856,0,-280.21717973645042,-0.17459501569357272,-517.92628162249298,-27.959066723954553,-23.789868284147449,0,905.76731709944897,12.733153520815335,0,0,0,0,0,0,null,233.02,177.15,null,233.02,177.15,0,null,0,0,null,0,0,null,0,0,5,165,0]
[892,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-147.97999999999999,-681.37,-3029.65,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[933,"Sistema de Compensação GD II - SCEE","Verde","A4","Residencial","Residencial","SCEE","Não se aplica","Fora ponta","CATIVO","2025-09-01",0,0,3.4089999999999998,0,3.4089999999999998,0,null,123.82,53.15,null,603.29072999999994,603.29072999999994,560.95095000000003,0,314.91595425566351,0,0,0,0,0,0,74.544225792531748,0,0,0,11.710858263121924,44.643220875680797,null,1.2516741448925826,0,0,0,0,0,0,0,28.804183394882507,5.8787575912609862,0,2.7376484269908214,0,null,4.5740399238344409,0,6.1059944801792012,0.71971120092896279,13.040610111556283,42.093250696501435,10.221634744540907,0,0,0,0,null,null,null,null,null,null,null,null,null,61.95956648916588,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,30.510550000000055,-72.850329999999985,30,-59.094215347556201,0,0,0,0,0,0,0,0,0,0,0,-2.3438494012842614,-2.2020851661838314E-2,7.8853934827582073E-2,4.1587386689987014,0,-0.31781230723431264,null,0,0,4.2613172793565042,-1.3952217159385327E-10,-0.15640166049109272,-3.2029258397536786E-4,0,-16.598898387053772,null,null,null,0,10.348770493361419,0.12713574882051226,-7.7725199999999219,-51.203179999999989,38.283070000000002,-21.647149999999996,0,0,0.45076271687497782,5.3131226592031303E-2,0.96269671757383213,3.1074492627935997,0,0,0,0,0,0,0,1.0144272192587045,22.429339398245112,0,-25.361579203373886,-1.2167576944626335E-2,-46.875885430122089,-2.5304875519727141,-2.1531464605193062,0,63.123185280855601,0.88737713729602063,0,0,0,0,0,0,null,132.77000000000001,31.78,null,132.77000000000001,31.78,100,null,452.61293000000001,108.33802,null,0,0,560.95095000000003,560.95095000000003,0,5,165,0]
[983,"Sistema de Compensação GD II - SCEE","Verde","A4","Serviço público","Água, esgoto e saneamento","SCEE","Não se aplica","Fora ponta","CATIVO","2025-09-01",0,0,2.0150000000000001,0,2.0150000000000001,0,null,123.82,53.15,null,356.59455000000003,356.59455000000003,331.56825000000003,0,186.14128712970432,0,0,0,0,0,0,44.061782039293483,0,0,0,6.9220825462571662,26.3878234275438,null,0.73984259371034156,0,0,0,0,0,0,0,17.025646682513422,3.4748303157497471,0,1.6181758816035512,0,null,2.7036346279044881,0,3.6091460479792001,0.42540864472627166,7.7080754986171653,24.88058086050173,6.0418286917717596,0,0,0,0,null,null,null,null,null,null,null,null,null,36.62321105182437,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,18.034250000000036,-43.060549999999999,30,-34.929552339491181,0,0,0,0,0,0,0,0,0,0,0,-1.3854081970043381,-1.3016138485950124E-2,4.6609175323431007E-2,2.4581573534855963,0,-0.18785327048315636,null,0,0,2.5187897676454583,-8.2469142625996028E-11,-9.2446273361558085E-2,-1.8931931848353845E-4,0,-9.8113171750992514,null,null,null,0,6.1169763989801291,7.5147707208369496E-2,-4.5941999999999581,-30.265299999999993,22.628450000000001,-12.795249999999999,0,0,0.26643792153214446,3.1404934462582308E-2,0.56903311408368207,1.8367586578260793,0,0,0,0,0,0,0,0.59961010466596942,13.257588409346996,0,-14.990783835376469,-7.1920409338286362E-3,-27.70751221522324,-1.4957267284320974,-1.2726870395853334,0,37.311005673489014,0.52451303363200452,0,0,0,0,0,0,null,132.77000000000001,31.78,null,132.77000000000001,31.78,100,null,267.53155000000004,64.03670000000001,null,0,0,331.56825000000003,331.56825000000003,0,5,165,0]
[1002,"Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,7231.2730000000001,0,7231.2730000000001,0,null,281.14,294.25,null,4160802.1714699999,4160802.1714699999,4089791.0706100008,0,0,0,0,2428.1917191999132,90477.834309659171,1210909.9029050502,1787040.0223514501,158125.44654720987,59802.920406254671,0,0,47167.048110714772,0,null,4119.1762472753353,189268.7283983572,208495.75032375165,0,0,0,30543.07038733198,0,0,0,-12148.277548066351,5807.1819165711941,0,null,154364.41846282384,-6123.8518863253312,15697.635924788805,4380.9720930839285,27662.133119162205,256226.88151932752,26278.356670126876,0,0,3447.79,15604,null,null,null,null,null,null,null,4089791.0706100008,null,2091007.6450078124,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1518.5673300002632,-72529.668189999808,31,-162281.37232872518,7634.4166576099233,7593.238857790624,0,0,0,4983.2179134112812,5166.9234354626351,-704.33555593619531,0,-170.14309917269202,104410.20235239551,-4971.8436173578921,-134.04367817527327,202.72215511794639,25314.762404414767,0,0,null,0,0,9039.2339649880014,-5.6201679399237037E-7,0,-1.0540615618510856,0,-114320.30479652202,null,null,null,1210909.9029050502,26605.204443161674,326.84777303479859,-13160.916859999543,-145927.08913999988,14679.484189999999,73397.42095,2813.0201483110432,131924.62231243664,1158.8462847356518,323.41642129588342,2042.1011384512403,18915.432305904429,-2982.0515671861635,-2704.9520343477975,0,0,0,-436.84828479136985,0,0,47577.787151178105,0,-53797.742132801141,0,-99434.533488394052,-5367.7460579103508,-4567.3188222349154,0,0,0,0,0,0,0,-102322.51295,0,null,281.35000000000002,284.22000000000003,null,281.35000000000002,284.22000000000003,0,null,2034518.6585500003,2055272.4120600002,null,0,0,null,4089791.0706100008,0,5,165,0]
[1031,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,-0.59799999999999998,-0.59799999999999998,-0.59799999999999998,-0.59799999999999998,null,414.61,318.3,null,-438.28017999999997,-438.28017999999997,-445.96447999999998,0,-71.742766719450387,0,0,-0.2008026315811266,-7.4821881178011367,-100.1378487490681,-147.78171607767638,-13.076399831016129,-4.9454842049166574,0,0,-3.9098601696382453,-7.8312250172065463,null,-0.34064090732996122,-15.651836071217003,-17.241840917028505,0,0,0,-2.5258009332000775,0,-6.5620422907047811,-1.0312399646741184,1.0046184086458467,-0.4802328422823442,0,null,-12.765376475313358,0.50642029806128852,-1.2981374486931561,-0.36229047246096074,-2.2875578899121907,-21.189032020856889,-2.1731246059629985,-4.3099999999999996,-19.86,-113.54,0,null,null,null,null,null,null,null,null,null,-172.91873390959958,null,null,null,null,null,null,null,null,null,null,null,null,-447.45600000000002,-9.1760000000000446,null,null,null,null,-5.4178800000000011,-2.2664199999999783,31,7.4530977527940649,-0.63133851553533127,-0.62793326112273817,0,0,0,-0.41209401335282836,-0.42728579247480436,5.8245991051622426E-2,0,1.4070216033230942E-2,-8.6343443273034097,0.41115340040128734,1.1084925095320497E-2,-1.6764385573678542E-2,-2.0934388617108013,0,7.2402601108393583E-2,null,0,0,-0.74751180201090861,4.6584514024061718E-11,2.7435668223430687E-2,8.7167060901616189E-5,0,12.048139870288013,null,null,null,-100.1378487490681,-2.2001537290890107,-2.7029123126012244E-2,3.390660000000004,3.8032800000000178,-8.8085400000000007,-6.0697000000000001,-0.23262654427375651,-10.909686875718439,-9.5832376715955792E-2,-2.6745362806097663E-2,-0.16887434353451206,-1.5642375165383533,0.24660482838600142,0.22368970394838955,0,0,0,3.6125765726897484E-2,0,-0.23110234448793135,-3.9345101085803984,0,4.4488777834020485,2.7719638287065917E-3,8.2228745929049616,0.44389309359920304,0.37770066981242156,0,-14.380446258738926,-0.20215835397635828,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1072,"Sistema de Compensação GD II","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,0.879,0.879,0.879,0.879,null,331.33,304.31,null,558.72756000000004,558.72756000000004,570.26882999999998,0,105.45466880668377,0,0,0.19185381865196732,7.148809021744869,95.675243110457117,204.92858022382424,19.220995738232741,7.2693655787989,0,0,4.9353111946306729,11.511115033653102,null,0.50070795575758509,14.954364988454619,16.473454528334823,0,0,0,3.7126739469613179,0,9.645543768443984,1.5158192791781775,-1.4766882628757514,0.70589409425782701,0,null,17.856116285863362,-0.50243781118758879,1.9081318016743885,0.53253064430298414,3.3624805773124007,31.145751080824759,3.1942751315074847,0,0,0,0,null,null,null,null,null,null,null,null,null,241.87747432793878,null,null,null,null,null,null,null,null,null,null,null,null,570.91759999999999,12.187599999999975,null,null,null,null,9.4932000000000105,2.0480699999999858,31,-9.9294081673701839,0.60320505208631658,0.59994927883352034,0,0,0,0.60573685240323805,0.62806724345376685,-5.5650761482404221E-2,0,-1.3443173796967522E-2,11.973226263172592,-0.60435424574035368,-1.6293727690278814E-2,2.4641964747932121E-2,3.0771450826819304,0,-0.10642455915430382,null,0,0,1.0987673477718864,-5.8804516811505891E-11,-4.0327679545812511E-2,-1.2812683366636435E-4,0,-15.354620264190576,null,null,null,95.675243110457117,3.2340052305505695,3.9730099043084888E-2,-3.7005899999999983,-5.968410000000004,13.19379,8.0164799999999996,0.22225962965472945,15.128438764050763,0.14086397848382132,3.9312999843745568E-2,0.24822834108166575,2.2992722024033654,-0.23561483059923372,-0.21372172962858438,0,0,0,-5.3101250959770717E-2,0,0.33969725887105634,5.7833350927126599,0,-6.5394039659036798,-4.0745087047376338E-3,-12.086800613985723,-0.65247830982223998,-0.55518208823598414,0,21.13781314620655,0.29715249689835943,0,0,0,0,0,0,null,342.13,306.64,null,342.13,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1110,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,337.56,337.56,337.56,337.56,null,123.82,298.77999999999997,null,142652.85599999997,142652.85599999997,146484.16200000001,0,31183.053540199995,0,0,0,0,0,78698.170125545061,7381.3871688257605,2791.6348632302124,0,0,1159.612002141225,4420.5824695789997,null,123.94107490464658,0,0,0,0,0,1425.7681655702645,0,2852.1971683122733,582.11599076153084,-567.08861207774589,271.08260575389318,0,null,6262.6560820664345,-20.39233023205939,604.61704216171643,71.265976235136606,1291.2843500313697,4168.0838090674761,1012.1487311138835,0,0,0,0,null,null,null,null,null,null,null,null,null,84833.42130304077,null,null,null,null,null,null,null,null,null,null,null,null,146484.16200000001,3831.3020000000251,null,null,null,null,3021.1620000000057,810.14400000001149,31,-3050.3254387542547,0,0,0,0,0,232.61949021301098,241.19497007992459,0,0,0,4598.0457990859431,-232.08853150411142,-2.1805100284453403,7.8081355941327502,411.79930334620167,0,-31.469851108833154,null,0,0,421.95666201806398,-1.3815451893606223E-8,-15.48693004264419,-3.1715448708325766E-2,0,-3914.2891908914294,null,null,null,0,1024.7377435432916,12.589012429408058,-769.63679999999613,-2268.4031999999852,3790.7988,3078.5472,0,5809.7335485699386,44.634632651310511,5.2610668373147806,95.326460540986446,307.700373466884,0,0,0,0,0,-20.39233023205939,0,100.44882726106434,2220.9585823618718,0,-2511.3096731859455,-1.2048363958427899,-4641.6614508043458,-250.56948607917556,-213.2050804379281,0,6250.4729901453848,87.868297584525862,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1171,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-10-01",0,0,0.316,0.316,0.316,0.316,null,626.38,304.31,null,294.09804000000003,294.09804000000003,296.30056000000002,0,37.910893450411912,0,0,0.20053951227403313,7.4726976011439596,100.01059605960383,73.671708021306557,6.9099370344499951,2.6133327905579664,0,0,2.8081852846340918,4.1382393067512853,null,0.18000422527803972,15.631956269878057,17.219918815681204,0,0,0,1.3347041720589039,0,3.4675674980981785,0.54493616862378169,-0.53086859052188562,0.25376852535321198,0,null,6.4192636477051437,-0.48878674260146904,0.68597229730273801,0.19144446370846754,1.208809854869987,11.196879796974544,1.1483400927831231,0,0,0,0,null,null,null,null,null,null,null,null,null,86.954814434162287,null,null,null,null,null,null,null,null,null,null,null,null,300.05119999999999,5.9511999999999716,null,null,null,null,1.4662399999999958,0.73627999999999494,31,-5.3623789039124858,0.63053663617698064,0.62713487673579493,0,0,0,0.21776205387875192,0.22578981675926102,-5.8172110986108194E-2,0,-1.40517792953051E-2,4.3043680309016423,-0.21726500756991085,-5.8575858363232036E-3,8.8587723098367821E-3,1.1062319068572126,0,-3.8259568478681061E-2,null,0,0,0.39500623651412603,-3.3461233783782518E-11,-1.4497777857197081E-2,-4.6061523820917216E-5,0,-8.0904931221776213,null,null,null,100.01059605960383,1.1626230407895108,1.4282948006387741E-2,-2.9672400000000003,-2.145640000000006,4.4334799999999994,2.8819199999999996,0.23233092824327173,5.4386651301934483,5.0640520137528483E-2,1.4133001081483047E-2,8.9237947419574942E-2,0.82658704887310974,-0.24629128321024982,-0.22340558987667139,0,0,0,-1.9089869514547837E-2,0,0.12212097133475973,2.07910567610603,0,-2.3509120059448954,-1.464783561657676E-3,-4.3451979454146619,-0.23456558123302371,-0.1995876449176007,0,7.599031802276758,0.10682615360623515,0,0,0,0,0,0,null,631.02,306.64,null,631.02,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1210,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",2215,2215,1051.4469999999999,1051.4469999999999,1051.4469999999999,1051.4469999999999,23.78,123.82,298.77999999999997,52672.700000000004,444341.50219999993,497014.20219999994,508106.42564999999,0,97130.371180479502,0,0,144.17591108462645,3670.005345387222,23988.727592901214,245132.58349328703,22991.875205890326,8695.5092488411447,0,0,3612.011378170946,13769.428178372527,null,386.05720874886219,11815.616640899041,13049.025740968098,0,0,0,4441.0465113886648,0,8884.1514279844614,1813.2009483891434,-1766.3929965141297,844.38023631980582,0,null,19507.201533121533,-419.01921506529555,1883.2882306251042,221.98245323647845,4022.150302131276,12982.934046665985,3152.6861798894993,0,0,0,0,null,null,null,null,null,null,null,null,null,264242.93852594588,null,null,null,null,null,null,null,null,null,null,null,null,508107.72750000004,11093.527500000026,null,null,null,null,8568.7506500000109,2523.4728000000355,31,-10040.153646839899,476.59928434326685,475.23447916213081,0,0,0,724.57360210332899,751.28489070276737,-28.569596906835613,0,-10.102388598074981,14322.198901858996,-722.91974814670994,-6.7919502544103239,24.321130305854012,1282.6909056329368,0,-98.023701086704023,null,0,0,1314.329501152115,-4.30327418143861E-8,-48.239383020938476,-9.8788699484600784E-2,0,-13644.428398217862,null,null,23988.727592901214,0,3191.8989993937762,39.212819504276922,-2884.5991599999688,-7065.7238399999515,11453.34981,9589.1966399999983,55.727328589367971,18096.418149197816,139.02995200059982,16.387406514083757,296.92712690022091,958.43889850881249,-186.63626285275717,-168.86400907499797,0,0,0,-63.518943137540433,0,312.88250407976153,6917.9412209641032,0,-7822.3397971985505,-3.7528783442934923,-14458.054886431677,-780.48505281873111,-664.1007293850522,0,19469.253092989082,273.69610703387661,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[1218,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",14161,14161,0,0,0,0,23.78,null,null,336748.58,null,336748.58,331367.39999999997,0,0,0,0,921.74947036993012,23463.180901141513,153365.40471470615,null,null,null,0,0,0,0,null,0,75539.931039174407,83425.396622053828,0,0,null,null,0,0,0,null,null,0,null,0,-2272.7942892862034,0,0,null,0,0,30483.89,140416.57999999999,714885.52,189,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,331367.39999999997,-5381.1800000000512,null,null,null,null,-5381.1800000000367,0,31,-3445.076650246192,3047.0078851399594,3038.2823744537018,0,0,null,null,null,-182.6519466355312,0,-64.586873560875688,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-9283.1280896434218,null,null,153365.40471470615,null,0,0,-3115.420000000051,null,-2265.7600000000002,null,356.27751699954388,null,0,0,null,0,-1193.2081798004037,-1079.5861094857996,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[1288,"Sistema de Compensação GD II - SCEE","Azul","A4","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,27.641999999999999,0,27.641999999999999,0,null,123.82,53.15,null,4891.8047399999996,4891.8047399999996,4548.4911000000002,0,2553.5074237415815,0,0,0,0,0,0,604.44455539957835,0,0,0,94.957918483196309,361.99117378866782,null,10.149245149052733,0,0,0,0,0,0,0,233.55976456478214,47.668118902210672,0,22.198321448776852,0,null,37.088768429050049,0,49.510677448258576,5.8358043461655589,105.74025951998792,341.31464821140884,82.882495631739445,0,0,0,0,null,null,null,null,null,null,null,null,null,502.40138952582089,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,247.39590000000047,-590.70953999999995,31,-479.16758598918841,0,0,0,0,0,0,0,0,0,0,0,-19.00518778242872,-0.17855687346334204,0.63938998724083973,33.72128315883316,0,-2.576992606796864,null,0,0,34.553045537099592,-1.1313261438772315E-9,-1.2681885301539708,-2.597104020605201E-3,0,-134.59276891022012,null,null,null,0,83.913380456877775,1.0308848251383296,-63.023759999999584,-415.18283999999994,310.41966000000002,-175.52669999999998,0,0,3.6550258198469163,0.43081647564004966,7.8060612106705394,25.196864922892544,0,0,0,0,0,0,0,8.2255198576559447,181.86911107254076,0,-205.64528376053414,-9.8661238458012335E-2,-380.0948152125066,-20.518549988744432,-17.458866078519996,0,511.83663465339117,7.1953296653378516,0,0,0,0,0,0,null,132.77000000000001,31.78,null,132.77000000000001,31.78,100,null,3670.0283400000003,878.46276,null,0,0,4548.4911000000002,4548.4911000000002,0,5,165,0]
[1307,"Sistema de Compensação GD II - SCEE","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,6.117,1.5041703,6.117,1.5041703,null,1256.8,53.15,null,8012.9641499999998,8012.9641499999998,7799.6643599999998,0,565.07506370838769,0,0,13.356557365516744,616.34162491446079,4145.5278404129867,0,133.75976215104626,0,0,0,97.204315233084159,80.106360251258266,null,2.2459638440328331,989.89189940728102,1089.1175374274346,0,0,0,0,0,51.685300623788883,10.548653618581241,0,4.9123483214734103,0,null,8.2075101830728308,-29.724452498003693,10.956400186346782,1.2914266400945924,23.399651526075036,75.530775743766299,18.341372758098192,0,0,0,0,null,null,null,null,null,null,null,null,null,111.1782540962827,null,null,null,null,null,null,null,null,null,null,null,null,1912.62,-57.770000000000209,null,null,null,null,-82.579499999999996,-130.72028999999998,31,-223.24655959513711,39.928662648182808,39.664739415812619,0,0,0,0,0,-4.797985322513,0,-0.93589235416534322,0,-4.2057280104593211,-3.9513508247422946E-2,0.14149296548557189,7.4623069634101,0,-0.57027218637485788,null,0,0,7.6463707239142593,-1.1583125569814001E-9,-0.28064211124200256,-5.7472271521774587E-4,0,-220.85385346016474,null,null,null,4145.5278404129867,18.56950105834315,0.22812830024495767,-121.54478999999984,-91.877339999999975,38.965290000000003,-38.842949999999995,9.6303228774586387,0,0.80883412705316504,9.533696481767541E-2,1.7274320391314555,5.5759070520705345,-15.577318263284715,-14.14713423471898,0,0,0,0,0,1.8202555882092979,40.246485508672741,0,-45.508002342926979,-2.1833108879518948E-2,-84.112581747156611,-4.5406255076025506,-3.8635367846865929,0,113.26621424552471,1.592281005819828,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,75.41,null,5735.1311660099991,146.595727866,null,0,0,5881.7268938759989,5881.7268938759989,0,5,165,0]
[1333,"Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,6329.3239999999996,0,6329.3239999999996,0,null,281.14,294.25,null,3641829.7363599995,3641829.7363599995,3579675.7746799998,0,0,0,0,2125.3259453671949,79192.630144671508,1059874.3969830212,1564144.4186147542,138402.62756529488,52343.765668561733,0,0,41283.95230221589,0,null,3605.3957694737446,165661.44095254096,182490.29685674002,0,0,0,26733.465661748571,0,0,0,-10633.035793785895,5082.8582846920663,0,null,135110.70851878967,-5360.030345495763,13739.68647042201,3834.5380975225717,24211.864638813688,224267.97475982943,23000.685156374835,0.26,1.18,3423.85,403,null,null,null,null,null,null,null,3579675.7746799998,null,1830198.4825813421,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1329.1580400002301,-63483.119719999821,30,-142040.18913864065,6682.1839774283289,6646.1422408401268,0,0,0,4361.666436405314,4522.4585638290901,-616.48453021208115,0,-148.92133114433682,91387.228720844956,-4351.7108442165154,-117.32455258196342,177.43683604805483,22157.278979864321,0,0,null,0,0,7911.7799142991134,-4.9190566642209888E-7,0,-0.92258958289949078,0,-100061.25461394445,null,null,null,1059874.3969830212,23286.765553867182,286.0803974923474,-11519.36967999964,-127725.75831999985,12848.527719999998,64242.638599999998,2462.1551332925446,115469.80430596945,1014.3046186042478,283.0770346109386,1787.3920326375116,16556.13052696755,-2610.1034428418061,-2367.5662403903625,0,0,0,-382.3606622635948,0,0,41643.460298462407,0,-47087.606902263185,0,-87032.16974893579,-4698.2327938991339,-3997.6419970900251,0,0,0,0,0,0,0,-89559.934599999993,0,null,281.35000000000002,284.22000000000003,null,281.35000000000002,284.22000000000003,0,null,1780755.3074,1798920.46728,null,0,0,null,3579675.7746799998,0,5,165,0]
[1392,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-11-01",0,0,0.36599999999999999,0.36599999999999999,0.36599999999999999,0.36599999999999999,null,949.99,472.17,null,520.51056000000005,520.51056000000005,527.02535999999998,0,43.909452540666962,0,0,0.39942262586245941,14.883135867392541,199.1872673368745,146.76523301763581,8.00328150192626,3.0268348143804293,0,0,4.5659543246183363,4.7930240071866157,null,0.2084859064929194,31.133602193475575,34.296270519741476,0,0,0,1.5458915410555658,0,4.0162332414681439,0.63116024593767117,-0.61486678522471561,0.29392177303568223,0,null,11.970403576483116,-0.95758842504021113,0.79451221776203196,0.22173630923195925,1.4000772369696686,12.968537992698364,1.3300394745526045,0,0,0,0,null,null,null,null,null,null,null,null,null,162.15009677429785,null,null,null,null,null,null,null,null,null,null,null,null,532.78520000000003,12.275200000000041,null,null,null,null,-0.77957999999999827,7.2943800000000021,30,-6.5811723987711161,1.2558170238087314,1.2490411607114709,0,0,0,0.25221807506209881,0.26151605358825769,-0.11585955671035997,0,-2.7987494935668045E-2,8.5749549456111822,-0.25164238218540325,-6.7844190382730651E-3,1.0260476789241468E-2,1.281268600980189,0,-4.4313297668346685E-2,null,0,0,0.45750722330433469,-5.4406257277150871E-11,-1.6791730049792286E-2,-5.3349739615349279E-5,0,-14.318458966772351,null,null,null,199.1872673368745,1.3465823826865853,1.6542908133980738E-2,-5.52294000000001,-0.57828000000001101,4.74336,7.8726600000000007,0.462724596572059,10.834647065694252,5.8653260665618427E-2,1.6369235429818971E-2,0.1033578758087482,0.95737613888467776,-0.49052916950693887,-0.44494883704490351,0,0,0,-2.2110418488368696E-2,0,0.14144390983709512,2.4080780932114143,0,-2.7228917537209862,-1.6965531125528732E-3,-5.0327292658916658,-0.27168038839014769,-0.23116796848051219,0,8.8014102520040929,0.12372902601228475,0,0,0,0,0,0,null,947.86,492.1,null,947.86,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1412,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-11-01",486,486,18.707999999999998,18.707999999999998,18.707999999999998,18.707999999999998,46.59,123.82,466.64,22642.74,11046.325679999998,33689.06568,33783.542280000001,0,1728.2040692915673,0,0,44.117214220371224,2036.0927744147482,13695.015596508165,7501.8687958850569,409.08576595091932,154.71591723341274,0,0,64.267156464207957,244.99424351488304,null,6.8689703439866339,3270.1307634171258,3597.9975836572376,0,0,0,79.01786598379104,0,158.07235639526604,32.261600767764897,-31.42876453001087,15.023739152873068,0,null,578.91185728902849,-99.326623119343239,33.508637352652535,3.9496500871161735,71.564603686416831,231.00044999417685,56.094556409759839,0,0,0,0,null,null,null,null,null,null,null,null,null,7841.8921370054195,null,null,null,null,null,null,null,null,null,null,null,null,33784.781100000007,95.711100000007718,null,null,null,null,-279.68340000000046,374.15999999999997,30,-451.84318526611241,131.9052597017012,131.03602840843996,0,0,0,12.892064885961062,13.367328771937526,-15.85020847533292,0,-3.0912878480587835,438.30671344943585,-12.862638486132582,-0.12084660982389916,0.43273670071997827,22.822435617373941,0,-1.7440987514634969,null,0,0,23.385369217424795,-7.6566664120036876E-10,-0.85830515238118466,-1.7577100794987643E-3,0,-927.20216433119754,null,null,13695.015596508165,0,56.792255321151487,0.69769891139164741,-392.57423999999804,-28.249080000000163,112.89083999999998,402.40908000000002,31.814385787143692,553.81032050548652,2.4737075116741227,0.29157494487642172,5.2831124060930632,17.053141920898405,-51.461069668885294,-46.735384846413126,0,0,0,-1.1301686040448129,0,5.5670004159260325,123.08831958415065,0,-139.1799424279022,-6.6773549275468191E-2,-257.24671886967559,-13.886876245909516,-11.816093864298967,0,346.40907897748508,4.8697716293734175,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[1462,"Sistema de Compensação GD I","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-11-01",69,69,0,0,0,0,46.59,null,null,3214.71,null,3214.71,3151.23,0,0,0,0,6.2635551053613474,289.07490007122965,1944.3540661709123,null,null,null,0,0,0,0,null,0,464.27782443576478,510.82681743281762,0,0,null,null,0,0,0,null,null,0,null,0,-13.941471937357182,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3151.23,-63.480000000000018,null,null,null,null,-63.480000000000118,0,30,-53.988840254103025,18.727289957648907,18.603880576507095,0,0,null,null,null,-2.250338240324993,0,-0.43888654632933388,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-88.630786001604505,null,null,1944.3540661709123,null,0,0,-49.680000000000021,null,-13.8,null,4.5168572413845141,null,0,0,null,0,-7.3062012492861834,-6.6352706880709995,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,45.67,null,null,45.67,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[1495,"Sistema de Compensação GD I","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-11-01",0,0,1.5549999999999999,1.5549999999999999,1.5549999999999999,1.5549999999999999,null,626.38,304.31,null,1447.2229499999999,1447.2229499999999,1458.0612999999998,0,186.55518770693203,0,0,0.98683209362696689,36.772293575249549,492.14074959710109,362.53008219345469,34.003012938511844,12.859912940878599,0,0,13.818759865841812,20.363804183538761,null,0.88578028578275869,76.923075948292336,84.737258729064152,0,0,0,6.5679271757961875,0,17.063504618805911,2.6815688044619632,-2.6123438552580129,1.2487660029248246,0,null,31.588465101840189,-2.4052638757762166,3.375591526284043,0.94207639578059188,5.9484155833000942,55.098569887010804,5.650850773030875,0,0,0,0,null,null,null,null,null,null,null,null,null,427.89473558583023,null,null,null,null,null,null,null,null,null,null,null,null,1462.7496000000001,15.529600000000073,null,null,null,null,7.2151999999999781,3.623149999999975,30,-26.387655682227773,3.1027989533392599,3.0860592826713997,0,0,0,1.0715822588020867,1.1110859653818057,-0.28625833096012343,0,-6.9147205076580565E-2,21.181304709025483,-1.0691363505418092,-2.8824512580641115E-2,4.3593009309481623E-2,5.4436411872245785,0,-0.18827097779858448,null,0,0,1.9437806891755187,-1.6465762087136682E-10,-7.1341913189686856E-2,-2.2666351120737005E-4,0,-39.812394952487978,null,null,null,492.14074959710109,5.7211355329990168,7.0284759968141763E-2,-14.601450000000018,-10.558450000000045,21.816649999999999,14.181599999999998,1.1432740298046724,26.763051510920292,0.24919623042359743,6.954688823324727E-2,0.43912977290328808,4.0675406993597649,-1.2119713461770205,-1.0993534565133671,0,0,0,-9.3939073085828745E-2,0,0.60094338742263087,10.231042171977457,0,-11.568570155836429,-7.2080330328406772E-3,-21.382224066834809,-1.1542705025865565,-0.98214806280654732,0,37.393969786520117,0.52567933182815807,0,0,0,0,0,0,null,631.02,306.64,null,631.02,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1532,"Sistema de Compensação GD III","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,165.916,165.916,165.916,165.916,null,414.61,318.3,null,121601.49556,121601.49556,123733.51616,0,19905.138600375136,0,0,55.712992343502009,2075.9443541021628,27783.396844565857,41002.259539705279,3628.0668133158397,1372.1320356905555,0,0,1084.7965884710688,2172.7851671485641,null,94.511332408959603,4342.6254742341816,4783.7747116884648,0,0,0,700.78727028900346,0,1820.6485095394221,286.11908023222583,-278.73288944629485,133.24132484969468,0,null,3541.7729151807539,-140.50707386812164,360.17018885848444,100.51803683751298,634.68637936901507,5878.9288240342667,602.93669251330584,1504.87,6931.62,59839.7,131,null,null,null,null,null,null,null,null,null,47976.562968804559,null,null,null,null,null,null,null,null,null,null,null,null,123736.49919999999,2134.9991999999911,null,null,null,null,1503.1989600000004,628.82163999999398,30,-2067.8731885494635,175.165821310301,174.22102834856196,0,0,0,114.33610421312346,118.55108619439716,-16.160437878463199,0,-3.9038026143303384,2395.6118284429322,-114.07512973408018,-3.0755291506943081,4.6513040080977248,580.82776284215561,0,-20.088210644649962,null,0,0,207.39827448568894,-1.2924829206895083E-8,-7.6120674397303105,-2.4184632235034087E-2,0,-3342.7745396633882,null,null,null,27783.396844565857,610.43596340390025,7.4992708905944028,-940.7437199999913,-1055.2257600000053,2443.9426800000001,1684.0473999999999,64.542584815593727,3026.9090429292651,26.588837149171443,7.4205411627700668,46.854440772361379,434.00005316718631,-68.420880780086634,-62.063045017225754,0,0,0,-10.023148070809237,0,64.119693291069595,1091.6357511291394,0,-1234.3478366403583,-0.76908553612655339,-2281.4489313652502,-123.15880688562771,-104.7936192852805,0,3989.8764572992104,56.089139562443506,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1578,"Sistema de Compensação GD II","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",1144,1144,0,0,0,0,23.78,null,null,27204.32,null,27204.32,26769.599999999999,0,0,0,0,74.463766266732577,1895.4790587462671,12389.663370780581,null,null,null,0,0,0,0,null,0,6102.5126127261865,6739.5419628295731,0,0,null,null,0,0,0,null,null,0,null,0,-183.60826685568935,0,0,null,0,0,581.08000000000004,2676.66,3570.5,9,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26769.599999999999,-434.72000000000116,null,null,null,null,-434.72000000000293,0,30,-278.31139664441798,246.15330983688364,245.4484172286584,0,0,null,null,null,-14.755584136081097,0,-5.2176670682608375,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-749.93987250561929,null,null,12389.663370780581,null,0,0,-251.68000000000117,null,-183.04,null,28.781970160829587,null,0,0,null,0,-96.393627405667814,-87.214639450021522,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[1605,"Sistema de Compensação GD II - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,4152.5940000000001,740.40751020000005,4152.5940000000001,740.40751020000005,null,414.61,58.68,null,1965381.2142600003,1965381.2142600003,1913972.10054,0,498191.60973677156,0,0,1394.401008508356,51957.34027567273,695370.95299044775,0,90804.313511502667,0,0,0,27150.60515264007,54381.100366390972,null,2365.4571704564432,108688.49591692191,119729.70759365732,0,0,0,0,0,45567.721478473126,7161.0717221838731,0,3334.8027081347973,0,null,12886.163038696091,-3265.7897210779229,9014.4444491948288,2515.7947193955697,15885.115666056896,147139.54387227123,15090.475250793166,0,0,0,0,null,null,null,null,null,null,null,null,null,174554.89870691852,null,null,null,null,null,null,null,null,null,null,null,null,341262.37309999997,-9165.0969000000041,null,null,null,null,37622.50164000001,-89031.615359999996,30,-88018.203910186188,4384.10122337949,4360.4546697971673,0,0,0,0,0,-404.46814877093857,0,-97.705509495482602,0,-2855.1055912809079,-76.975239868356311,116.41419221897195,14537.126515898184,0,-502.77359021253505,null,0,0,5190.8244547820796,-3.2348907552659512E-7,-190.51704222509034,-0.60530002357472767,0,-54139.967010449946,null,null,null,695370.95299044775,15278.169188114804,187.69393732163735,-23545.207980000087,-62662.643459999963,61167.709620000001,-26368.9719,1615.3906220600475,0,665.47316481006317,185.72346674987347,1172.6865981862102,10862.279808949945,-1712.4577436901993,-1553.3319773877238,0,0,0,0,0,1604.8063697433392,27321.77770874634,0,-30893.61737473018,-19.248896928602107,-57100.768724497633,-3082.4545102366037,-2622.8052429080981,0,99859.790721340658,1403.815330722573,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,82.17,null,1445641.0501335659,127069.82488015201,null,0,0,1572710.8750137179,1572710.8750137179,0,5,165,0]
[1641,"Sistema de Compensação GD II - SCEE","Verde","A3a","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2025-11-01",0,0,1E-3,2.4590000000000001E-4,1E-3,2.4590000000000001E-4,null,1256.8,53.15,null,1.3099499999999999,1.3099499999999999,1.27508,0,9.2377809989927701E-2,0,0,2.1835143641518303E-3,0.10075880740795501,0.67770603897547599,0,2.1866889349525302E-2,0,0,0,1.5890847675835238E-2,1.3095694008706599E-2,null,3.67167540302899E-4,0.1618263690383,0.17804766019739002,0,0,0,0,0,8.4494524478974809E-3,1.7244815462777901E-3,0,8.0306495364940503E-4,0,null,1.3417541577689766E-3,-4.8593187016517407E-3,1.7911394779053101E-3,2.1112091549690902E-4,3.8253476419936303E-3,1.2347682809182001E-2,2.99842614976266E-3,0,0,0,0,null,null,null,null,null,null,null,null,null,1.8175290844577849E-2,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.32,null,null,null,null,-1.35E-2,-2.1369999999999997E-2,30,-3.6496086250635718E-2,6.5274910328891322E-3,6.4843451717855882E-3,0,0,0,0,0,-7.8436902444220524E-4,0,-1.529985865890704E-4,0,-6.8754749230984496E-4,-6.4596220773946152E-6,2.3131104378873836E-5,1.2199292076851571E-3,0,-9.3227429520186325E-5,null,0,0,1.2500197358041934E-3,-1.8935894519067631E-13,-4.5879043851889323E-5,-9.395499676602111E-8,0,-3.6104929452372855E-2,null,null,null,0.67770603897547599,3.0357202972606098E-3,3.7294147497949834E-5,-1.9869999999999846E-2,-1.502E-2,6.3700000000000007E-3,-6.3499999999999997E-3,1.5743539116329641E-3,0,1.32227256343496E-4,1.5585575415673599E-5,2.8239856778346499E-4,9.1154275822634206E-4,-2.5465617562996103E-3,-2.3127569453521304E-3,0,0,0,0,0,2.9757325293596501E-4,6.5794483421076902E-3,0,-7.4395949555218204E-3,-3.5692510837860114E-6,-1.375062640954007E-2,-7.4229614314248011E-4,-6.3160647125822986E-4,0,1.8516628125800998E-2,2.6030423505310138E-4,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,75.41,null,0.93757252999999996,2.3965297999999999E-2,null,0,0,0.96153782799999998,0.96153782799999998,0,5,165,0]
[1690,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3569.99,16444.46,69317.119999999995,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[1711,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",31344,31344,0,0,0,0,23.78,null,null,745360.32000000007,null,745360.32000000007,733449.6,0,0,0,0,2040.203050580827,51933.47518998514,339459.44815886935,null,null,null,0,0,0,0,null,0,167200.31060602237,184654.02384871515,0,0,null,null,0,0,0,null,null,0,null,0,-5030.6097170670682,0,0,null,0,0,30808.39,141915.04999999999,585221.19999999995,209,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,733449.6,-11910.719999999972,null,null,null,null,-11910.720000000079,0,null,-7625.3430213485262,6744.2564191672136,6724.943347565626,0,0,null,null,null,-404.28236814801494,0,-142.95678023388814,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-20547.303639699414,null,null,339459.44815886935,null,0,0,-6895.6800000000885,null,-5015.04,null,788.58572790300241,null,0,0,null,0,-2641.0505746531921,-2389.5591424138761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[1773,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,144.44,666.46,4483.24,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[1811,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",2915,2915,0,0,0,0,23.78,null,null,69318.7,null,69318.7,68211,0,0,0,0,189.73940442965514,4829.8264477669309,31569.815319777445,null,null,null,0,0,0,0,null,0,15549.671561273455,17172.871347594584,0,0,null,null,0,0,0,null,null,0,null,0,-467.84798766113147,0,0,null,0,0,2842.14,13091.49,7785.71,27,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,68211,-1107.6999999999971,null,null,null,null,-1107.7000000000075,0,null,-709.1588472189469,627.21756833436848,625.42144774610279,0,0,null,null,null,-37.598363423668161,0,-13.295017048933886,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1910.9044828268184,null,null,31569.815319777445,null,0,0,-641.299999999997,null,-466.40000000000003,null,73.338673967497016,null,0,0,null,0,-245.61837752405742,-222.22961013707408,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[1820,"Sistema de Compensação GD I","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,null,326.57,304.31,null,3.7852800000000002,3.7852800000000002,3.8646599999999998,0,0.71982709083060603,0,0,1.269362714364048E-3,4.729528039076436E-2,0.63297845607344394,1.398829899138732,0.13120133609715182,4.9620242858695561E-2,0,0,3.3371472716312398E-2,7.8574164052239603E-2,null,3.4178017457855642E-3,9.8936432087835605E-2,0.10898653067433239,0,0,0,2.5342484279599439E-2,0,6.5839889204395791E-2,1.034688927766674E-2,-1.00797833643396E-2,4.81838972189643E-3,0,null,0.12188475280452807,-3.3352266445900633E-3,1.302479045511528E-2,3.635021462819004E-3,2.2952085851961779E-2,0.21259898348685841,2.1803925812337782E-2,0,0,0,0,null,null,null,null,null,null,null,null,null,1.6510407803954865,null,null,null,null,null,null,null,null,null,null,null,null,6.4411000000000005,2.6511000000000005,null,null,null,null,6.5400000000000208E-2,1.3979999999999904E-2,null,-6.7228484511490549E-2,3.9907382036519917E-3,3.9691972541745779E-3,0,0,0,4.1347225420016211E-3,4.2871484194796413E-3,-3.681757842829772E-4,0,-8.8944091394615923E-5,8.1728506915853982E-2,-4.125284953859068E-3,-1.1121998423398475E-4,1.682045375285459E-4,2.1004403294757223E-2,0,-7.2644750275988046E-4,null,0,0,7.5001184148251465E-3,-3.97612498481692E-13,-2.7527426311134938E-4,-8.7458589533408529E-7,0,-0.10402243798565813,null,null,null,0.63297845607344394,2.2075121027648942E-2,2.7119521531115964E-4,-2.4719999999999881E-2,-4.0740000000000116E-2,9.0120000000000006E-2,5.4719999999999998E-2,1.4704489129320208E-3,0.10326579361126802,9.6152886337079403E-4,2.6834812180031101E-4,1.69439140670079E-3,1.5694690801388161E-2,-1.5588013381323722E-3,-1.413959429599188E-3,0,0,0,-3.624658768585032E-4,0,2.3187526202802481E-3,3.9476690052646139E-2,0,-4.4637569733130926E-2,-2.7812346107424293E-5,-8.2503758457240423E-2,-4.45377685885488E-3,-3.7896388275493803E-3,0,0.1442854139672802,2.0283446887260081E-3,0,0,0,0,0,0,null,337.47,306.64,null,337.47,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[1877,"Sistema de Compensação GD I - Refaturamento","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-5.96,-27.6,-252,-8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[1913,"Sistema de Compensação GD II","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,4.1470000000000002,1.2441,4.1470000000000002,1.2441,null,123.82,298.77999999999997,null,1752.5221999999999,1752.5221999999999,1799.5906500000001,0,383.0907780282302,0,0,0,0,0,966.82459862138694,90.681990132481431,34.295857855835088,0,0,14.246092466167974,54.307843054106272,null,1.5226437896361222,0,0,0,0,0,17.515880384583149,0,35.039879301430851,7.151424972413996,-6.9668102686527202,3.3303103627840827,0,null,76.938128843256024,-0.25052433188870216,7.4278554148733207,0.87551843656568173,15.863716671347586,51.205840609677757,12.434473243065751,0,0,0,0,null,null,null,null,null,null,1259.7134550000001,null,null,1042.1975297538513,null,null,null,null,null,null,null,null,null,null,null,null,538.09800000000007,12.338000000000079,null,null,null,null,37.115650000000073,9.952800000000142,null,-37.473929359266549,0,0,0,0,0,2.857782396946785,2.9631340825970067,0,0,0,56.488019696674314,-2.8512594506089286,-2.6788052754955549E-2,9.5924689859190337E-2,5.059046424270349,0,-0.38661415022021828,null,0,0,5.1838318443799807,-1.6972911964785453E-10,-0.19026039485379176,-3.8963137158853911E-4,0,-48.087917035865502,null,null,null,0,12.58913207273975,0.15465882967399835,-9.4551599999999283,-27.867839999999745,46.570810000000002,37.820639999999997,0,71.373874350988075,0.54834643205647793,6.463338124879843E-2,1.1711068605980295,3.7801678183646406,0,0,0,0,0,-0.25052433188870216,0,1.234036279925447,27.284972274720591,0,-30.852000280548992,-1.4801684244460489E-2,-57.023847720362667,-3.0783021056118649,-2.6192720363078799,0,76.788456837696742,1.0794816627652182,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,385.41803300000004,874.29542200000014,null,0,0,null,1259.7134550000001,0,5,165,0]
[1928,"Sistema de Compensação GD II - SCEE","Verde","A3a","Industrial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-12-01",0,0,0.94099999999999995,0.23139189999999998,0.94099999999999995,0.23139189999999998,null,1256.8,53.15,null,1232.6629499999999,1232.6629499999999,1199.8502799999999,0,86.927519200521957,0,0,2.0546870166668723,94.814037770885648,637.72138267592288,0,20.576742877903307,0,0,0,14.953287662960959,12.32304806219291,null,0.34550465542502795,152.27861326504029,167.54284824574398,0,0,0,0,0,7.950934753471528,1.6227371350474002,0,0.75568412138409002,0,null,1.2625906624606069,-4.5726188982542872,1.6854622487088966,0.19866478148259137,3.5996521311160059,11.619169523440261,2.8215190069266627,0,0,0,0,null,null,null,null,null,null,null,null,null,17.102948684747755,null,null,null,null,null,null,null,null,null,null,null,null,293.26839999999999,-9.8416000000000281,null,null,null,null,-12.7035,-20.109169999999995,null,-34.342817161848188,6.1423690619486706,6.1017688066502558,0,0,0,0,0,-0.73809125200010328,0,-0.1439716699803153,0,-0.64698219026356441,-6.0785043748283474E-3,2.1766369220520554E-2,1.1479533844317338,0,-8.7727011178485803E-2,null,0,0,1.1762685713917485,-1.7818635456023912E-10,-4.3172180264628768E-2,-8.8411651956832316E-5,0,-33.974738614682856,null,null,null,637.72138267592288,2.8566127997222339,3.5093792795571233E-2,-18.697670000000077,-14.133819999999996,5.9941699999999996,-5.9753499999999997,1.481467030846602,0,0.12442584821922972,1.4666026466148858E-2,0.26573705228424055,0.85776173549098778,-2.3963146126779331,-2.1763042855763546,0,0,0,0,0,0.28001643101274304,6.1912608899233357,0,-7.0006588531460325,-3.3586652698426311E-3,-12.939339451377204,-0.69850067069707367,-0.59434168945399446,0,17.42414706637874,0.24494628518496597,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,75.41,null,882.25575072999993,22.551345418,null,0,0,904.80709614799991,904.80709614799991,0,5,165,0]
[1989,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,-20.292000000000002,-20.292000000000002,-20.292000000000002,-20.292000000000002,null,281.14,294.25,null,-11675.813880000002,-11675.813880000002,-11476.546440000002,0,0,0,0,-6.8138578596057213,-253.89391519468342,-3397.9886736055018,-5014.6932820204174,-443.72291868056743,-167.81566134810839,0,0,-132.35757248587132,0,null,-11.559005504246779,-531.11548086477501,-585.06929078318137,0,0,0,-85.708281833605312,0,0,0,34.089827338196528,-16.295794039453728,0,null,-433.16892882451282,17.184415866654962,-44.049841319199878,-12.293642587253872,-77.623954351334746,-719.00976215255525,-73.740877097326376,-62.4,-288.3,-1695.96,-40,null,null,null,null,null,null,null,null,null,-5867.6704824307617,null,null,null,null,null,null,null,null,null,null,null,null,-11475.415300000001,200.39469999999892,null,null,null,null,-4.2613200000007385,203.52875999999947,31,455.38504870366796,-21.423279527162208,-21.307728653348818,0,0,0,-13.983631637049484,-14.499135954680156,1.9764676428420103,0,0.47744619355572304,-292.99015901277835,13.951713713951364,0.37614598667933485,-0.5688677459215441,-71.03689194286892,0,0,null,0,0,-25.365400478938739,1.577092234583688E-9,0,2.9578494980189163E-3,0,320.79934265115213,null,null,null,-3397.9886736055018,-74.658059315508723,-0.91718221818234724,36.931439999999476,409.49255999999923,-41.19276,-205.96380000000002,-7.8937422013427749,-370.1996088329073,-3.2518906159200256,-0.90755334792865194,-5.7304317374620721,-53.079444290294759,8.3680688588774945,7.590487412242009,0,0,0,1.2258595955354579,0,0,-133.51016575804925,0,150.96426083744879,0,279.02771110238712,15.062673336647206,12.816558514772003,0,0,0,0,0,0,0,287.13180000000006,0,null,281.35000000000002,284.22000000000003,null,281.35000000000002,284.22000000000003,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2014,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-01-01",0,0,-0.58899999999999997,-0.58899999999999997,-0.58899999999999997,-0.58899999999999997,null,324.19,304.31,null,-370.18649999999997,-370.18649999999997,-378.00842,0,-70.663026083204485,0,0,-0.12261654153592383,-4.569134717556306,-61.151101396295424,-137.31846843211886,-12.879597826870402,-4.8710538406286137,0,0,-3.260424969648521,-7.7133637711281873,null,-0.33551420471128285,-9.558081901270727,-10.529090982106654,0,0,0,-2.4877872067806783,0,-6.4632824568981873,-1.0157196307576182,0.98949873359933738,-0.47300525769949953,0,null,-11.965019900311171,0.32277670276869674,-1.2786002630104831,-0.35683794026673221,-2.253129761134248,-20.870133545626601,-2.1404187172444922,0,0,0,0,null,null,null,null,null,null,null,null,null,-162.07716994215693,null,null,null,null,null,null,null,null,null,null,null,null,-378.65019999999998,-8.4601999999999862,null,null,null,null,-6.4495499999999932,-1.3723699999999905,31,6.5726472243777607,-0.38553848963514348,-0.38346058688674667,0,0,0,-0.40589192953982556,-0.42085506984558518,3.5568977374310862E-2,0,8.5917261894104952E-3,-8.0230150955729869,0.40496547297049901,1.0918095118969517E-2,-1.6512078767385585E-2,-2.0619322567686638,0,7.1312929854260965E-2,null,0,0,-0.73626162438866949,3.8844039096375127E-11,2.7022756828763539E-2,8.5855182058613977E-5,0,10.172898967069255,null,null,null,-61.151101396295424,-2.1670410475475377,-2.6622330303045505E-2,2.4031199999999835,3.9993100000000101,-8.8526699999999998,-5.3716799999999996,-0.14205786896826567,-10.137258739506143,-9.4390083420899606E-2,-2.6342840623397198E-2,-0.16633275642446088,-1.5406954803362709,0.1505943992406639,0.13660023661642315,0,0,0,3.5582066911609728E-2,0,-0.227624215557511,-3.8752950735014293,0,4.381921428802352,2.7302453095454648E-3,8.099118955219101,0.43721242831092072,0.37201621157109749,0,-14.164018137788005,-0.19911583694326929,0,0,0,0,0,0,null,335.14,306.64,null,335.14,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2059,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-01-01",0,0,0.33400000000000002,0.33400000000000002,0.33400000000000002,0.33400000000000002,null,949.99,472.17,null,475.00144000000006,475.00144000000006,480.94664,0,40.070374722903736,0,0,0.36450042906574165,13.581878086636909,181.7719871325576,133.93330007620318,7.3035410427414513,2.762193519134053,0,0,4.1667452033402306,4.3739617989080042,null,0.1902576305153964,28.41153861371815,31.297689490693042,0,0,0,1.4107316248977022,0,3.6650871657113662,0.57597683645678188,-0.56110794061490443,0.26822369451890127,0,null,10.923810914058363,-0.87386484689461896,0.72504666866808387,0.20234952809692458,1.2776661124258726,11.83467674743512,1.2137518702201364,0,0,0,0,null,null,null,null,null,null,null,null,null,147.97303913282917,null,null,null,null,null,null,null,null,null,null,null,null,475.18680000000006,0.18680000000006203,null,null,null,null,-0.7114199999999985,6.6566200000000029,31,-6.0057693475123983,1.1460188140768217,1.1398353761683886,0,0,0,0.23016622150475685,0.23865126201769993,-0.10572975940234919,0,-2.5540500842932023E-2,7.8252321088363885,-0.22964086243148829,-6.1912457890251626E-3,9.3633859224224736E-3,1.1692451167414841,0,-4.0438910986967613E-2,null,0,0,0.41750659175860072,-4.9649173661237E-11,-1.5323600646531155E-2,-4.868528150692164E-5,0,-13.06657184399444,null,null,null,181.7719871325576,1.2288484038724576,1.509653365232122E-2,-5.0400600000000333,-0.52772000000002528,4.3286400000000009,7.1843400000000006,0.4222678012433505,9.8873555189668867,5.3525106727640867E-2,1.4938045446883982E-2,9.4321121639677319E-2,0.87367112127727431,-0.44764137326589509,-0.40604620648360051,0,0,0,-2.0177267145123346E-2,0,0.12907722919560047,2.1975357462639686,0,-2.4848247151442879,-1.5482205999799437E-3,-4.592709220786384,-0.24792691180958834,-0.21095656140024885,0,8.0318880441785989,0.11291118767241315,0,0,0,0,0,0,null,947.86,492.1,null,947.86,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2093,"Sistema de Compensação GD II","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",88,88,0,0,0,0,23.78,null,null,2092.6400000000003,null,2092.6400000000003,2059.1999999999998,0,0,0,0,5.7279820205178904,145.80608144202057,953.05102852158325,null,null,null,0,0,0,0,null,0,469.42404713278358,518.42630483304401,0,0,null,null,0,0,0,null,null,0,null,0,-14.123712835053027,0,0,null,0,0,107.98,497.38,2530.94,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2059.1999999999998,-33.440000000000055,null,null,null,null,-33.440000000000225,0,31,-21.408568972647345,18.934869987452601,18.880647479127674,0,0,null,null,null,-1.1350449335447195,0,-0.40135900525083379,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-57.687682500432253,null,null,953.05102852158325,null,0,0,-19.360000000000511,null,-14.08,null,2.2139977046791728,null,0,0,null,0,-7.4148944158206014,-6.7088184192324247,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[2118,"Sistema de Compensação GD I - Refaturamento","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-01-01",0,0,-1.1060000000000001,-1.1060000000000001,-1.1060000000000001,-1.1060000000000001,null,331.33,304.31,null,-703.01783999999998,-703.01783999999998,-717.53962000000001,0,-132.6881270764417,0,0,-0.24139968535731043,-8.9949747190555467,-120.3831841640109,-257.85097807457294,-24.184779620574986,-9.1466647669528829,0,0,-6.209845484939164,-14.483837573629501,null,-0.63001478847313908,-18.816299974096484,-20.727691363297286,0,0,0,-4.6714646022061634,0,-12.136486243343626,-1.907276590183236,1.8580400668265997,-0.88818983873624202,0,null,-22.46742276696801,0.63219137562397421,-2.4009030405595833,-0.6700556229796365,-4.2308344920449557,-39.189079289410905,-4.0191903247409311,0,0,0,0,null,null,null,null,null,null,null,null,null,-304.34185051956803,null,null,null,null,null,null,null,null,null,null,null,null,-720.13470000000007,-17.114700000000084,null,null,null,null,-11.944800000000013,-2.5769799999999825,31,12.493658058146934,-0.75898155586742178,-0.7548849856540123,0,0,0,-0.76216718857563226,-0.79026435865741318,7.0022459840204831E-2,0,1.6914846666036487E-2,-15.065288108155755,0.76042752649468914,2.0501550427131199E-2,-3.1005703084429292E-2,-3.8718116740002415,0,0.1339084896753775,null,0,0,-1.3825218277994367,7.3992367788378033E-11,5.0742222500189449E-2,1.6121533337321026E-4,0,19.319920377923523,null,null,null,-120.3831841640109,-4.0691806427632882,-4.9990318022357094E-2,4.6562600000000138,7.5097400000000079,-16.60106,-10.08672,-0.27965773651665415,-19.035327955677072,-0.1772418204813497,-4.946550378519067E-2,-0.31233281596851231,-2.8930546710558844,0.29646189151621449,0.26891494080684225,0,0,0,6.6814543300917434E-2,0,-0.42742339967165904,-7.276869866371106,0,8.2281920208071337,5.1267424658018035E-3,15.208192808951321,0.82097953431558301,0.69855675721160249,0,-26.596611307968654,-0.37389153762182303,0,0,0,0,0,0,null,342.13,306.64,null,342.13,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2160,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",203,203,0,0,0,0,23.78,null,null,4827.34,null,4827.34,4750.2,0,0,0,0,13.213413070058316,336.3481196901156,2198.5154407941068,null,null,null,0,0,0,0,null,0,1082.8759269085804,1195.9152259216812,0,0,null,null,0,0,0,null,null,0,null,0,-32.580837562679136,0,0,null,0,0,145.65,670.84,194.76,8,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4750.2,-77.140000000000327,null,null,null,null,-77.140000000000526,0,31,-49.385676152812266,43.679302357418919,43.5542208893512,0,0,null,null,null,-2.6183422898815252,0,-0.92586225074908235,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-133.07499485895167,null,null,2198.5154407941068,null,0,0,-44.660000000000323,null,-32.480000000000004,null,5.107290159657623,null,0,0,null,0,-17.104813254677069,-15.476024308002071,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[2201,"Sistema de Compensação GD I","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,56.462000000000003,56.462000000000003,56.462000000000003,56.462000000000003,null,414.61,318.3,null,41381.56442000001,41381.56442000001,42107.101120000007,0,6773.8128670796132,0,0,18.959394957079549,706.45368813927723,9454.8214315549903,13953.262965180209,1234.6483064528977,466.94302538127818,0,0,369.16141287310143,739.4090751195921,null,32.162653695090754,1477.8160004231681,1627.9411736743539,0,0,0,238.4812245657906,0,619.57530404309932,97.36767706593659,-94.854121386223753,45.342653412952707,0,null,1205.282084530339,-47.815222189191424,122.56761977945315,34.20676363894777,215.98677856224435,2000.6273009391668,205.1822098693693,305.13,1404.89,41026.699999999997,104,null,null,null,null,null,null,null,null,null,16326.65142810002,null,null,null,null,null,null,null,null,null,null,null,null,42105.609599999996,724.04959999999846,null,null,null,null,511.54572000000013,213.99097999999796,31,-703.70703230478102,59.609757966816005,59.288240450688818,0,0,0,38.909117361082593,40.343495676776556,-5.4994734895597048,0,-1.3284825044620163,815.2380424886378,-38.820306510798474,-1.0466171249698775,1.5828607663228098,197.65843647143015,0,-6.8361131501380896,null,0,0,70.578614322976136,-4.3984300646116026E-9,-2.5904225739654692,-8.230144803718531E-3,0,-1137.561995578933,null,null,null,9454.8214315549903,207.73424724385242,2.5520373744831204,-320.13954000000183,-359.09832000000142,831.68526000000008,573.08930000000009,21.96414706151154,1030.0714722020309,9.0483071139402949,2.5252452755148602,15.944787934190002,147.69227200466307,-23.283949532325106,-21.12034793366885,0,0,0,-3.4109247231974682,0,21.820235074377226,371.48881229208439,0,-420.05441037867303,-0.26172344765289424,-776.38786833545146,-41.911524834110708,-35.661764580182194,0,1357.7738405700959,19.087399635807969,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2230,"Sistema de Compensação GD I","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,16.085999999999999,6.4344000000000001,16.085999999999999,6.4344000000000001,null,414.61,318.3,null,11789.590259999999,11789.590259999999,11996.295359999998,0,1929.8564305168545,0,0,5.4015236314615427,201.26835796479779,2693.6746404306177,3975.2787371663917,351.75078207646396,133.0318711041628,0,0,105.17393091772712,210.65733382405435,null,9.1631264804510959,421.02915558795434,463.79975416608784,0,0,0,67.943200353606088,0,176.5167429569851,27.740010153424528,-27.023899199794464,12.918102844404327,0,null,343.38435782924864,-13.622536646511515,34.919463210164061,9.7454925418177485,61.534542169109528,569.97787472826735,58.456325102877585,0,0,0,0,null,null,null,null,null,null,7197.7772159999986,null,null,4651.4561098157501,null,null,null,null,null,null,null,null,null,null,null,null,4795.2367999999997,79.39679999999953,null,null,null,null,145.73916000000003,60.965939999999406,31,-200.485836875323,16.982794917895262,16.891194713077539,0,0,0,11.085191135106342,11.493844912624901,-1.5667976790240914,0,-0.3784841055360415,232.26097466388455,-11.059888961296167,-0.29818077773131257,0.45095636511403114,56.312805233244148,0,-1.9476057548992856,null,0,0,20.107817470146301,-1.2531131687865127E-9,-0.73801029940151608,-2.3447647853895859E-3,0,-324.09093303253007,null,null,null,2693.6746404306177,59.183399475126805,0.72707437224921989,-91.207619999999906,-102.30696000000086,236.94677999999999,163.27289999999999,6.2575762394440062,293.46692823211839,2.5778588826970985,0.71944131454663374,4.5426633613648173,42.077466038521649,-6.6335874070522047,-6.0171782236016629,0,0,0,-0.97177101585764702,0,6.2165757749713437,105.83700603114428,0,-119.67332445452399,-7.4564899914003391E-2,-221.19257642386154,-11.940575758589933,-10.160021696659886,0,386.8291948462782,5.4379921104743971,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,4089.0933719999994,3108.6838439999992,null,0,0,null,7197.7772159999986,0,5,165,0]
[2288,"Sistema de Compensação GD II - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2026-01-01",0,0,271.96499999999997,0,271.96499999999997,0,null,123.82,53.15,null,48129.646049999996,48129.646049999996,44751.840750000003,0,25123.531093910686,0,0,0,0,0,0,5947.0285619436481,0,0,0,934.27502714284367,3561.5704210778899,null,99.856720098477922,0,0,0,0,0,0,0,2297.9553349924381,468.9986237334391,0,218.4055601192604,0,null,364.9101695176397,0,487.12724810851762,57.417499783116853,1040.3606714547975,3358.1375551991823,815.46696782020172,0,0,0,0,null,null,null,null,null,null,null,null,null,4943.042974545614,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2434.0867500000045,-5811.8920499999986,31,-4714.4494799055683,0,0,0,0,0,0,0,0,0,0,0,-186.98885374604697,-1.7567911182786276,6.2908508024004277,331.77804696809426,0,-25.354597869455574,null,0,0,339.96161744798701,-1.1131078281323425E-8,-12.477494161179379,-2.5552470695473062E-2,0,-1324.2356702361626,null,null,null,0,825.60967064448164,10.142702824279922,-620.0801999999976,-4084.9142999999985,3054.1669499999998,-1726.9777499999998,0,0,35.961185771458887,4.2387310179236701,76.802526487230054,247.90772624102709,0,0,0,0,0,0,0,80.929509734729706,1789.3796683613177,0,-2023.3094420784917,-0.97071137100185467,-3739.689111470565,-201.87857056974457,-171.7748539557445,0,5035.8747682334679,70.79364128621728,0,0,0,0,0,0,null,132.77000000000001,31.78,null,132.77000000000001,31.78,100,null,36108.79305,8643.0476999999992,null,0,0,44751.840750000003,44751.840750000003,0,5,165,0]
[2309,"Sistema de Compensação GD II - SCEE","Verde","A4","Serviço público","Água, esgoto e saneamento","SCEE","Não se aplica","Ponta","CATIVO","2026-01-01",0,0,0.27,8.8506000000000001E-2,0.27,8.8506000000000001E-2,null,1256.8,53.15,null,353.68650000000002,353.68650000000002,344.27160000000003,0,24.942008697280482,0,0,0.58954887832099423,27.204878000147854,182.98063052337852,0,5.9040601243718323,0,0,0,4.2905288724755151,3.535837382350782,null,9.9135235881782732E-2,43.693119640341003,48.072868253295304,0,0,0,0,0,2.2813521609323195,0.46561001749500336,0,0.21682753748533937,0,null,0.36227362259762369,-1.3120160494459701,0.48360765903443376,5.7002647184165436E-2,1.0328438633382802,3.3338743584791404,0.8095750604359182,0,0,0,0,null,null,null,null,null,null,null,null,null,4.9073285280360199,null,null,null,null,null,null,null,null,null,null,null,null,114.7572,-1.1828000000000003,null,null,null,null,-3.6450000000000005,-5.7698999999999998,31,-9.8539432876715694,1.7624225788800629,1.7507731963821129,0,0,0,0,0,-0.21177963659939536,0,-4.1309618379049007E-2,0,-0.18563782292365805,-1.7440979608965498E-3,6.2453981822959692E-3,0.3293808860749925,0,-2.5171405970448202E-2,null,0,0,0.3375053286671319,-5.1127102551618009E-11,-1.238734184001028E-2,-2.5367849126822772E-5,0,-9.7483309521406714,null,null,null,182.98063052337852,0.81964448026036474,1.0069419824446535E-2,-5.3648999999999818,-4.0553999999999997,1.7199000000000002,-1.7144999999999999,0.42507555614091075,0,3.5701359212743922E-2,4.2081053622318723E-3,7.6247613301535552E-2,0.24611654472111236,-0.68757167420089482,-0.62444437524507523,0,0,0,0,0,8.0344778292710556E-2,1.7764510523690764,0,-2.0086906379908918,-9.6369779262221733E-4,-3.712669130575819,-0.20041995864846962,-0.17053374723972209,0,4.9994895939662696,7.0282143464337921E-2,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,67.22,null,225.65149020000001,5.7678793200000005,null,0,0,231.41936952,231.41936952,0,5,165,0]
[2372,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-02-01",2886,2886,29.023,29.023,29.023,29.023,12.79,77.33,459.91,36911.939999999995,15592.31652,52504.256519999995,52755.174169999998,0,1706.1425686694261,0,0,145.90604582367436,5403.818957109549,6878.6330970726649,11638.162179974985,634.64272959127277,240.02138474798687,0,0,93.330536028842829,380.07632721469162,null,0.83203404422587468,0,24496.044221933964,0,0,0,122.58582020780241,0,156.05447352430002,50.049627917620299,-48.7575920972047,23.307354149766681,0,null,875.50960486185716,-352.11280894286057,22.701518734240125,1.4741868203575978,111.02306461358113,86.219743867673117,38.003085885682871,0,0,0,0,null,null,null,null,null,null,null,null,null,11859.580694010838,null,null,null,null,null,null,null,null,null,null,null,null,52753.485800000002,249.22580000000016,null,null,null,null,-332.15441999999956,583.07206999999926,29,-275.48802080492169,0,892.12520907170619,0,0,0,20.000342056085515,20.737651429759602,-42.066676975329756,0,-10.223618929337675,679.97518411604688,-19.954690869308635,-4.510538289668431E-2,0.29317158483645045,8.5183580959090364,0,-1.7218343462519101,null,0,0,36.279322792245239,-1.1119141163362656E-9,-1.331547489713401,-2.129103130135146E-4,0,-1445.3997132458621,null,null,6878.6330970726649,0,38.475764757733778,0.47267887205090631,-200.02415999999894,-41.212660000001733,-132.13025999999999,624.28473000000008,15.979498927642453,859.16383002088605,1.6758937950323867,0.10882886620398237,8.1960536327795044,6.3649985469552242,-350.35950108551651,0,0,0,0,-1.7533078573440564,0,5.4959345127021493,190.95532923299149,0,-215.91936439410978,-6.592114722118847E-2,-399.08443028408146,-21.543660962424198,-18.331114615327607,0,341.98697151507764,4.807606245239981,0,0,0,0,0,0,12.62,82.79,480,12.62,82.79,480,0,0,0,0,0,0,0,null,0,0,5,165,0]
[2393,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-02-01",0,0,76.935000000000002,76.935000000000002,76.935000000000002,76.935000000000002,null,123.82,298.77999999999997,null,32512.731,32512.731,33385.943250000004,0,7107.0868115750873,0,0,0,0,0,17936.496381706391,1682.3291321057291,636.25556405562384,0,0,264.29301275250373,1007.5172185598423,null,28.248034713203534,0,0,0,0,0,324.95400467516384,0,650.05862407899269,132.67298776288177,-129.24802218924452,61.783802209016976,0,null,1427.3534947084404,-4.6477187060181571,137.80131573264504,16.242587633754695,294.30312083677995,949.96897692441723,230.68391583199025,0,0,0,0,null,null,null,null,null,null,null,null,null,19334.812382833989,null,null,null,null,null,null,null,null,null,null,null,null,33388.112999999998,875.38299999999799,null,null,null,null,688.56825000000129,184.64400000000262,29,-695.21503623224999,0,0,0,0,0,53.017479794815756,54.971960608777692,0,0,0,1047.9637799285374,-52.89646632085794,-0.49697102452435438,1.7795915153886881,93.855253593257544,0,-7.1724522901341743,null,0,0,96.170268374095713,-3.1487843443755992E-9,-3.5297042387452109,-7.2284276761926947E-3,0,-892.12536704950867,null,null,null,0,233.55314106974504,2.8692252377547902,-175.41179999999792,-517.00319999999613,863.98005000000001,701.6472,0,1324.1256385804841,10.172903966786865,1.1990762446048484,21.726333812420879,70.129542104143624,0,0,0,0,0,-4.6477187060181571,0,22.893798214628468,506.18985820005514,0,-572.36523790307126,-0.27460033213107593,-1057.9044428179654,-57.108553772666703,-48.592643866251926,0,1424.5767848584999,20.026506323810509,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2447,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",42090,42090,0,0,0,0,23.78,null,null,1000900.2000000001,null,1000900.2000000001,984905.99999999988,0,0,0,0,2739.6677641317956,69738.385998802783,455839.97489174362,null,null,null,0,0,0,0,null,0,224523.38799794158,247960.94511844119,0,0,null,null,0,0,0,null,null,0,null,0,-6755.307650311157,0,0,null,0,0,11194.04,51561.16,296666.84000000003,157,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,984905.99999999988,-15994.20000000007,null,null,null,null,-15994.200000000108,0,29,-10239.621227940195,9056.4622474077332,9030.5278681418276,0,0,null,null,null,-542.88683241928811,0,-191.96818785235928,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-27591.756323218109,null,null,455839.97489174362,null,0,0,-9259.8000000001848,null,-6734.4000000000005,null,1058.945038522128,null,0,0,null,0,-3546.5102950214668,-3208.7973552896901,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[2476,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-02-01",0,0,0.76600000000000001,0.76600000000000001,0.76600000000000001,0.76600000000000001,null,1256.8,466.64,null,1320.1550400000001,1320.1550400000001,1325.1340399999999,0,70.761402452284614,0,0,1.6725720029403019,77.181246474493534,519.12282585521461,307.16439478554383,16.750037241736383,6.3348510049601332,0,0,12.172389319689794,10.031301610669257,null,0.28125033587202064,123.9589986833378,136.38450771120074,0,0,0,3.2353904930288619,0,6.4722805750894699,1.3209528644487871,-1.2868523428473555,0.61514775449544423,0,null,23.703575084637372,-3.7685129357441682,1.3720128400754674,0.1617186212706323,2.9302162937671206,9.4583250318334127,2.2967944307181973,0,0,0,0,null,null,null,null,null,null,null,null,null,321.0866675724904,null,null,null,null,null,null,null,null,null,null,null,null,1332.0538000000001,11.893800000000056,null,null,null,null,-10.341000000000001,15.32,29,-17.608171244582991,5.0000581311930716,4.9670084015877762,0,0,0,0.52786624452887354,0.54732594822023461,-0.60082667272271806,0,-0.11719691732722781,17.946490405295492,-0.52666137910934108,-4.9480705112842638E-3,1.7718425954217798E-2,0.93446577308683132,0,-7.1412211012456872E-2,null,0,0,0.95751511762601282,-1.4504841772122745E-10,-3.5143347590548712E-2,-7.1969527522752763E-5,0,-36.33022773515863,null,null,null,519.12282585521461,2.3253617477016273,2.8567316983429958E-2,-15.220420000000008,-1.1566600000000093,4.8794200000000005,16.476660000000003,1.205955096310845,22.675791399786334,0.10128607835911793,1.1938550768405979E-2,0.21631730292213419,0.69824175280137801,-1.9506663053255013,-1.7715718201397317,0,0,0,-4.6274810278935576E-2,0,0.22794111174894918,5.0398574300544903,0,-5.6987297359297147,-2.7340463301800677E-3,-10.532979829707694,-0.56859884564713969,-0.48381055698380415,0,14.183737144363565,0.19939304405067659,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2517,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",-57,-57,0,0,0,0,23.78,null,null,-1355.46,null,-1355.46,-1333.8,0,0,0,0,-3.7101701723809066,-94.442575479490586,-617.31714347420734,null,null,null,0,0,0,0,null,0,-304.05875780191661,-335.79885653958536,0,0,null,null,0,0,0,null,null,0,null,0,9.1483139954320727,0,0,null,0,0,-13.28,-61.17,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1333.8,21.660000000000082,null,null,null,null,21.660000000000146,0,29,13.866913993646676,-12.264631696418178,-12.229510298980358,0,0,null,null,null,0.73519955922782287,0,0.25997117385565405,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,37.3658852559618,null,null,-617.31714347420734,null,0,0,12.540000000000081,null,9.120000000000001,null,-1.4340666950762397,null,0,0,null,0,4.8028293375201621,4.3454846579119115,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[2523,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,29.83,137.44,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[2581,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.79,3.64,33.71,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[2629,"Sistema de Compensação GD III - SCEE","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-02-01",0,0,0.22600000000000001,9.030959999999999E-2,0.22600000000000001,9.030959999999999E-2,null,1256.8,53.15,null,296.0487,296.0487,288.16807999999997,0,20.877385057723661,0,0,0.49347424629831366,22.771490474197833,153.16156480845757,0,4.9419169929927182,0,0,0,3.591331574738764,2.9596268459676915,null,8.2979864108455176E-2,36.572759402655798,40.238771204610138,0,0,0,0,0,1.9095762532248306,0.38973282945878057,0,0.18149267952476553,0,null,0.30323643965578873,-1.0982060265732934,0.40479752200660007,4.7713326902301435E-2,0.86452856709056047,2.7905763148751324,0.67764430984636115,0,0,0,0,null,null,null,null,null,null,null,null,null,4.1076157308745946,null,null,null,null,null,null,null,null,null,null,null,null,114.7572,-3.5427999999999997,null,null,null,null,-3.0510000000000002,-4.8296199999999994,29,-8.2481154926436204,1.4752129734329458,1.4654620088235504,0,0,0,0,0,-0.177267399523938,0,-3.4577680569129909E-2,0,-0.15538573326202498,-1.459874589491178E-3,5.2276295896255265E-3,0.27570400093684544,0,-2.1069399071560246E-2,null,0,0,0.28250446029174725,-4.2795100796411134E-11,-1.0368663910526987E-2,-2.1233829269121096E-5,0,-8.1597140562362647,null,null,null,153.16156480845757,0.68607278718089781,8.4284773345366659E-3,-4.4906199999999874,-3.39452,1.4396200000000001,-1.4351,0.35580398402905189,0,2.9883359933630095E-2,3.5223400439422336E-3,6.3822076319063087E-2,0.2060086633591533,-0.57552295692371191,-0.52268306964958144,0,0,0,0,0,6.7251555163528084E-2,1.4869553253163379,0,-1.6813484599479314,-8.0665074493563305E-4,-3.1076415685560557,-0.16775892835020051,-0.14274306250435997,0,4.1847579564310262,5.8828757122000752E-2,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,60.04,null,168.70387432000001,4.3122409120000009,null,0,0,173.016115232,173.016115232,0,5,165,0]
[2674,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-03-01",0,0,63.427,63.427,63.427,63.427,null,123.82,298.77999999999997,null,26804.250199999999,26804.250199999999,27524.146650000002,0,5859.2473542311436,0,0,0,0,0,14787.264002112059,1386.9511907723413,524.54385729974729,0,0,217.88929511734653,830.62058389023355,null,23.288335578791976,0,0,0,0,0,267.89962506702562,0,535.92342041279346,109.37869103576139,-106.55506990832797,50.936000815120813,0,null,1176.7433561951291,-3.8316871952507139,113.6066036651001,13.390766307222448,242.63032488872997,783.17647753798678,190.18117540099624,0,0,0,0,null,null,null,null,null,null,null,null,null,15940.0681745111,null,null,null,null,null,null,null,null,null,null,null,null,27525.448499999999,721.1984999999986,null,null,null,null,567.67165000000102,152.22480000000218,31,-573.15141487104847,0,0,0,0,0,43.708841111922766,45.320160467055786,0,0,0,863.96566802531197,-43.609074794736529,-0.40971444950290881,1.4671365574388489,77.376449855846431,0,-5.9131361721757685,null,0,0,79.285001782852532,-2.5959252525353804E-9,-2.9099701143938432,-5.9592835798802923E-3,0,-735.4888627523128,null,null,null,0,192.54663129434871,2.3654558933524754,-144.61355999999796,-426.22943999999995,712.28521000000001,578.45423999999991,0,1091.6399152303161,8.3867781880989209,0.98854629188992948,17.911693958801834,57.816422526022194,0,0,0,0,0,-3.8316871952507139,0,18.874178713969449,417.31466999486446,0,-471.8711892438825,-0.22638688849129096,-872.16098127789803,-47.081617471098085,-40.060903652495753,0,1174.45417213518,16.510316716713078,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2692,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2026-03-01",0,0,1E-3,1E-3,1E-3,1E-3,null,619.25,304.31,null,0.92355999999999994,0.92355999999999994,0.93066999999999989,0,0.119971181805101,0,0,6.2459511707677095E-4,2.32724700500304E-2,0.31146557663335606,0.233138316523122,2.1866889349525302E-2,8.2700404764492613E-3,0,0,8.8075047277665006E-3,1.3095694008706599E-2,null,5.6963362429759403E-4,4.8683090281040994E-2,5.3628498131437101E-2,0,0,0,4.2237473799332402E-3,0,1.09733148673993E-2,1.7244815462777901E-3,-1.6799638940566001E-3,8.0306495364940503E-4,0,null,2.0314125467421347E-2,-1.5232021604034173E-3,2.1707984091858799E-3,6.0583691046983397E-4,3.8253476419936303E-3,3.5433163914476401E-2,3.6339876353896302E-3,0,0,0,0,null,null,null,null,null,null,null,null,null,0.27517346339924775,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.92,null,null,null,null,4.7799999999999726E-3,2.329999999999984E-3,31,-1.6832301100103919E-2,1.963699965285691E-3,1.953104536971409E-3,0,0,0,6.8912042366693627E-4,7.1452473657993877E-4,-1.8116733513530089E-4,0,-4.3765304076808951E-5,1.3621417819308979E-2,-6.8754749230984496E-4,-1.8536664038997386E-5,2.8034089588091417E-5,3.5007338824595419E-3,0,-1.2107458379331457E-4,null,0,0,1.2500197358041934E-3,-1.0494036195574097E-13,-4.5879043851889323E-5,-1.4576431588901421E-7,0,-2.5406029278446429E-2,null,null,null,0.31146557663335606,3.6791868379414902E-3,4.5199202551859941E-5,-9.2799999999999949E-3,-6.7900000000000564E-3,1.4060000000000001E-2,9.1199999999999996E-3,7.2355419711594982E-4,1.7210965601878001E-2,1.60254810561799E-4,4.4724686966718503E-5,2.8239856778346499E-4,2.6157818002313601E-3,-7.6703216564541206E-4,-6.9575901528158807E-4,0,0,0,-6.0410979476417202E-5,0,3.8645877004670799E-4,6.5794483421076902E-3,0,-7.4395949555218204E-3,-4.6353910179039947E-6,-1.375062640954007E-2,-7.4229614314248011E-4,-6.3160647125822986E-4,0,2.40475689945467E-2,3.3805744812100136E-4,0,0,0,0,0,0,null,624.03,306.64,null,624.03,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2721,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-03-01",0,0,167.73400000000001,167.73400000000001,167.73400000000001,167.73400000000001,null,123.82,298.77999999999997,null,70884.388399999996,70884.388399999996,72788.169300000009,0,15494.899580850533,0,0,0,0,0,39105.222383689346,3667.8208181532773,1387.1669692767402,0,0,576.21270164461509,2196.5931388563931,null,61.586480205166467,0,0,0,0,0,708.46604302572212,0,1417.260456895636,289.25418768335885,-281.78706380568974,134.7012969354293,0,null,3111.9218961646266,-10.132975231497364,300.43498918696929,35.412155639958534,641.64086138215953,2071.1262283153337,502.93801180429,0,0,0,0,null,null,null,null,null,null,null,null,null,42153.836618213769,null,null,null,null,null,null,null,null,null,null,null,null,72786.433499999999,1902.0434999999998,null,null,null,null,1501.2193000000029,402.56160000000574,31,-1515.7106503851683,0,0,0,0,0,115.58892514334991,119.85009216549975,0,0,0,2284.7748965039718,-115.32509107509952,-1.0834982495297112,3.879872661886111,204.62360572186208,0,-15.637409663137305,null,0,0,209.67081036538048,-6.864979695819784E-9,-7.6954755414531064,-1.5759447427555529E-2,0,-1945.0153547368855,null,null,null,0,509.19350834071116,6.2554965364211625,-382.43351999999595,-1127.172479999999,1883.6528200000002,1529.7340799999999,0,2886.8641042654049,22.17900661551996,2.6142309067725957,47.367841368591719,152.89671300833726,0,0,0,0,0,-10.132975231497364,0,49.913152007961152,1103.5971882150914,0,-1247.8730202694971,-0.59868476128775683,-2306.4475701777942,-124.50830127386075,-105.94187985002796,0,3105.8681020531048,43.661870562396871,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[2762,"Sistema de Compensação GD II","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-03-01",75,75,0,0,0,0,23.78,null,null,1783.5,null,1783.5,1755,0,0,0,0,4.8818028583959299,124.26654668354024,812.25939930816753,null,null,null,0,0,0,0,null,0,400.07731289725871,441.84060070998072,0,0,null,null,0,0,0,null,null,0,null,0,-12.037255257147464,0,0,null,0,0,44.54,205.18,1879.38,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1755,-28.5,null,null,null,null,-28.500000000000192,0,31,-18.245939465324568,16.137673284760751,16.091460919711039,0,0,null,null,null,-0.96736784108924212,0,-0.34206733402059708,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-49.165638494686576,null,null,812.25939930816753,null,0,0,-16.5,null,-12,null,1.8869298619424626,null,0,0,null,0,-6.3195122862107391,-5.7177429709367251,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[2804,"Regular","Azul","A4","Rural","Cooperativa de eletrificação rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-03-01",1071,1071,257.57400000000001,257.57400000000001,257.57400000000001,257.57400000000001,23.78,123.82,298.77999999999997,25468.38,108850.7724,134319.15239999999,136835.6373,0,23794.122030345639,0,0,69.712144817893872,1774.5262866409548,11599.064222120633,60050.368740126629,5632.3421573146306,2130.147405680942,0,0,884.83796018344583,3373.1102885985938,null,94.572812025978905,5713.1040281728547,6309.4837781385249,0,0,0,1087.9275076389245,0,2176.3592648147455,444.18160980095553,-432.7150200477347,206.84865237129185,0,null,4778.6982393713115,-187.45230269972447,461.35095988198236,54.379258688200842,985.31009353886736,3180.4420518922448,772.31661709896741,0,0,0,0,null,null,null,null,null,null,null,null,null,64731.851104127913,null,null,null,null,null,null,null,null,null,null,null,null,136833.90149999998,2514.7514999999839,null,null,null,null,1898.3073000000018,618.17760000000885,31,-2588.092377461071,230.44597450638321,229.78606193347241,0,0,0,177.4995040055876,184.04299449984137,-13.814012770754516,0,-4.8847215298141293,3508.5230733906938,-177.09435778421596,-1.6638306969628402,5.957971079284107,314.22204574029683,0,-24.01296193123153,null,0,0,321.97258343002886,-1.0541953088250011E-8,-11.817248841106618,-2.4200364337005453E-2,0,-3688.8702568398903,null,null,11599.064222120633,0,781.92261984660433,9.6060027476369214,-822.88871999999265,-1730.8972799999901,2721.1960200000003,2349.0748800000001,26.945358428538384,4433.0972539381246,34.058303325419637,4.0144390021167125,72.738528698258222,234.78971440739184,-90.242635447089356,-81.649369624976444,0,0,0,-15.560297627658684,0,76.647133051728247,1694.6948272700463,0,-1916.2462310735775,-0.91934627865508389,-3541.8038468108743,-191.19618677378116,-162.68540522786736,0,4769.4019728750663,67.047603039568457,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[2825,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,27.15,125.19,69.239999999999995,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[2863,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-03-01",3546,3546,1489.91,1489.91,1489.91,1489.91,23.78,123.82,298.77999999999997,84323.88,629635.96600000001,713959.8459999999,729522.84450000012,0,137634.62288209319,0,0,230.81163914495954,5875.3223271977831,38403.624399290158,347355.10917096474,32579.697110751244,12321.616006266519,0,0,5118.2531049598083,19511.405460512051,null,547.04658997269223,18915.655353782393,20890.22360156789,0,0,0,6293.0034588363342,0,12588.923696646934,2569.3223006147423,-2502.9950053938692,1196.494505091785,0,null,27641.882697095632,-659.12835098964092,2668.6366195259006,314.55116320799971,5699.4237052827293,18396.936094228357,4467.3851047928847,0,0,0,0,null,null,null,null,null,null,null,null,null,374434.65675320971,null,null,null,null,null,null,null,null,null,null,null,null,729522.84450000012,15562.994500000146,null,null,null,null,11987.214500000018,3575.784000000051,31,-14326.08303881879,762.98919290348931,760.80427228393455,0,0,0,1026.7274104256057,1064.5775502778188,-45.737151526699563,0,-16.17294355249382,20294.686623166606,-1024.3838842673613,-9.6242555293309806,34.463263725127945,1817.5847258221911,0,-138.90047951642373,null,0,0,1862.4169045720264,-6.097889126976952E-8,-68.355646225369583,-0.13998448923155138,0,-19601.298065363328,null,null,38403.624399290158,0,4522.9500280915554,55.564923298670692,-4177.1147999999412,-10012.195199999956,16164.329300000001,13587.9792,89.214043872641923,25642.789759894054,197.00671149873813,23.221104667566255,420.74845012626236,1358.1166709090094,-298.78654089204377,-270.3348876658884,0,0,0,-90.006922431708759,0,443.3573652818236,9802.7858793896685,0,-11084.326920181516,-5.3178628822435599,-20487.195793837847,-1105.9544466294126,-941.03679759234933,0,27588.109410912166,387.82988284796738,0,0,0,0,0,0,23.4,132.77000000000001,301.18,23.4,132.77000000000001,301.18,0,0,0,0,0,0,0,null,0,0,5,165,0]
[2910,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,-22.443000000000001,-5.3347010999999984,-22.443000000000001,-5.3347010999999984,null,414.61,58.68,null,-10622.04747,-10622.04747,-10344.203130000002,0,-2692.513233251882,0,0,-7.536142910660911,-280.80727078229251,-3758.1835108283203,0,-490.75859767139639,0,0,0,-146.73744446018588,-293.90666063740224,null,-12.784287430110902,-587.41497817110906,-647.08801956667355,0,0,0,0,0,-246.27410556904249,-38.702539343112441,0,-18.023186754753599,0,null,-69.644216862389243,17.65020098525207,-48.719228697358702,-13.596797781674486,-85.852277129263044,-795.226497732594,-81.557584501049476,0,0,0,0,null,null,null,null,null,null,null,null,null,-943.39480134089024,null,null,null,null,null,null,null,null,null,null,null,null,-2456.6503000000002,68.209699999999884,null,null,null,null,-203.33358000000007,481.17791999999997,31,475.7008632089528,-23.694197833042608,-23.566398293273551,0,0,0,0,0,2.1859778882467253,0,0.52805661945451821,0,15.43062836990984,0.41601835102721907,-0.62916907262553678,-78.566970524039334,0,2.7172768840731578,null,0,0,-28.054192930653471,1.7483330339018721E-9,1.0296633811679996,3.2713885414956678E-3,0,292.60343766222468,null,null,null,-3758.1835108283203,-82.571990203920862,-1.014405702871386,127.25180999999958,338.66486999999984,-330.58539000000002,142.51304999999999,-8.7304975470501631,0,-3.5965987134384552,-1.0037561495940635,-6.3378710567643051,-58.705990942592415,9.255103952286003,8.3950970329660652,0,0,0,0,0,-8.6732941761582669,-147.66255914192288,0,166.96682958677621,0.10403208061481806,308.6053085093078,16.659352340546679,14.175144034448458,0,-539.6995909446116,-7.5870233081795959,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,76.23,null,-7248.2729949630011,-637.11305103600012,null,0,0,-7885.386045999001,-7885.386045999001,0,5,165,0]
[2944,"Sistema de Compensação GD II - SCEE","Branca","B3","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2026-03-01",0,0,2.2999999999999998,0.43998999999999977,2.2999999999999998,0.43998999999999977,null,331.33,58.68,null,897.02299999999991,897.02299999999991,872.55099999999993,0,275.93371815173225,0,0,0.50200657895281553,18.705643629139018,250.34477719459767,0,50.293845503908187,0,0,0,12.913783558191748,30.120096220025179,null,1.310157335884466,39.129737739983639,43.104602292571201,0,0,0,0,0,25.238624195018385,3.9663075564389167,0,1.8470493933936314,0,null,7.1372676907496864,-1.1757384397314921,4.9928363411275232,1.3934248940806182,8.7982995765853484,81.496277003295717,8.3581715613961478,0,0,0,0,null,null,null,null,null,null,null,null,null,96.680837815089205,null,null,null,null,null,null,null,null,null,null,null,null,166.92280000000002,-4.6771999999999707,null,null,null,null,24.840000000000025,-49.311999999999991,31,-45.067638936709955,1.5783522409539543,1.5698331528067158,0,0,0,0,0,-0.1456163269733004,0,-3.5175540083077772E-2,0,-1.5813592323126429,-4.2634327289694296E-2,6.447840605261046E-2,8.0516879296569357,0,-0.27847154272458496,null,0,0,2.875045392349648,-1.538698057856891E-10,-0.10552180085934992,-3.3525792654454101E-4,0,-24.705657135707863,null,null,null,250.34477719459767,8.4621297272654257,0.10395816586927786,-9.6829999999999643,-34.707000000000001,34.522999999999996,-14.604999999999999,0.58156672150840905,0,0.36858606429213764,0.10286678002345255,0.64951670590196942,6.0162981405321272,-0.61651207096500282,-0.55922636876648923,0,0,0,0,0,0.88885517110742829,15.132731186847685,0,-17.111068397700187,-1.0661399341179156E-2,-31.626440741942154,-1.7072811292277039,-1.4526948838939291,0,55.309408687457406,0.77753213067830274,0,0,0,0,0,0,null,342.13,37.24,null,342.13,37.24,80.87,null,636.36522129999992,69.266772400000008,null,0,0,705.63199369999995,705.63199369999995,0,5,165,0]
[3002,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-04-01",0,0,1.621,1.621,1.621,1.621,null,324.19,304.31,null,1018.7985,1018.7985,1040.32538,0,194.47328570606871,0,0,0.33745571108613331,12.574817278707593,168.29530621968573,377.91721108398076,35.446227635580513,13.405735612324252,0,0,8.9730880743637584,21.228119988113399,null,0.92337610498639988,26.305009782614345,28.977345470279943,0,0,0,6.8466945028717818,0,17.787743400054264,2.7953845865162976,-2.7232214722657484,1.3017682898656855,0,null,32.929197382689999,-0.88832094259432515,3.5188642212903112,0.98206163187160089,6.2008885276716743,57.437158705366251,5.8906939569665902,0,0,0,0,null,null,null,null,null,null,null,null,null,446.05618417018059,null,null,null,null,null,null,null,null,null,null,null,null,1039.6835999999998,20.883599999999888,null,null,null,null,17.749949999999981,3.7769299999999744,30,-18.088728609026248,1.0610490521198095,1.0553304097511322,0,0,0,1.1170642067641046,1.1582445979960823,-9.7890173724547225E-2,0,-2.3645480735202729E-2,22.08031828509985,-1.1145144850342588,-3.0047932407214928E-2,4.5443259222295751E-2,5.6746896234669038,0,-0.19626190032894542,null,0,0,2.0262819917385997,-1.0690470730878587E-10,-7.4369930083913349E-2,-2.3628395605601593E-4,0,-27.997061503598069,null,null,null,168.29530621968573,5.9639618643031556,7.3267907336565408E-2,-6.613679999999988,-11.006590000000063,24.363630000000001,14.783519999999999,0.3909606207089098,27.898975240644241,0.25977304792067618,7.2498717573050694E-2,0.45776807837699679,4.2401822981750348,-0.4144541955333042,-0.37594054932974857,0,0,0,-9.7926197731272285E-2,0,0.62644966624571363,10.665285762556564,0,-12.059583422900872,-7.5139688400224225E-3,-22.289765409864451,-1.2032620480339602,-1.0238340899095906,0,38.981109340160202,0.54799112340413814,0,0,0,0,0,0,null,335.14,306.64,null,335.14,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3051,"Sistema de Compensação GD II","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3.23,14.92,136.38999999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[3081,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-04-01",0,0,-0.15,-0.15,-0.15,-0.15,null,1256.8,466.64,null,-258.51599999999996,-258.51599999999996,-259.49099999999999,0,-13.856671498489154,0,0,-0.32752715462277454,-15.11382111119325,-101.65590584632139,-60.149685662965496,-3.2800334024287952,-1.240506071467389,0,0,-2.3836271513752858,-1.96435410130599,null,-5.507513104543485E-2,-24.273955355744999,-26.707149029608498,0,0,0,-0.63356210698998594,0,-1.2674178671846219,-0.2586722319416685,0.25199458410848996,-0.12045974304741075,0,null,-4.6416922489498758,0.73795945216922365,-0.26867092168579648,-3.1668137324536348E-2,-0.57380214629904447,-1.8521524213773,-0.44976392246439895,0,0,0,0,null,null,null,null,null,null,null,null,null,-62.875979289652172,null,null,null,null,null,null,null,null,null,null,null,null,-259.49099999999999,-0.97100000000000364,null,null,null,null,2.0249999999999999,-3,30,3.4480753089914629,-0.97912365493337106,-0.97265177576784367,0,0,0,-0.10336806355004058,-0.1071787104869909,0.11765535366632918,0,2.2949787988360559E-2,-3.5143257973816233,0.10313212384647669,9.689433116091932E-4,-3.4696656568311002E-3,-0.18298938115277386,0,1.3984114428027716E-2,null,0,0,-0.18750296037062908,2.8403945862010005E-11,6.8818565777834517E-3,1.409324951490154E-5,0,7.1142743606707501,null,null,null,-101.65590584632139,-0.45535804458909146,-5.5941221246925132E-3,2.9805000000000055,0.22650000000000015,-0.95550000000000002,-3.2265000000000001,-0.23615308674494884,-4.4404291252845294,-1.9834088451524397E-2,-2.3378363123510398E-3,-4.2359785167519752E-2,-0.13673141373395128,0.38198426344494152,0.34691354180281953,0,0,0,9.0616469214625794E-3,0,-4.4635987940394743E-2,-0.98691725131615349,0,1.1159392433282731,5.3538766256789466E-4,2.06259396143101,0.11134442147137201,9.474097068873448E-2,0,-2.7774942188701499,-3.9045635257965117E-2,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3106,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-41.36,-190.49,-1234.6500000000001,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[3152,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2026-04-01",0,0,0.109,0.109,0.109,0.109,null,626.38,304.31,null,101.44521,101.44521,102.20493999999999,0,13.076858816756008,0,0,6.9173439360346881E-2,2.5776077168502898,34.49732585600259,25.412076501020298,2.3834909390982579,0.90143441193296936,0,0,0.96864618995289875,1.4274306469490194,null,6.2090065048437747E-2,5.3920355487870513,5.9397821231305423,0,0,0,0.46038846441272313,0,1.1960913205465236,0.18796848854427911,-0.18311606445216941,8.7534079947785143E-2,0,null,2.2142396759489267,-0.16860049032772192,0.23661702660126091,6.6036223241211903E-2,0.41696289297730565,3.8622148666779279,0.39610465225746966,0,0,0,0,null,null,null,null,null,null,null,null,null,29.993907510518007,null,null,null,null,null,null,null,null,null,null,null,null,103.14259999999999,1.6925999999999846,null,null,null,null,0.50575999999999854,0.25396999999999825,30,-1.8496813307799442,0.21749523209902222,0.21632184039304292,0,0,0,7.5114126179696095E-2,7.7883196287213491E-2,-2.0065696511030851E-2,0,-4.8469745037603151E-3,1.4847345423046789,-7.4942676661773122E-2,-2.0204963802507164E-3,3.0557157651019129E-3,0.381579993188089,0,-1.3197129633470084E-2,null,0,0,0.13625215120265688,-1.154198958630559E-11,-5.0008157798561714E-3,-1.5888310431901032E-5,0,-2.7907080706245591,null,null,null,34.49732585600259,0.40103136533562239,4.9267130781527335E-3,-1.0235100000000048,-0.74010999999999749,1.5292699999999999,0.99407999999999996,8.0139465754797357E-2,1.8759952506047022,1.7467774351236091E-2,4.8749908793723172E-3,3.0781443888397684E-2,0.28512021622521821,-8.4954904651636798E-2,-7.706078891315564E-2,0,0,0,-6.5847967629294752E-3,0,4.212400593509117E-2,0.71715986928973818,0,-0.81091585015187839,-5.0525762095153526E-4,-1.4988182786398676,-8.0910279602530319E-2,-6.8845105367147066E-2,0,2.6211850204055902,3.6848261845189079E-2,0,0,0,0,0,0,null,631.02,306.64,null,631.02,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3185,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2026-04-01",3431,3431,179.03100000000001,179.03100000000001,179.03100000000001,179.03100000000001,46.59,123.82,466.64,159850.29,105710.64426,265560.93426000001,267587.36171000003,0,16538.491700306746,0,0,311.4530082100693,14374.144668759262,96682.30146423768,71791.055826175842,3914.8510671348645,1480.5936165391877,0,0,615.0210225007279,2344.5351940727514,null,65.73437190796831,23086.046603465347,25400.678414666629,0,0,0,756.18171717682787,0,1512.7139211995338,308.73565571165904,-300.76561591684714,143.77352171680664,0,null,5540.0453668116361,-704.05007889377998,320.66949186886558,37.79718862232712,684.85581369376166,2210.6180010106627,536.81123201815876,0,0,0,0,null,null,null,null,null,null,null,null,null,75044.996321371451,null,null,null,null,null,null,null,null,null,null,null,null,267586.74230000004,2025.8123000000487,null,null,null,null,-1554.1925500000027,3580.62,30,-3369.520896741742,931.20770789411108,925.07122113036894,0,0,0,123.37391856951535,127.92207811464306,-111.89725366022139,0,-21.82347449936151,4194.4884122068615,-123.09231509572385,-1.1564726001380379,4.1411847480541724,218.40514598108166,0,-16.690599934426473,null,0,0,223.79228332076082,-7.3273440648335963E-9,-8.2137710998480884,-1.6820857026019098E-2,0,-7306.1301269858668,null,null,96682.30146423768,0,543.48804053886431,6.6768085207055492,-2878.510679999978,-270.33681000000524,1324.3181300000001,3850.9568100000006,224.59908978536259,5299.8297781920983,23.672777930432432,2.7903011522434604,50.558097988841524,163.19441154802024,-363.29820994638982,-329.93643088074782,0,0,0,-10.815438066642448,0,53.27483704637875,1177.9252161358818,0,-1331.918124482027,-0.63900659078128541,-2461.7883967263683,-132.89402080294136,-113.07713815583216,0,3315.0504499902786,46.602527505791841,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[3222,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2026-04-01",0,0,-0.214,-0.214,-0.214,-0.214,null,1256.8,466.64,null,-368.81615999999997,-368.81615999999997,-370.20715999999999,0,-19.768851337844527,0,0,-0.46727207392849163,-21.56238478530237,-145.02909234075184,-85.813551545830776,-4.6795143207984147,-1.7697886619601417,0,0,-3.4006414026287413,-2.8024785178632121,null,-7.8573853624820389E-2,-34.630842974196199,-38.102199282241457,0,0,0,-0.90388193930571337,0,-1.8081828238500606,-0.36903905090344707,0.35951227332811236,-0.17185590008097268,0,null,-6.6221476085018223,1.0528221517614258,-0.38330384827173636,-4.5179875916338527E-2,-0.81862439538663678,-2.6424041211649478,-0.64166319604920918,0,0,0,0,null,null,null,null,null,null,null,null,null,-89.703063786570425,null,null,null,null,null,null,null,null,null,null,null,null,-363.28739999999993,5.532600000000059,null,null,null,null,2.8889999999999998,-4.28,30,4.9192541074945382,-1.3968830810382755,-1.3876498667621249,0,0,0,-0.14747177066472439,-0.15290829362810715,0.16785497123063209,0,3.2741697530061065E-2,-5.0137714709311041,0.14713516335430676,1.3823591245624503E-3,-4.9500563370790118E-3,-0.2610648504446238,0,1.9950669917317754E-2,null,0,0,-0.26750422346209746,4.0523140398818214E-11,9.8181153843043822E-3,2.01063693079373E-5,0,10.14969808789027,null,null,null,-145.02909234075184,-0.64964414361377054,-7.9809475645613581E-3,4.2521800000000098,0.32313999999999954,-1.3631800000000001,-4.6031400000000007,-0.33691173708947986,-6.3350122187392621,-2.8296632857508143E-2,-3.3353131389541506E-3,-6.0433293505661512E-2,-0.1950701502604372,0.54496421584811661,0.49492998630535584,0,0,0,1.2927949607953281E-2,0,-6.3680676128296504E-2,-1.4080019452110457,0,1.5920733204816695,7.6381973193019592E-4,2.942634051641575,0.15885137463249072,0.13516378484926123,0,-3.9625584189214136,-5.5705106301363827E-2,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3278,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B2","Rural","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-04-01",0,0,-10.225,-2.4304824999999992,-10.225,-2.4304824999999992,null,414.61,58.68,null,-4839.3902499999995,-4839.3902499999995,-4712.8047499999993,0,-1226.7053339571576,0,0,-3.4334563677542134,-127.93540719818833,-1712.2232499318084,0,-223.58894359889621,0,0,0,-66.853378318647259,-133.90347123902498,null,-5.8245038084428984,-267.62545790667872,-294.81241367327169,0,0,0,0,0,-112.20214451915783,-17.632823810690404,0,-8.2113391510651663,0,null,-31.729809625180675,8.0414073463530897,-22.19641373392562,-6.1946824095540522,-39.114179639384865,-362.30410102552122,-37.157523571858967,0,0,0,0,null,null,null,null,null,null,null,null,null,-429.80937680838576,null,null,null,null,null,null,null,null,null,null,null,null,-1120.0113000000001,30.308699999999817,null,null,null,null,-92.638500000000022,219.22399999999996,30,216.72866044252214,-10.795044015633323,-10.736818720702331,0,0,0,0,0,0.99592852592448367,0,0.24058187113676643,0,7.030173108868162,0.18953738979874846,-0.28664856603823452,-35.795003948148747,0,1.2379876192864856,null,0,0,-12.781451798597857,7.9653261764178751E-10,0.46911322338558392,1.4904401299649095E-3,0,133.30972464003239,null,null,null,-1712.2232499318084,-37.619685417951736,-0.46216184609276922,57.975749999999977,154.29524999999995,-150.61425,64.928749999999994,-3.9776027010018424,0,-1.6386054379943946,-0.45730992423469669,-2.8875253555859297,-26.746368907365653,4.2166126592756932,3.8247946870773966,0,0,0,0,0,-3.9515409237275891,-67.274859298051126,0,76.069858420210608,4.7396873158068509E-2,140.60015503754721,7.5899780636318583,6.4581761686154016,0,-245.88639296924001,-3.4566374070372206,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,76.23,null,-3302.3032292250005,-290.26783170000004,null,0,0,-3592.5710609250004,-3592.5710609250004,0,5,165,0]
[3303,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,4223.5219999999999,4223.5219999999999,4223.5219999999999,4223.5219999999999,null,414.61,318.3,null,3095461.5090199998,3095461.5090199998,3149733.7667199997,0,506700.92571984377,0,0,1418.2179467237174,52844.792848949321,707248.17261598934,1043744.6974110701,92355.288239285801,34928.697893173936,0,0,27614.348567543246,55309.951751040513,null,2405.8601441606229,110544.9397778906,121774.73985546835,0,0,0,17839.089981590398,0,46346.036755388021,7283.3857492982643,-7095.3644657537188,3391.7624991672424,0,null,90158.609334060893,-3576.7178429906508,9168.414838761566,2558.7655197813742,16156.439923608221,149652.74732239719,15348.226725796081,26331.95,121167.28,2046587.82,56103,null,null,null,null,null,null,null,null,null,1221281.0650156182,null,null,null,null,null,null,null,null,null,null,null,null,3149732.2752000005,54270.765200000722,null,null,null,null,38265.10932000001,16007.148379999846,31,-52639.334995108191,4458.9834612221021,4434.93301485556,0,0,0,2910.5152700066246,3017.8109444895781,-411.37662979654124,0,-99.374359466728492,60982.179300905205,-2903.8719598154621,-78.290008375314301,118.40259412527303,14785.426568713272,0,-511.3611682918272,null,0,0,5279.4858546031901,-3.2901152735576034E-7,-193.77115104741824,-0.61563879497225571,0,-85092.949500398943,null,null,null,707248.17261598934,15539.126552156318,190.89982636023706,-23947.369739999951,-26861.599920000088,62212.479059999998,42868.748299999999,1642.9821530504851,77052.345372421551,676.83971801359041,188.89569934704886,1192.7165638019558,11047.811980476754,-1741.707220726591,-1579.8635214038632,0,0,0,-255.14710086019653,0,1632.2171173852121,27788.444820755354,0,-31421.292965735429,-19.577675942719907,-58076.073154473495,-3135.1040910774136,-2667.6038267015019,0,101565.43669498587,1427.7930694029055,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3326,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",140,140,0,0,0,0,23.78,null,null,3329.2000000000003,null,3329.2000000000003,3276,0,0,0,0,9.1126986690057361,231.9642204759418,1516.2175453752461,null,null,null,0,0,0,0,null,0,746.81098407488298,824.76912132529731,0,0,null,null,0,0,0,null,null,0,null,0,-22.469543146675267,0,0,null,0,0,51.15,235.6,1800.19,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3276,-53.199999999999818,null,null,null,null,-53.200000000000358,0,31,-34.059087001939133,30.123656798220054,30.037393716793986,0,0,null,null,null,-1.8057533033666004,0,-0.6385256901717824,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-91.775858523414939,null,null,1516.2175453752461,null,0,0,-30.800000000000271,null,-22.400000000000002,null,3.5222690756258999,null,0,0,null,0,-11.796422934260047,-10.67312021241522,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[3383,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,81.510000000000005,375.5,2273.15,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[3404,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,96.42,444.15,2023.17,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,165,0]
[3430,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-05-01",0,0,0.35599999999999998,0.35599999999999998,0.35599999999999998,0.35599999999999998,null,949.99,472.17,null,506.28895999999997,506.28895999999997,512.62576000000001,0,42.709740722615955,0,0,0.38850943936348509,14.476492810906405,193.74499227302545,142.75525397343813,7.784612608431007,2.9441344096159368,0,0,4.4412014742189285,4.6620670670995494,null,0.20278957024994346,30.282957324801377,33.359213948163841,0,0,0,1.5036540672562333,0,3.9065000927941504,0.61391543047489328,-0.59806714628414959,0.28589112349918816,0,null,11.64334336947538,-0.93142480686971352,0.77280423367017315,0.21567794012726091,1.3618237605497323,12.614206353553598,1.2936995981987083,0,0,0,0,null,null,null,null,null,null,null,null,null,157.71976626133886,null,null,null,null,null,null,null,null,null,null,null,null,518.38560000000007,12.095600000000047,null,null,null,null,-0.7582799999999984,7.0950800000000021,31,-6.4013589452527526,1.2215050832675125,1.2149143530417561,0,0,0,0.24532687082542948,0.25437080622245833,-0.11269399505160571,0,-2.7222809281688076E-2,8.340666559119029,-0.24476690726230488,-6.5990523978831095E-3,9.9801358933605533E-3,1.2462612621555955,0,-4.3102551830418889E-2,null,0,0,0.44500702594629171,-5.2920334780992562E-11,-1.6332939611273245E-2,-5.189209645647952E-5,0,-13.927244240904253,null,null,null,193.74499227302545,1.3097905143071704,1.6090916108462139E-2,-5.3720400000000135,-0.56248000000000431,4.6137600000000001,7.6575600000000001,0.45008184803185713,10.538618457341951,5.7050712560000438E-2,1.5921988560151788E-2,0.10053389013091353,0.93121832088236411,-0.47712673318161264,-0.43279176499449634,0,0,0,-2.1506308693604523E-2,0,0.13757932213662805,2.3422836097903375,0,-2.6484958041657678,-1.650199202373831E-3,-4.8952230017962641,-0.2642574269587229,-0.22485190376792985,0,8.560934562058625,0.12034845153107554,0,0,0,0,0,0,null,947.86,492.1,null,947.86,492.1,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3467,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-05-01",0,0,6.8360000000000003,6.8360000000000003,6.8360000000000003,6.8360000000000003,null,123.82,298.77999999999997,null,2888.8935999999999,2888.8935999999999,2966.4822000000004,0,631.49470909114575,0,0,0,0,0,1593.7335317520622,149.48205559335497,56.533996697007147,0,0,23.483551506805945,89.522164243518318,null,2.5099573055106177,0,0,0,0,0,28.873537089223628,0,57.760456933827179,11.788555850354973,-11.484233179770918,5.4897520231473331,0,null,126.82639227694673,-0.41296945570078802,12.2442294709607,1.44322257833687,26.150076480668456,84.408759683568164,20.497241159777545,0,0,0,0,null,null,null,null,null,null,null,null,null,1717.9798199655963,null,null,null,null,null,null,null,null,null,null,null,null,2968.2179999999998,79.327999999999975,null,null,null,null,61.182200000000122,16.406400000000232,31,-61.772795056653649,0,0,0,0,0,4.7108272161871803,4.8844910992604653,0,0,0,93.11601221279625,-4.7000746574301004,-4.4157976521069564E-2,0.15812422953398375,8.3394360637357323,0,-0.63730270819996093,null,0,0,8.5451349139574688,-2.7977975491921825E-10,-0.31362914377152684,-6.4227635789260162E-4,0,-79.269110406842685,null,null,null,0,20.75218395207353,0.25494279229598504,-15.586079999999924,-45.937919999999693,76.768280000000004,62.344319999999996,0,117.65416085443802,0.90390552436413862,0.10654299354154474,1.9304766093677668,6.2313062952352745,0,0,0,0,0,-0.41296945570078802,0,2.0342107570702566,44.977108866648173,0,-50.857071115947164,-2.4399400408760652E-2,-93.999282135615914,-5.0743364345219941,-4.3176618375212605,0,126.57966986797564,1.779439750823002,0,0,0,0,0,0,null,132.77000000000001,301.18,null,132.77000000000001,301.18,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3513,"Sistema de Compensação GD II","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,42.180999999999997,42.180999999999997,42.180999999999997,42.180999999999997,null,414.61,318.3,null,30914.87671,30914.87671,31456.902559999999,0,5060.5044197209645,0,0,14.163972914253346,527.76952675078553,7063.4023379338487,10424.047769017505,922.36725965232665,348.83857733710624,0,0,275.78898296908164,552.389468981253,null,24.027715906496812,1104.0302630769304,1216.184099868193,0,0,0,178.16188823296397,0,462.86539442176979,72.740356103543462,-70.862557015201432,33.87408280988555,0,null,900.4286707444694,-35.721261860406699,91.566447697869592,25.554806720528067,161.35698888693329,1494.606287076529,153.28523244836998,261.91000000000003,1206.03,28502.58,93,null,null,null,null,null,null,null,null,null,12197.132299399364,null,null,null,null,null,null,null,null,null,null,null,null,31456.156799999997,541.276799999996,null,null,null,null,382.15986000000009,159.86598999999845,31,-525.71758580368623,44.532591845812476,44.292396132806289,0,0,0,29.067788590695045,30.139367913678413,-4.1084851982416239,0,-0.99246786370855311,609.0389265384365,-29.001440773121573,-0.78189502582895187,1.1825059329152765,147.66445589602563,0,-5.1070470189846446,null,0,0,52.727082475956763,-3.2858906706678681E-9,-1.9352239487165832,-6.1484846085129163E-3,0,-849.8371034592285,null,null,null,7063.4023379338487,155.19178001120997,1.9065475628399895,-239.16627000000028,-268.27116000000154,621.32613000000003,428.13714999999996,16.408729538480657,769.5342844559857,6.7597081643072432,1.8865320209431531,11.911853987674336,110.33629211555899,-17.394712819648703,-15.778353515463243,0,0,0,-2.5481955252947537,0,16.301217379340187,277.52771051844445,0,-313.80955481886588,-0.19552542852620647,-580.01517258080969,-31.310793613892947,-26.641792564143401,0,1014.3505077589743,14.259601219191836,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3580,"Sistema de Compensação GD II - SCEE","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,372.70499999999998,88.591978499999968,372.70499999999998,88.591978499999968,null,414.61,58.68,null,176397.54944999999,176397.54944999999,171783.46155000001,0,44713.859314670168,0,0,125.15074381846787,4663.2925124499543,62411.165414751551,0,8149.8989950148271,0,0,0,2436.8301580685993,4880.8306355149934,null,212.30529994383477,9755.0460918443696,10746.020600302858,0,0,0,0,0,4089.8093176540556,642.72289470546366,0,299.30632354990149,0,null,1156.5631976873315,-293.11224694596854,809.06742109562333,225.79844571665947,1425.7261929092358,13206.117356744928,1354.4053616478921,0,0,0,0,null,null,null,null,null,null,null,null,null,15666.709416466447,null,null,null,null,null,null,null,null,null,null,null,null,40832.016900000002,-1097.6830999999947,null,null,null,null,3376.7073000000005,-7990.7951999999987,31,-7899.8391579687304,393.48331343243444,391.360980078176,0,0,0,0,0,-36.301960024908112,0,-8.7692974358952114,0,-256.2523881213408,-6.9087073706545254,10.448445359929565,1304.741021662081,0,-45.125102752687326,null,0,0,465.888605632902,-2.9033799364697188E-8,-17.099349038819128,-5.4327089353392921E-2,0,-4859.1883542262367,null,null,null,62411.165414751551,1371.2513304349829,16.845968787090897,-2113.2373499999912,-5624.118449999999,5489.9446500000004,-2366.6767499999996,144.98507723001239,0,59.727769170435295,16.669114455930821,105.25135820573632,974.91495585522898,-153.69707786555963,-139.4151690804089,0,0,0,0,0,144.03511589025828,2452.1932943452466,0,-2772.77423789776,-1.7276334093278933,-5124.927215967632,-276.65748402991801,-235.40288987029862,0,8962.6492021125287,125.99570120193675,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,76.23,null,120370.163818905,10580.368920660001,null,0,0,130950.53273956499,130950.53273956499,0,5,165,0]
[3607,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B2","Rural","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-05-01",0,0,-15.362,-3.6515473999999988,-15.362,-3.6515473999999988,null,414.61,58.68,null,-7270.680980000001,-7270.680980000001,-7080.4994200000001,0,-1842.9972948899615,0,0,-5.1584114152997778,-192.2096552937476,-2572.4375125136862,0,-335.91915418740768,0,0,0,-100.44025405682731,-201.17605136175078,null,-8.750711736459639,-402.07944101343747,-442.92501700232765,0,0,0,0,0,-168.57206299298804,-26.491485513919411,0,-12.336683817962159,0,null,-47.67074185447683,12.081378939332634,-33.347805161913485,-9.3068666186375903,-58.764990476306146,-544.32426405418653,-55.825318054855501,0,0,0,0,null,null,null,null,null,null,null,null,null,-645.74392631104377,null,null,null,null,null,null,null,null,null,null,null,null,-1682.3215,45.918499999999995,null,null,null,null,-139.17972000000003,329.36127999999997,31,325.61229161056508,-16.218431899086625,-16.130954443758299,0,0,0,0,0,1.4962791212960269,0,0.36144926204430394,0,10.562104576863838,0.28476023296707886,-0.43065968425226231,-53.778273902343358,0,1.859947756232657,null,0,0,-19.202803181423974,1.1966960755671607E-9,0.70479387165273621,2.2392314206864938E-3,0,200.2840087941494,null,null,null,-2572.4375125136862,-56.519668204457169,-0.69435014960166797,87.102539999999919,231.81258000000008,-226.28226000000001,97.548699999999997,-5.9759347376812002,0,-2.461834399850356,-0.68706064118272969,-4.3382067982895895,-40.183640015154154,6.3350223639895553,5.7463565753430776,0,0,0,0,0,-5.936779625457528,-101.07348543145834,0,114.2870577067262,7.1208876817041578E-2,211.23712290335456,11.403153350954778,9.7027386114689307,0,-369.41875489422642,-5.1932385180347751,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,76.23,null,-4961.3674530420012,-436.09725482400012,null,0,0,-5397.4647078660009,-5397.4647078660009,0,5,165,0]
[3629,"Sistema de Compensação GD II - SCEE","Verde","A4","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2026-05-01",0,0,1.5780000000000001,0.51726839999999996,1.5780000000000001,0.51726839999999996,null,1256.8,53.15,null,2067.1010999999999,2067.1010999999999,2012.0762400000001,0,145.77218416410591,0,0,3.4455856666315881,158.99739808975301,1069.420129503301,0,34.50595139355093,0,0,0,25.075757632468008,20.665005145739016,null,0.5793903785979746,255.3620103424374,280.95920779148145,0,0,0,0,0,13.333235962782224,2.7212318800263526,0,1.2672364968587611,0,null,2.1172880609594453,-7.6680049112064461,2.8264180961345793,0.33314880465412244,6.0363985790659482,19.484643472889196,4.7315164643254777,0,0,0,0,null,null,null,null,null,null,null,null,null,28.680608952743846,null,null,null,null,null,null,null,null,null,null,null,null,663.04160000000002,-14.558400000000006,null,null,null,null,-21.303000000000001,-33.72186,31,-57.590824103502996,10.300380849899085,10.232296681077685,0,0,0,0,0,-1.2377343205697855,0,-0.24143176963755275,0,-1.0849499428649345,-1.0193283638128769E-2,3.6500882709863181E-2,1.9250482897271795,0,-0.14711288378282283,null,0,0,1.9725311430990118,-2.9880808938287373E-10,-7.2397131198283837E-2,-1.482609848967309E-4,0,-56.973578675844365,null,null,null,1069.420129503301,4.7903666290772424,5.8850164751764744E-2,-31.354859999999885,-23.701559999999994,10.051860000000001,-10.020300000000001,2.4843304725570761,0,0.2086546105100367,2.4594038005932944E-2,0.44562493996230779,1.4384144724811678,-4.0184744514407846,-3.6495304597656615,0,0,0,0,0,0.46957059313295274,10.382369483845935,0,-11.739680839813433,-5.6322782102142255E-3,-21.698488474254233,-1.1713433138788336,-0.99667501164548677,0,29.219239182513977,0.41076008291379651,0,0,0,0,0,0,null,1243.3,31.78,null,1243.3,31.78,67.22,null,1318.8075982799999,33.710050248000002,null,0,0,1352.5176485279999,1352.5176485279999,0,5,165,0]
[3687,"PROJETADO","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-06-01",470,470,8.9930000000000003,8.9930000000000003,8.9930000000000003,8.9930000000000003,46.59,123.82,466.64,21897.300000000003,5310.0067799999997,27207.306780000003,27035.254130000001,0,830.75364523941982,0,0,42.664795645214973,1969.0609135286659,13244.150885512012,3606.1741544469919,196.64893592028105,74.372474004708195,0,0,30.893443344164115,117.76957622029846,null,3.301937689943971,3162.4721374610062,3479.544988310497,0,0,0,37.984160187739626,0,75.985925863942043,15.508262545676166,-15.107915299251005,7.221963128169099,0,null,278.28492263204157,-95.506925366806442,16.107717324802454,1.8986103930637028,34.401351344448713,111.04271150297373,26.9648463648156,0,0,0,0,null,null,null,null,null,null,null,null,null,3769.6245450122806,null,null,null,null,null,null,null,null,null,null,null,null,27033.3959,-173.91410000000178,null,null,null,null,-351.91265000000061,179.86,30,-402.15592150575139,127.56269971152233,126.72208508635185,0,0,0,6.1972599700367681,6.425720956063401,-15.328390912359055,0,-2.9895170547070578,210.69554597235219,-6.1831145983424314,-5.8091381342009862E-2,0.20801802167921224,10.970823364712615,0,-0.8383942736750214,null,0,0,11.241427484087097,-3.680646898374107E-10,-0.41259024136005529,-8.4493728591672479E-4,0,-749.33795608693254,null,null,13244.150885512012,0,27.300232633264667,0.33538626844906716,-358.90404000000206,-13.579430000000343,6.9913900000000098,193.43943000000002,30.766998600734951,266.21852749122519,1.1891197162970595,0.1401610797131527,2.5396103200767008,8.1975040247294935,-49.766878074847916,-45.196771353527097,0,0,0,-0.54327593843141986,0,2.6760762636531332,59.168978940574455,0,-66.904277435007728,-3.2098274996487319E-2,-123.65938330099385,-6.675469215280323,-5.6800369960252635,0,166.52003673532838,2.3409159858325665,0,0,0,0,0,0,45.67,132.77000000000001,486.64,45.67,132.77000000000001,486.64,0,0,0,0,0,0,0,null,0,0,5,165,0]
[3712,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-06-01",0,0,14.015000000000001,14.015000000000001,14.015000000000001,14.015000000000001,null,331.33,304.31,null,8908.4946,8908.4946,9092.5115499999993,0,1681.3961129984905,0,0,3.0589661756624826,113.9824328097319,1525.4704575575161,3267.4335060715548,306.46445423359711,115.90461727743639,0,0,78.689859377416241,183.53615153202301,null,7.9834152445307804,238.43620627211774,262.65695701321107,0,0,0,59.195819529764357,0,153.79100786660118,24.168608871083229,-23.544693975203248,11.254955325396411,0,null,284.70246842591013,-8.0109965003345369,30.423739704740107,8.4908043002347249,53.612247202540729,496.5957922613868,50.930336709985667,0,0,0,0,null,null,null,null,null,null,null,null,null,3856.5560895404569,null,null,null,null,null,null,null,null,null,null,null,null,9095.7553999999982,187.26539999999841,null,null,null,null,151.36200000000017,32.654949999999779,30,-158.31701418167722,9.6176550682476716,9.5657441898200659,0,0,0,9.6580227376921286,10.014064183167864,-0.88730992283947785,0,-0.21434138881058029,190.90417073761546,-9.6359781047224828,-0.25979134650655133,0.39289776557709999,49.062785362670411,0,-1.6968602918630324,null,0,0,17.519026597295806,-9.376037723995978E-10,-0.6429947995842511,-2.0428868871844585E-3,0,-244.81797838752095,null,null,null,1525.4704575575161,51.563803533749983,0.63346682376431573,-59.00314999999901,-95.161850000000811,210.36515,127.8168,3.5437641747564612,241.21168291032021,2.2459711700236129,0.62681648783855981,3.957815927485262,36.660181930242508,-3.7567029019889202,-3.4076337209836294,0,0,0,-0.84665987736198711,0,5.4162196622046128,92.210968514639276,0,-104.26592330163831,-6.4965005115924512E-2,-192.71502912970408,-10.403280446141858,-8.851964694684094,0,337.026679458572,4.7378751354158339,0,0,0,0,0,0,null,342.13,306.64,null,342.13,306.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3757,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",6283,6283,0,0,0,0,23.78,null,null,149409.74000000002,null,149409.74000000002,147022.19999999998,0,0,0,0,408.96489812402166,10410.222837502444,68045.677411376222,null,null,null,0,0,0,0,null,0,33515.810092446351,37014.459923477451,0,0,null,null,0,0,0,null,null,0,null,0,-1008.4009970754337,0,0,null,0,0,2668.43,12290.85,91285.45,60,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,147022.19999999998,-2387.5400000000081,null,null,null,null,-2387.5400000000159,0,30,-1528.5231688084605,1351.9066833086981,1348.0353194472555,0,0,null,null,null,-81.039628607515624,0,-28.656120795352138,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4118.7694221615438,null,null,68045.677411376222,null,0,0,-1382.2600000000373,null,-1005.28,null,158.07440430112183,null,0,0,null,0,-529.40660925682766,-478.99438781860596,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,0,null,null,0,null,null,null,0,0,5,165,0]
[3795,"PROJETADO","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-06-01",0,0,37.866,37.866,37.866,37.866,null,1256.8,466.64,null,65259.779039999994,65259.779039999994,65505.908039999995,0,3497.9781530786022,0,0,82.680954912973206,3815.3330013096243,25662.016871845371,15184.18664875901,828.01163210912512,313.15335268122772,0,0,601.72283809317719,495.88154933368412,null,13.903166081109573,6127.7172900042669,6741.95270103437,0,0,0,159.93641828855206,0,319.94696639208598,65.2992182313548,-63.61351281234721,30.408857534888369,0,null,1171.7487913249067,-186.29048410559881,67.823287470362473,7.9943045862059563,144.8506138117308,467.55735725248564,113.53840458691288,0,0,0,0,null,null,null,null,null,null,null,null,null,15872.412211879795,null,null,null,null,null,null,null,null,null,null,null,null,65512.827799999992,253.047799999993,null,null,null,null,-511.19099999999997,757.31999999999994,30,-870.4321310018131,247.1699754513802,245.53621427483358,0,0,0,26.094233962572218,27.056193675335976,-29.700917479528471,0,-5.7934444797817406,887.15640429101586,-26.034673343804585,-0.24460004958262527,0.87588239841043958,46.193839378206121,0,-3.5301498462109748,null,0,0,47.333247315961557,-7.170228855102323E-9,-1.7372558744956876,-3.5576999075406235E-3,0,-1795.927419607724,null,null,null,25662.016871845371,114.95058477607026,1.4121801891573824,-752.39741999999887,-57.177660000000287,241.20642000000001,814.49766,59.61448521789498,1120.9419283868267,5.0069172887028195,0.59016339868989653,10.693304167688686,34.516478082998667,-96.428107464041034,-87.574854492703764,0,0,0,-2.2875221488540136,0,11.26790879567325,249.13739092224978,0,-281.70770258578926,-0.13515326153864038,-520.68121962364421,-28.107785756233149,-23.916410640664139,0,701.15064061158057,9.8566801645207534,0,0,0,0,0,0,null,1243.3,486.64,null,1243.3,486.64,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3816,"PROJETADO","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,32.392000000000003,32.392000000000003,32.392000000000003,32.392000000000003,null,414.61,318.3,null,23740.420720000002,23740.420720000002,24156.657920000001,0,3886.106521030832,0,0,10.876921140762297,405.28936038764959,5424.1892921067129,8004.9253297459763,708.31227980982362,267.88315111314449,0,0,211.78627193130779,424.19572033002424,null,18.451572358247667,847.81651173722616,933.9426605090091,0,0,0,136.81562513079751,0,355.44761518479811,55.859406247030179,-54.417390456281389,26.012879978611529,0,null,691.46500800727472,-27.431381763881703,70.316502070349031,19.624269203938866,123.91066081945768,1147.7510455177198,117.7121274855409,202.4,932.68,6950.5,46,null,null,null,null,null,null,null,null,null,9366.5278073574409,null,null,null,null,null,null,null,null,null,null,null,null,24155.166400000002,414.74640000000363,null,null,null,null,293.47152000000011,122.76567999999884,30,-403.71361606773644,34.197854841505773,34.013401662688352,0,0,0,22.321988763419427,23.144885267297376,-3.1550236490705288,0,-0.76214454472979298,467.69846396323192,-22.271038370900499,-0.60043962155120667,0.90808022993743975,113.39577192062916,0,-3.9218479182328565,null,0,0,40.490639282169468,-2.5233362066501286E-9,-1.4861139884504411,-4.7215977202768045E-3,0,-652.61429210429662,null,null,null,5424.1892921067129,119.17622005460076,1.4640925690598579,-183.6626399999991,-206.01312000000144,477.13416000000007,328.77880000000005,12.600734150694734,590.94745364259484,5.1909738237177931,1.4487220602259459,9.1474544076419999,84.730404073094221,-13.357898998460467,-12.116650318221129,0,0,0,-1.9568324472001062,0,12.518172479352966,213.1214906975523,0,-240.98335979926281,-0.15014958585194726,-445.41029065782197,-24.044456668671216,-20.458996816996589,0,778.94885487135684,10.950356859535418,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3858,"PROJETADO","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,3.7570000000000001,3.7570000000000001,3.7570000000000001,3.7570000000000001,null,414.61,318.3,null,2753.5428700000002,2753.5428700000002,2801.8203199999998,0,450.73173004176448,0,0,1.2615643592814259,47.007660131402794,629.12691931479742,928.45469448801043,82.153903286166567,31.070542070019872,0,0,24.564121500553327,49.200522390710695,null,2.1401135264860609,98.334361403950311,108.32373967437475,0,0,0,15.868618906409182,0,41.22674395681917,6.4788771693656573,-6.3116243499706464,3.0171150308608148,0,null,80.199865247077412,-3.1816405682546165,8.1556896233113516,2.2761292726351665,14.371831090970069,133.12239682668786,13.652891546158841,23.42,107.85,652.87,1,null,null,null,null,null,null,null,null,null,1086.380741301615,null,null,null,null,null,null,null,null,null,null,null,null,2804.0576000000001,50.51760000000013,null,null,null,null,34.038420000000009,14.239029999999865,30,-46.824896751249526,3.9664528476024117,3.9450589666189302,0,0,0,2.5890254317166814,2.6844694353308327,-0.3659367698678011,0,-8.8397661600081223E-2,54.246206751971386,-2.5831159286080876,-6.9642246794513696E-2,0.10532407458245885,13.152257196400456,0,-0.45487721131149073,null,0,0,4.6963241474163482,-2.9267255285958527E-10,-0.17236756775154749,-5.476365347951706E-4,0,-75.693748315505132,null,null,null,629.12691931479742,13.822704950146179,0.16981340398733735,-21.302190000000145,-23.894520000000043,55.340610000000005,38.13355,1.4615015498939101,68.54129363223106,0.60207732328067887,0.16803064893396141,1.0609714191624779,9.8274922234692195,-1.5493216392077047,-1.4053548791540127,0,0,0,-0.22696404989289942,0,1.451925599065482,24.718987421298593,0,-27.950558247895479,-1.7415164054265464E-2,-51.661103420642043,-2.7888066097862976,-2.3729455125171701,0,90.346716712511963,1.2700818325905914,0,0,0,0,0,0,null,423.67,322.08999999999997,null,423.67,322.08999999999997,0,null,0,0,null,0,0,null,0,0,5,165,0]
[3901,"PROJETADO","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,15177.562,3607.7064873999984,15177.562,3607.7064873999984,null,414.61,58.68,null,7183388.31898,7183388.31898,6995490.1014200002,0,1820870.0500601924,0,0,5096.4789140229213,189901.96330031782,2541552.5216314443,0,331886.06884955993,0,0,0,99234.356414740789,198760.70775017297,null,8645.6496500614394,397252.02739921823,437607.20654236962,0,0,0,0,0,166548.16674547465,26173.425586487028,0,12188.56812404097,0,null,47098.401255195742,-11936.328466164254,32947.42744492006,9195.1272705443553,58059.451007912125,537789.0421681283,55155.072643359505,0,0,0,0,null,null,null,null,null,null,null,null,null,637991.04789150483,null,null,null,null,null,null,null,null,null,null,null,null,1662829.6161000002,-44661.783899999689,null,null,null,null,137508.71172000002,-325406.92927999998,30,-321702.95169127919,16023.711475795077,15937.284285204834,0,0,0,0,0,-1478.314616116113,0,-357.10965919357295,0,-10435.29469247719,-281.34136772505371,425.48913283681031,53132.60554653022,0,-1837.6170021471044,null,0,0,18972.252041391796,-1.1823285603895783E-6,-696.33203256279376,-2.21234694179293,0,-197879.37515178672,null,null,null,2541552.5216314443,55841.086342440918,686.01369908141351,-86056.776539999992,-229029.41058000003,223565.48826000001,-96377.518700000001,5904.1869541145861,0,2432.2773230999592,678.81170936796207,4286.1217712447424,39701.190451483082,-6258.9633316520012,-5677.3651345122535,0,0,0,0,0,5865.5019428276528,99859.985138136675,0,-112914.91369231966,-70.353934568480327,-208700.98486963182,-11266.245734905866,-9586.246377123005,0,364983.46936401021,5130.8878784182598,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,76.23,null,4901800.6850232426,430861.41928922408,null,0,0,5332662.1043124665,5332662.1043124665,0,5,165,0]
[3939,"PROJETADO","Convencional","B2","Rural","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-06-01",0,0,-15.362,-3.6515473999999988,-15.362,-3.6515473999999988,null,414.61,58.68,null,-7270.680980000001,-7270.680980000001,-7080.4994200000001,0,-1842.9972948899615,0,0,-5.1584114152997778,-192.2096552937476,-2572.4375125136862,0,-335.91915418740768,0,0,0,-100.44025405682731,-201.17605136175078,null,-8.750711736459639,-402.07944101343747,-442.92501700232765,0,0,0,0,0,-168.57206299298804,-26.491485513919411,0,-12.336683817962159,0,null,-47.67074185447683,12.081378939332634,-33.347805161913485,-9.3068666186375903,-58.764990476306146,-544.32426405418653,-55.825318054855501,0,0,0,0,null,null,null,null,null,null,null,null,null,-645.74392631104377,null,null,null,null,null,null,null,null,null,null,null,null,-1682.3215,45.918499999999995,null,null,null,null,-139.17972000000003,329.36127999999997,30,325.61229161056508,-16.218431899086625,-16.130954443758299,0,0,0,0,0,1.4962791212960269,0,0.36144926204430394,0,10.562104576863838,0.28476023296707886,-0.43065968425226231,-53.778273902343358,0,1.859947756232657,null,0,0,-19.202803181423974,1.1966960755671607E-9,0.70479387165273621,2.2392314206864938E-3,0,200.2840087941494,null,null,null,-2572.4375125136862,-56.519668204457169,-0.69435014960166797,87.102539999999919,231.81258000000008,-226.28226000000001,97.548699999999997,-5.9759347376812002,0,-2.461834399850356,-0.68706064118272969,-4.3382067982895895,-40.183640015154154,6.3350223639895553,5.7463565753430776,0,0,0,0,0,-5.936779625457528,-101.07348543145834,0,114.2870577067262,7.1208876817041578E-2,211.23712290335456,11.403153350954778,9.7027386114689307,0,-369.41875489422642,-5.1932385180347751,0,0,0,0,0,0,null,423.67,37.24,null,423.67,37.24,76.23,null,-4961.3674530420012,-436.09725482400012,null,0,0,-5397.4647078660009,-5397.4647078660009,0,5,165,0]
[4062,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2025-07-01",0,0,-164.51300000000001,-164.51300000000001,0,0,null,123.82,null,null,-20369.999660000001,-20369.999660000001,-21842.391010000003,0,-15197.350654872977,0,0,0,0,0,null,null,null,0,0,-54.781756899384177,-2154.411908454349,null,-60.403833557850824,0,0,0,0,null,null,0,-1390.0447705609581,-283.69963262279811,null,null,0,null,-174.2777661752865,0,-294.66572892863627,-34.732135171142993,null,-2031.3543419869584,-493.28008117590446,0,0,0,0,null,null,null,null,null,null,null,null,null,-2360.7522060867377,null,null,null,null,null,null,null,null,null,null,null,null,-21841.992699999999,-1471.9926999999989,null,null,null,null,-1472.3913500000028,0,31,381.64226512879759,0,0,0,0,null,null,null,0,0,0,null,null,1.062691806818421,-3.8053673746817367,-200.69421374390868,0,15.337124112652873,null,0,0,null,6.5278271677016164E-10,7.5476991412060102,1.5456818382965309E-2,0,561.59168616413103,null,null,null,0,-499.41545326323472,-6.1353720873302677,375.08963999999833,null,-1847.48099,null,0,null,-21.753102622837556,-2.564029768358711,null,-149.96063378409022,0,0,0,0,null,null,0,-48.954668560254412,null,0,null,0.58718820354688717,null,null,null,null,null,null,null,0,null,null,null,null,null,132.77000000000001,null,null,132.77000000000001,null,0,null,0,null,null,0,null,null,0,11,5,165,0]
[4085,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Fora ponta","SUPRIMENTO","2025-07-01",8370,8370,1542.1310000000001,1542.1310000000001,0,0,15.22,12.56,null,127391.40000000001,19369.165360000003,146760.56536000001,152236.92570000002,0,0,0,0,544.80919899698574,13868.146609883092,19022.477771641989,null,null,null,0,0,0,0,null,0,44648.628119334076,49309.411039233848,0,0,null,null,0,0,0,null,null,0,null,1429.7533442876952,-1343.3576866976571,0,325.57610853616382,null,19041.74443820665,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19367.320546742812,null,null,null,null,null,null,null,null,null,null,null,null,152236.91100000002,5476.3410000000149,null,null,null,null,5476.3603399999965,0,31,5321.9674771996797,1800.9643385792951,1795.8070386397521,0,0,null,null,null,-107.95825106556003,0,-38.174714476698625,null,null,-9.9615834538346348,0,1881.2906489767192,0,0,null,0,0,null,0,0,0,0,0,null,"P",19022.477771641989,0,0,0,5381.3785100000132,null,94.981830000000173,null,44.19041673884567,null,0,24.034999001348147,null,1405.7183452863471,-705.25757114111855,-638.10011555653853,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,15.48,14.7,null,15.48,14.7,null,0,0,0,null,0,0,null,null,0,6609,5,165,0]
[4156,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1,5,165,0]
[4299,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE UFA","Não se aplica","GERAÇÃO","2025-08-01",12562,6281,0,0,0,0,5.52,null,null,69342.239999999991,null,69342.239999999991,68337.279999999999,0,0,0,0,197.22339999999997,0,36642.097800000003,null,null,null,0,0,2837.7557999999999,0,null,1124.299,26267.142000000003,0,2303.8708000000001,0,null,null,0,0,0,null,null,0,null,0,-412.62675172536717,0,0,null,0,0,1613.5,0,0,0,null,null,34168.639999999999,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,34168.639999999999,-502.4800000000032,null,null,null,null,-1004.9599999999897,0,31,-743.76183170068907,1059.5216025890222,0,123.395156935871,0,null,null,null,0,0,-13.819419710579467,null,null,0,0,0,0,0,null,0,0,null,-3.3816832001321018E-8,0,-0.28769838646917378,0,-1912.5714730947095,null,null,36642.097800000003,null,0,0,-628.09999999999184,null,-376.86,null,85.121906378561107,null,0,0,null,0,0,-375.39935831269241,-37.227393412674779,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,5.44,null,null,5.44,null,null,0,34168.639999999999,null,null,0,null,null,null,34168.639999999999,28366,5,165,0]
[4313,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2025-09-01",0,0,34474.646000000001,34474.646000000001,0,0,null,77.33,null,null,2665924.37518,2665924.37518,2854155.9423400001,0,2026622.3712369208,0,0,0,0,0,null,null,null,0,0,3911.5179333570359,451469.41507448093,null,988.32233520433363,0,0,0,0,null,null,0,185367.56129506309,59450.890841459433,null,null,0,null,9680.555202808031,0,26965.745168497273,1751.096329452289,null,102415.15860003108,45141.540599404383,248886.56,0,1070786.0900000001,6,null,null,null,null,null,null,null,null,null,131132.00009798064,null,null,null,null,null,null,null,null,null,null,null,null,2854156.2735000001,188231.89350000024,null,null,null,null,188231.56716000027,0,30,-66787.336782672908,0,0,0,0,null,null,null,0,0,0,null,null,-53.577924682412004,348.24058865367624,10118.436407597343,0,-2045.2616737646458,null,0,0,null,-4.6609784476459026E-8,-1581.6637956123886,-0.25290313444133972,0,-73494.953784120968,null,null,null,0,45703.00691183364,561.4663124292565,-66191.320319999912,null,254422.88748,null,0,null,1990.6917037293904,129.27115174046983,null,7560.5923473381717,0,0,0,0,null,null,0,6528.2843525682774,null,0,null,-78.303697562772868,null,null,null,null,null,null,null,0,null,null,null,null,null,82.79,null,null,82.79,null,0,null,0,null,null,0,null,null,0,1,5,165,0]
[4450,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","VALORGAS CATANDUVA","Não se aplica","GERAÇÃO","2025-09-01",2800,0,0,0,0,0,10.07,null,null,28196,null,28196,27468,0,0,0,0,0,0,27799.275570046793,null,null,null,0,0,321.9398384110832,0,null,69.616309210683482,0,0,0,0,null,null,0,0,0,null,null,0,null,0.23187247652541532,0,0,0,null,3.1409253888279118,0,0,0,0,0,null,null,27468,null,null,null,null,null,null,3.1409253888279118,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-727.99999999999943,0,30,-777.00504545823287,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.31031786936912464,0,0,null,0,0,null,-3.8360212784027681E-9,0,-1.78142111946471E-2,0,-777.29754911257123,null,null,27799.275570046793,null,0,0,-728,null,0,null,64.579472097415419,null,0,0,null,0.23187247652541532,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,27468,null,null,0,null,null,null,27468,54854,5,165,0]
[4456,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2025-10-01",0,0,33780.623,33780.623,0,0,null,77.33,null,null,2612255.5765899997,2612255.5765899997,2796697.7781700003,0,1985823.6190770592,0,0,0,0,0,null,null,null,0,0,3832.7735885808124,442380.70223147637,null,968.4260197484615,0,0,0,0,null,null,0,181635.85217199672,58254.060985267075,null,null,0,null,9485.6720424844007,0,26422.88687898573,1715.8443031412583,null,100353.39774490672,44232.778042961589,223209.43,0,1047084.5,6,null,null,null,null,null,null,null,null,null,128492.1289270337,null,null,null,null,null,null,null,null,null,null,null,null,2796697.5298000006,184441.94980000053,null,null,null,null,184442.20158000026,0,31,-65442.813974929508,0,0,0,0,null,null,null,0,0,0,null,null,-52.499325876151261,341.23001694079358,9914.7380841712002,0,-2004.0876862894511,null,0,0,null,-4.5671185944229364E-8,-1549.8226839611598,-0.24781183946254259,0,-72015.39723377621,null,null,null,0,44782.941250652621,550.16320769103186,-64858.796159999416,null,249300.99773999999,null,0,null,1950.6162863256152,126.66874205816661,null,7408.3870141006182,0,0,0,0,null,null,0,6396.8608278358552,null,0,null,-76.727334252367655,null,null,null,null,null,null,null,0,null,null,null,null,null,82.79,null,null,82.79,null,0,null,0,null,null,0,null,null,0,1,5,165,0]
[4561,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARI","Não se aplica","GERAÇÃO","2025-10-01",2140,1070,0,0,0,0,10.07,null,null,21549.8,null,21549.8,20993.4,0,0,0,0,0,0,21246.589185678622,null,null,null,0,0,246.05401935704216,0,null,53.206750611022372,0,0,0,0,null,null,0,0,0,null,null,0,null,0.17721682134442457,0,0,0,null,2.4005644043184753,0,514.72,0,0,0,null,null,10496.7,null,null,null,null,null,null,2.4005644043184753,null,null,null,null,null,null,null,null,null,null,null,null,10496.7,-278.19999999999891,null,null,null,null,-556.39999999999952,0,31,-593.85385617164934,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.23717151444640239,0,0,null,0,0,null,-2.931813014583895E-9,0,-1.361514712733225E-2,0,-594.0774125360366,null,null,21246.589185678622,null,0,0,-556.39999999999782,null,0,null,49.357167960166407,null,0,0,null,0.17721682134442457,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,10496.7,null,null,0,null,null,null,10496.7,1988,5,165,0]
[4693,"Regular","Distribuição","A2","Não se aplica","Não se aplica","Não se aplica","Energisa MS","Ponta","DISTRIBUIÇÃO","2025-11-01",22000,22000,0,0,0,0,20.48,null,null,450560,null,450560,458920,0,0,0,0,1112.2428995567693,41193.353103399197,52435.872534857459,null,null,null,0,0,0,0,null,0,169191.95540864364,186733.53183733445,0,0,null,null,0,0,0,null,null,0,null,0,-5088.816071115436,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,458920,8360,null,null,null,null,8359.9999999999782,0,30,13226.660119642795,6824.5921745024971,6800.6772694308893,0,0,null,null,null,-320.67459925753792,0,-77.934725033066115,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",52435.872534857459,null,0,0,13420,null,-5060,null,121.81184213726374,null,0,0,null,0,-2670.7931475680402,-2418.0229235473962,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,20.86,null,null,20.86,null,null,0,0,null,null,0,null,null,null,0,404,5,165,0]
[4712,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","LUCÉLIA","Não se aplica","GERAÇÃO","2025-11-01",8732,4366,0,0,0,0,4.03,null,null,35189.96,null,35189.96,34753.360000000001,0,0,0,0,2421.7194865696765,0,28209.011585795266,null,null,null,0,0,0,0,null,205.75155794097722,0,0,0,0,null,null,0,0,0,null,null,0,null,321.48949648266751,0,0,1136.1630958129801,null,3218.7070331271707,0,1000.87,0,0,0,null,null,17376.68,null,null,null,null,null,null,4354.8701289401506,null,null,null,null,null,null,null,null,null,null,null,null,17376.68,-218.29999999999927,null,null,null,null,-436.60000000000235,0,30,-856.71539324522473,0,0,0,0,null,null,null,0,0,-169.68959061751139,null,null,-34.762942363908678,0,318.00255816206027,0,0,null,0,0,null,0,0,-5.2650043478791986E-2,0,-970.21276838238623,null,null,28209.011585795266,null,0,0,-785.87999999999852,null,349.28000000000003,null,65.531314728352299,null,0,83.874947077698195,null,237.6145494049693,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,3.98,null,null,3.98,null,null,0,17376.68,null,null,0,null,null,null,17376.68,27338,5,165,0]
[4736,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2025-12-01",63446,63446,0,0,0,0,14.42,null,null,914891.32,null,914891.32,908546.72,0,0,0,0,2269.5710417941955,37930.126193644828,65254.292768708023,null,null,null,0,0,0,0,null,0,383932.22216698906,425452.13103758433,0,0,null,null,0,0,0,null,null,0,null,0,-11572.11683937777,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,908546.72,-6344.5999999999767,null,null,null,null,-6344.5999999999776,0,null,5304.9855252635898,15486.438658455678,15494.606717441231,0,0,null,null,null,-295.27161788479134,0,-159.02856755095945,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-25221.75966519742,null,null,65254.292768708023,null,0,0,5075.6800000000221,null,-11420.279999999999,null,151.58984155822691,null,0,0,null,0,-6085.1129682655774,-5487.0038711121924,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,14.32,null,null,14.32,null,null,0,0,null,null,0,null,null,null,0,1,5,165,0]
[4862,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SANTA ISABEL","Não se aplica","GERAÇÃO","2025-12-01",20057,10028.5,0,0,0,0,4.93,null,null,98881.01,null,98881.01,97477.02,0,0,0,0,280.798,0,52059.949200000003,null,null,null,0,0,4031.4570000000003,0,null,1596.5372,37318.054199999999,0,3678.4538000000002,0,null,null,0,0,0,null,null,0,null,0,-592.773291209793,0,0,null,0,0,4319.93,0,0,0,null,null,48738.51,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,48738.51,-702,null,null,null,null,-1403.989999999988,0,null,-1046.226677351835,1505.2754727366482,0,197.01772509654256,0,null,null,null,0,0,-19.675481793191523,null,null,0,0,0,0,0,null,0,0,null,-4.8036781663540751E-8,0,-0.40854005596315801,0,-2728.4358532878373,null,null,52059.949200000003,null,0,0,-802.27999999999076,null,-601.70999999999992,null,120.93854849872878,null,0,0,null,0,0,-533.33452113512192,-59.438770074671076,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.8600000000000003,null,null,4.8600000000000003,null,null,0,48738.51,null,null,0,null,null,null,48738.51,28401,5,165,0]
[4935,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2026-01-01",0,0,14350.041999999999,14350.041999999999,0,0,null,77.33,null,null,1109688.74786,1109688.74786,1188039.9771799999,0,843579.83386948786,0,0,0,0,0,null,null,null,0,0,1628.1660042985407,187923.75904408807,null,411.38832925855905,0,0,0,0,null,null,0,77159.089320938336,24746.382617311228,null,null,0,null,4029.5228482872244,0,11224.468431937863,728.89235392543787,null,42630.222434977492,18790.127781041119,132929.81,0,538747.81000000006,10,null,null,null,null,null,null,null,null,null,54583.583220840796,null,null,null,null,null,null,null,null,null,null,null,null,1188039.8116000001,78351.061600000132,null,null,null,null,78351.229320000115,0,31,-27800.171984347748,0,0,0,0,null,null,null,0,0,0,null,null,-22.301765461651144,144.95484807254979,4211.7905263871653,0,-851.33842765237205,null,0,0,null,-1.9401340978220105E-8,-658.36620619447422,-0.10527071405363131,0,-30592.211841426735,null,null,null,0,19023.837654811683,233.70987377056372,-27552.080640000073,null,105903.30996,null,0,null,828.62372415856873,53.809006678824645,null,3147.0901174498308,0,0,0,0,null,null,0,2717.3927949049157,null,0,null,-32.593847338739579,null,null,null,null,null,null,null,0,null,null,null,null,null,82.79,null,null,82.79,null,0,null,0,null,null,0,null,null,0,11,5,165,0]
[4990,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","LUCÉLIA","Não se aplica","GERAÇÃO","2026-01-01",8213,4106.5,0,0,0,0,4.03,null,null,33098.39,null,33098.39,32687.74,0,0,0,0,2277.7808226290372,0,26532.365111559382,null,null,null,0,0,0,0,null,193.52239411008316,0,0,0,0,null,null,0,0,0,null,null,0,null,302.38126827899083,0,0,1068.6334752533219,null,3027.3981748824385,0,912.27,0,0,0,null,null,16343.87,null,null,null,null,null,null,4096.0316501357602,null,null,null,null,null,null,null,null,null,null,null,null,16343.87,-205.32999999999993,null,null,null,null,-410.65000000000219,0,31,-805.79518148454281,0,0,0,0,null,null,null,0,0,-159.60382589803294,null,null,-32.69675282120761,0,299.10158156035277,0,0,null,0,0,null,0,0,-4.9520706263336933E-2,0,-912.5466636193928,null,null,26532.365111559382,null,0,0,-739.1699999999978,null,328.52,null,61.636359123218426,null,0,78.889709155878975,null,223.49155912311187,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,3.98,null,null,3.98,null,null,0,16343.87,null,null,0,null,null,null,16343.87,27338,5,165,0]
[5080,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2026-02-01",11950,5986.0278184999997,0,0,0,0,23.78,null,null,284171,null,284171,279630,0,0,0,0,777.83392210441809,19799.803104910745,129419.99762310136,null,null,null,0,0,0,0,null,0,63745.651854963224,70399.935713123588,0,0,null,null,0,0,0,null,null,0,null,0,-1917.9360043054962,0,0,null,0,0,0,0,0,0,null,139556.9490471,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,140073.10199999998,-2274.6380000000063,null,null,null,null,-4541.0000000000309,0,29,-2907.1863548083929,2571.269276705214,2563.9061065406277,0,0,null,null,null,-154.13394268021875,0,-54.502728553948486,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-7833.7250668200613,null,null,129419.99762310136,null,0,0,-2629,null,-1912,null,300.65082466950116,null,0,0,null,0,-1006.9089576029112,-911.02704670258493,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,139556.9490471,null,null,0,null,null,null,139556.9490471,11,5,165,0]
[5122,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Ponta","SUPRIMENTO","2026-02-01",5380,5380,222.98,222.98,0,0,24.33,12.56,null,130895.4,2800.6288,133696.0288,135841.00600000002,0,0,0,0,488.37574589629054,22539.463222945153,31813.599163668488,null,null,null,0,0,0,0,null,0,36200.212977745134,39829.685185341434,0,0,null,null,0,0,0,null,null,0,null,206.73107583549665,-1087.0307104779949,0,47.075741737500771,null,2753.2863127914025,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2800.3620545289032,null,null,null,null,null,null,null,null,null,null,null,null,135841.00600000002,2144.9760000000242,null,null,null,null,2144.9772000000121,0,29,2971.6471021344478,1460.1857966978496,1450.5634420522838,0,0,null,null,null,-175.46115554997959,0,-34.220429264519055,null,null,-1.4403665308174567,0,272.01981472963598,0,0,null,0,0,null,0,0,0,0,0,null,"P",31813.599163668488,0,0,0,3013.605800000023,null,-868.62860000000001,null,73.904999226768268,null,0,3.4752716061868991,null,203.25580422930975,-569.67192349506763,-517.3587869829272,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.64,14.7,null,24.64,14.7,null,0,0,0,null,0,0,null,null,0,5385,5,165,0]
[5237,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2026-03-01",26102,10092.19447798,0,0,0,0,23.78,null,null,620705.56000000006,null,620705.56000000006,610786.79999999993,0,0,0,0,1698.9975761313408,43248.072020450236,282687.93120989052,null,null,null,0,0,0,0,null,0,139237.57361658997,153772.31146309222,0,0,null,null,0,0,0,null,null,0,null,0,-4189.2858229608419,0,0,null,0,0,61597.91,0,590252.16,18,null,374629.44921526796,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,236157.24599999998,-3835.13400000002,null,null,null,null,-9918.7600000000675,0,31,-6350.073492318741,5616.3406410509779,5600.257505683956,0,0,null,null,null,-336.66980517482443,0,-119.04855403474176,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-17110.953279844121,null,null,282687.93120989052,null,0,0,-5742.440000000126,null,-4176.32,null,656.70191008562688,null,0,0,null,0,-2199.3587959289698,-1989.9270270318721,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,23.4,null,null,23.4,null,null,0,374629.44921526796,null,null,0,null,null,null,374629.44921526796,11,5,165,0]
[5264,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Ponta","SUPRIMENTO","2026-03-01",8607,8607,163.035,163.035,0,0,24.33,12.56,null,209408.31,2047.7196000000001,211456.02960000001,214473.09450000001,0,0,0,0,781.31041727311765,36058.951665406865,50895.845353474848,null,null,null,0,0,0,0,null,0,57913.612100269958,63720.093009337121,0,0,null,null,0,0,0,null,null,0,null,151.15436787532599,-1739.0470864468591,0,34.420098458038559,null,2013.1044667949873,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2047.5245652530259,null,null,null,null,null,null,null,null,null,null,null,null,214473.16800000001,3017.1380000000063,null,null,null,null,3017.0649000000194,0,31,4519.0442030018312,2336.0258647171722,2320.6318858260274,0,0,null,null,null,-280.70523528227932,0,-54.746326148646062,null,null,-1.0531444853880316,0,198.89115837494955,0,0,null,0,0,null,0,0,0,0,0,null,"P",50895.845353474848,0,0,0,4586.8423499999972,null,-1569.77745,null,118.2342617741233,null,0,2.5409942878943452,null,148.61337358743165,-911.36919061748097,-827.67789582937814,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.64,14.7,null,24.64,14.7,null,0,0,0,null,0,0,null,null,0,6609,5,165,0]
[5292,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2026-04-01",63979,63979,0,0,0,0,14.42,null,null,922577.18,null,922577.18,916179.28,0,0,0,0,2288.6373559081871,38248.771297531799,65802.483955634249,null,null,null,0,0,0,0,null,0,387157.57718409027,429026.28836575366,0,0,null,null,0,0,0,null,null,0,null,0,-11669.332397102266,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,916179.28,-6397.9000000000233,null,null,null,null,-6397.8999999999769,0,30,5349.5518853962421,15616.537826330052,15624.774503911554,0,0,null,null,null,-297.75214892430085,0,-160.36454186777473,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-25433.643754053301,null,null,65802.483955634249,null,0,0,5118.3199999999761,null,-11516.22,null,152.86332429236791,null,0,0,null,0,-6136.2330579810132,-5533.0993391212523,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,14.32,null,null,14.32,null,null,0,0,null,null,0,null,null,null,0,1,5,165,0]
[5418,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SANTA ISABEL","Não se aplica","GERAÇÃO","2026-04-01",20102,10051,0,0,0,0,4.93,null,null,99102.86,null,99102.86,97695.72,0,0,0,0,281.428,0,52176.751200000006,null,null,null,0,0,4040.5020000000004,0,null,1600.1192000000001,37401.781199999998,0,3686.7067999999999,0,null,null,0,0,0,null,null,0,null,0,-594.10324075880033,0,0,null,0,0,2100.17,0,0,0,null,null,48847.86,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,48847.86,-703.56999999999971,null,null,null,null,-1407.1399999999878,0,30,-1048.5739975134129,1508.6527174030125,0,197.45975519223703,0,null,null,null,0,0,-19.719625816759049,null,null,0,0,0,0,0,null,0,0,null,-4.8144556785700843E-8,0,-0.40945665877120518,0,-2734.5573875849882,null,null,52176.751200000006,null,0,0,-804.07999999999947,null,-603.05999999999995,null,121.20988691834646,null,0,0,null,0,0,-534.53111351938082,-59.572127239419551,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.8600000000000003,null,null,4.8600000000000003,null,null,0,48847.86,null,null,0,null,null,null,48847.86,28401,5,165,0]
[5445,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2026-05-01",0,0,60.398000000000003,60.398000000000003,0,0,null,1256.8,null,null,75908.206399999995,75908.206399999995,75092.833400000003,0,5579.4349677716536,0,0,131.87990056604224,6085.6304498256668,40932.089342040803,null,null,null,0,0,772.40371632314248,790.9537267378613,null,22.176185099214496,9773.9890371752426,10753.722580601961,0,0,null,null,0,510.33002894811204,104.15523643208597,null,null,0,null,63.982958923944935,-293.49313094236186,108.18124218652493,12.751281054182311,null,745.77534630897446,181.09894259336514,0,0,0,0,null,null,null,null,null,null,null,null,null,866.70786954968173,null,null,null,null,null,null,null,null,null,null,null,null,75095.319999999992,-812.89000000001397,null,null,null,null,-815.37300000000005,0,31,-1297.4185738813685,394.24740340443896,391.64147968550787,0,0,null,null,null,-47.374320338260077,0,-9.2408086328066616,null,null,-0.39014825423048194,1.3970724422752312,73.681284285768243,0,-5.6307502881599021,null,0,0,null,-9.2045411292929202E-9,-2.7710024905664881,-5.6746938946758974E-3,0,-2092.7575333652649,null,null,null,40932.089342040803,183.35143451394632,2.2524919205811784,-1200.1082599999922,null,384.73526000000004,null,95.087827554809337,null,7.986261828634472,0.94133758395585421,null,55.055359511354609,-153.80723695698387,-139.68589398537796,0,0,null,null,0,17.972829330826414,null,0,null,-0.21557562695850407,null,null,null,null,null,null,null,0,null,null,null,null,null,1243.3,null,null,1243.3,null,0,null,0,null,null,0,null,null,0,1,5,165,0]
[5566,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","VALORGAS CATANDUVA","Não se aplica","GERAÇÃO","2026-05-01",2800,0,0,0,0,0,10.07,null,null,28196,null,28196,27468,0,0,0,0,0,0,27799.275570046793,null,null,null,0,0,321.9398384110832,0,null,69.616309210683482,0,0,0,0,null,null,0,0,0,null,null,0,null,0.23187247652541532,0,0,0,null,3.1409253888279118,0,0,0,0,0,null,null,27468,null,null,null,null,null,null,3.1409253888279118,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-727.99999999999943,0,31,-777.00504545823287,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.31031786936912464,0,0,null,0,0,null,-3.8360212784027681E-9,0,-1.78142111946471E-2,0,-777.29754911257123,null,null,27799.275570046793,null,0,0,-728,null,0,null,64.579472097415419,null,0,0,null,0.23187247652541532,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,27468,null,null,0,null,null,null,27468,54854,5,165,0]
[5673,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","LARANJA DOCE","Não se aplica","GERAÇÃO","2026-06-01",719,359.5,0,0,0,0,10.07,null,null,7240.33,null,7240.33,7053.39,0,0,0,0,0,0,7138.4568338798736,null,null,null,0,0,82.66955136341744,0,null,17.876473686600505,0,0,0,0,null,null,0,0,0,null,null,0,null,5.9541539507776291E-2,0,0,0,null,0.80654476948831022,0,106.15,0,0,0,null,null,3526.6950000000002,null,null,null,null,null,null,0.80654476948831022,null,null,null,null,null,null,null,null,null,null,null,null,3526.6950000000002,-93.474999999999909,null,null,null,null,-186.93999999999986,0,30,-199.52379560159619,0,0,0,0,null,null,null,0,0,0,null,null,0,0,7.9685195741571624E-2,0,0,null,0,0,null,-9.8503960543894209E-10,0,-4.5744349460505873E-3,0,-199.59890636140668,null,null,7138.4568338798736,null,0,0,-186.9399999999996,null,0,null,16.58308587072861,null,0,0,null,5.9541539507776291E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,3526.6950000000002,null,null,0,null,null,null,3526.6950000000002,1310,5,165,0]
[5674,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE MARACAI","Não se aplica","GERAÇÃO","2026-06-01",23000,11500,0,0,0,0,5.0199999999999996,null,null,115459.99999999999,null,115459.99999999999,113620.00000000001,0,0,0,0,326.60000000000002,0,60761.4,null,null,null,0,0,4705.8,0,null,1863,43555.1,0,4218.2,0,null,null,0,0,0,null,null,0,null,0,-690.63218307651744,0,0,null,0,0,1710.19,0,0,0,null,null,56810.000000000007,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,56810.000000000007,-919.99999999999272,null,null,null,null,-1839.9999999999811,0,30,-1222.9454723105518,1756.855365266958,0,225.92649335496299,0,null,null,null,0,0,-22.884822376428019,null,null,0,0,0,0,0,null,0,0,null,-5.6073986343108118E-8,0,-0.47672558099952766,0,-3182.3657829189674,null,null,60761.4,null,0,0,-1149.9999999999709,null,-690,null,141.1525680233899,null,0,0,null,0,0,-622.47185442729597,-68.160328649221455,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.9400000000000004,null,null,4.9400000000000004,null,null,0,56810.000000000007,null,null,0,null,null,null,56810.000000000007,1405,5,165,0]
[5675,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARI","Não se aplica","GERAÇÃO","2026-06-01",2140,1070,0,0,0,0,10.07,null,null,21549.8,null,21549.8,20993.4,0,0,0,0,0,0,21246.589185678622,null,null,null,0,0,246.05401935704216,0,null,53.206750611022372,0,0,0,0,null,null,0,0,0,null,null,0,null,0.17721682134442457,0,0,0,null,2.4005644043184753,0,315.97000000000003,0,0,0,null,null,10496.7,null,null,null,null,null,null,2.4005644043184753,null,null,null,null,null,null,null,null,null,null,null,null,10496.7,-278.19999999999891,null,null,null,null,-556.39999999999952,0,30,-593.85385617164934,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.23717151444640239,0,0,null,0,0,null,-2.931813014583895E-9,0,-1.361514712733225E-2,0,-594.0774125360366,null,null,21246.589185678622,null,0,0,-556.39999999999782,null,0,null,49.357167960166407,null,0,0,null,0.17721682134442457,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,10496.7,null,null,0,null,null,null,10496.7,1988,5,165,0]
[5676,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","QUATIARA","Não se aplica","GERAÇÃO","2026-06-01",2590,1295,0,0,0,0,10.07,null,null,26081.3,null,26081.3,25407.9,0,0,0,0,0,0,25714.329902293284,null,null,null,0,0,297.79435053025196,0,null,64.395086019882214,0,0,0,0,null,null,0,0,0,null,null,0,null,0.21448204078600916,0,0,0,null,2.9053559846658183,0,382.44,0,0,0,null,null,12703.95,null,null,null,null,null,null,2.9053559846658183,null,null,null,null,null,null,null,null,null,null,null,null,12703.95,-336.69999999999891,null,null,null,null,-673.39999999999941,0,30,-718.72966704886539,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.28704402916644023,0,0,null,0,0,null,-3.5483367355482187E-9,0,-1.6478145355037555E-2,0,-719.0002329291284,null,null,25714.329902293284,null,0,0,-673.39999999999782,null,0,null,59.7360116901109,null,0,0,null,0.21448204078600916,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,12703.95,null,null,0,null,null,null,12703.95,2164,5,165,0]
[5677,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE SALTO GRANDE (LN GARCEZ-GP)","Não se aplica","GERAÇÃO","2026-06-01",73300,73300,0,0,0,0,4.91,null,null,359903,null,359903,354039,0,0,0,0,1018.8699999999999,0,189128.66,null,null,null,0,0,14645.34,0,null,5798.0300000000007,135575.67999999999,0,13443.220000000001,0,null,null,0,0,0,null,null,0,null,0,-2154.816730019028,0,0,null,0,0,10657.89,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,354039,-5864,null,null,null,null,-5864.0000000000055,0,30,-3798.535877236136,5468.633083328983,0,720.01791143124865,0,null,null,null,0,0,-71.392097289254707,null,null,0,0,0,0,0,null,0,0,null,-1.7452839529141784E-7,0,-1.4836657114401532,0,-9914.3111088211172,null,null,189128.66,null,0,0,-3665,null,-2199,null,439.35781673551537,null,0,0,null,0,0,-1937.5927261065092,-217.22400391251881,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.83,null,null,4.83,null,null,0,0,null,null,0,null,null,null,0,2648,5,165,0]
[5678,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Ponta","SUPRIMENTO","2026-06-01",4671,4671,205.73400000000001,205.73400000000001,0,0,24.33,12.56,null,113645.43,2584.0190400000001,116229.44903999999,118117.7298,0,0,0,0,424.015447784679,19569.113887430634,27621.063511802142,null,null,null,0,0,0,0,null,0,31429.590115064599,34580.754554039006,0,0,null,null,0,0,0,null,null,0,null,190.74182059350645,-943.77703506370153,0,43.434750428841078,null,2540.3381750642498,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2583.772925493091,null,null,null,null,null,null,null,null,null,null,null,null,118117.671,1888.221000000005,null,null,null,null,1888.2807600000106,0,30,2594.7610616758466,1267.7561071330165,1259.4018285922284,0,0,null,null,null,-152.33811479069846,0,-29.71071098412051,null,null,-1.3289638884707031,0,250.98091561389811,0,0,null,0,0,null,0,0,0,0,0,null,"P",27621.063511802142,0,0,0,2631.1481400000089,null,-742.86738000000003,null,64.165474235727743,null,0,3.2064827725681928,null,187.53533782093825,-494.59805848428647,-449.17897657941506,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.64,14.7,null,24.64,14.7,null,0,0,0,null,0,0,null,null,0,5385,5,165,0]
[5679,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Fora ponta","SUPRIMENTO","2026-06-01",6000,6000,1699.56,1699.56,0,0,15.22,12.56,null,91320,21346.473600000001,112666.4736,117863.53200000001,0,0,0,0,390.54422867167438,9941.3237346832193,13636.18478253906,null,null,null,0,0,0,0,null,0,32006.185031780697,35347.24805679846,0,0,null,null,0,0,0,null,null,0,null,1575.7102307246239,-962.98042057179714,0,358.81266314192663,null,20985.627795173361,0,0,0,0,0,null,null,null,null,null,null,null,null,null,21344.440458315286,null,null,null,null,null,null,null,null,null,null,null,null,117863.53200000001,5197.0620000000054,null,null,null,null,5197.0583999999963,0,30,4535.9402912644728,1291.0138627808556,1287.3168735768777,0,0,null,null,null,-77.38942728713846,0,-27.365386721647781,null,null,-10.978515297856802,0,2073.3428842133872,0,0,null,0,0,null,0,0,0,0,0,null,"P",13636.18478253906,0,0,0,4576.467600000009,null,620.59079999999994,null,31.677718092361829,null,0,26.488620553462223,null,1549.2216101711617,-505.56098289685917,-457.41943767493802,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,15.48,14.7,null,15.48,14.7,null,0,0,0,null,0,0,null,null,0,5385,5,165,0]
[5680,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Não se aplica","SUPRIMENTO","2026-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6765.28,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5385,5,165,0]
[5681,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Ponta","SUPRIMENTO","2026-06-01",8607,8607,216.655,216.655,0,0,24.33,12.56,null,209408.31,2721.1867999999999,212129.49679999999,215261.30850000001,0,0,0,0,781.31041727311765,36058.951665406865,50895.845353474848,null,null,null,0,0,0,0,null,0,57913.612100269958,63720.093009337121,0,0,null,null,0,0,0,null,null,0,null,200.86698912521089,-1739.0470864468591,0,45.740401946982821,null,2675.1872190233262,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2720.9276209703089,null,null,null,null,null,null,null,null,null,null,null,null,215261.38200000001,3131.8820000000123,null,null,null,null,3131.8117000000193,0,30,4584.1104421821365,2336.0258647171722,2320.6318858260274,0,0,null,null,null,-280.70523528227932,0,-54.746326148646062,null,null,-1.3995094211779318,0,264.30376249102801,0,0,null,0,0,null,0,0,0,0,0,null,"P",50895.845353474848,0,0,0,4651.7225500000204,null,-1519.91085,null,118.2342617741233,null,0,3.3766928416827637,null,197.49029628352812,-911.36919061748097,-827.67789582937814,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,24.64,14.7,null,24.64,14.7,null,0,0,0,null,0,0,null,null,0,6609,5,165,0]
[5682,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Fora ponta","SUPRIMENTO","2026-06-01",9470,9470,1623.883,1623.883,0,0,15.22,12.56,null,144133.4,20395.97048,164529.37047999998,170466.6801,0,0,0,0,616.40897425345941,15690.722627908348,21522.444981774152,null,null,null,0,0,0,0,null,0,50516.42870849387,55789.739849646896,0,0,null,null,0,0,0,null,null,0,null,1505.5479398195971,-1519.9040971358199,0,342.83566561986709,null,20051.192203222894,0,0,0,0,0,null,null,null,null,null,null,null,null,null,20394.027868842761,null,null,null,null,null,null,null,null,null,null,null,null,170466.636,5937.2660000000033,null,null,null,null,5937.3096199999964,0,30,5874.6599618596083,2037.6502134224502,2031.815132128846,0,0,null,null,null,-122.14631273486884,0,-43.1917020423341,null,null,-10.489670477905804,0,1981.0223015633965,0,0,null,0,0,null,0,0,0,0,0,null,"P",21522.444981774152,0,0,0,5942.2984300000144,null,-4.9888099999998303,null,49.997998389109853,null,0,25.309150962730293,null,1480.2387888568669,-797.94375133887604,-721.9603457969439,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,15.48,14.7,null,15.48,14.7,null,0,0,0,null,0,0,null,null,0,6609,5,165,0]
[5683,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Não se aplica","SUPRIMENTO","2026-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11611.79,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6609,5,165,0]
[5684,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS II","Não se aplica","GERAÇÃO","2026-06-01",71305,71305,0,0,0,0,5.21,null,null,371499.05,null,371499.05,365794.64999999997,0,0,0,0,1055.3140000000001,0,196010.31449999998,null,null,null,0,0,15180.834500000001,0,null,6011.0114999999996,140506.5025,0,13077.337000000001,0,null,null,0,0,0,null,null,0,null,0,-2219.3738811396247,0,0,null,0,0,11011.79,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,365794.64999999997,-5704.4000000000233,null,null,null,null,-5704.4000000000051,0,30,-3959.0674900957674,5667.5246474464075,0,700.42124385545867,0,null,null,null,0,0,-73.945723947815281,null,null,0,0,0,0,0,null,0,0,null,-1.8090031517203897E-7,0,-1.5381658345304459,0,-10251.529491434412,null,null,196010.31449999998,null,0,0,-3565.2500000000232,null,-2139.15,null,455.34433457299019,null,0,0,null,0,0,-2008.0620448642883,-211.31183627533633,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,5.13,null,null,5.13,null,null,0,0,null,null,0,null,null,null,0,27092,5,165,0]
[5685,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","LUCÉLIA","Não se aplica","GERAÇÃO","2026-06-01",8060,4030,0,0,0,0,4.03,null,null,32481.800000000003,null,32481.800000000003,32078.799999999999,0,0,0,0,2235.3480373054963,0,26038.093607593888,null,null,null,0,0,0,0,null,189.91726488825887,0,0,0,0,null,null,0,0,0,null,null,0,null,296.74820678542142,0,0,1048.7258992501856,null,2971.0007658045115,0,482.83,0,0,0,null,null,16039.4,null,null,null,null,null,null,4019.7266650546972,null,null,null,null,null,null,null,null,null,null,null,null,16039.4,-201.5,null,null,null,null,-403.00000000000216,0,30,-790.784020792089,0,0,0,0,null,null,null,0,0,-156.6305657784178,null,null,-32.087644921336164,0,293.52961735984991,0,0,null,0,0,null,0,0,-4.8598184887680418E-2,0,-895.54682926729652,null,null,26038.093607593888,null,0,0,-725.40000000000373,null,322.40000000000003,null,60.488135216506635,null,0,77.420072543088352,null,219.32813424233308,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,3.98,null,null,3.98,null,null,0,16039.4,null,null,0,null,null,null,16039.4,27338,5,165,0]
[5686,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SAO JOSE ESTIVA","Não se aplica","GERAÇÃO","2026-06-01",21427,10713.5,0,0,0,0,4.97,null,null,106492.18999999999,null,106492.18999999999,104778.03,0,0,0,0,302.1207,0,56046.603899999995,null,null,null,0,0,4341.1102000000001,0,null,1718.4453999999998,40177.767699999997,0,3929.7118,0,null,null,0,0,0,null,null,0,null,0,-637.70314349237572,0,0,null,0,0,1577.13,0,0,0,null,null,52389.014999999999,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,52389.014999999999,-857.08499999999913,null,null,null,null,-1714.1600000000014,0,30,-1127.1088975704915,1620.6259829086994,0,210.47508578768611,0,null,null,null,0,0,-21.169560795290295,null,null,0,0,0,0,0,null,0,0,null,-5.1724782679229975E-8,0,-0.43973530957259754,0,-2936.6006701102906,null,null,56046.603899999995,null,0,0,-1071.349999999989,null,-642.80999999999995,null,130.19979904129286,null,0,0,null,0,0,-574.20438862425101,-63.498754868124699,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.8899999999999997,null,null,4.8899999999999997,null,null,0,52389.014999999999,null,null,0,null,null,null,52389.014999999999,27814,5,165,0]
[5687,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","UTE SÃO DOMINGOS","Não se aplica","GERAÇÃO","2026-06-01",1743,871.5,0,0,0,0,10.07,null,null,17552.010000000002,null,17552.010000000002,17098.830000000002,0,0,0,0,0,0,17305.049042354131,null,null,null,0,0,200.40754941089929,0,null,43.336152483650466,0,0,0,0,null,null,0,0,0,null,null,0,null,0.14434061663707104,0,0,0,null,1.9552260545453752,0,671.2,0,0,0,null,null,8549.4150000000009,null,null,null,null,null,null,1.9552260545453752,null,null,null,null,null,null,null,null,null,null,null,null,8549.4150000000009,-226.59499999999935,null,null,null,null,-453.17999999999961,0,30,-483.6856407977499,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.1931728736822802,0,0,null,0,0,null,-2.3879067612142535E-9,0,-1.108934646866544E-2,0,-483.86772432257561,null,null,17305.049042354131,null,0,0,-453.18000000000029,null,0,null,40.200721380639152,null,0,0,null,0.14434061663707104,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,8549.4150000000009,null,null,0,null,null,null,8549.4150000000009,27867,5,165,0]
[5688,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE AGUA BONITA","Não se aplica","GERAÇÃO","2026-06-01",11859,5929.5,0,0,0,0,4.6900000000000004,null,null,55618.710000000006,null,55618.710000000006,54788.58,0,0,0,0,157.72469999999998,0,29181.441300000002,null,null,null,0,0,2260.3253999999997,0,null,895.35449999999992,20918.090100000001,0,2174.9405999999999,0,null,null,0,0,0,null,null,0,null,0,-334.09693245464814,0,0,null,0,0,824.69,0,0,0,null,null,27394.29,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,27394.29,-415.06999999999971,null,null,null,null,-830.13000000000341,0,30,-583.5685201329361,843.7601755780488,0,116.48966455202208,0,null,null,null,0,0,-11.051750593616418,null,null,0,0,0,0,0,null,0,0,null,-2.6931502361549065E-8,0,-0.22911346978742131,0,-1532.5374961726732,null,null,29181.441300000002,null,0,0,-474.36000000000467,null,-355.77,null,67.790330343283131,null,0,0,null,0,0,-298.95287430459956,-35.144058150048572,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.62,null,null,4.62,null,null,0,27394.29,null,null,0,null,null,null,27394.29,27891,5,165,0]
[5689,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","BRANCO PERES","Não se aplica","GERAÇÃO","2026-06-01",9596,4798,0,0,0,0,5.63,null,null,54025.479999999996,null,54025.479999999996,53161.840000000004,0,0,0,0,153.536,0,28530.8272,null,null,null,0,0,2208.9991999999997,0,null,875.15520000000004,20451.9548,0,1759.9064000000001,0,null,null,0,0,0,null,null,0,null,0,-320.72873183730263,0,0,null,0,0,800.25,0,0,0,null,null,26580.920000000002,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26580.920000000002,-431.81999999999971,null,null,null,null,-863.63999999999862,0,30,-579.98313736827913,824.95796176739896,0,94.260462184096241,0,null,null,null,0,0,-10.758248892795621,null,null,0,0,0,0,0,null,0,0,null,-2.6321686164010316E-8,0,-0.22394464368460376,0,-1488.2193677569687,null,null,28530.8272,null,0,0,-575.75999999999215,null,-287.88,null,66.278912716126797,null,0,0,null,0,0,-292.29105732782745,-28.437674509475176,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,5.54,null,null,5.54,null,null,0,26580.920000000002,null,null,0,null,null,null,26580.920000000002,27947,5,165,0]
[5690,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE COCAL","Não se aplica","GERAÇÃO","2026-06-01",20000,10000,0,0,0,0,4.9800000000000004,null,null,99600.000000000015,null,99600.000000000015,98200,0,0,0,0,282,0,52432,null,null,null,0,0,4060.0000000000005,0,null,1608,37586,0,3668,0,null,null,0,0,0,null,null,0,null,0,-596.43374502101904,0,0,null,0,0,1478.09,0,0,0,null,null,49100,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,49100,-700,null,null,null,null,-1400.0000000000057,0,30,-1054.5581234618512,1516.0834381948953,0,196.45782030866258,0,null,null,null,0,0,-19.759705787362009,null,null,0,0,0,0,0,null,0,0,null,-4.8380570660810918E-8,0,-0.41147328730403387,0,-2746.9282028423595,null,null,52432,null,0,0,-800.00000000001455,null,-600,null,121.80284599439619,null,0,0,null,0,0,-537.16389402169602,-59.269850999323005,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.91,null,null,4.91,null,null,0,49100,null,null,0,null,null,null,49100,27974,5,165,0]
[5691,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CATANDUVA I","Não se aplica","GERAÇÃO","2026-06-01",22985,11492.5,0,0,0,0,4.22,null,null,96996.7,null,96996.7,95617.600000000006,0,0,0,0,273.5215,0,50709.506999999998,null,null,null,0,0,3928.1365000000001,0,null,1556.0844999999999,36350.777499999997,0,4215.4490000000005,0,null,null,0,0,0,null,null,0,null,0,-587.6264704347667,0,0,null,0,0,2043.03,0,0,0,null,null,47808.800000000003,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47808.800000000003,-689.54999999999563,null,null,null,null,-1379.099999999991,0,30,-1002.7031961945104,1466.259025521671,0,225.77914998973029,0,null,null,null,0,0,-19.165618320985487,null,null,0,0,0,0,0,null,0,0,null,-4.6820787247270346E-8,0,-0.39818856003557812,0,-2675.1775647780655,null,null,50709.506999999998,null,0,0,-689.54999999999131,null,-689.55,null,117.80138601549697,null,0,0,null,0,0,-519.51059417379474,-68.115876260971959,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.16,null,null,4.16,null,null,0,47808.800000000003,null,null,0,null,null,null,47808.800000000003,28042,5,165,0]
[5692,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE DECASA","Não se aplica","GERAÇÃO","2026-06-01",20399,10199.5,0,0,0,0,5.03,null,null,102606.97,null,102606.97,100975.05,0,0,0,0,291.70569999999998,0,53985.953500000003,null,null,null,0,0,4179.7551000000003,0,null,1656.3987999999999,38698.942900000002,0,3741.1766000000002,0,null,null,0,0,0,null,null,0,null,0,-613.52190786223764,0,0,null,0,0,1519.88,0,0,0,null,null,50487.525000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,50487.525000000001,-815.96499999999651,null,null,null,null,-1631.9200000000014,0,30,-1086.8854947870786,1560.9755336119706,0,200.37715382382021,0,null,null,null,0,0,-20.439783008852373,null,null,0,0,0,0,0,null,0,0,null,-4.9814843805506825E-8,0,-0.42385812146994795,0,-2827.3745410427364,null,null,53985.953500000003,null,0,0,-1019.9499999999982,null,-611.97,null,125.41277807488223,null,0,0,null,0,0,-553.06962333547813,-60.452284526759499,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.95,null,null,4.95,null,null,0,50487.525000000001,null,null,0,null,null,null,50487.525000000001,28051,5,165,0]
[5693,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","TARUMA (ANTIGA NOVA AMERICA)","Não se aplica","GERAÇÃO","2026-06-01",3400,1700,0,0,0,0,10.07,null,null,34238,null,34238,33354,0,0,0,0,0,0,33756.26319219968,null,null,null,0,0,390.92694664202958,0,null,84.534089755829939,0,0,0,0,null,null,0,0,0,null,null,0,null,0.28155943578086146,0,0,0,null,3.8139808292910358,0,502.03,0,0,0,null,null,16677,null,null,null,null,null,null,3.8139808292910358,null,null,null,null,null,null,null,null,null,null,null,null,16677,-442,null,null,null,null,-883.99999999999932,0,30,-943.50612662785397,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.37681455566250843,0,0,null,0,0,null,-4.657977115130052E-9,0,-2.1631542164925577E-2,0,-943.86130963669359,null,null,33756.26319219968,null,0,0,-884,null,0,null,78.417930404000799,null,0,0,null,0.28155943578086146,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,16677,null,null,0,null,null,null,16677,28096,5,165,0]
[5694,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE QUATA","Não se aplica","GERAÇÃO","2026-06-01",20590,10295,0,0,0,0,4.6500000000000004,null,null,95743.500000000015,null,95743.500000000015,94302.2,0,0,0,0,271.78800000000001,0,50175.771000000001,null,null,null,0,0,3916.2180000000003,0,null,1550.4270000000001,36258.99,0,3617.663,0,null,null,0,0,0,null,null,0,null,0,-576.6552784808257,0,0,null,0,0,1419.47,0,0,0,null,null,47151.1,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47151.1,-720.65000000000146,null,null,null,null,-1441.3000000000059,0,30,-1004.0414814073301,1462.5566494085288,0,193.76177415247912,0,null,null,null,0,0,-19.044152186296884,null,null,0,0,0,0,0,null,0,0,null,-4.6677996579091996E-8,0,-0.39674085473598097,0,-2640.9190118806309,null,null,50175.771000000001,null,0,0,-823.60000000001753,null,-617.69999999999993,null,116.56148359324288,null,0,0,null,0,0,-518.19880438710595,-58.456474093719699,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.58,null,null,4.58,null,null,0,47151.1,null,null,0,null,null,null,47151.1,28288,5,165,0]
[5695,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE UFA","Não se aplica","GERAÇÃO","2026-06-01",11602,5801,0,0,0,0,5.52,null,null,64043.039999999994,null,64043.039999999994,63114.880000000005,0,0,0,0,182.1514,0,33841.873800000001,null,null,null,0,0,2620.8917999999999,0,null,1038.3789999999999,24259.782000000003,0,2127.8068000000003,0,null,null,0,0,0,null,null,0,null,0,-381.09342250578811,0,0,null,0,0,950.04,0,0,0,null,null,31557.440000000002,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,31557.440000000002,-464.07999999999811,null,null,null,null,-928.15999999999053,0,30,-686.92284440306685,978.55195297228056,0,113.96518156105503,0,null,null,null,0,0,-12.763326499135729,null,null,0,0,0,0,0,null,0,0,null,-3.1232502806233242E-8,0,-0.26571220186383471,0,-1766.4109402041729,null,null,33841.873800000001,null,0,0,-580.099999999989,null,-348.06,null,78.616809250444931,null,0,0,null,0,0,-346.71098194108083,-34.382440564707274,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,5.44,null,null,5.44,null,null,0,31557.440000000002,null,null,0,null,null,null,31557.440000000002,28366,5,165,0]
[5696,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SANTA ISABEL","Não se aplica","GERAÇÃO","2026-06-01",19564,9782,0,0,0,0,4.93,null,null,96450.51999999999,null,96450.51999999999,95081.040000000008,0,0,0,0,273.89600000000002,0,50780.318400000004,null,null,null,0,0,3932.364,0,null,1557.2944,36400.778400000003,0,3588.0376000000001,0,null,null,0,0,0,null,null,0,null,0,-578.20295503955674,0,0,null,0,0,1985.52,0,0,0,null,null,47540.520000000004,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47540.520000000004,-684.73999999999796,null,null,null,null,-1369.4799999999882,0,30,-1020.5104809149634,1468.2758811696549,0,192.17503982593416,0,null,null,null,0,0,-19.191859490551906,null,null,0,0,0,0,0,null,0,0,null,-4.6855802793288603E-8,0,-0.39849816297873986,0,-2661.3710442101637,null,null,50780.318400000004,null,0,0,-782.55999999998141,null,-586.91999999999996,null,117.96588536815398,null,0,0,null,0,0,-520.22518679201903,-57.97776824753776,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.8600000000000003,null,null,4.8600000000000003,null,null,0,47540.520000000004,null,null,0,null,null,null,47540.520000000004,28401,5,165,0]
[5697,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CANAA","Não se aplica","GERAÇÃO","2026-06-01",17520,8760,0,0,0,0,4.9800000000000004,null,null,87249.600000000006,null,87249.600000000006,86023.2,0,0,0,0,247.03199999999998,0,45930.432000000001,null,null,null,0,0,3556.5600000000004,0,null,1408.6079999999999,32925.336000000003,0,3213.1680000000001,0,null,null,0,0,0,null,null,0,null,0,-522.47596063841263,0,0,null,0,0,1294.83,0,0,0,null,null,43011.6,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,43011.6,-613.20000000000437,null,null,null,null,-1226.4000000000051,0,30,-923.79291615258262,1328.0890918587247,0,172.09705059038833,0,null,null,null,0,0,-17.30950226972908,null,null,0,0,0,0,0,null,0,0,null,-4.2381088860565796E-8,0,-0.36045059967818815,0,-2406.309105689907,null,null,45930.432000000001,null,0,0,-700.80000000000871,null,-525.6,null,106.69929309109284,null,0,0,null,0,0,-470.55557116300571,-51.920389475406949,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,4.91,null,null,4.91,null,null,0,43011.6,null,null,0,null,null,null,43011.6,29138,5,165,0]
[5698,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","FARTURA","Não se aplica","GERAÇÃO","2026-06-01",24446,12223,0,0,0,0,4.03,null,null,98517.38,null,98517.38,97295.08,0,0,0,0,6779.8161439168935,0,78973.602522486384,null,null,null,0,0,0,0,null,576.01953566481097,0,0,0,0,null,null,0,0,0,null,null,0,null,900.03804752809083,0,0,3180.7882547233298,null,9011.0526948954212,0,1464.49,0,0,0,null,null,48647.54,null,null,null,null,null,null,12191.840949618751,null,null,null,null,null,null,null,null,null,null,null,null,48647.54,-611.15000000000146,null,null,null,null,-1222.3000000000065,0,30,-2398.4498973056361,0,0,0,0,null,null,null,0,0,-475.06089466739468,null,null,-97.321906668360043,0,890.27605781375496,0,0,null,0,0,null,0,0,-0.14739841535538289,0,-2716.1957553682792,null,null,78973.602522486384,null,0,0,-2200.1400000000031,null,977.84,null,183.46066420628631,null,0,234.8152721325481,null,665.22277539554273,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,3.98,null,null,3.98,null,null,0,48647.54,null,null,0,null,null,null,48647.54,29203,5,165,0]
[5699,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","CITROVITA CATANDUVA","Não se aplica","GERAÇÃO","2026-06-01",1300,650,0,0,0,0,10.07,null,null,13091,null,13091,12753,0,0,0,0,0,0,12906.806514664582,null,null,null,0,0,149.4720678337172,0,null,32.321857847817327,0,0,0,0,null,null,0,0,0,null,null,0,null,0.10765507838679997,0,0,0,null,1.458286787670102,0,191.95,0,0,0,null,null,6376.5,null,null,null,null,null,null,1.458286787670102,null,null,null,null,null,null,null,null,null,null,null,null,6376.5,-169,null,null,null,null,-337.99999999999972,0,30,-360.75234253417949,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.14407615363566495,0,0,null,0,0,null,-1.7810179997468367E-9,0,-8.2708837689366987E-3,0,-360.88814780226522,null,null,12906.806514664582,null,0,0,-338,null,0,null,29.983326330944692,null,0,0,null,0.10765507838679997,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,6376.5,null,null,0,null,null,null,6376.5,29572,5,165,0]
[5700,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CACHOEIRINHA BUENO BRANDÃO","Não se aplica","GERAÇÃO","2026-06-01",1250,625,0,0,0,0,10.07,null,null,12587.5,null,12587.5,12262.5,0,0,0,0,0,0,12410.390879485176,null,null,null,0,0,143.72314214780499,0,null,31.078709469055124,0,0,0,0,null,null,0,0,0,null,null,0,null,0.10351449844884612,0,0,0,null,1.4021988342981748,0,184.55,0,0,0,null,null,6131.25,null,null,null,null,null,null,1.4021988342981748,null,null,null,null,null,null,null,null,null,null,null,null,6131.25,-162.5,null,null,null,null,-324.99999999999972,0,30,-346.87725243671105,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.13853476311121637,0,0,null,0,0,null,-1.7124932583101327E-9,0,-7.9527728547503784E-3,0,-347.007834425255,null,null,12410.390879485176,null,0,0,-325,null,0,null,28.830121472061364,null,0,0,null,0.10351449844884612,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,6131.25,null,null,0,null,null,null,6131.25,30242,5,165,0]
[5701,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","LIMOEIRO","Não se aplica","GERAÇÃO","2026-06-01",1250,625,0,0,0,0,10.07,null,null,12587.5,null,12587.5,12262.5,0,0,0,0,0,0,12410.390879485176,null,null,null,0,0,143.72314214780499,0,null,31.078709469055124,0,0,0,0,null,null,0,0,0,null,null,0,null,0.10351449844884612,0,0,0,null,1.4021988342981748,0,184.57,0,0,0,null,null,6131.25,null,null,null,null,null,null,1.4021988342981748,null,null,null,null,null,null,null,null,null,null,null,null,6131.25,-162.5,null,null,null,null,-324.99999999999972,0,30,-346.87725243671105,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.13853476311121637,0,0,null,0,0,null,-1.7124932583101327E-9,0,-7.9527728547503784E-3,0,-347.007834425255,null,null,12410.390879485176,null,0,0,-325,null,0,null,28.830121472061364,null,0,0,null,0.10351449844884612,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,6131.25,null,null,0,null,null,null,6131.25,30983,5,165,0]
[5703,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","ENXADRISTA","Não se aplica","GERAÇÃO","2026-06-01",1038,519,0,0,0,0,10.07,null,null,10452.66,null,10452.66,10182.780000000001,0,0,0,0,0,0,10305.588586324489,null,null,null,0,0,119.34769723953727,0,null,25.807760343103375,0,0,0,0,null,null,0,0,0,null,null,0,null,8.5958439511921822E-2,0,0,0,null,1.1643859120012046,0,181.84,0,0,0,null,null,5091.3900000000003,null,null,null,null,null,null,1.1643859120012046,null,null,null,null,null,null,null,null,null,null,null,null,5091.3900000000003,-134.9399999999996,null,null,null,null,-269.87999999999977,0,30,-288.04687042344489,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.11503926728755398,0,0,null,0,0,null,-1.4220660204955493E-9,0,-6.6039825785857431E-3,0,-288.15530570673178,null,null,10305.588586324489,null,0,0,-269.8799999999992,null,0,null,23.940532870399693,null,0,0,null,8.5958439511921822E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,5091.3900000000003,null,null,0,null,null,null,5091.3900000000003,35731,5,165,0]
[5704,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARQUE I","Não se aplica","GERAÇÃO","2026-06-01",4720,2360,0,0,0,0,10.07,null,null,47530.400000000001,null,47530.400000000001,46303.200000000004,0,0,0,0,0,0,46861.635960936022,null,null,null,0,0,542.69858475011165,0,null,117.35320695515215,0,0,0,0,null,null,0,0,0,null,null,0,null,0.39087074614284295,0,0,0,null,5.2947027983099089,0,696.94,0,0,0,null,null,23151.600000000002,null,null,null,null,null,null,5.2947027983099089,null,null,null,null,null,null,null,null,null,null,null,null,23151.600000000002,-613.59999999999854,null,null,null,null,-1227.1999999999989,0,30,-1309.808505201021,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.52310726550795206,0,0,null,0,0,null,-6.4663936427677982E-9,0,-3.0029670299541067E-2,0,-1310.301582789763,null,null,46861.635960936022,null,0,0,-1227.1999999999971,null,0,null,108.8625386785061,null,0,0,null,0.39087074614284295,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,23151.600000000002,null,null,0,null,null,null,23151.600000000002,38250,5,165,0]
[5705,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","VALORGAS CATANDUVA","Não se aplica","GERAÇÃO","2026-06-01",2800,0,0,0,0,0,10.07,null,null,28196,null,28196,27468,0,0,0,0,0,0,27799.275570046793,null,null,null,0,0,321.9398384110832,0,null,69.616309210683482,0,0,0,0,null,null,0,0,0,null,null,0,null,0.23187247652541532,0,0,0,null,3.1409253888279118,0,0,0,0,0,null,null,27468,null,null,null,null,null,null,3.1409253888279118,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-727.99999999999943,0,30,-777.00504545823287,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.31031786936912464,0,0,null,0,0,null,-3.8360212784027681E-9,0,-1.78142111946471E-2,0,-777.29754911257123,null,null,27799.275570046793,null,0,0,-728,null,0,null,64.579472097415419,null,0,0,null,0.23187247652541532,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,9.81,null,null,9.81,null,null,0,27468,null,null,0,null,null,null,27468,54854,5,165,0]

{"sheet":"Mercado Supridas","index":15,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},{"$f":"B4","v":"CEEE-D"},"Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},{"$f":"B5","v":"CEEE-D"},"Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-Dis","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-Dis"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},{"$f":"B37","v":"CPFL Piratininga"},"Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":1},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":24064.420999999998},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":1},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":24369.529000000006},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",{"$f":"SUMPRODUCT(I67:L67,O67:R67)","v":0},null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,48433.950000000004,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":48433.950000000004},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":48433.94999999999},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":16,"n_rows":59,"n_cols":7,"rows_kept":59,"cut":false,"hidden":true,"merged":[[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,18,43,23],[43,25,43,30],[43,33,43,37],[43,7,43,9],[43,10,43,11]]}
[null,"Parcela B",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Sul-Sudeste - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[null,"Mudança de contrato",{"$f":"CAPA!B52","v":"não"}]
[]
[null,"Parcela B computada para Revisão",{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,\"\")","v":796948133.15354431}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"Parcela B Ano anterior",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":664347584.53303385}]
[null,"Fator DR1 ou Fator PB",{"$f":"IF(CAPA!B52=\"sim\",'VPB1'!C56,BD!M63)","v":1.0895354475386401},null,"IGPM",{"$f":"CAPA!C19","v":3.1613669527480903E-2}]
[null,"Parcela B Limpa",{"$f":"C37*C38","v":723830242.83541358},null,"IPCA",{"$f":"CAPA!C20","v":4.8050244975707423E-2}]
[null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":43799430.321125224},null,"Componente Pd do Fator X",{"$f":"LnkTxtPD","v":5.3062506986958097E-3}]
[null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7","v":11830286.128776032},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",LnkTxtT,BD!H43)","v":2.2565664544599618E-2}]
[null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6","v":9040513.1890970133},null,"Componente Q do Fator X",{"$f":"'Fator Q'!F16","v":7.3260631506581915E-4}]
[null,"VPB1 = PB * (1+IVI - X) - UD,ER,OR",{"$f":"C39*(1+LnkTxtIGPMFatorX)-SUM(C40:C42)+C44","v":673235415.89970326},null,"FATOR X",{"$f":"F40+F41+F42","v":2.8604521558361247E-2}]
[null,"ONS",{"$f":"IF(CAPA!B52=\"sim\",LnkTxtONS,0)","v":0},null,"(IVI - X)",{"$f":"IF(CAPA!B52=\"sim\",'VPB1'!G56-LnkTxtFatorX,F39-F43)","v":1.9445723417346177E-2}]
[]
[null,"Fator PB",{"$f":"IF(CAPA!C7=\"Revisão\",(Resultado!G28/Resultado!G32),SUM(C43,C40:C42)/C43)","v":1.0811473506852904}]
[]
[]
[null,"Prencher caso contrato novo"]
[null,null,null,null,null,"Indice Misto"]
[null,"Fator DR1",null,null,null,"Data de assinatura contratual",{"$f":"CAPA!C52","v":"não"}]
[null,"Dados da última revisão","Valor",null,null,"Data de alteração do índice",{"$f":"DATE(YEAR(G51),MONTH(G51)+1,1)","v":{"$error":"#VALUE!"}}]
[null,"VPB_última revisão"]
[null,"OR_última revisão",null,"incluir o valor positivo",null,"IGP-M proporcional",{"$f":"VLOOKUP(DATE(YEAR(G52),MONTH(G52)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR(LnkTxtDRAData),MONTH(LnkTxtDRAData)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":{"$error":"#VALUE!"}}]
[null,"RI_última revisão",null,null,null,"IPCA proporcional.",{"$f":"VLOOKUP(DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR(G52),MONTH(G52)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":{"$error":"#VALUE!"}}]
[null,"Fator DR1",{"$f":"(C53+C54-C55)/C53","v":{"$error":"#DIV/0!"}},null,null,"Índice mesclado (conforme decreto)",{"$f":"(1+G54)*(1+G55)-1","v":{"$error":"#VALUE!"}}]
[]
[]
[null,null,null,null,null,"DRAC",{"$f":"DATE(YEAR(G51),MONTH(G51)+1,1-1)","v":{"$error":"#VALUE!"}}]

{"sheet":"VPB e Fator X","index":17,"n_rows":237,"n_cols":23,"rows_kept":237,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":5},null,"Encargos",{"$f":"Resultado!D19","v":713197875.91050839}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46215},null,"Transporte",{"$f":"Resultado!D29","v":503975958.84250683}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":44228},null,"Energia",{"$f":"Resultado!D38","v":823064268.54286122}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":46053},null,"VPA",{"$f":"Resultado!D40","v":2057506982.2668388}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":5}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"C15","v":387601497.01659858}]
[null,"Custos Operacionais (CO)",{"$f":"C130","v":387601497.01659858}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":479251668.09196121}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":289459601.14827967}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":123325799.5385544}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":66466267.405127093}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":866853165.10855985}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":5.3062506986958097E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":7.3260631506581915E-4}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":64670229.63899827}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":796948133.15354431}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":5.3062506986958097E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":1.1034134696201292E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":2.2565664544599618E-2}]
[null,"VPB",{"$f":"C26","v":796948133.15354431},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C130+G41","v":356344421.27948236},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C126+G41","v":289674362.28042364},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-69905031.95501554}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":7.3260631506581915E-4},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.44713627707416576}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":2.8604521558361247E-2},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-31257075.73711624}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":46023}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":595135.23},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1807613.7419999987},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":2726681.4370000004},{"$f":"SUM(C49:E49)","v":5129430.4089999991},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":899638}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":370702.50199999998},{"$f":"Entrada!G39","v":1600728.5090000015},{"$f":"Entrada!G40","v":2647922.3170000021},{"$f":"SUM(C50:E50)","v":4619353.3280000035},{"$f":"Entrada!G41","v":820964}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0.60542544706105073},{"$f":"IFERROR((D49/D50-1),0)","v":0.12924442329651598},{"$f":"IFERROR((E49/E50-1),0)","v":2.9743742667356354E-2},{"$f":"IFERROR((F49/F50-1),0)","v":0.11042175057451997},{"$f":"IFERROR((G49/G50-1),0)","v":9.583124229564266E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":363696812.5638923}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":163663565.65375155}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":43643617.507667072}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":156389629.40247369}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":18441946.297999397}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":8914520.6160660535}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":39109800.491061643}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":66466267.405127093}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":5023742940.3072491}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":3001952.4106670683}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":1118701527.7688065}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":958702955.62767029}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":2943336504.5001049}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.19E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":123325799.5385544}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":5023742940.3072491},null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.12280000000000001},{"$f":"Entrada!K66","v":"Despacho n° 675/2026-STR"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":41608357.368843317}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":2327265005.0545683},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L67","v":-4.4999999999999997E-3},{"$f":"Entrada!K67","v":"Despacho n° 675/2026-STR"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":22330984.291422989}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":2696477935.2526808},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L68","v":-4.4999999999999997E-3},{"$f":"Entrada!K68","v":"Despacho n° 675/2026-STR"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":309907726.67599523}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":2025784.8704151476},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":163938143.11714861}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":2694452150.3822656},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":385260826.9977954}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":7490828.1384543302},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":23328655.13201049}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":286579071.54398477}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":520472230.01667267},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":0.33260557564624033}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":71718692.631165415},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":466483730.31508571}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":2253189441.1352129},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":0.45382063125893801}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":1118701527.7688065}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null,"Participação do Capital Próprio",null,{"$f":"Entrada!L69","v":0.58240000000000003}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":276691663.37140417},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":5.7000000000000002E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":12767937.77687552},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":289459601.14827967},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":12767937.77687552}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":723830242.83541369}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":267462798.57589623}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":496398632.20033467}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":-1.3951294512429081E-2}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":1.0569839094881084}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":408001575.80694592}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2024},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2025}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":408001575.80694592},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":7312.97}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C144","v":320931438.01753992},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7403.29}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C145","v":306882380.11735427},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":118860957.8397827},{"$f":"Entrada!M18*$G$112/$G$111","v":123285648.15945633}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":320931438.01753992},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":22626290.007658999},{"$f":"Entrada!M23*$G$112/$G$111","v":22668499.187538959}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-4.6874509931695174E-2},null,"Conta Serviços",{"$f":"Entrada!L27*$F$112/$F$111","v":111761426.87788391},{"$f":"Entrada!M27*$G$112/$G$111","v":118378287.27817975}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-4.6874509931695174E-2},null,"Conta Seguros",{"$f":"Entrada!L32*$F$112/$F$111","v":1772392.444304625},{"$f":"Entrada!M32*$G$112/$G$111","v":1717590.2895155866}]
[null,"Meta Custos Operacionais (sem compartilhamento)",{"$f":"C111*(1+C116)^C11","v":320931438.01753986},null,"Conta Tributos",{"$f":"Entrada!L35*$F$112/$F$111","v":1581629.171196901},{"$f":"Entrada!M35*$G$112/$G$111","v":1646584.7735443052}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":314245975.13447523},null,"Conta Outros",{"$f":"Entrada!L46*$F$112/$F$111","v":13079933.196194345},{"$f":"Entrada!M46*$G$112/$G$111","v":12642410.532841565}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":1.0212746173764158},null,"Demais Custos",{"$f":"Entrada!L50*$F$112/$F$111","v":22424999.965659488},{"$f":"Entrada!M50*$G$112/$G$111","v":22180584.375932265}]
[null,"qcom: mín ( 120% ; 1/qref )",{"$f":"MIN(120%,1/C139)","v":1.1410706703525082},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":292107629.50268096},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":302519604.59700882}]
[null,"Excedente passível de compartilhamento",{"$f":"MAX(C119-C120,0)","v":0},null,"Custo Operacional Atualizado",{"$f":"F120*C134/F112","v":315304278.7487033},{"$f":"G120*C134/G112","v":313187671.5202471}]
[null,"Cálculo do % de benefício apropriado (beta)",{"$f":"SUMIF(Beta[AnoRef],YEAR(LnkTxtDRPData),Beta[Valor])","v":0.38750000000000001}]
[null,"Meta Custos Operacionais Regulatórios (com compartilhamento)",{"$f":"IF(C119>C120,(C121*C122+C120),C119)*C118","v":320931438.01753986}]
[null,"Limite minimo para Meta e Ano Teste (60% do Opex Real)",{"$f":"60%*C118","v":188547585.08068514}]
[null,"Limite máximo para Meta e Ano Teste (140% do Opex Real)",{"$f":"140%*C118","v":439944365.18826532}]
[null,"Meta Custos Operacionais Regulatórios (após limites )",{"$f":"MIN(MAX(C123,C124),C125)","v":320931438.01753986}]
[null,"Variação no ciclo entre meta e custo operacinal ano teste",{"$f":"C126/C111-1","v":-0.21340637623077474}]
[null,"Variação anual no ciclo entre meta e custo operacional ano teste",{"$f":"(C126/C111)^(1/C11)-1","v":-4.6874509931695174E-2}]
[null,"Custos Operacionais Regulatórios com repasse de 5%",{"$f":"C111*(1+SIGN(C115)*5%)","v":387601497.01659858}]
[null,"Custos Operacionais Regulatórios ",{"$f":"IF(ABS(C127)<=5%,C126,IF(ABS(C128)<=5%,MIN(MAX(C129,C124),C125),MIN(MAX(C111*(1+C128),C124),C125)))","v":387601497.01659858}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7664.36}]
[null,"Número índice do IPCA no mês de data base do cálculo da eficiência ",{"$f":"VLOOKUP(EDATE(MAX(Custo[DatReferenciaIPCA]),0),Índices!B6:F625,3,FALSE)","v":6773.27},{"$f":"EDATE(MAX(Custo[DatReferenciaIPCA]),0)","v":45261}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PMSO_EFICIENTE\")*1000","v":242571030.90854502}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F166","v":242127309.10502845}]
[null,"Fator de Atualização (α)",{"$f":"(C137/C136)*(C134/C135)","v":1.1294898932297468}]
[null,"Referência de eficiência média",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"mediana_eficiencia\")","v":0.876369909403659}]
[null,"Eficiência apurada para a empresa",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"EFICIÊNCIA\")","v":0.98181781373419996}]
[null,"Limite superor do intervalo de eficiência",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"LIMITE_SUPERIOR\")","v":1}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"LIMITE_INFERIOR\")","v":0.95622411444958599}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PMSO_REAL_MEDIO\")*1000","v":248916887.47765499},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":105546.59999999999}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$138*(C141/$C$139)*$C$143+G144","v":320931438.01753992},null,"Delta custo de ONS no limite superior",null,{"$f":"C141/C139*G143","v":120436.12961542803}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$138*(C142/$C$139)*$C$143+G145","v":306882380.11735427},null,"Delta custo de ONS no limite inferior",null,{"$f":"C142/C139*G143","v":115163.93138924822}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":2.1590778738357349E-2}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":4.5199999999999997E-3}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":5.2666666666666666}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":5.09}]
[null,"Peso do Insumo (u)",null,{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_DO_INSUMO_u\")","v":4.1645502971829798E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PHI_ESCALA\")","v":4.1505329901452203E-3},1,{"$f":"(E155*D155)*1000/$D$153","v":996634.13669244398}]
[null,"Extensão de redes não urbanas (Km)",null,{"$f":"Entrada!G44","v":21930.58},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_NAO_URBANA_TOTAL\")","v":1.83514363628392},{"$f":"(E156*D156)*1000","v":40245764.327015415}]
[null,"Extensão de rede urbana (Km)",null,{"$f":"Entrada!G45","v":13074.69},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_URBANA_TOTAL\")","v":1.83514363628392},{"$f":"(E157*D157)*1000","v":23993934.149885006}]
[]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",G45:G46)","v":899638},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"UC_TOTAL\")","v":40.259197982996298},{"$f":"(E159*D159)","v":36218704.355026826}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"Energia!H10*55%*D150","v":7667.249046336}]
[]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D163*E163+D164*E164+D165*E165","v":2480307.8399308864},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"M_PONDERADO_C_PNT_REG\")","v":56.715650320376596},{"$f":"D162*E162","v":140672272.13640878}]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":595135.23},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_AT\")","v":5.3429552169232597E-3}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1807613.7419999987},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_MT\")","v":0.26179127697619697}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)+D160","v":2734348.6860463363},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_BT\")","v":0.73286576780687995}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F155:F162)","v":242127309.10502845}]
[]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.1823817197118312}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":3.7594015617691739E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":3.5000000000000001E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"00:00:00"},{"$f":"Entrada!R62","v":{"$error":"#NUM!"}},{"$f":"Entrada!S62","v":{"$error":"#NUM!"}},{"$f":"Entrada!T62","v":{"$error":"#NUM!"}},{"$f":"Entrada!U62","v":{"$error":"#NUM!"}},{"$f":"Entrada!V62","v":{"$error":"#NUM!"}},{"$f":"Entrada!W62","v":{"$error":"#NUM!"}},{"$f":"Entrada!X62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG62","v":{"$error":"#NUM!"}}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":108.7338753230611},{"$f":"IF(G186=\"\",\"\",VLOOKUP(EDATE(G186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(H186=\"\",\"\",VLOOKUP(EDATE(H186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(I186=\"\",\"\",VLOOKUP(EDATE(I186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(J186=\"\",\"\",VLOOKUP(EDATE(J186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(K186=\"\",\"\",VLOOKUP(EDATE(K186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(L186=\"\",\"\",VLOOKUP(EDATE(L186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(M186=\"\",\"\",VLOOKUP(EDATE(M186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(N186=\"\",\"\",VLOOKUP(EDATE(N186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(O186=\"\",\"\",VLOOKUP(EDATE(O186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(P186=\"\",\"\",VLOOKUP(EDATE(P186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(Q186=\"\",\"\",VLOOKUP(EDATE(Q186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(R186=\"\",\"\",VLOOKUP(EDATE(R186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(S186=\"\",\"\",VLOOKUP(EDATE(S186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(T186=\"\",\"\",VLOOKUP(EDATE(T186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(U186=\"\",\"\",VLOOKUP(EDATE(U186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(V186=\"\",\"\",VLOOKUP(EDATE(V186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(W186=\"\",\"\",VLOOKUP(EDATE(W186,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E188*F188","v":0},1,{"$f":"SUM(G188:BF188)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$187/G$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$187/H$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$187/I$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$187/J$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$187/K$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$187/L$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$187/M$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$187/N$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$187/O$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$187/P$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$187/Q$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$187/R$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$187/S$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$187/T$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$187/U$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$187/V$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$187/W$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E189*F189","v":0},1,{"$f":"SUM(G189:BF189)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$187/G$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$187/H$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$187/I$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$187/J$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$187/K$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$187/L$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$187/M$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$187/N$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$187/O$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$187/P$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$187/Q$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$187/R$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$187/S$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$187/T$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$187/U$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$187/V$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$187/W$187)*((1-$C$177-$C$178)*(1-$C$179)*(1-$C$180)*(1-$C$181)),0)","v":0}]
[null,"Total",null,{"$f":"D188+D189","v":0},null,{"$f":"F188+F189","v":0},{"$f":"IFERROR(G188+G189,\"\")","v":0},{"$f":"IFERROR(H188+H189,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C205*C203/(1-C204),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":713197875.91050839}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.21618358475226429}]
[null,"Limite RI Encargos",{"$f":"G222","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C210*(C207+C208+C209+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":12138593.731871758}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C237:N237)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":823064268.54286122}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":503975958.84250683}]
[null,"Limite Demais RI ",{"$f":"D222","v":4.4795109059120701E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C202+C206","v":12138593.731871758}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.47300005930526495},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":6.4000000000000003E-3},{"$f":"MEDIAN(C226:N226)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E215:F215)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.22020999010364939},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":3.5000000000000001E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.13622114487479894},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":4.0000000000000001E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":6.6519209387041395E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":2E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":3.6525627223226512E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":1E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.117369945194035E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":2.6341822514958188E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C215:C221,D215:D221)","v":4.4795109059120701E-3},null,null,{"$f":"SUMPRODUCT(C215:C221,G215:G221)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":0},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C236>=211.28,C236<422.56),15,IF(AND(C236>=422.56,C236<610),30,IF(C236>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Entrada CO","index":18,"n_rows":202,"n_cols":35,"rows_kept":202,"cut":false,"hidden":false,"merged":[]}
[null,"CustosOperacionais",null,null,null,null,null,null,null,null,null,null,null,null,"Beta",null,null,null,null,null,null,null,"BetaDetalhado"]
[null,"idagente","AnoRef","Item","Detalhe","Valor","ANEXO","NomeAto","DataAto","NumIndiceIPCA","DatReferenciaIPCA",null,null,null,"idagente","AnoRef","Item","Detalhe","Valor",null,null,null,"IdeAgente","IdAgenteAjustado","SigAgenteDistribuicao","CodConjuntoUnidConsumidora","DscConjuntoUnidConsumidora","AnoApurac","Ano_Ref","MdaDECLimite","MdaDECApurado","Atende_DEC","Perc_atend_ano","Percentual_atendimento_Medio_3anos","Beta_benefic_apropriado"]
[null,1000040,2026,101,"LIMITE_INFERIOR",0.95622411444958599,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,1000040,2027,999,"Beta_benefic_apropriado",0.46250000000000002,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16141,"TUPA",2022,2023,7,4.1798299999999999,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,102,"EFICIÊNCIA",0.98181781373419996,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,1000040,2026,999,"Beta_benefic_apropriado",0.38750000000000001,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16124,"ELISIARIO",2022,2023,8,5.8066019999999998,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,103,"LIMITE_SUPERIOR",1,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,1000040,2025,999,"Beta_benefic_apropriado",0.375,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12735,"LUCELIA",2022,2023,7,3.7276500000000001,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,104,"Mediana_Eficiencia",0.876369909403659,"PRORET_ANEXO_I","DESP 3717",46003,6773.27,45261,null,null,null,1000040,2024,999,"Beta_benefic_apropriado",0.39444400000000002,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12757,"PRESIDENTE PRUDENTE 5",2022,2023,6,3.8698999999999999,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,105,"PMSO_REAL_MEDIO",248916.88747765499,"PRORET_ANEXO_II","DESP 3717",46003,6773.27,45261,null,null,null,1000040,2023,999,"Beta_benefic_apropriado",0.44722200000000001,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16142,"Bragança Paulista I",2022,2023,7,7.6810029999999996,0,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,106,"PMSO_EFICIENTE",242571.03090854501,"PRORET_ANEXO_II","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16119,"ADOLFO",2022,2023,9,7.8298620000000003,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,907,"PHI_ESCALA",4.1505329901452203E-3,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16146,"CAMBUI",2022,2023,9,11.072105000000001,0,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,908,"PESO_DO_INSUMO_u",4.1645502971829798E-6,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16123,"CATIGUA",2022,2023,7,5.0380779999999996,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,900,"REDE_URBANA_TOTAL",1.83514363628392,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16834,"BUENO BRANDÃO",2022,2023,13,12.943094,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,901,"REDE_NAO_URBANA_TOTAL",1.83514363628392,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16134,"IBIRAREMA",2022,2023,8,7.5990279999999997,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,912,"UC_TOTAL",40.259197982996298,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12745,"PRESIDENTE EPITACIO",2022,2023,7,4.2063220000000001,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,913,"M_PONDERADO_C_PNT_REG",56.715650320376596,"PRORET_ANEXO_IV","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12761,"PRESIDENTE VENCESLAU",2022,2023,7,4.7235699999999996,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,116,"PESO_AT",5.3429552169232597E-3,"PRORET_ANEXO_V","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16785,"VILA CARLI",2022,2023,8,4.0200089999999999,1,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,117,"PESO_MT",0.26179127697619697,"PRORET_ANEXO_V","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16120,"BORBOREMA",2022,2023,6,12.154355000000001,0,85,89.814813999999998,44.722200000000001]
[null,1000040,2026,118,"PESO_BT",0.73286576780687995,"PRORET_ANEXO_V","DESP 3717",46003,6773.27,45261,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12748,"PRESIDENTE PRUDENTE 1",2022,2023,6,5.8052789999999996,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12724,"ADAMANTINA",2022,2023,7,4.2313859999999996,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16791,"SANTA TEREZINHA",2022,2023,7,7.4873649999999996,0,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16786,"GUARAPUAVA",2022,2023,7,2.8886889999999998,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12766,"SANTO ANASTACIO",2022,2023,8,6.3974979999999997,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16131,"BASTOS II",2022,2023,6,3.453198,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16793,"ASSIS I",2022,2023,7,5.3784359999999998,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16132,"CANDIDO MOTA",2022,2023,6,4.3095470000000002,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16784,"PRESIDENTE PRUDENTE 2",2022,2023,6,2.7603460000000002,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16125,"NOVA ITAPIREMA",2022,2023,7,2.9918979999999999,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16788,"URUPÊS-SALES",2022,2023,8,5.9733749999999999,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16787,"GUARAPUAVA 2",2022,2023,7,2.0764499999999999,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16783,"PRESIDENTE PRUDENTE 3",2022,2023,6,2.1423459999999999,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16145,"CAMANDUCAIA",2022,2023,11,15.735547,0,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12725,"ALVARES MACHADO",2022,2023,7,5.7095070000000003,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16781,"EXTREMA",2022,2023,10,11.738946,0,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16136,"PALMITAL",2022,2023,5,3.4177279999999999,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16126,"NOVO HORIZONTE",2022,2023,6,2.5305049999999998,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16789,"MARTINÓPOLIS",2022,2023,8,5.857113,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12742,"OSVALDO CRUZ",2022,2023,6,3.4392459999999998,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16790,"PARAGUAÇU",2022,2023,8,4.4085080000000003,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16138,"RANCHARIA-ENTROCAMENTO",2022,2023,9,6.3503930000000004,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16794,"CATANDUVA II",2022,2023,6,3.449535,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16782,"PRESIDENTE PRUDENTE 4",2022,2023,6,4.4380759999999997,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16795,"CATANDUVA",2022,2023,6,3.6378240000000002,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16792,"ASSIS III-TARUMÃ",2022,2023,6,4.1716749999999996,1,85,89.814813999999998,44.722200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16125,"NOVA ITAPIREMA",2023,2024,7,3.578729,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16119,"ADOLFO",2023,2024,8,7.1880439999999997,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16787,"GUARAPUAVA 2",2023,2024,7,3.4726520000000001,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12725,"ALVARES MACHADO",2023,2024,7,5.1885389999999996,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12724,"ADAMANTINA",2023,2024,7,3.8841160000000001,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12766,"SANTO ANASTACIO",2023,2024,8,5.307817,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16120,"BORBOREMA",2023,2024,6,6.5537910000000004,0,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12757,"PRESIDENTE PRUDENTE 5",2023,2024,6,3.2325210000000002,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16784,"PRESIDENTE PRUDENTE 2",2023,2024,6,3.1535039999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16142,"Bragança Paulista I",2023,2024,7,7.5031179999999997,0,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16795,"CATANDUVA",2023,2024,6,3.3295919999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16132,"CANDIDO MOTA",2023,2024,6,5.3669919999999998,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12745,"PRESIDENTE EPITACIO",2023,2024,7,5.4035029999999997,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16141,"TUPA",2023,2024,7,3.5222199999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16131,"BASTOS II",2023,2024,6,3.0501109999999998,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12735,"LUCELIA",2023,2024,7,2.48977,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16124,"ELISIARIO",2023,2024,8,4.0120630000000004,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16145,"CAMANDUCAIA",2023,2024,11,15.709692,0,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16138,"RANCHARIA-ENTROCAMENTO",2023,2024,8,4.8395010000000003,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16123,"CATIGUA",2023,2024,7,3.9737689999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16785,"VILA CARLI",2023,2024,8,3.4079899999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16786,"GUARAPUAVA",2023,2024,7,3.1194160000000002,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16783,"PRESIDENTE PRUDENTE 3",2023,2024,6,3.1220850000000002,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12761,"PRESIDENTE VENCESLAU",2023,2024,7,4.9005020000000004,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16794,"CATANDUVA II",2023,2024,6,2.5528439999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16782,"PRESIDENTE PRUDENTE 4",2023,2024,6,2.9728159999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16792,"ASSIS III-TARUMÃ",2023,2024,6,3.0010949999999998,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16791,"SANTA TEREZINHA",2023,2024,7,7.6606379999999996,0,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12742,"OSVALDO CRUZ",2023,2024,6,3.3936839999999999,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16789,"MARTINÓPOLIS",2023,2024,8,5.1333010000000003,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16134,"IBIRAREMA",2023,2024,8,5.5228250000000001,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16834,"BUENO BRANDÃO",2023,2024,13,12.580162,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16146,"CAMBUI",2023,2024,9,10.314368,0,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16793,"ASSIS I",2023,2024,7,4.6064819999999997,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12748,"PRESIDENTE PRUDENTE 1",2023,2024,6,3.5702440000000002,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16788,"URUPÊS-SALES",2023,2024,8,5.5078880000000003,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16781,"EXTREMA",2023,2024,10,12.282636,0,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16790,"PARAGUAÇU",2023,2024,8,6.0279889999999998,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16126,"NOVO HORIZONTE",2023,2024,6,2.517611,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16136,"PALMITAL",2023,2024,5,4.0490709999999996,1,85,86.296295999999998,39.444400000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12725,"ALVARES MACHADO",2024,2025,7,4.6113949999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16125,"NOVA ITAPIREMA",2024,2025,6,2.7020870000000001,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16123,"CATIGUA",2024,2025,6,3.2790249999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12724,"ADAMANTINA",2024,2025,6,5.1996560000000001,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12735,"LUCELIA",2024,2025,6,4.8028729999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12766,"SANTO ANASTACIO",2024,2025,7,4.6004370000000003,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16134,"IBIRAREMA",2024,2025,7,4.0335780000000003,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12745,"PRESIDENTE EPITACIO",2024,2025,7,5.5267869999999997,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12742,"OSVALDO CRUZ",2024,2025,6,3.5801789999999998,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16138,"RANCHARIA-ENTROCAMENTO",2024,2025,8,4.8470440000000004,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16136,"PALMITAL",2024,2025,5,4.4293370000000003,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12761,"PRESIDENTE VENCESLAU",2024,2025,6,4.2493109999999996,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16119,"ADOLFO",2024,2025,8,6.710718,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16126,"NOVO HORIZONTE",2024,2025,6,1.7189920000000001,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16784,"PRESIDENTE PRUDENTE 2",2024,2025,6,3.8189320000000002,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12757,"PRESIDENTE PRUDENTE 5",2024,2025,5,3.3432339999999998,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12748,"PRESIDENTE PRUDENTE 1",2024,2025,6,3.7985180000000001,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16145,"CAMANDUCAIA",2024,2025,10,12.775714000000001,0,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16141,"TUPA",2024,2025,6,4.1522870000000003,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16120,"BORBOREMA",2024,2025,6,4.6101729999999996,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16792,"ASSIS III-TARUMÃ",2024,2025,6,2.8179630000000002,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16791,"SANTA TEREZINHA",2024,2025,7,10.05081,0,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16793,"ASSIS I",2024,2025,6,4.2496970000000003,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16142,"Bragança Paulista I",2024,2025,6,7.2848699999999997,0,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16785,"VILA CARLI",2024,2025,8,2.7896100000000001,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16146,"CAMBUI",2024,2025,9,10.015781,0,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16787,"GUARAPUAVA 2",2024,2025,7,2.320611,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16124,"ELISIARIO",2024,2025,7,4.4378690000000001,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16794,"CATANDUVA II",2024,2025,6,2.726502,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16795,"CATANDUVA",2024,2025,6,3.2801900000000002,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16131,"BASTOS II",2024,2025,6,4.0840529999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16783,"PRESIDENTE PRUDENTE 3",2024,2025,6,1.9075169999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16781,"EXTREMA",2024,2025,9,10.85399,0,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16786,"GUARAPUAVA",2024,2025,7,2.629461,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16132,"CANDIDO MOTA",2024,2025,6,4.7891209999999997,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16788,"URUPÊS-SALES",2024,2025,7,5.6993619999999998,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16782,"PRESIDENTE PRUDENTE 4",2024,2025,6,2.7595749999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16789,"MARTINÓPOLIS",2024,2025,7,6.0752550000000003,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16790,"PARAGUAÇU",2024,2025,7,4.6528559999999999,1,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16834,"BUENO BRANDÃO",2024,2025,13,14.568206999999999,0,85,85,37.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12748,"PRESIDENTE PRUDENTE 1",2025,2026,6,4.0092359999999996,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16123,"CATIGUA",2025,2026,6,3.5487440000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16131,"BASTOS II",2025,2026,6,5.5445890000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16119,"ADOLFO",2025,2026,8,6.5787409999999999,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12742,"OSVALDO CRUZ",2025,2026,6,3.5579010000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12735,"LUCELIA",2025,2026,6,4.4874790000000004,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16788,"URUPÊS-SALES",2025,2026,7,6.3900540000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12725,"ALVARES MACHADO",2025,2026,7,4.6877079999999998,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12761,"PRESIDENTE VENCESLAU",2025,2026,6,4.4518630000000003,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16126,"NOVO HORIZONTE",2025,2026,6,2.0397210000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12745,"PRESIDENTE EPITACIO",2025,2026,7,5.5693960000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16791,"SANTA TEREZINHA",2025,2026,7,8.0428250000000006,0,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16125,"NOVA ITAPIREMA",2025,2026,6,2.5651259999999998,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12757,"PRESIDENTE PRUDENTE 5",2025,2026,5,3.0237530000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16120,"BORBOREMA",2025,2026,6,2.4994719999999999,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12724,"ADAMANTINA",2025,2026,6,5.5400390000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16132,"CANDIDO MOTA",2025,2026,6,4.6394880000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16783,"PRESIDENTE PRUDENTE 3",2025,2026,6,1.840719,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16124,"ELISIARIO",2025,2026,7,3.7796240000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16146,"CAMBUI",2025,2026,9,10.458371,0,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16141,"TUPA",2025,2026,6,4.5077400000000001,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16138,"RANCHARIA-ENTROCAMENTO",2025,2026,8,7.1976170000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16134,"IBIRAREMA",2025,2026,7,5.4403589999999999,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12766,"SANTO ANASTACIO",2025,2026,7,6.9777950000000004,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16145,"CAMANDUCAIA",2025,2026,10,11.173973,0,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16787,"GUARAPUAVA 2",2025,2026,7,1.289828,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16142,"Bragança Paulista I",2025,2026,6,6.3046899999999999,0,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16792,"ASSIS III-TARUMÃ",2025,2026,6,4.8384999999999998,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16781,"EXTREMA",2025,2026,9,11.103907,0,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16784,"PRESIDENTE PRUDENTE 2",2025,2026,6,3.0595819999999998,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16790,"PARAGUAÇU",2025,2026,7,6.1896779999999998,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16136,"PALMITAL",2025,2026,5,3.5724140000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16795,"CATANDUVA",2025,2026,6,3.9117299999999999,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16789,"MARTINÓPOLIS",2025,2026,7,5.9994909999999999,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16793,"ASSIS I",2025,2026,6,5.8320160000000003,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16785,"VILA CARLI",2025,2026,8,2.8606660000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16782,"PRESIDENTE PRUDENTE 4",2025,2026,6,3.200278,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16794,"CATANDUVA II",2025,2026,6,2.9182519999999998,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16786,"GUARAPUAVA",2025,2026,7,2.7414930000000002,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16834,"BUENO BRANDÃO",2025,2026,13,12.207741,1,87.5,85.833332999999996,38.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12724,"ADAMANTINA",2026,2027,6,1.670404,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12742,"OSVALDO CRUZ",2026,2027,5,3.3688790000000002,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12761,"PRESIDENTE VENCESLAU",2026,2027,6,1.870228,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16138,"RANCHARIA-ENTROCAMENTO",2026,2027,7,2.040311,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16834,"BUENO BRANDÃO",2026,2027,13,3.4001549999999998,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16119,"ADOLFO",2026,2027,7,1.2195769999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12757,"PRESIDENTE PRUDENTE 5",2026,2027,5,0.52926399999999996,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16120,"BORBOREMA",2026,2027,5,1.42963,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16785,"VILA CARLI",2026,2027,7,0.89067600000000002,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12748,"PRESIDENTE PRUDENTE 1",2026,2027,6,1.9805219999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16141,"TUPA",2026,2027,6,1.74034,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12725,"ALVARES MACHADO",2026,2027,6,1.390048,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16791,"SANTA TEREZINHA",2026,2027,6,2.9797910000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16123,"CATIGUA",2026,2027,6,1.5402199999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16124,"ELISIARIO",2026,2027,7,0.97028800000000004,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12766,"SANTO ANASTACIO",2026,2027,7,2.5193699999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16146,"CAMBUI",2026,2027,9,3.8378000000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16131,"BASTOS II",2026,2027,5,2.0907640000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16134,"IBIRAREMA",2026,2027,7,1.8493170000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16789,"MARTINÓPOLIS",2026,2027,7,1.649832,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16781,"EXTREMA",2026,2027,9,3.8472209999999998,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16132,"CANDIDO MOTA",2026,2027,6,1.8096859999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16136,"PALMITAL",2026,2027,5,1.1093390000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16125,"NOVA ITAPIREMA",2026,2027,6,0.62963400000000003,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16783,"PRESIDENTE PRUDENTE 3",2026,2027,5,0.78930299999999998,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16142,"Bragança Paulista I",2026,2027,6,3.1090840000000002,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16782,"PRESIDENTE PRUDENTE 4",2026,2027,5,0.80001500000000003,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12735,"LUCELIA",2026,2027,6,0.99990299999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16145,"CAMANDUCAIA",2026,2027,10,5.6533329999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16784,"PRESIDENTE PRUDENTE 2",2026,2027,5,1.1188640000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16788,"URUPÊS-SALES",2026,2027,7,1.559752,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16794,"CATANDUVA II",2026,2027,5,0.78986599999999996,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16790,"PARAGUAÇU",2026,2027,7,3.12012,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16126,"NOVO HORIZONTE",2026,2027,5,0.88985899999999996,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16793,"ASSIS I",2026,2027,6,2.2389649999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",12745,"PRESIDENTE EPITACIO",2026,2027,6,2.1277750000000002,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16787,"GUARAPUAVA 2",2026,2027,7,0.91966000000000003,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16786,"GUARAPUAVA",2026,2027,7,1.2916669999999999,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16792,"ASSIS III-TARUMÃ",2026,2027,5,2.2191450000000001,1,100,90.833332999999996,46.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5216,1000040,"Energisa Sul-Sudeste",16795,"CATANDUVA",2026,2027,5,1.4909490000000001,1,100,90.833332999999996,46.25]

{"sheet":"VPB e Fator X - Subvenção","index":19,"n_rows":228,"n_cols":23,"rows_kept":228,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":5},null,"Encargos",{"$f":"Resultado!D19","v":713197875.91050839}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46215},null,"Transporte",{"$f":"Resultado!D29","v":503975958.84250683}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":44228},null,"Energia",{"$f":"Resultado!D38","v":823064268.54286122}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":46053},null,"VPA",{"$f":"Resultado!D40","v":2057506982.2668388}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":5}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":387601497.01659858}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":387601497.01659858}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":479251668.09196121}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":289459601.14827967}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":123325799.5385544}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":66466267.405127093}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":866853165.10855985}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":5.3062506986958097E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":7.3260631506581915E-4}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":64670229.63899827}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":796948133.15354431}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":5.3062506986958097E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":1.1034134696201292E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#DIV/0!"}}]
[null,"VPB",{"$f":"C26","v":796948133.15354431},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#DIV/0!"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#DIV/0!"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-69905031.95501554}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":7.3260631506581915E-4},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.44713627707416576}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#DIV/0!"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-31257075.73711624}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":46023}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":595135.23},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1807613.7419999987},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":2726681.4370000004},{"$f":"SUM(C49:E49)","v":5129430.4089999991},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":899638}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":370702.50199999998},{"$f":"Entrada!G39","v":1600728.5090000015},{"$f":"Entrada!G40","v":2647922.3170000021},{"$f":"SUM(C50:E50)","v":4619353.3280000035},{"$f":"Entrada!G41","v":820964}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0.60542544706105073},{"$f":"IFERROR((D49/D50-1),0)","v":0.12924442329651598},{"$f":"IFERROR((E49/E50-1),0)","v":2.9743742667356354E-2},{"$f":"IFERROR((F49/F50-1),0)","v":0.11042175057451997},{"$f":"IFERROR((G49/G50-1),0)","v":9.583124229564266E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":363696812.5638923}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":163663565.65375155}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":43643617.507667072}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":156389629.40247369}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":18441946.297999397}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":8914520.6160660535}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":39109800.491061643}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":66466267.405127093}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":5023742940.3072491}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":3001952.4106670683}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":1118701527.7688065}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B8","v":958702955.62767029}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":2943336504.5001049}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.19E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":123325799.5385544}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":5023742940.3072491},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.12280000000000001},{"$f":"'VPB e Fator X'!G81","v":"Despacho n° 675/2026-STR"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":41608357.368843317}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":2327265005.0545683},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":-4.4999999999999997E-3},{"$f":"'VPB e Fator X'!G82","v":"Despacho n° 675/2026-STR"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":22330984.291422989}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":2696477935.2526808},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":-4.4999999999999997E-3},{"$f":"'VPB e Fator X'!G83","v":"Despacho n° 675/2026-STR"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":309907726.67599523}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":2025784.8704151476},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":163938143.11714861}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":2694452150.3822656},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":385260826.9977954}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":7490828.1384543302},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":23328655.13201049}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":286579071.54398477}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":520472230.01667267},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":0.33260557564624033}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":71718692.631165415},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":466483730.31508571}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":2253189441.1352129},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":0.45382063125893801}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":1118701527.7688065}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null,"Participação do Capital Próprio",null,{"$f":"'VPB e Fator X'!G92","v":0.58240000000000003}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":276691663.37140417},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":5.7000000000000002E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":12767937.77687552},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":289459601.14827967},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":12767937.77687552}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":723830242.83541369}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":267462798.57589623}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":496398632.20033467}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":-1.3951294512429081E-2}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":1.0569839094881084}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":408001575.80694592}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2024},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2025}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":408001575.80694592},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":7312.97}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#DIV/0!"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7403.29}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#DIV/0!"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":118860957.8397827},{"$f":"Entrada!M18*$G$112/$G$111","v":123285648.15945633}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#DIV/0!"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":22626290.007658999},{"$f":"Entrada!M23*$G$112/$G$111","v":22668499.187538959}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#DIV/0!"}},null,"Conta Terceiros",{"$f":"Entrada!L27*$F$112/$F$111","v":111761426.87788391},{"$f":"Entrada!M27*$G$112/$G$111","v":118378287.27817975}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#DIV/0!"}},null,"Conta Seguros",{"$f":"Entrada!L32*$F$112/$F$111","v":1772392.444304625},{"$f":"Entrada!M32*$G$112/$G$111","v":1717590.2895155866}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#DIV/0!"}},null,"Conta Tributos",{"$f":"Entrada!L35*$F$112/$F$111","v":1581629.171196901},{"$f":"Entrada!M35*$G$112/$G$111","v":1646584.7735443052}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":314245975.13447523},null,"Conta Outros",{"$f":"Entrada!L46*$F$112/$F$111","v":13079933.196194345},{"$f":"Entrada!M46*$G$112/$G$111","v":12642410.532841565}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#DIV/0!"}},null,"Demais Custos",{"$f":"Entrada!L50*$F$112/$F$111","v":22424999.965659488},{"$f":"Entrada!M50*$G$112/$G$111","v":22180584.375932265}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#DIV/0!"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":292107629.50268096},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":302519604.59700882}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#DIV/0!"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":315304278.7487033},{"$f":"G120*C125/G112","v":313187671.5202471}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7664.36}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":0}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#DIV/0!"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#DIV/0!"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":0}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":0},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":105546.59999999999}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134+G135","v":{"$error":"#DIV/0!"}},null,"Delta custo de ONS no limite superior",null,{"$f":"C132/C130*G134","v":{"$error":"#DIV/0!"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134+G136","v":{"$error":"#DIV/0!"}},null,"Delta custo de ONS no limite inferior",null,{"$f":"C133/C130*G134","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":2.1590778738357349E-2}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":4.5199999999999997E-3}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":5.2666666666666666}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":5.09}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":0}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":0},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#DIV/0!"}},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":21930.58},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":13074.69},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":{"$error":"#DIV/0!"}}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"UC\",G45:G46)","v":899638},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":{"$error":"#DIV/0!"}}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-46546.575501013271},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":-158936.04666666675},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":0},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":595135.23},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":0},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1807613.7419999987},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)","v":2726681.4370000004},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(H147:H156)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.1823817197118312}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":3.7594015617691739E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":3.5000000000000001E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"00:00:00"},{"$f":"Entrada!R62","v":{"$error":"#NUM!"}},{"$f":"Entrada!S62","v":{"$error":"#NUM!"}},{"$f":"Entrada!T62","v":{"$error":"#NUM!"}},{"$f":"Entrada!U62","v":{"$error":"#NUM!"}},{"$f":"Entrada!V62","v":{"$error":"#NUM!"}},{"$f":"Entrada!W62","v":{"$error":"#NUM!"}},{"$f":"Entrada!X62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG62","v":{"$error":"#NUM!"}}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":108.7338753230611},{"$f":"IF(G177=\"\",\"\",VLOOKUP(EDATE(G177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(H177=\"\",\"\",VLOOKUP(EDATE(H177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(I177=\"\",\"\",VLOOKUP(EDATE(I177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(J177=\"\",\"\",VLOOKUP(EDATE(J177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(K177=\"\",\"\",VLOOKUP(EDATE(K177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(L177=\"\",\"\",VLOOKUP(EDATE(L177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(M177=\"\",\"\",VLOOKUP(EDATE(M177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(N177=\"\",\"\",VLOOKUP(EDATE(N177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(O177=\"\",\"\",VLOOKUP(EDATE(O177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(P177=\"\",\"\",VLOOKUP(EDATE(P177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(Q177=\"\",\"\",VLOOKUP(EDATE(Q177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(R177=\"\",\"\",VLOOKUP(EDATE(R177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(S177=\"\",\"\",VLOOKUP(EDATE(S177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(T177=\"\",\"\",VLOOKUP(EDATE(T177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(U177=\"\",\"\",VLOOKUP(EDATE(U177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(V177=\"\",\"\",VLOOKUP(EDATE(V177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(W177=\"\",\"\",VLOOKUP(EDATE(W177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E179*F179","v":0},1,{"$f":"SUM(G179:BF179)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E180*F180","v":0},1,{"$f":"SUM(G180:BF180)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Total",null,{"$f":"D179+D180","v":0},null,{"$f":"F179+F180","v":0},{"$f":"IFERROR(G179+G180,\"\")","v":0},{"$f":"IFERROR(H179+H180,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":713197875.91050839}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.21618358475226429}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":12138593.731871758}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":823064268.54286122}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":503975958.84250683}]
[null,"Limite Demais RI ",{"$f":"D213","v":4.4795109059120701E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":12138593.731871758}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.47300005930526495},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":6.4000000000000003E-3},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.22020999010364939},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":3.5000000000000001E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.13622114487479894},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":4.0000000000000001E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":6.6519209387041395E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":2E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":3.6525627223226512E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":1E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.117369945194035E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":2.6341822514958188E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":4.4795109059120701E-3},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":0},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Avaliação Parcela B","index":20,"n_rows":181,"n_cols":30,"rows_kept":181,"cut":false,"hidden":false,"merged":[[8,22,9,22],[8,23,9,23],[8,19,9,19],[8,20,9,20],[8,21,9,21],[8,18,9,18],[8,12,9,12],[8,13,9,13],[8,14,9,14],[8,15,9,15],[8,16,9,16]]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária"]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G96","v":1528073870.2399998}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G105","v":1064681847.2199999},null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":5}]
[null,"Base de Anuidade Regulatória (BAR)",{"$f":"Entrada!G111","v":213889843.6196546}]
[]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Descrição","Parcela B\nCiclo Anterior","Participação\nCiclo Anterior ","Parcela B\nCiclo Anterior  (Aj. T)","Participação\nCiclo Anterior  (Aj, T)",null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Var(%)","Impacto na Revisão","Participação Receita Reajuste Anterior (%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Revisão"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D11-1,\"\")","v":2021},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E11-1)","v":2022},{"$f":"F11-1","v":2023},{"$f":"G11-1","v":2024},{"$f":"H25-1","v":2025},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-Entrada!G65)","v":266817952.6278412},{"$f":"N11/SUM($N$11:$N$16)","v":0.59258253836895269},{"$f":"N11-(SUM(N11:N16)-SUM(N11:N16)*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":299115405.45607817},{"$f":"P11/(SUM($P$11:$P$16))","v":0.6198507240622253},null,"Parcela A",{"$f":"'Votos e NTs'!D47","v":1997894324.2201538},{"$f":"'Votos e NTs'!E47","v":2057506982.2668388},{"$f":"U11/T11-1","v":2.9837743330070277E-2},{"$f":"IFERROR((U11-T11)/($T$11+$T$12),\"\")","v":2.2391901295928242E-2},{"$f":"IFERROR(T11/($T$11+$T$12),\"\")","v":0.75045559070018208}]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ANEXO II\")","v":3.4921620527892598E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ANEXO II\")","v":0.16413755916138201},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ANEXO II\")","v":8.2796032166019704E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ANEXO II\")","v":-2.65150646002895E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ANEXO II\")","v":0.113792404434697},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-Entrada!G65)","v":37239985.924946025},8.2707198563242101E-2,{"$f":"N12","v":37239985.924946025},7.7171659562129763E-2,null,"Parcela B",{"$f":"SUM(T13:T17)","v":664347584.53303385},{"$f":"SUM(U13:U17)","v":817818932.47141719},0.23101062081268409,{"$f":"IFERROR((U12-T12)/($T$11+$T$12),\"\")","v":5.7647408912685487E-2},{"$f":"IFERROR(T12/($T$11+$T$12),\"\")","v":0.24954440929981786}]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":1480492846.7944958},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":1716318196.8840845},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":1827232318.7011657},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":1887871923.7261395},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":2048369004.8360479},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-Entrada!G65)","v":128945759.67294858},0.28637880182480524,128945759.67294858,0.26721165490009274,null,"Custos Operacionais",{"$f":"'Votos e NTs'!D72","v":408001575.80694592},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":385260826.9977954},-5.5736914163073581E-2,{"$f":"IFERROR((U13-T13)/($T$11+$T$12),\"\")","v":-8.541954333443999E-3},{"$f":"IFERROR(T13/($T$11+$T$12),\"\")","v":0.15325488433845066}]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Parcela B\")","v":450262934.44663602},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Parcela B\")","v":499585097.397668},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Parcela B\")","v":503233843.81354499},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Parcela B\")","v":601137560.85268104},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Parcela B\")","v":654467128.95911503},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-Entrada!G65)","v":62198129.602929972},0.13813735229920746,62198129.602929972,0.12889190916431567,null,"Anuidades",{"$f":"'Votos e NTs'!D73","v":51498623.116419286},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":66064887.120029084},0.28284763984234829,{"$f":"IFERROR((U14-T14)/($T$11+$T$12),\"\")","v":5.471427654908957E-3},{"$f":"IFERROR(T14/($T$11+$T$12),\"\")","v":1.9344080996958585E-2}]
[null,"IVI (IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!C11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"IPCA\"))","v":8.4009540584287806E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!D11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"IPCA\"))","v":0.11612395455096899},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!E11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"IPCA\"))","v":3.5509789948650901E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!F11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"IPCA\"))","v":4.3339664712197502E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!G11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"IPCA\"))","v":5.3826905097017701E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":0},0,0,0,null,"Remuneração",{"$f":"'Votos e NTs'!D74","v":178317174.8034752},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":287711596.00568473},0.61348224770145676,{"$f":"IFERROR((U15-T15)/($T$11+$T$12),\"\")","v":4.1091089747528772E-2},{"$f":"IFERROR(T15/($T$11+$T$12),\"\")","v":6.6980079540174764E-2}]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"FATOR X\")","v":-1.15403201582815E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"FATOR X\")","v":-5.0792571646168603E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"FATOR X\")","v":-7.1790375568347104E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"FATOR X\")","v":-1.1643097338280299E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"FATOR X\")","v":-1.0945858037596399E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":-44938893.382029295},-9.9805891056207491E-2,-44938893.382029295,-9.312594768876345E-2,null,"Depreciação",{"$f":"'Votos e NTs'!D75","v":86012869.108573243},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":122581052.66903324},0.42514781729115825,{"$f":"IFERROR((U16-T16)/($T$11+$T$12),\"\")","v":1.3735860531767393E-2},{"$f":"IFERROR(T16/($T$11+$T$12),\"\")","v":3.2308434791658659E-2}]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3415701.3810000001},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3296124.274999999},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3127610.875},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3377832.7640000004},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3223749.9469999992},null,null,null,null,null,"Total",{"$f":"SUM(N11:N16)","v":450262934.4466365},null,{"$f":"SUM(P11:P16)","v":482560387.27487344},null,null,"Outras Receitas",{"$f":"'Votos e NTs'!D76","v":-59482658.302379876},{"$f":"-Resultado!G29","v":-43799430.321125224},{"$f":"U17/T17-1","v":-0.26366050927867113},{"$f":"IFERROR((U17-T17)/($T$11+$T$12),\"\")","v":5.8909853119244165E-3},{"$f":"IFERROR(T17/($T$11+$T$12),\"\")","v":-2.2343070367424833E-2}]
[null,"Mercado - Livres e Distribuição (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1203651.9469999999},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1355473.3019999999},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1453067.355},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1637037.672},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":1822124.0152999999}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":2021},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E25-1)","v":2022},{"$f":"F25-1","v":2023},{"$f":"G25-1","v":2024},{"$f":"H25-1","v":2025},{"$f":"YEAR(CAPA!C10)","v":2026},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C25=\"\",\"\",(C30+C33)/(1+C12))","v":1865605803.3228567},{"$f":"IF(D25=\"\",\"\",(D30+D33)/(1+D12))","v":1903472039.7459199},{"$f":"IF(E25=\"\",\"\",(E30+E33)/(1+E12))","v":2152266995.1540713},{"$f":"IF(F25=\"\",\"\",(F30+F33)/(1+F12))","v":2556803288.9557142},{"$f":"IF(G25=\"\",\"\",(G30+G33)/(1+G12))","v":2426696503.7950516},{"$f":"T12+T11","v":2662241908.7531877}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D26/C26-1),\"\",D26/C26-1)","v":2.0297018992768479E-2},{"$f":"IF(ISERROR(E26/D26-1),\"\",E26/D26-1)","v":0.13070586287222863},{"$f":"IF(ISERROR(F26/E26-1),\"\",F26/E26-1)","v":0.18795822949126428},{"$f":"IF(ISERROR(G26/F26-1),\"\",G26/F26-1)","v":-5.0886505709167307E-2},{"$f":"IF(ISERROR(H26/G26-1),\"\",H26/G26-1)","v":9.7064220676039259E-2}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C26-C31),\"\",C26-C31)","v":1454613158.82428},{"$f":"IF(ISERROR(D26-D31),\"\",D26-D31)","v":1457892601.3555872},{"$f":"IF(ISERROR(E26-E31),\"\",E26-E31)","v":1669636098.4392052},{"$f":"IF(ISERROR(F26-F31),\"\",F26-F31)","v":1986995342.8198905},{"$f":"IF(ISERROR(G26-G31),\"\",G26-G31)","v":1812042230.4903784}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D28/C28-1),\"\",D28/C28-1)","v":2.25451180020797E-3},{"$f":"IF(ISERROR(E28/D28-1),\"\",E28/D28-1)","v":0.14523943456927713},{"$f":"IF(ISERROR(F28/E28-1),\"\",F28/E28-1)","v":0.19007689440672504},{"$f":"IF(ISERROR(G28/F28-1),\"\",G28/F28-1)","v":-8.8049080216375031E-2}]
[null,"Parcela A - VPA1",{"$f":"C13","v":1480492846.7944958},{"$f":"D13","v":1716318196.8840845},{"$f":"E13","v":1827232318.7011657},{"$f":"F13","v":1887871923.7261395},{"$f":"G13","v":2048369004.8360479}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C33=\"\",\"\",C35/(1+(C37-C38)))","v":410992644.4985767},{"$f":"IF(C25=\"\",\"\",D35/(1+(D37-D38)))","v":445579438.39033264},{"$f":"IF(D25=\"\",\"\",E35/(1+(E37-E38)))","v":482630896.71486628},{"$f":"IF(E25=\"\",\"\",F35/(1+(F37-F38)))","v":569807946.13582361},{"$f":"IF(F25=\"\",\"\",G35/(1+(G37-G38)))","v":614654273.30467319},{"$f":"T12","v":664347584.53303385}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C14","v":450262934.44663602},{"$f":"D14","v":499585097.397668},{"$f":"E14","v":503233843.81354499},{"$f":"F14","v":601137560.85268104},{"$f":"G14","v":654467128.95911503},{"$f":"U12","v":817818932.47141719}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C33),\"\",0*C33)","v":0},{"$f":"IF(ISERR(0*D33),\"\",0*D33)","v":0},{"$f":"IF(ISERR(0*E33),\"\",0*E33)","v":0},{"$f":"IF(ISERR(0*F33),\"\",0*F33)","v":0},{"$f":"IF(ISERR(0*G33),\"\",0*G33)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C33-C34),\"\",C33-C34)","v":450262934.44663602},{"$f":"IF(ISERR(D33-D34),\"\",D33-D34)","v":499585097.397668},{"$f":"IF(ISERR(E33-E34),\"\",E33-E34)","v":503233843.81354499},{"$f":"IF(ISERR(F33-F34),\"\",F33-F34)","v":601137560.85268104},{"$f":"IF(ISERR(G33-G34),\"\",G33-G34)","v":654467128.95911503},{"$f":"U12","v":817818932.47141719}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C35/'VPB e Fator X'!$C$79-1),\"\",C35/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D35/C35-1),\"\",D35/C35-1)","v":0.10954080200194127},{"$f":"IF(ISERROR(E35/D35-1),\"\",E35/D35-1)","v":7.3035533583432066E-3},{"$f":"IF(ISERROR(F35/E35-1),\"\",F35/E35-1)","v":0.19454915094186465},{"$f":"IF(ISERROR(G35/F35-1),\"\",G35/F35-1)","v":8.8714416764756665E-2},{"$f":"IF(ISERROR(H35/G35-1),\"\",H35/G35-1)","v":0.24959512293933228}]
[null,"IPCA",{"$f":"C15","v":8.4009540584287806E-2},{"$f":"D15","v":0.11612395455096899},3.5509789948650901E-2,4.3339664712197502E-2,5.3826905097017701E-2]
[null,"Fator X",-1.15403201582815E-2,-5.0792571646168603E-3,-7.1790375568347104E-3,-1.1643097338280299E-2,-1.0945858037596399E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D36)/(1+D37-D38)-1, \"\")","v":-1.0401691318560724E-2},{"$f":"IFERROR((1+E36)/(1+E37-E38)-1, \"\")","v":-3.3936562101463896E-2},{"$f":"IFERROR((1+F36)/(1+F37-F38)-1, \"\")","v":0.13229257757740398},{"$f":"IFERROR((1+G36)/(1+G37-G38)-1, \"\")","v":2.248522356982563E-2},{"$f":"H31/G35-1","v":1.5096947022584573E-2}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D39)/(1+D41)-1),\"\",(1+D39)/(1+D41)-1)","v":-1.7261453743598665E-2},{"$f":"IF(ISERROR((1+E39)/(1+E41)-1),\"\",(1+E39)/(1+E41)-1)","v":-1.8979696603330543E-2},{"$f":"IF(ISERROR((1+F39)/(1+F41)-1),\"\",(1+F39)/(1+F41)-1)","v":3.4257619671712147E-2},{"$f":"IF(ISERROR((1+G39)/(1+G41)-1),\"\",(1+G39)/(1+G41)-1)","v":1.6202734598211199E-2},{"$f":"IF(ISERROR((1+H39)/(1+H41)-1),\"\",(1+H39)/(1+H41)-1)","v":-0.12097097406048407}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D42/C42-1),\"\")","v":6.9802517171726475E-3},{"$f":"IFERROR((E42/D42-1),\"\")","v":-1.5246234401415482E-2},{"$f":"IFERROR((F42/E42-1),\"\")","v":9.4787755043863831E-2},{"$f":"IFERROR((G42/F42-1),\"\")","v":6.1823185056655294E-3},{"$f":"IFERROR((H42/G42-1),\"\")","v":0.15479343351334474}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C43:C44)","v":4619353.3279999997},4651597.5769999987,4580678.2300000004,5014870.4360000007,5045873.9622999988,5826942.1180000007]
[null,"Mercado -Cativo (MWh)",{"$f":"C17","v":3415701.3810000001},3296124.274999999,3127610.875,3377832.7640000004,3223749.9469999992,{"$f":"Energia!H5+Energia!H6","v":3865590.5060000005}]
[null,"Mercado - Livres(MWh)",1203651.9469999999,1355473.3019999999,1453067.355,1637037.672,1822124.0152999999,{"$f":"Energia!H7","v":1961351.6119999997},null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C33,\"\")","v":450262934.44663602},{"$f":"IF('VPB e Fator X'!$C$7=5,D33/(1+D37-D38),D33)","v":445579438.39033276},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)),E35))","v":430458004.10826379},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38))))","v":487404403.0105707},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38))))","v":498363799.98118073},null,null,"IPCA - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D37-D38)*(1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),IF('VPB e Fator X'!$C$7=4,((1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),((1+F37-F38)*(1+F37-F38)-1)))","v":0.31323167730848245}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C35,\"\")","v":450262934.44663602},{"$f":"IF('VPB e Fator X'!$C$7=5,D35/((1+D37-D38)*(1+D41)),D35)","v":442490741.63122839},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)*(1+E41)),IF('VPB e Fator X'!$C$7=3,E35)))","v":434092401.60528493},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38)*(1+F41))))","v":448963374.00185871},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+G41)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+G41)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38)*(1+G41)*(1+F41))))","v":456237808.39512837},null,null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D41)*(1+E41)*(1+F41)*(1+G41)*(1+H41)-1),IF('VPB e Fator X'!$C$7=4,((1+E41)*(1+F41)*(1+G41)*(1+H41)-1),((1+F41)*(1+G41)*(1+H41)-1)))","v":0.26141944645806947}]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C35","v":450262934.44663602},499585097.397668,503233843.81354499,601137560.85268104,654467128.95911503,817818932.47141719,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":-0.10930648376991747}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O11,\"\")","v":266817952.62784094},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D47,IF('VPB e Fator X'!$C$7=4,$D$47*O11,\"\"))","v":298845975.75343561},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O11,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E47)","v":303810822.58499485},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F47","v":366194716.97438884},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G47","v":402200908.05645734},{"$f":"U13","v":385260826.9977954},null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H31/C35-1,IF('VPB e Fator X'!$C$7=4,H31/D35-1,H31/E35-1))","v":0.47546585274558195},{"$f":"(1+L48)^(1/'VPB e Fator X'!$C$7)-1","v":8.0900785835560374E-2}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O12,\"\")","v":37239985.924945988},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O12,\"\"))","v":40750758.022923045},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O12,(D49/SUM($D$49:$D$52))*($E$47-$E$48))","v":40483584.942090362},{"$f":"E49/SUM(E$49:E$52)*(F$47-F$48)","v":47694235.690986715},{"$f":"F49/SUM(F$49:F$52)*(G$47-G$48)","v":51210943.044677906},{"$f":"U14","v":66064887.120029084}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O13,\"\")","v":128945759.67294845},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O13,\"\"))","v":141102025.6856322},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O13,(D50/SUM($D$49:$D$52))*($E$47-$E$48))","v":140176922.33189932},{"$f":"E50/SUM(E$49:E$52)*(F$47-F$48)","v":165144247.51904231},177321064.72254699,{"$f":"U15","v":287711596.00568473}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O14,\"\")","v":62198129.602929913},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O14,\"\"))","v":68061812.215388998},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O14,(D51/SUM($D$49:$D$52))*($E$47-$E$48))","v":67615580.416549519},79658790.924341068,85532386.585770637,{"$f":"U16","v":122581052.66903324}]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O16,\"\")","v":-44938893.38202925},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O16,\"\"))","v":-49175474.27971182},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O16,(D52/SUM($D$49:$D$52))*($E$47-$E$48))","v":-48853066.461989053},-57554430.256077878,-61798173.450337842,{"$f":"U17","v":-43799430.321125224}]
[]
[]
[]
[null,"Custos Operacionais"]
[null,null,{"$f":"IF(ROUND(O77,4)=ROUND(V13,4),\"\",\"CHECAR\")","v":""}]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":2021},{"$f":"D25","v":2022},{"$f":"E25","v":2023},{"$f":"F25","v":2024},{"$f":"G25","v":2025},{"$f":"H25","v":2026}]
[null,"CO nas Tarifas",{"$f":"C48","v":266817952.62784094},{"$f":"D48","v":298845975.75343561},{"$f":"E48","v":303810822.58499485},{"$f":"F48","v":366194716.97438884},{"$f":"G48","v":402200908.05645734},{"$f":"T13","v":408001575.80694592},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IPCA",{"$f":"C37","v":8.4009540584287806E-2},{"$f":"D37","v":0.11612395455096899},{"$f":"E37","v":3.5509789948650901E-2},{"$f":"F37","v":4.3339664712197502E-2},{"$f":"G37","v":5.3826905097017701E-2},0,null,{"$f":"D60","v":298845975.75343561},{"$f":"U13","v":385260826.9977954},{"$f":"N6","v":5},{"$f":"(K61-J61)/L61","v":17282970.24887196}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C38","v":-1.15403201582815E-2},{"$f":"IF(N6=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":1.4053786592329587E-2},{"$f":"IF(N6=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":1.6239270876763134E-2},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":2.0291938466954207E-2},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":1.9306161504292429E-2},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":-6.645996872808313E-4}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C39","v":0},{"$f":"D39","v":-1.0401691318560724E-2},{"$f":"E39","v":-3.3936562101463896E-2},{"$f":"F39","v":0.13229257757740398},{"$f":"G39","v":2.248522356982563E-2},{"$f":"H39","v":1.5096947022584573E-2}]
[null,"CO 4CRTP - regra de atualização do PRORET",{"$f":"C60","v":266817952.62784094},{"$f":"C64+$M$61","v":284100922.87671292},301383893.1255849,{"$f":"E64+$M$61","v":318666863.37445688},{"$f":"F64+$M$61","v":335949833.62332886},{"$f":"U13","v":385260826.9977954}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Custos Operacionais - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[4,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1,null,{"$f":"Q70","v":1}]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S71>0,1,S72)","v":0.94426308583692642},{"$f":"IF(1-R72>0,1-R72,R72-1)","v":5.5736914163073581E-2},{"$f":"R72-1","v":-5.5736914163073581E-2}]
[6,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O77","v":0.94426308583692642},{"$f":"R72","v":0.94426308583692642}]
[7,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":0.27075444917136227}]
[8,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N6=5,(1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,IF(N6=4,(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,(1+F39)*(1+G39)*(1+H39)-1))","v":0.12353812220674198}]
[9,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":7.1019409313264337E-2},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[10,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H60/C60-1,IF(N6=4,H60/D60-1,H60/E60-1))","v":0.52913839488165415},{"$f":"IF(N6=5,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/C60-1,IF(N6=4,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/E60-1))","v":0.44390893942267518},null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":-5.5736914163073581E-2},{"$f":"X13","v":0.15325488433845066},{"$f":"P77*O77","v":-8.5419543334439938E-3}]
[12]
[13]
[14]
[15]
[]
[]
[]
[null,"Anuidades"]
[null,null,{"$f":"IF(ROUND(Q110,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Anuidades - Ajuste da BAR (produtividade Parcela B)"]
[null,"Detalhe Anuidades",{"$f":"C25","v":2021},2022,2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Anuidades nas Tarifas",{"$f":"C49","v":37239985.924945988},{"$f":"D49","v":40750758.022923045},{"$f":"E49","v":40483584.942090362},{"$f":"F49","v":47694235.690986715},{"$f":"G49","v":51210943.044677906},{"$f":"T14","v":51498623.116419286},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C7","v":213889843.6196546},{"$f":"'VPB e Fator X'!C60","v":363696812.5638923}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D89/C89-1),\"\",D89/C89-1)","v":9.4274259529869786E-2},{"$f":"IF(ISERROR(E89/D89-1),\"\",E89/D89-1)","v":-6.5562726632567569E-3},{"$f":"IF(ISERROR(F89/E89-1),\"\",F89/E89-1)","v":0.17811295020465234},{"$f":"IF(ISERROR(G89/F89-1),\"\",G89/F89-1)","v":7.3734431483001517E-2},{"$f":"IF(ISERROR(H89/G89-1),\"\",H89/G89-1)","v":5.6175507545408454E-3},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!$G$58:'Entrada'!$G$64)","v":496398632.20033467},{"$f":"SUM(Resultado!$G$25)","v":866853165.10855985}]
[null,"IPCA",{"$f":"C37","v":8.4009540584287806E-2},{"$f":"D37","v":0.11612395455096899},{"$f":"E37","v":3.5509789948650901E-2},{"$f":"F37","v":4.3339664712197502E-2},{"$f":"G37","v":5.3826905097017701E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M90*(1-Entrada!$G$65)","v":495201827.82866573},{"$f":"SUM(Resultado!$G$25)*(1-SUM(Resultado!$G$26:$G$27))","v":861618362.79254258}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":2.4109743541475808E-3},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":8.872037347812221E-3},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":6.7722569555943709E-3},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":2.3081971741487819E-3},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":3.0054364748326821E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},-1.0401691318560724E-2,-3.3936562101463896E-2,0.13229257757740398,2.248522356982563E-2,1.5096947022584573E-2]
[null,"Anuidades Ciclo Atual",{"$f":"IF(N6=5,C89,\"\")","v":37239985.924945988},{"$f":"IF(N6=5,C94+M95,IF(N6=4,D89,\"\"))","v":66865253.689822614},{"$f":"IF(N6=3,E89,D94+M95)","v":96490521.454699233},{"$f":"E94+M95","v":126115789.21957585},{"$f":"F94+M95","v":155741056.98445249},{"$f":"U14","v":66064887.120029084},null,"BAR Anterior","BAR Atual","Ciclo","Increm.Anual","Anuid.Anterior"]
[null,"BAR (R$.mil)",{"$f":"IF($N$6=5,J95,\"\")","v":213374160.69207498},{"$f":"IF($N$6=5,C95+M95,IF($N$6=4,J95,\"\"))","v":242999428.45695162},{"$f":"IF(N6=3,J95,D95+M95)","v":272624696.22182822},{"$f":"E95+$M$95","v":302249963.98670483},{"$f":"F95+$M$95","v":331875231.75158143},{"$f":"K95","v":361500499.51645809},null,{"$f":"M89*M91/M90","v":213374160.69207498},{"$f":"N89*N91/N90","v":361500499.51645809},{"$f":"N6","v":5},{"$f":"(K95-J95)/L95","v":29625267.764876623},{"$f":"IF(L95=5,C89/J95,IF(L95=4,D89/J95,E89/J95))","v":0.17452903296331107}]
[null,"Taxa de Anuidades",{"$f":"IF($N$6=5,N95,\"\")","v":0.17452903296331107},{"$f":"IF($N$6=5,N95,IF($N$6=4,N95,\"\"))","v":0.17452903296331107},{"$f":"N95","v":0.17452903296331107},{"$f":"N95","v":0.17452903296331107},{"$f":"N95","v":0.17452903296331107},{"$f":"U14/H95","v":0.18275185569147834}]
[]
[null,"Anuidades - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Anuidades - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[4,null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito                 WACC",null,{"$f":"IF(S103>0,Q102,Q102+S103)","v":1},{"$f":"ABS(S103)","v":4.7114354491930577E-2},{"$f":"H108","v":4.7114354491930577E-2}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":0.27075444917136227},null,null,null,null,null,null,null,"Efeito Base de Anuidades",null,{"$f":"IF(S104>0,Q103,Q103+S104)","v":1},{"$f":"ABS(S104)","v":0.23573328535041793},{"$f":"S105-S103-1","v":0.23573328535041793}]
[7,null,null,null,null,"Estrutura_Mercado",{"$f":"(1+G109)/((1+G104)*(1+G106))-1","v":0.11170591268515739},null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O110","v":1.2828476398423485},{"$f":"R105","v":1.2828476398423485}]
[8,null,null,null,null,"Produtividade",{"$f":"-IF(N6=5,(1+D92)*(1+E92)*(1+F92)*(1+G92)-1,IF(N6=4,(1+E92)*(1+F92)*(1+G92)-1,(1+F92)*(1+G92)-1))","v":-2.1108505063957228E-2}]
[9,null,null,null,null,"Base de Anuidades\nLíquida",null,{"$f":"K95/J95-1","v":0.69420935667157724}]
[10,null,null,null,null,"WACC",null,{"$f":"H96/N95-1","v":4.7114354491930577E-2},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H89/C89-1,IF(N6=4,H89/D89-1,H89/E89-1))","v":0.38288513911391808},{"$f":"H94/IF(N6=5,C94,IF(N6=4,D94,IF(N6=3,E94)))-1","v":0.77403093688534752},null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H109)/(1+G109)-1","v":0.28284763984234851},{"$f":"X14","v":1.9344080996958585E-2},{"$f":"O110*P110","v":5.4714276549089596E-3}]
[13]
[14]
[15]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C88","v":2021},2022,2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C50","v":128945759.67294845},{"$f":"D50","v":141102025.6856322},{"$f":"E50","v":140176922.33189932},{"$f":"F50","v":165144247.51904231},{"$f":"G50","v":177321064.72254699},{"$f":"T15","v":178317174.8034752},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":1064681847.2199999},{"$f":"'VPB e Fator X'!C90","v":2253189441.1352129}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D121/C121-1),\"\",D121/C121-1)","v":9.4274259529869786E-2},{"$f":"IF(ISERROR(E121/D121-1),\"\",E121/D121-1)","v":-6.556272663256868E-3},{"$f":"IF(ISERROR(F121/E121-1),\"\",F121/E121-1)","v":0.17811295020465234},{"$f":"IF(ISERROR(G121/F121-1),\"\",G121/F121-1)","v":7.3734431483001517E-2},{"$f":"IF(ISERROR(H121/G121-1),\"\",H121/G121-1)","v":5.6175507545412895E-3},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":496398632.20033467},{"$f":"SUM(Resultado!G25)","v":866853165.10855985}]
[null,"IPCA",{"$f":"C37","v":8.4009540584287806E-2},{"$f":"D37","v":0.11612395455096899},{"$f":"E37","v":3.5509789948650901E-2},{"$f":"F37","v":4.3339664712197502E-2},{"$f":"G37","v":5.3826905097017701E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":495201827.82866573},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":861618362.79254258}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":2.4109743541475808E-3},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":8.872037347812221E-3},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":6.7722569555943709E-3},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":2.3081971741487819E-3},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":3.0054364748326821E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},-1.0401691318560724E-2,-3.3936562101463896E-2,0.13229257757740398,2.248522356982563E-2,1.5096947022584573E-2,null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração Ciclo Atual",{"$f":"IFERROR(C127*C128,\"\")","v":128945759.67294845},{"$f":"IFERROR(D127*D128,\"\")","v":157535788.76906976},186125817.8651911,214715846.96131241,243305876.05743375,{"$f":"U15","v":287711596.00568473},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N6=5,J127,\"\")","v":1062114926.5910261},{"$f":"IF(N6=5,C127+M127,IF(N6=4,J127,\"\"))","v":1297608491.7278769},{"$f":"IF(N6=3,J127,D127+M127)","v":1533102056.8647277},{"$f":"E127+M127","v":1768595622.0015786},{"$f":"F127+M127","v":2004089187.1384294},{"$f":"K127","v":2239582752.27528},null,{"$f":"M121*M123/M122","v":1062114926.5910261},{"$f":"N121*N123/N122","v":2239582752.27528},{"$f":"N6","v":5},{"$f":"(K127-J127)/L127","v":235493565.13685077},{"$f":"IF(L127=5,C121/J127,IF(L127=4,D121/J127,E121/J127))","v":0.12140471472970817}]
[null,"Taxa de Remuneração",{"$f":"IF(N6=5,N127,\"\")","v":0.12140471472970817},{"$f":"IF(N6=5,N127,IF(N6=4,N127,\"\"))","v":0.12140471472970817},{"$f":"N127","v":0.12140471472970817},{"$f":"N127","v":0.12140471472970817},{"$f":"N127","v":0.12140471472970817},{"$f":"U15/H127","v":0.12846660643076807}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R142,3)=ROUND(W15,3),\"\",\"CHECKAR\")","v":""}]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação do Ciclo Anterior para o Ciclo Atual",null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[1]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[3,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[4,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,{"$f":"'VPB e Fator X'!C81","v":5023742940.3072491},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0.1063543545436658},"REN n° 882/2000, 20/04/2020"]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H140)","v":1},{"$f":"ABS(H140)","v":0.17861026841567065},{"$f":"H140","v":0.17861026841567065},null,null,"(6) Depreciação Acumulada",null,null,{"$f":"'VPB e Fator X'!C82","v":2327265005.0545683},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":2.2819261486423104E-2},"REN n° 882/2000, 20/04/2020"]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":0.27075444917136227},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":1.1786102684156707},{"$f":"ABS(T136)","v":0.43487197928578603},{"$f":"T137-T135-1","v":0.43487197928578603},null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",null,null,{"$f":"'VPB e Fator X'!C83","v":2696477935.2526808},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":2.2819261486423104E-2},"REN n° 882/2000, 20/04/2020"]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G105","v":0.11170591268515739},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":1.6134822477014568},{"$f":"S137","v":1.6134822477014568},null,null,"(8) Índice de Aproveitamento Depreciado",null,null,{"$f":"'VPB e Fator X'!C84","v":2025784.8704151476}]
[8,null,null,null,null,"Produtividade",{"$f":"G106","v":-2.1108505063957228E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",null,null,{"$f":"'VPB e Fator X'!C85","v":2694452150.3822656}]
[9,null,null,null,null,"Base\nLíquida",null,{"$f":"(1+H141)/(1+H140)-1","v":0.89312844318742046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",null,null,{"$f":"'VPB e Fator X'!C86","v":7490828.1384543302},null,"Remuneração sobre Obrigações Especiais"]
[10,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-Z148)/'Votos e NTs'!D74","v":0.17861026841567065},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,"(11) Ativo Diferido",null,null,{"$f":"'VPB e Fator X'!C87","v":0},null,"Descrição",null,"Valor"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H121/C121-1,IF(N6=4,H121/D121-1,H121/E121-1))","v":0.3828851391139183},{"$f":"H126/IF(N6=5,C126,IF(N6=4,D126,IF(N6=3,E126)))-1","v":1.2312606225704665},null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,"(12) Obrigações Especiais Líquida",null,null,{"$f":"'VPB e Fator X'!C88","v":520472230.01667267},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":466483730.31508571}]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H141)/(1+G141)-1","v":0.61348224770145676},{"$f":"X15","v":6.6980079540174764E-2},{"$f":"P142*Q142","v":4.1091089747528772E-2},null,null,null,null,"(13) Terrenos e Servidões",null,null,{"$f":"'VPB e Fator X'!C89","v":71718692.631165415},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":0.45382063125893801}]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida",null,null,{"$f":"Z134-Z135-Z137+Z139+Z140-Z141+Z142","v":2253189441.1352129},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":1118701527.7688065}]
[14,null,null,null,null,null,null,{"$f":"('VPB e Fator X'!C95-Z148)/H121","v":0.17861026841567065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(15) Saldo RGR PLPT",null,null,{"$f":"'VPB e Fator X'!C91","v":0},null,"Participação do Capital Próprio",null,0.51239999999999997]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,null,{"$f":"'VPB e Fator X'!C92","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0.51835034222800003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(19) RC sem Obrigações Especiais",null,null,{"$f":"$Z$145*$AC$136+$Z$144*$AC$135+($Z$143-$Z$144-$Z$145)*$AC$134","v":239636508.67653865},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":9.1202467187575867E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",null,null,{"$f":"AD148","v":17973814.016968243},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z147+Z146","v":257610322.6935069},null,"RC Obrigações Especiais",null,{"$f":"(AD146)/(1-AD147)*0.5*AD144*AD142*AD143","v":17973814.016968243}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C120","v":2021},2022,2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C51","v":62198129.602929913},{"$f":"D51","v":68061812.215388998},{"$f":"E51","v":67615580.416549519},{"$f":"F51","v":79658790.924341068},{"$f":"G51","v":85532386.585770637},{"$f":"T16","v":86012869.108573243},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":1528073870.2399998},{"$f":"'VPB e Fator X'!C75","v":2943336504.5001049}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":9.4274259529869786E-2},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":-6.556272663256868E-3},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":0.17811295020465234},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":7.3734431483001517E-2},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":5.6175507545412895E-3},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":496398632.20033467},{"$f":"SUM(Resultado!G25)","v":866853165.10855985}]
[null,"IPCA",{"$f":"C123","v":8.4009540584287806E-2},0.11612395455096899,3.5509789948650901E-2,4.3339664712197502E-2,5.3826905097017701E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":495201827.82866573},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":861618362.79254258}]
[null,"Fator X",null,{"$f":"D124","v":8.872037347812221E-3},6.7722569555943709E-3,2.3081971741487819E-3,3.0054364748326821E-3,0]
[null,"Efeito Mercado/Estrutura",null,-1.0401691318560724E-2,-3.3936562101463896E-2,0.13229257757740398,2.248522356982563E-2,1.5096947022584573E-2,null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IFERROR(C159*C160,\"\")","v":62198129.60292992},{"$f":"IFERROR(D159*D160,\"\")","v":73632253.141634837},85066376.680339754,96500500.21904467,107934623.7577496,{"$f":"U16","v":122581052.66903324},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N6=5,J159,\"\")","v":1524389723.3276081},{"$f":"IF(N6=5,C159+M159,IF(N6=4,J159,\"\"))","v":1804624201.9032953},{"$f":"IF(N6=3,J159,D159+M159)","v":2084858680.4789824},{"$f":"E159+M159","v":2365093159.0546699},{"$f":"F159+M159","v":2645327637.6303573},{"$f":"K159","v":2925562116.2060442},null,{"$f":"M153*M155/M154","v":1524389723.3276081},{"$f":"N153*N155/N154","v":2925562116.2060442},{"$f":"N6","v":5},{"$f":"(K159-J159)/L159","v":280234478.57568723},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":4.0801986953281799E-2}]
[null,"Taxa Depreciação",{"$f":"IF(N6=5,N159,\"\")","v":4.0801986953281799E-2},{"$f":"IF(N6=5,N159,IF(N6=4,N159,\"\"))","v":4.0801986953281799E-2},{"$f":"N159","v":4.0801986953281799E-2},{"$f":"N159","v":4.0801986953281799E-2},{"$f":"N159","v":4.0801986953281799E-2},{"$f":"U16/H159","v":4.19E-2}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R174,3)=ROUND(W16,3),\"\",\"CHECKAR\")","v":""}]
[null,"Variação da Reintegração ao longo do ciclo"]
[1]
[2]
[3,null,null,null,null,"Variação da Quota de Reintegração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo da Depreciação"]
[4,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T167>0,1,1+T167)","v":1},{"$f":"ABS(H172)","v":6.3451776649746217E-2},{"$f":"H172","v":6.3451776649746217E-2}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":0.27075444917136227},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T168>0,1+T167,1+T167+T168)","v":1.0634517766497462},{"$f":"ABS(T168)","v":0.36169604064141181},{"$f":"T169-T167-1","v":0.36169604064141181}]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G137","v":0.11170591268515739},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P174","v":1.425147817291158},{"$f":"S169","v":1.425147817291158}]
[8,null,null,null,null,"Produtividade",{"$f":"G138","v":-2.1108505063957228E-2}]
[9,null,null,null,null,"Base\nBruta",null,{"$f":"K159/J159-1","v":0.91916940362192978}]
[10,null,null,null,null,"Taxa\nDepreciação",null,{"$f":"H160/Entrada!G109-1","v":6.3451776649746217E-2},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H153/C153-1,IF(N6=4,H153/D153-1,H153/E153-1))","v":0.38288513911391808},{"$f":"H158/IF(N6=5,C158,IF(N6=4,D158,IF(N6=3,E158)))-1","v":0.97081573757257988},null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":0.42514781729115803},{"$f":"X16","v":3.2308434791658659E-2},{"$f":"P174*Q174","v":1.373586053176739E-2}]
[13]
[14]
[15]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!G87/Entrada!G109","v":1.0634517766497462}]

{"sheet":"Fator Q","index":21,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D65"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"ESS"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2026-06-22T17:52:44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":2.3255813953488242E-3},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":0},{"$f":"F10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":3.4808133216524305E-3},{"$f":"F11","v":3.4808133216524305E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":-1.3241758241758243E-2},{"$f":"F12","v":-1.3241758241758243E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":1.7919988891996288E-3},1.7919988891996288E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":2.973340317810047E-4},2.973340317810047E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":6.4617936936101072E-6},6.4617936936101072E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":7.3260631506581915E-4},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-8.9530066167835764E-4},null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2023,null,null,{"$f":"E30+1","v":2024},null,null,{"$f":"H30+1","v":2025},null,{"$f":"K30","v":2025},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2024},null,{"$f":"K30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2024},{"$f":"AK30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2024},{"$f":"BD30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2024},{"$f":"BW30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2024},{"$f":"CP30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2024},{"$f":"DI30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2024},null,{"$f":"EB30","v":2025},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,28.34,48.7,37.58,37.58,48.7,40.44,40.44,45.29,0.8,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.89291234268050335},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":3},{"$f":"(J33/G33-1)*100","v":7.6104310803619013},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":0.5073620720241262},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":0.5073620720241262},null,null,null,null,null,"D02","AmE",null,null,null,null,null,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":1},{"$f":"(AJ33/AI33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,49.9214457416778,51.25,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.7321428571428571},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-2.6612896293046084},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.58709682965563137},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,5.37,3.51,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.26999999999999996},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-34.636871508379897},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.0775915580384856},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,94.554995689999998,91.535624988757604,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.0768897057500895},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":3},{"$f":"-(CP33/CO33-1)*100","v":3.1932429156270592},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":0.2661035763022549},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,1.2128431507585378,1.98730055942295,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0209656191726777},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":3},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":0.78396568275196366},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":0.13066094712532728},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,1.6142625335955289E-2,2.0474315999999999E-2,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0201992416734693},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":4.3323900255409775E-3},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":7.5816825446967107E-4},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":1},{"$f":"(ET33/ES33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":{"$error":"#DIV/0!"}}]
[383,"D03","Enel RJ",null,9,9.19,9.1300000000000008,9.1300000000000008,9.14,8.1,8.1,8.84,0.66666666666666663,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.91628959276018096},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":2},{"$f":"(J34/G34-1)*100","v":-11.281489594742622},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":-1.5041986126323459},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":0.9},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":-1.3537787513691113},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,45.442721370143737,48.08,70,"",0.68685714285714283,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},-5.803522655201232,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":0.33571818758390148},null,null,null,null,null,"D03","Enel RJ",null,null,6.78,4.5,8,0.5625,"",{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":2},-33.628318584070804,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":-1.0462143559488695},null,null,null,null,null,"D03","Enel RJ",null,null,87.54968212,92.864193256477407,85,1.09251992066444,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":2},-6.0702803343055889,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":-1.5117133890509313},null,null,null,null,null,"D03","Enel RJ",null,null,2.9963467973381124,2.0499163383847798,4,1.0203133714751587,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":2},-0.97566475870349834,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":-0.34148266554622442},null,null,null,null,null,"D03","Enel RJ",null,null,3.0804224857766009E-2,1.44885E-5,2,{"$f":"IF((100-EB34)/(100-EC34)>=1,(100-EB34)/(100-EC34),\"\")","v":1.0204080154234694},{"$f":"IF((100-EB34)/(100-EC34)<1,(100-EB34)/(100-EC34),\"\")","v":""},{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},{"$f":"-100*((100-EB34)/(100-EA34)-1)","v":-3.0799223819921728E-2},1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-7.1864855579817357E-3},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[391,"D04","EDP SP",null,6.11,6.94,6.04,6.04,6.87,5.88,5.88,6.74,0.86,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.87240356083086046},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-2.6490066225165587},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.35320088300220692},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.35320088300220692,null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,60.198900225031402,63.47,70,"",0.90671428571428569,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":2},-5.4338198251808523,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":-2.3137057342978828E-2},null,null,null,null,null,"D04","EDP SP",null,null,3.55,2.89,12,0.24083333333333334,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-18.591549295774644,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-0.57840375586854442},null,null,null,null,null,"D04","EDP SP",null,null,92.327740169999998,95.207296157620107,85,1.1200858371484719,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":2},-3.1188416204253278,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":-1.0198069367375546},null,null,null,null,null,"D04","EDP SP",null,null,0.9579628575468534,0.36113867647344999,4,1.0379048054534017,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.60259683493282257,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-0.64103873397312905},null,null,null,null,null,"D04","EDP SP",null,null,1.4392630972941856E-2,1.0376975E-2,2,{"$f":"IF((100-EB35)/(100-EC35)>=1,(100-EB35)/(100-EC35),\"\")","v":1.0203022757653062},{"$f":"IF((100-EB35)/(100-EC35)<1,(100-EB35)/(100-EC35),\"\")","v":""},{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},{"$f":"-100*((100-EB35)/(100-EA35)-1)","v":-4.0162340146698838E-3},1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-9.3712127008963942E-4},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D06","Caiuá",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,16.309999999999999,15.53,19.89,19.89,15.52,13.86,13.86,14.78,0.63829787234042556,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":0.93775372124492562},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":1},{"$f":"(J37/G37-1)*100","v":-30.316742081447966},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":-2},0.7,{"$f":"IF(X37=0,0,IF(W37=0,0,IF(E37>F37,1,0)))","v":0},0,{"$f":"IF(K37<L37,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":1},-1.4,null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,54.405162883322298,62.41,70,"",0.89157142857142857,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":2},-14.713377724545973,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":-0.51804681197578528},null,null,null,null,null,"D08","CEAL",null,null,10.78,8.44,8,"",1.0549999999999999,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":2},-21.706864564007422,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":-0.15649350649350646},null,null,null,null,null,"D08","CEAL",null,null,92.782350429999994,90.929295876921799,85,1.0697564220814328,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":3},1.99720587427481,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":0.16643382285623415},null,null,null,null,null,"D08","CEAL",null,null,1.0413639644138115,1.4694821183978199,4,1.0263595612666894,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":3},0.43262333752260851,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":7.2103889587101413E-2},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":1},{"$f":"(ET37/ES37-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[5160,"D09","CEB",null,7.02,7.04,5.04,5.04,6.88,5.72,5.72,6.83,0.69230769230769229,0.83748169838945818,"",1,3,13.492063492063489,1,0.89947089947089831,1.25,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,1.1243386243386229,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,54.863082462672885,60.63,70,"",0.86614285714285721,3,2,-10.511471974347675,1,-0.29394517196520936,null,null,null,null,null,"D09","CEB",null,null,5.97,6.22,8,0.77749999999999997,"",2,3,4.1876046901172526,1,6.9793411501954214E-2,null,null,null,null,null,"D09","CEB",null,null,96.062507159999996,89.695238518238895,85,1.0552381002145752,"",2,4,6.6282557368150812,1,0.5,null,null,null,null,null,"D09","CEB",null,null,0.39950304429426126,0.74617336316546301,4,1.0338940274670263,"",1,2,0.34806083249301345,1,-0.26077566700279464,null,null,null,null,null,"D09","CEB",null,null,1.4788032045665441E-3,3.1998539999999998E-3,2,1.0203755116938775,"",2,3,1.7210762467745333E-3,1,3.0118834318554333E-4,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5707,"D10","CEEE",null,17.77,8.7200000000000006,19.21,19.21,8.41,9.84,9.84,8.24,0.33870967741935482,"",1.1941747572815533,2,1,-48.776678813118167,1,-2,0.5,1,1,1,0.25,-0.25,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,51.506661184408578,54.16,70,"",0.77371428571428569,4,3,-5.1514478993148316,1,0.38788416805481352,null,null,null,null,null,"D10","CEEE",null,null,10.91,8.4600000000000009,9,0.94000000000000006,"",2,2,-22.456461961503205,1,-0.69864548324676634,null,null,null,null,null,"D10","CEEE",null,null,89.34765702,87.032749214036301,85,1.0239146966357211,"",2,3,2.5908992839571821,1,0.2159082736630985,null,null,null,null,null,"D10","CEEE",null,null,3.1398844586012089,2.7257633813328801,4,1.0132732981111159,"",2,2,-0.42754551236452443,1,-0.14964092932758355,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5697,"D11","Celesc",null,8.56,9.7799999999999994,8.6300000000000008,8.6300000000000008,9.4,8.41,8.41,9.18,0.76859504132231404,0.91612200435729851,"",1,2,-2.5492468134414858,1,-0.3398995751255306,0.9,0,0,0,1,-0.30590961761297752,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,63.210194208242307,67.959999999999994,70,"",0.97085714285714275,3,2,-7.5143034304082867,1,-0.13409618295510867,null,null,null,null,null,"D11","Celesc",null,null,18.96,62.44,9,"",6.9377777777777778,4,4,229.32489451476789,1,2,null,null,null,null,null,"D11","Celesc",null,null,70.493336659999997,91.712671625901606,85,1.0789726073635484,"",2,1,-30.101192497449315,1,-1.2,null,null,null,null,null,"D11","Celesc",null,null,8.9456336186814962,1.1182360668915401,4,1.0300183743032132,"",2,1,-8.5964000002045857,1,-1.4,null,null,null,null,null,"D11","Celesc",null,null,2.6100138724024996E-3,3.9536841000000003E-2,2,1.0200047261122449,"",2,3,3.6927790948071415E-2,1,6.4623634159124976E-3,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6072,"D12","Enel GO",null,21.57,11.45,15.91,15.91,11.43,12.66,12.66,11.24,0.38775510204081631,"",1.1263345195729537,2,2,-20.427404148334382,1,-1.3618269432222907,0.5,1,1,1,0.25,-0.17022836790278634,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,56.66200299882945,62.86,70,"",0.89800000000000002,3,2,-10.938542009004859,1,-0.31672224048025915,null,null,null,null,null,"D12","Enel GO",null,null,4.09,3.35,13,0.25769230769230772,"",2,2,-18.092909535452318,1,-0.56289051888073871,null,null,null,null,null,"D12","Enel GO",null,null,91.619752199999994,89.869908701559098,85,1.0572930435477541,"",2,3,1.9098976546248481,1,0.15915813788540401,null,null,null,null,null,"D12","Enel GO",null,null,1.2292523277575358,1.1921778301777199,4,1.0292481476023154,"",2,2,-3.7535908610153434E-2,1,-1.3137568013553702E-2,null,null,null,null,null,"D12","Enel GO",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[371,"D13","Celpa",null,16.86,23.11,19.399999999999999,19.399999999999999,22.52,15.84,15.84,21.47,0.79865771812080533,0.7377736376339078,"",1,1,-18.350515463917517,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,48.612499577912004,52.68,70,"",0.75257142857142856,4,3,-8.3671904497915293,1,0.13062476401667766,null,null,null,null,null,"D13","Celpa",null,null,7.91,6.4,13,0.49230769230769234,"",2,2,-19.089759797724394,1,-0.59390363815142555,null,null,null,null,null,"D13","Celpa",null,null,90.913316309999999,90.5209239775334,85,1.0649520467945106,"",2,3,0.43161150466517473,1,3.5967625388764558E-2,null,null,null,null,null,"D13","Celpa",null,null,1.2491894656008322,1.46524976047957,4,1.0264036483283379,"",2,3,0.21879343947609486,1,3.6465573246015806E-2,null,null,null,null,null,"D13","Celpa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[43,"D14","Celpe",null,11.3,12.49,10.96,10.96,12.06,10.36,10.36,11.72,0.74626865671641796,0.88395904436860062,"",1,2,-5.474452554744536,1,-0.72992700729926963,0.9,0,0,0,1,-0.65693430656934271,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,59.910463887221077,66.95,70,"",0.95642857142857152,3,2,-11.750094484380158,1,-0.36000503916694176,null,null,null,null,null,"D14","Celpe",null,null,3.6,3.65,10,0.36499999999999999,"",2,3,1.388888888888884,1,2.3148148148148067E-2,null,null,null,null,null,"D14","Celpe",null,null,95.04570631,90.027939834821893,85,1.0591522333508459,"",2,3,5.2793194663756982,1,0.43994328886464151,null,null,null,null,null,"D14","Celpe",null,null,0.6706381249031752,0.90566879541598599,4,1.0322326167144167,"",2,3,0.23661751779736617,1,3.9436252966227693E-2,null,null,null,null,null,"D14","Celpe",null,null,6.1902151831347025E-4,1.4504200000000001E-4,2,1.0204066832448979,"",2,2,-4.7398245237584291E-4,1,-1.1059590555436333E-4,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[32,"D15","ETO",null,16.12,19.52,15.41,15.41,18.2,14.54,14.54,16.850000000000001,0.8545454545454545,0.86290801186943611,"",1,2,-5.6456846203763895,1,-0.7527579493835167,1,0,0,0,1,-0.7527579493835167,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,63.007394980856816,67.790000000000006,70,"",0.96842857142857153,3,2,-7.5905455551626311,1,-0.1381624296086737,null,null,null,null,null,"D15","ETO",null,null,1.68,1.38,8,0.17249999999999999,"",1,2,-17.857142857142861,1,-1.0952380952380953,null,null,null,null,null,"D15","ETO",null,null,93.739423029999998,91.349517672425193,85,1.0747002079108847,"",2,3,2.5495200208453861,1,0.21246000173711549,null,null,null,null,null,"D15","ETO",null,null,1.2206218765147929,1.08990324890306,4,1.0303135078239265,"",2,2,-0.13233392444353953,1,-4.6316873555238836E-2,null,null,null,null,null,"D15","ETO",null,null,3.8110733668268049E-3,1.1299602000000001E-2,2,1.0202928612040818,"",2,3,7.4888140373596812E-3,1,1.3105424565379442E-3,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[37,"D16","Cemar",null,14.03,14.91,13.36,13.36,14.2,13.21,13.21,13.8,0.65306122448979587,0.95724637681159419,"",1,2,-1.1227544910179521,1,-0.14970059880239323,0.9,0,0,0,1,-0.13473053892215392,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,57.716542561981413,62.16,70,"",0.8879999999999999,3,2,-7.6987588666573181,1,-0.14393380622172364,null,null,null,null,null,"D16","Cemar",null,null,4.8899999999999997,5.09,8,0.63624999999999998,"",2,3,4.0899795501022629,1,6.8166325835037719E-2,null,null,null,null,null,"D16","Cemar",null,null,92.837305229999998,91.077905188484394,85,1.0715047669233457,"",2,3,1.8951433770689197,1,0.1579286147557433,null,null,null,null,null,"D16","Cemar",null,null,0.92317095363106483,1.4684690002035901,4,1.0263701145812127,"",2,3,0.55037898550155395,1,9.1729830916925659E-2,null,null,null,null,null,"D16","Cemar",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[405,"D17","EMT",null,16.16,18.27,15.12,15.12,17.91,14.45,14.45,17.190000000000001,0.79545454545454541,0.84060500290866769,"",1,2,-4.4312169312169303,1,-0.59082892416225585,0.9,0,0,0,1,-0.5317460317460303,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,59.732460311063527,65.959999999999994,70,"",0.94228571428571417,3,2,-10.425721051009539,1,-0.2893717893871755,null,null,null,null,null,"D17","EMT",null,null,10.59,6.57,10,0.65700000000000003,"",2,2,-37.960339943342767,1,-1.180988353792886,null,null,null,null,null,"D17","EMT",null,null,92.670981940000004,91.351170296989494,85,1.0747196505528176,"",2,3,1.4241908474273313,1,0.11868257061894427,null,null,null,null,null,"D17","EMT",null,null,1.4439876834230885,0.79361857137379399,4,1.0333998065481895,"",2,2,-0.65989795727550149,1,-0.23096428504642549,null,null,null,null,null,"D17","EMT",null,null,1.7536975617027527E-4,1.8059200000000001E-4,2,1.020406320489796,"",2,3,5.2222529967060893E-6,1,9.1389427442356553E-7,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[4950,"D18","Cemig",null,9.7100000000000009,9.59,9.4600000000000009,9.4600000000000009,9.66,8.9700000000000006,8.9700000000000006,9.5,0.62264150943396224,0.9442105263157895,"",1,2,-5.1797040169133224,1,-0.69062720225510787,0.7,0,0,0,1,-0.48343904157857548,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,58.954676726837597,61.96,70,"",0.88514285714285712,3,2,-5.0976842551225587,1,-5.2098269398698216E-3,null,null,null,null,null,"D18","Cemig",null,null,4.1399999999999997,2.68,13,0.20615384615384616,"",1,2,-35.265700483091777,1,-1.6755233494363926,null,null,null,null,null,"D18","Cemig",null,null,93.825894450000007,95.4521073431942,85,1.1229659687434612,"",1,2,-1.7332239705541097,1,-0.78887066175901821,null,null,null,null,null,"D18","Cemig",null,null,0.60971000407040976,0.45961823285415299,4,1.0368789767411026,"",1,2,-0.15101250959463908,1,-0.46040500383785565,null,null,null,null,null,"D18","Cemig",null,null,3.6304575318337001E-2,2.2147809999999999E-3,2,1.0203855634591836,"",2,2,-3.4102174968131393E-2,1,-7.9571741592306573E-3,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[38,"D19","Cepisa",null,24.04,20.89,21.04,21.04,19.95,17.38,17.38,19.190000000000001,0.66176470588235292,0.90568004168837923,"",1,1,-17.395437262357415,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,52.540021022494457,57.87,70,"",0.82671428571428562,3,2,-10.144607622489454,1,-0.27437907319943761,null,null,null,null,null,"D19","Cepisa",null,null,10.62,10.9,13,0.83846153846153848,"",2,3,2.6365348399246757,1,4.3942247332077931E-2,null,null,null,null,null,"D19","Cepisa",null,null,92.664774829999999,91.621848787219704,85,1.0779041033790553,"",2,3,1.1254827356928399,1,9.3790227974403312E-2,null,null,null,null,null,"D19","Cepisa",null,null,1.0777261528859219,1.3705657748523901,4,1.0273899398452875,"",2,3,0.29603001485698499,1,4.9338335809497494E-2,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[369,"D20","Ceron",null,21.35,27.34,20.69,20.69,26.35,20.57,20.57,25.02,0.83333333333333337,0.82214228617106322,"",1,2,-0.57999033349445117,1,-7.7332044465926633E-2,1,0,0,0,1,-7.7332044465926633E-2,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,48.253602464464336,53.17,70,"",0.75957142857142856,4,2,-10.188664233217137,1,-7.5465693286854707E-3,null,null,null,null,null,"D20","Ceron",null,null,4.1900000000000004,2.41,8,0.30125000000000002,"",2,2,-42.482100238663492,1,-1.3216653407584198,null,null,null,null,null,"D20","Ceron",null,null,93.024429280000007,91.582301480282396,85,1.0774388409444988,"",2,3,1.5502678284398441,1,0.12918898570332032,null,null,null,null,null,"D20","Ceron",null,null,1.4415275524040279,0.896758634980794,4,1.0323254308856167,"",2,2,-0.5527367702587771,1,-0.19345786959057198,null,null,null,null,null,"D20","Ceron",null,null,5.677313260441851E-3,2.1918844E-2,2,1.0201845015918367,"",2,3,1.6242452874493107E-2,1,2.8424292530362938E-3,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D26","CPFL Santa Cruz",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,10.7,13.14,10.24,10.24,12.63,9.3800000000000008,9.3800000000000008,12.22,0.78199052132701419,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.76759410801964001},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":2},{"$f":"(J51/G51-1)*100","v":-8.3984374999999893},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":-1.1197916666666625},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},-1.0078124999999962,null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,57.6790329782729,63.36,70,"",0.90514285714285714,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":2},-9.8492757738623418,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":-0.25862804127265832},null,null,null,null,null,"D29","Coelba",null,null,5.27,4.7699999999999996,8,0.59624999999999995,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-9.4876660341555947,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.29517183217372961},null,null,null,null,null,"D29","Coelba",null,null,93.652074049999996,89.739003254382297,85,1.0557529794633211,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":3},4.1783066048580508,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":0.34819221707150422},null,null,null,null,null,"D29","Coelba",null,null,0.74131350394985807,0.69716739846679199,4,1.034404506265971,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},-4.4475810673572092E-2,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.41779032426942886},null,null,null,null,null,"D29","Coelba",null,null,1.0240425426796677E-3,6.0403499999999999E-3,2,1.0203465270408163,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":3},5.0163588269702686E-3,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":8.7786279471979689E-4},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":1},{"$f":"(ET51/ES51-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[39,"D30","Enel CE",null,9.76,9.83,9.68,9.68,9.85,8.64,8.64,9.49,0.72173913043478266,0.91043203371970505,"",1,2,-10.743801652892548,1,-1.4325068870523361,0.9,0,0,0,1,-1.2892561983471025,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,49.199268937044096,55.36,70,"",0.79085714285714281,4,2,-12.521997167964516,1,-0.10087988671858061,null,null,null,null,null,"D30","Enel CE",null,null,7.47,6.98,8,0.87250000000000005,"",2,2,-6.5595716198125764,1,-0.20407556150528014,null,null,null,null,null,"D30","Enel CE",null,null,88.63986113,93.466349763267502,85,1.0996041148619706,"",1,2,-5.4450543714062549,1,-1.4075090619010424,null,null,null,null,null,"D30","Enel CE",null,null,2.6283399314364231,1.4428496507417801,4,1.0266369828047732,"",2,2,-1.2174900580516956,1,-0.42612152031809347,null,null,null,null,null,"D30","Enel CE",null,null,0.17572559680671967,2.02034E-4,2,1.0204061016938777,"",2,2,-0.17583254559685457,1,-4.1027593972599398E-2,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2866,"D32","Copel",null,7.85,8.6999999999999993,7.92,7.92,8.36,7.17,7.17,8.15,0.78343949044585992,0.87975460122699378,"",1,2,-9.4696969696969724,1,-1.2626262626262599,0.9,0,0,0,1,-1.136363636363634,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,64.746683902816997,64,70,"",0.91428571428571426,3,3,1.1532388344980715,1,0.49225910675984574,null,null,null,null,null,"D32","Copel",null,null,4,5.24,9,0.5822222222222222,"",2,4,31.000000000000007,1,0.5,null,null,null,null,null,"D32","Copel",null,null,92.848758230000001,95.2429734048483,85,1.1205055694688035,"",1,2,-2.5786184118020028,1,-0.9297697353003338,null,null,null,null,null,"D32","Copel",null,null,1.6384140566946002,1.18482825254865,4,1.0293247057026182,"",2,2,-0.4611412064943643,1,-0.1613994222730275,null,null,null,null,null,"D32","Copel",null,null,8.8283348614906047E-3,3.82575E-2,2,1.0200177806122448,"",2,3,2.9431763473142247E-2,1,5.1505586077998933E-3,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[40,"D33","Cosern",null,7.63,10.26,8.3000000000000007,8.3000000000000007,10.27,6.06,6.06,9.7100000000000009,1,0.62409886714727081,"",1,1,-26.987951807228928,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,64.058865258872487,68.59,70,"",0.97985714285714287,3,2,-7.0733921414568357,1,-0.11058091421103128,null,null,null,null,null,"D33","Cosern",null,null,4.26,5.2,10,0.52,"",2,3,22.065727699530523,1,0.3677621283255087,null,null,null,null,null,"D33","Cosern",null,null,94.820001640000001,90.795286954489598,85,1.0681798465234071,"",2,3,4.2445840707648452,1,0.35371533923040377,null,null,null,null,null,"D33","Cosern",null,null,0.6407264437629081,0.71582036698425899,4,1.0342102045105805,"",1,2,7.5578172558654622E-2,1,-0.36976873097653817,null,null,null,null,null,"D33","Cosern",null,null,2.3320270095368245E-4,1.6529899999999999E-4,2,1.0204064765408163,"",2,2,-6.7903859313211967E-5,1,-1.5844233839749457E-5,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2937,"D35","CPFL Piratininga",null,4.57,6.04,4.3899999999999997,4.3899999999999997,6.05,3.86,3.86,5.97,0.93333333333333335,0.64656616415410384,"",1,2,-12.072892938496583,1,-1.6097190584662071,1,0,0,0,1,-1.6097190584662071,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,60.523236190094131,67.400000000000006,70,"",0.96285714285714297,3,2,-11.362187884843134,1,-0.33931668719163383,null,null,null,null,null,"D35","CPFL Piratininga",null,null,5.8,3.67,13,0.28230769230769232,"",2,2,-36.724137931034484,1,-1.1425287356321838,null,null,null,null,null,"D35","CPFL Piratininga",null,null,88.722974640000004,88.633695317558903,85,1.0427493566771635,"",2,3,0.10062706170905766,1,8.3855884757548047E-3,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.070140224582798,0.94752821035423496,4,1.0317965811421435,"",2,2,-0.12393832813157868,1,-4.3378414846052538E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,8.9320707448377543E-2,6.0863099999999997E-5,2,1.0204075422132652,"",2,2,-8.933964314967735E-2,1,-2.0845916734924714E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[63,"D36","CPFL Paulista",null,5.13,6.41,4.78,4.78,6.42,4.71,4.71,6.36,0.89204545454545459,0.74056603773584906,"",1,2,-1.4644351464435212,1,-0.19525801952580235,1,0,0,0,1,-0.19525801952580235,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,64.562998010322218,63.82,70,"",0.9117142857142857,3,3,1.150810887380771,1,0.4920648709904617,null,null,null,null,null,"D36","CPFL Paulista",null,null,3.81,4.84,12,0.40333333333333332,"",2,3,27.034120734908139,1,0.45056867891513563,null,null,null,null,null,"D36","CPFL Paulista",null,null,88.07962929,88.543630836964695,85,1.0416897745525258,"",2,2,-0.52679779729429832,1,-7.0239706305906438E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.2764913471689801,1.07409022260799,4,1.0304782268478334,"",2,2,-0.20501816368050374,1,-7.1756357288176309E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,8.5795015702541944E-2,1.2871200000000001E-4,2,1.0204068498775509,"",2,2,-8.5739864232525775E-2,1,-2.000596832092268E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D42","EEB",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,7.32,7.73,6.45,6.45,7.73,6.09,6.09,7.67,0.86153846153846159,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.79400260756192953},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-5.5813953488372148},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-0.74418604651162679},1,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-0.74418604651162679,null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,63.18255679001976,66.16,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.94514285714285706},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":3},{"$f":"-(BD58/BC58-1)*100","v":-4.7124449551407599},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":2.3004403588739231E-2},null,null,null,null,null,"D45","Elektro",null,null,2.5499999999999998,2.5099999999999998,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.27888888888888885},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-1.5686274509803977},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-4.8801742919390149E-2},null,null,null,null,null,"D45","Elektro",null,null,95.636157359999999,91.764382238497106,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.0795809675117307},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":3},{"$f":"-(CP58/CO58-1)*100","v":4.0484427944218808},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":6.9896186294792051E-2},null,null,null,null,null,"D45","Elektro",null,null,0.55575701689857748,0.81318755215385896,4,1.0331959629983973,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":3},0.25886921910505123,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":4.3144869850841872E-2},null,null,null,null,null,"D45","Elektro",null,null,1.6259431665912676E-3,2.1333960000000001E-3,2,1.0203863939183673,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":3},5.0746108444243987E-4,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":8.8805689777426977E-5},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":1},{"$f":"(ET58/ES58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[390,"D48","Enel SP",null,6.77,7.11,6.68,6.68,7.1,6.83,6.83,6.94,0.58041958041958042,0.98414985590778092,"",1,3,2.2455089820359264,1,0.14970059880239495,1.5,0,0,0,1,0.22455089820359242,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,45.756519329128317,52.78,70,"",0.754,4,2,-15.349683004407598,1,-0.21398732017630395,null,null,null,null,null,"D48","Enel SP",null,null,11.74,7.3,13,0.56153846153846154,"",2,2,-37.819420783645661,1,-1.1766042021578649,null,null,null,null,null,"D48","Enel SP",null,null,89.355371700000006,94.580258391594498,85,1.1127089222540529,"",1,2,-5.8473112384741954,1,-1.4745518730790326,null,null,null,null,null,"D48","Enel SP",null,null,2.3806496422705719,1.0732080928449801,4,1.0304874156995314,"",2,2,-1.339326214151626,1,-0.46876417495306905,null,null,null,null,null,"D48","Enel SP",null,null,3.0418797958254493E-3,0,2,1.0204081632653061,"",1,2,-3.0419723289654144E-3,1,-0.50076049308224135,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6585,"D50","EMG",null,7.98,10.37,7.9,7.9,9.98,7.96,7.96,9.9700000000000006,0.90909090909090906,0.79839518555667,"",1,3,0.75949367088608,1,5.0632911392405278E-2,1,0,0,0,1,5.0632911392405278E-2,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,63.624571107282982,67.48,70,"",0.96400000000000008,3,2,-6.0596540387141351,1,-5.6514882064753913E-2,null,null,null,null,null,"D50","EMG",null,null,2.39,3.11,13,0.23923076923076922,"",1,4,30.125523012552293,1,0.2,null,null,null,null,null,"D50","EMG",null,null,93.456123860000005,91.092811162856407,85,1.0716801313277224,"",2,3,2.5287938334398574,1,0.21073281945332145,null,null,null,null,null,"D50","EMG",null,null,1.1113035786060608,0.77256486998267804,4,1.0336191159376804,"",1,2,-0.34254542822560463,1,-0.53701817129024187,null,null,null,null,null,"D50","EMG",null,null,0,2.135783E-3,2,1.0203863695612245,"",2,3,2.135783000001279E-3,1,3.7376202500022382E-4,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[404,"D51","EMS",null,9.2899999999999991,10.6,9.0299999999999994,9.0299999999999994,10.38,9.1199999999999992,9.1199999999999992,9.92,0.78688524590163933,0.91935483870967738,"",1,3,0.9966777408637828,1,6.6445182724252122E-2,1.25,0,0,0,1,8.3056478405315159E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,65.229646758727625,68.44,70,"",0.97771428571428565,3,3,-4.921616781318594,1,6.2706574945124993E-3,null,null,null,null,null,"D51","EMS",null,null,3.61,2.1,13,0.16153846153846155,"",1,2,-41.828254847645432,1,-1.894275161588181,null,null,null,null,null,"D51","EMS",null,null,93.001688529999996,91.299989582489303,85,1.0741175244998742,"",2,3,1.8297505931430091,1,0.15247921609525075,null,null,null,null,null,"D51","EMS",null,null,1.2462416956507099,0.74681976549025997,4,1.0338872941094766,"",1,2,-0.50572447948895594,1,-0.6022897917955824,null,null,null,null,null,"D51","EMS",null,null,6.7706624348200489E-2,1.8031618999999999E-2,2,1.0202241671530612,"",2,2,-4.9708661404856969E-2,1,-1.1598687661133292E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6600,"D53","EPB",null,10.99,14.11,9.7100000000000009,9.7100000000000009,13.17,9.4,9.4,12.63,0.88,0.74425969912905776,"",1,2,-3.1925849639546922,1,-0.42567799519395788,1,0,0,0,1,-0.42567799519395788,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,67.865960812935953,70.790000000000006,70,1.0112857142857143,"",1,2,-4.308550489874885,1,-0.74468403918999082,null,null,null,null,null,"D53","EPB",null,null,1.97,1.8,13,0.13846153846153847,"",1,2,-8.6294416243654748,1,-0.78764805414551575,null,null,null,null,null,"D53","EPB",null,null,93.58110121,91.490473195456701,85,1.0763585081818436,"",2,3,2.2340280115445976,1,0.1861690009620498,null,null,null,null,null,"D53","EPB",null,null,1.0544785253574522,0.82755558844204402,4,1.0330462959537288,"",2,2,-0.2293412915849613,1,-8.0269452054736457E-2,null,null,null,null,null,"D53","EPB",null,null,1.6360151721192272E-2,7.1284039999999996E-3,2,1.0203354244489795,"",2,2,-9.2332582962484366E-3,1,-2.1544269357913017E-3,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[380,"D54","EDP ES",null,7.23,9.06,7.16,7.16,8.77,6.94,6.94,8.4,0.90909090909090906,0.82619047619047625,"",1,2,-3.0726256983240163,1,-0.40968342644320116,1,0,0,0,1,-0.40968342644320116,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,61.937823880581689,65.77,70,"",0.9395714285714285,3,2,-6.1871339341964537,1,-6.3313809823810907E-2,null,null,null,null,null,"D54","EDP ES",null,null,4.18,2.99,13,0.23,"",1,2,-28.468899521531089,1,-1.4489633173843695,null,null,null,null,null,"D54","EDP ES",null,null,94.08862422,95.314450304587496,85,1.1213464741716177,"",1,2,-1.3028419692068693,1,-0.71714032820114482,null,null,null,null,null,"D54","EDP ES",null,null,0.75804492716448113,0.51536616567883597,4,1.036298269107512,"",1,2,-0.24453242714488344,1,-0.4978129708579534,null,null,null,null,null,"D54","EDP ES",null,null,7.7708430199050144E-4,3.9357000000000003E-2,2,1.0200065612244897,"",2,3,3.8580215498806858E-2,1,6.7515377122912001E-3,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6587,"D55","ESE",null,9.58,11.11,9.2899999999999991,9.2899999999999991,10.84,9.06,9.06,10.53,0.80645161290322576,0.86039886039886049,"",1,2,-2.4757804090419611,1,-0.33010405453892733,1,0,0,0,1,-0.33010405453892733,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D55","ESE",null,null,66.524010092721056,69.78,70,"",0.99685714285714289,3,3,-4.8944582606201159,1,8.4433391503907496E-3,null,null,null,null,null,"D55","ESE",null,null,1.1100000000000001,0.86,8,0.1075,"",1,2,-22.522522522522525,1,-1.2507507507507509,null,null,null,null,null,"D55","ESE",null,null,94.515111719999993,91.938062662518206,85,1.0816242666178613,"",1,2,2.7266000225617537,1,-4.55666629063744E-2,null,null,null,null,null,"D55","ESE",null,null,0.82092141730830892,0.68443244251216395,4,1.0345371620571651,"",1,2,-0.13761871631259304,1,-0.45504748652503724,null,null,null,null,null,"D55","ESE",null,null,7.001149265579442E-3,5.8462706000000003E-2,2,1.0198116050408164,"",2,3,5.1465159887087442E-2,1,9.0064029802403023E-3,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[382,"D60","Light",null,6.76,7.18,6.74,6.74,7.06,6.53,6.53,6.79,0.6330275229357798,0.96170839469808544,"",1,2,-3.1157270029673612,1,-0.41543026706231378,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.7},0,0,0,1,-0.29080118694361962,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,49.875109055102847,55.61,70,"",0.79442857142857137,4,2,-11.498503068055754,1,-5.9940122722230149E-2,null,null,null,null,null,"D60","Light",null,null,10.23,11.23,13,0.86384615384615393,"",2,3,9.7751710654936375,1,0.1629195177582273,null,null,null,null,null,"D60","Light",null,null,90.479462979999994,91.291990023435602,85,1.0740234120404188,"",2,2,-0.89802372458289703,1,-0.11973649661105294,null,null,null,null,null,"D60","Light",null,null,1.3596143148970452,1.4678555038227401,4,1.0263765051685132,"",2,3,0.10973313635577187,1,1.8288856059295311E-2,null,null,null,null,null,"D60","Light",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[396,"D67","RGE",null,8.6300000000000008,10.54,9.09,9.09,10.49,9.0299999999999994,9.0299999999999994,10.4,0.73267326732673266,0.86826923076923068,"",1,2,-0.66006600660066805,1,-8.8008800880088847E-2,0.9,0,0,0,1,-7.9207920792079958E-2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,66.873763434689266,68.37,70,"",0.97671428571428576,3,3,-2.2374044594813292,1,0.22100764324149369,null,null,null,null,null,"D67","RGE",null,null,3.64,3.97,11,0.3609090909090909,"",2,3,9.0659340659340781,1,0.15109890109890131,null,null,null,null,null,"D67","RGE",null,null,88.454925990000007,88.597914033504793,85,1.042328400394174,"",2,2,-0.16165074121587963,1,-2.1553432162117286E-2,null,null,null,null,null,"D67","RGE",null,null,1.2733988126179858,1.2501499388131501,4,1.0286442714706963,"",2,2,-2.3548743221391E-2,1,-8.2420601274868499E-3,null,null,null,null,null,"D67","RGE",null,null,8.1874066334613124E-2,0,2,1.0204081632653061,"",1,2,-8.1941154890108336E-2,1,-0.52048528872252708,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5216,"D65","ESS",null,5.3,7.15,5.16,5.16,6.73,5.34,5.34,6.74,0.875,0.79228486646884266,"",1,3,3.4883720930232398,1,0.23255813953488241,1,0,0,0,1,0.23255813953488241,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ67/AI67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,66.081144376869588,66.510000000000005,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.95014285714285718},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},3,{"$f":"-(BD67/BC67-1)*100","v":-0.648983347934462},1,0.34808133216524306,null,null,null,null,null,"D65","ESS",null,null,1.82,1.37,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.1053846153846154},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-24.725274725274726},1,-1.3241758241758244,null,null,null,null,null,"D65","ESS",null,null,93.70732409,91.692243041850205,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.0787322710805907},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},2,3,{"$f":"-(CP67/CO67-1)*100","v":2.1503986670395547},1,0.17919988891996289,null,null,null,null,null,"D65","ESS",null,null,1.226047581398692,1.4022607264441,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0270597840995406},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,3,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":0.17840041906860282},1,2.973340317810047E-2,null,null,null,null,null,"D65","ESS",null,null,2.5155623467753006E-3,6.2079229999999997E-3,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0203448171122449},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,3,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":3.6924535392057756E-3},1,6.4617936936101072E-4,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET67/ES67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[69,"D66","CPFL Santa Cruz",null,5.04,7.99,4.84,4.84,7.35,4.6399999999999997,4.6399999999999997,7.35,0.90476190476190477,0.63129251700680267,"",1,2,-4.1322314049586861,1,-0.55096418732782348,1,0,0,0,1,-0.55096418732782348,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ68/AI68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,67.350880170116668,68.72,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.98171428571428565},3,3,{"$f":"-(BD68/BC68-1)*100","v":-2.0328165369556839},1,0.23737467704354531,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,5.33,4.53,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.34846153846153849},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},2,2,{"$f":"(BW68/BV68-1)*100","v":-15.0093808630394},1,-0.46695851573900354,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,89.372136929999996,89.945426063449503,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0581814830994059},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,2,{"$f":"-(CP68/CO68-1)*100","v":-0.64146293592435288},1,-8.552839145658038E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.96786328271943922,0.80903810018634004,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0332391864563923},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,2,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":-0.16037741666274918},1,-5.6132095831962207E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,8.721708956572119E-2,9.1635100000000004E-4,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.020398812744898},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-8.6376073262917075E-2},1,-2.015441709468065E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET68/ES68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":1.0112857142857143},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.81864285714285701},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.2400320512820513},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":5.4670833333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.0795809675117307},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.0336191159376804},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E30","v":2023},null,null,{"$f":"H30","v":2024},null,null,{"$f":"K30","v":2025},null,{"$f":"M30","v":2025},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2024},null,{"$f":"AK30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2024},{"$f":"BD30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2024},{"$f":"BW30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2024},{"$f":"CP30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2024},{"$f":"DI30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2024},{"$f":"EB30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2024},null,{"$f":"EU30","v":2025},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,37.520000000000003,49.86,29.09,29.09,50.07,18.5,18.5,47.78,1,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":0.38719129342821262},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":""},{"$f":"IF(N75<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":1},{"$f":"(J75/G75-1)*100","v":-36.404262633207281},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":-2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":1},{"$f":"(AJ75/AI75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,52.592609177450278,58.45,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.83500000000000008},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$105,1,2),IF(BG75<1,IF(BG75<=BG$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":2},{"$f":"-(BD75/BC75-1)*100","v":-11.137288896975184},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":-0.32732207450534317},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,5.96,5.04,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.504},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":2},{"$f":"(BW75/BV75-1)*100","v":-15.436241610738255},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":-0.48023862788963462},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,91.669250410359297,91.314734540000003,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.0742909945882353},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":3},{"$f":"-(CP75/CO75-1)*100","v":0.38673368525682372},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":3.2227807104735308E-2},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,2.3235455042859749,2.225795926,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0184812924375},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":2},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":-0.10007486327245907},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":-3.5026202145360674E-2},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,0.49152328899999997,0.17065833599999999,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0186667516734693},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":2},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":-0.32244986920246799},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":-7.5238302813909183E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":1},{"$f":"(ET75/ES75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":{"$error":"#DIV/0!"}}]
[31,"D07","CEA",null,32.14,45.18,34.54,34.54,45.96,27.97,27.97,44.96,0.91669999999999996,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.62210854092526691},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":1},{"$f":"(J76/G76-1)*100","v":-19.021424435437172},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":1},{"$f":"(AJ76/AI76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,42.862768671204876,43.04,70,"",0.61485714285714288,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$105,1,2),IF(BG76<1,IF(BG76<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":3},-0.41348548936408491,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":0.76692116085087325},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,11.04,9.7899999999999991,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":0.97899999999999987},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":""},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":2},{"$f":"(BW76/BV76-1)*100","v":-11.322463768115941},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":-0.35225442834138482},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,99.118103023042764,99.365295689999996,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.1690034787058823},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-0.24939204788834157,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-0.54156534131472356},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,0.11380452399408075,2.6142446E-2,4,1.0413943495208333,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-8.7761955069298736E-2,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.43510478202771952},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET76/ES76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D27","CNEE",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,3.17,6.14,3.23,3.23,6.15,3.44,3.44,6.23,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.5521669341894061},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":6.5015479876161075},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":0.43343653250774006},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},0.43343653250774006,null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,66.472276823795355,71.959999999999994,70,1.0279999999999998,"",2,{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":2},-8.2556570023191611,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":-0.57789599016234117},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,5.0599999999999996,5.19,10,0.51900000000000002,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":3},{"$f":"(BW79/BV79-1)*100","v":2.5691699604743157},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":4.2819499341238597E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,99.965908450000001,85,1.1760695111764705,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},3.4091550000003856E-2,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.49431807499999936},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,3.4091555000000003E-2,4,1.0413115463020832,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},3.409155500000427E-2,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.38636337799999831},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.34672202899999999,0.43183742600000002,2,1.0160016589183674,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},8.5411537616220112E-2,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":1.4947019082838518E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":1},{"$f":"(ET79/ES79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":{"$error":"#DIV/0!"}}]
[6611,"D40","EBO",null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":1},{"$f":"(AJ80/AI80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET80/ES80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D41","EDEVP",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,23.67,44.52,23.35,23.35,42.95,23.57,23.57,41.09,0.93330000000000002,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.5736188853735702},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":3},{"$f":"(J82/G82-1)*100","v":0.94218415417557377},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":6.2812276945038187E-2},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},6.2812276945038187E-2,null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":1},{"$f":"(AJ82/AI82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,48.833454930011008,57.84,70,"",0.82628571428571429,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":2},-18.443391078713024,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":-0.33773564314852089},null,null,null,null,null,"D46","Eletroacre",null,null,5.95,11.29,10,"",1.129,{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":4},{"$f":"(BW82/BV82-1)*100","v":89.747899159663831},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":2},null,null,null,null,null,"D46","Eletroacre",null,null,93.987908823814294,91.655639719999996,85,1.0783016437647059,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":3},2.4814565330805172,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":0.20678804442337642},null,null,null,null,null,"D46","Eletroacre",null,null,1.0807800342233558,0.76884467999999995,4,1.0336578679166666,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":2},-0.31534352407072141,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":-0.11037023342475248},null,null,null,null,null,"D46","Eletroacre",null,null,1.4196897E-2,5.7754909E-2,2,1.0198188274591837,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},4.3564196764134255E-2,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":7.6237344337234938E-3},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":1},{"$f":"(ET82/ES82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":{"$error":"#DIV/0!"}}]
[381,"D49","Santa Maria",null,6.99,11.24,8.69,8.69,11,7.79,7.79,11.01,1,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.70753860127157131},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":2},{"$f":"(J83/G83-1)*100","v":-10.356731875719216},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":-1.3808975834292254},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},-1.3808975834292254,null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":1},{"$f":"(AJ83/AI83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,64.75476223552468,69.78,70,"",0.99685714285714289,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":2},-7.7604142011943988,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":-0.14722209073036796},null,null,null,null,null,"D49","Santa Maria",null,null,2.56,2.11,6,0.35166666666666663,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":2},-17.578125000000011,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":-0.54687500000000033},null,null,null,null,null,"D49","Santa Maria",null,null,90.154405694267808,91.813292899999993,85,1.0801563870588236,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":2},-1.8400511799254948,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":-0.24534015732339931},null,null,null,null,null,"D49","Santa Maria",null,null,0.86574291005645176,0.67086274000000001,4,1.034678513125,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-0.19658206534964862,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-6.8803722872377016E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET83/ES83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[6612,"D52","ENF",null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":1},{"$f":"(AJ84/AI84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET84/ES84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[46,"D63","Sulgipe",null,8.35,15.96,8.7200000000000006,8.7200000000000006,15.76,9.3800000000000008,9.3800000000000008,14.96,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.62700534759358295},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":7.5688073394495348},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.50458715596330184},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.50458715596330184,null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":1},{"$f":"(AJ85/AI85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,71.954311039745932,77.099999999999994,70,1.1014285714285714,"",1,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},-7.1513282330112338,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-0.97210625864089872},null,null,null,null,null,"D63","Sulgipe",null,null,1.53,1.49,6,0.24833333333333332,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":2},-2.6143790849673221,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":-8.1336238198983349E-2},null,null,null,null,null,"D63","Sulgipe",null,null,92.472796843238072,91.310892170000002,85,1.0742457902352942,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},1.256482676962567,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":0.10470688974688058},null,null,null,null,null,"D63","Sulgipe",null,null,1.0223603969867272,1.3409961690000001,4,1.0276979565729167,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},0.32192702643877302,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":5.3654504406462168E-2},null,null,null,null,null,"D63","Sulgipe",null,null,0.27623211399999997,8.0321285000000006E-2,2,1.0195885583163267,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":2},-0.196453496646809,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":-4.5839149217588762E-2},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET85/ES85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.1467917057941177},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0396532880078124},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0202608293137756},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"D21","CERR",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,7.49,11.77,5.21,5.21,11.69,6.04,6.04,11.52,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.52430555555555558},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":3},{"$f":"(J90/G90-1)*100","v":15.930902111324375},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":1.0620601407549572},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},1.0620601407549572,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":1},{"$f":"(AJ90/AI90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,71.434979140881779,75.59,70,1.0798571428571428,"",2,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-5.8165074156791174,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.40715551909753817},null,null,null,null,null,"D23","Chesp",null,null,0.84,0.9,2,0.45,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":3},{"$f":"(BW90/BV90-1)*100","v":7.1428571428571397},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":0.119047619047619},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":1},{"$f":"(ET90/ES90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":{"$error":"#DIV/0!"}}]
[null,"D24","CPFL Jaguari",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,11.32,9.56,8.4700000000000006,8.4700000000000006,9.5500000000000007,8.24,8.24,9.1,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.90549450549450561},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":2},{"$f":"(J93/G93-1)*100","v":-2.7154663518299982},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":-0.36206218024399883},0.7,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},-0.25344352617079918,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,65.607349735424208,68.33,70,"",0.97614285714285709,3,{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":3},-4.1499165498308788,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":6.8006676013529721E-2},null,null,null,null,null,"D28","Cocel",null,null,1.3,2.1,3,0.70000000000000007,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":4},61.53846153846154,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":0.5},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":1},{"$f":"(ET93/ES93-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":{"$error":"#DIV/0!"}}]
[2904,"D31","Cooperaliança",null,5.6,5,4.99,4.99,5,6.35,6.35,5,0,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":""},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":1.27},2,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":4},{"$f":"(J94/G94-1)*100","v":27.254509018036053},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":2},1.75,0,0,1,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,69.14486841574373,72.34,70,{"$f":"IF(BD94/BE94>=1,BD94/BE94,\"\")","v":1.0334285714285716},{"$f":"IF(BD94/BE94<1,BD94/BE94,\"\")","v":""},2,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":2},{"$f":"-(BD94/BC94-1)*100","v":-4.6209236599382475},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":-0.32346465619567727},null,null,null,null,null,"D31","Cooperaliança",null,null,0.62,0.61,3,0.20333333333333334,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":2},-1.6129032258064502,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-5.0179211469534003E-2},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":{"$error":"#DIV/0!"}}]
[null,"D34","CPFL Leste Paulista",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,4.66,8,4.57,4.57,7,4.37,4.37,7,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.62428571428571433},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":2},{"$f":"(J96/G96-1)*100","v":-4.3763676148796504},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":-0.58351568198395187},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},-0.58351568198395187,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,68.374992432572185,73.88,70,{"$f":"IF(BD96/BE96>=1,BD96/BE96,\"\")","v":1.0554285714285714},{"$f":"IF(BD96/BE96<1,BD96/BE96,\"\")","v":""},2,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":2},{"$f":"-(BD96/BC96-1)*100","v":-8.0512002584227851},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":-0.56358401808959491},null,null,null,null,null,"D38","DEMEI",null,null,0.17,0.17,2,8.5000000000000006E-2,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":3},0,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":0},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":{"$error":"#DIV/0!"}}]
[88,"D43","João Cesa",null,1.96,8,1.88,1.88,8,4.01,4.01,8,1,0.50124999999999997,"",1,4,113.29787234042553,1,2,1,0,0,0,1,2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,63.628334203325686,71.42,70,1.0202857142857142,"",2,2,-12.245591361508668,1,-0.85719139530560662,null,null,null,null,null,"D43","João Cesa",null,null,0,0,2,0,"",1,1,{"$f":"(BW97/BV97-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":{"$error":"#DIV/0!"}}]
[86,"D44","EFLUL",null,3.68,9,4.33,4.33,8,3.84,3.84,8,1,0.48,"",1,2,-11.31639722863742,1,-1.508852963818319,1,0,0,0,1,-1.508852963818319,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,61.061285386113781,74.45,70,1.0635714285714286,"",2,1,-21.92668321543556,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,1.96,0,2,0,"",1,1,-100,1,-2,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[398,"D47","Eletrocar",null,7.92,10.44,12.03,12.03,10.29,6.03,6.03,9.3000000000000007,1,0.64838709677419348,"",1,1,-49.875311720698242,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D47","Eletrocar",null,null,61.602543585930327,68.62,70,"",0.98028571428571432,3,2,-11.391504320403456,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":-0.34088023042151766},null,null,null,null,null,"D47","Eletrocar",null,null,0.95,0.59,2,0.29499999999999998,"",2,2,-37.89473684210526,1,-1.1789473684210525,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":{"$error":"#DIV/0!"}}]
[83,"D56","Forcel",null,2.95,7,0.97,0.97,7,4.05,4.05,7,1,0.57857142857142851,"",1,4,317.5257731958763,1,2,1,0,0,0,1,2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,70.902438313968503,71.06,70,1.0151428571428571,"",2,2,-0.22222322641964887,1,-1.5555625849375419E-2,null,null,null,null,null,"D56","Forcel",null,null,0.91,0.89,2,0.44500000000000001,"",2,2,-2.1978021978022011,1,-6.837606837606848E-2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":{"$error":"#DIV/0!"}}]
[399,"D57","Hidropan",null,5.64,10,4.8899999999999997,4.8899999999999997,10,4.8600000000000003,4.8600000000000003,9,1,0.54,"",1,2,-0.61349693251532278,1,-8.1799591002042829E-2,1,0,0,0,1,-8.1799591002042829E-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,71.494787003618342,75.94,70,1.0848571428571427,"",1,2,-6.2175344282887179,1,-0.89740275426309746,null,null,null,null,null,"D57","Hidropan",null,null,0.1,0.05,2,2.5000000000000001E-2,"",1,1,-50,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[87,"D58","Iguaçu Energia",null,9.8800000000000008,10,9.1,9.1,10,10.54,10.54,9,0,"",1.171111111111111,2,4,15.824175824175812,1,2,1.75,0,0,1,1,2,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,60.807513760499162,66.31,70,"",0.94728571428571429,3,2,-9.0490235485919168,1,-0.21594792259156892,null,null,null,null,null,"D58","Iguaçu Energia",null,null,3.28,3.33,3,"",1.1100000000000001,3,3,1.5243902439024515,1,0.58753387533875379,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":{"$error":"#DIV/0!"}}]
[401,"D61","MUX Energia",null,3.34,9,1.59,1.59,8,2.39,2.39,8,1,0.29875000000000002,"",1,4,50.314465408805042,1,2,1,0,0,0,1,2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,73.936059904487564,79.569999999999993,70,1.1367142857142856,"",1,2,-7.6200166776407841,1,-1.0096013342112626,null,null,null,null,null,"D61","MUX Energia",null,null,0.15,0.08,2,0.04,"",1,1,-46.666666666666664,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":{"$error":"#DIV/0!"}}]
[400,"D64","Nova Palma",null,8.8800000000000008,15,8.7200000000000006,8.7200000000000006,15,5.59,5.59,15,1,0.37266666666666665,"",1,1,-35.894495412844037,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,68.099118414278877,71.69,70,1.024142857142857,"",2,2,-5.2730221320577142,1,-0.36911154924403994,null,null,null,null,null,"D64","Nova Palma",null,null,0.28999999999999998,0.63,3,0.21,"",2,4,117.24137931034484,1,0.5,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0823571428571428},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.83064285714285724},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":7.375000000000001E-2},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.12425},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"UDEROR","index":22,"n_rows":57,"n_cols":24,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Outras Receitas Considerado",{"$f":"IF(OR(BD!C53>=4,AND(CAPA!C7=\"Revisão\",BD!C53=3)),UDEROR!D38,D57)","v":43799430.321125224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S4)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,null,null,null,{"$f":"Entrada!Q7","v":"2026-06-01"},{"$f":"DATE(YEAR(G4),MONTH(G4)-1,1)","v":"2026-05-01"},{"$f":"DATE(YEAR(H4),MONTH(H4)-1,1)","v":"2026-04-01"},"2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01",{"$f":"DATE(YEAR(R4),MONTH(R4)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(S4),MONTH(S4)-1,1)","v":"2025-05-01"},{"$f":"DATE(YEAR(T4),MONTH(T4)-1,1)","v":"2025-04-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":7664.36},{"$f":"G13","v":7640.15},7596.09,7545.53,7479.71,7427.72,7403.29,7378.94,7365.68,7359.06,7323.91,7331.98,7312.97,{"$f":"S13","v":7295.46},7276.54,7245.38,null,{"$f":"BD!M77","v":3.5000000000000001E-3},"RI"]
[null,"Ultrapassagem de Demanda",{"$f":"SUM(G6:U6)","v":9040513.1890970133},null,null,null,{"$f":"Entrada!Q51*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":774124.16396240937},{"$f":"Entrada!R51*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":778614.35703070939},{"$f":"Entrada!S51*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":783831.5839042986},{"$f":"Entrada!T51*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":726033.592498602},{"$f":"Entrada!U51*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":661773.6316152917},{"$f":"Entrada!V51*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":757380.16284900194},{"$f":"Entrada!W51*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":882328.01874753623},{"$f":"Entrada!X51*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":742784.38303670206},{"$f":"Entrada!Y51*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":730964.49739293207},{"$f":"Entrada!Z51*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":750106.95868777181},{"$f":"Entrada!AA51*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":682827.17892243888},{"$f":"Entrada!AB51*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":623223.00731113751},{"$f":"Entrada!AC51*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":-359935.33952076733},{"$f":"Entrada!AD51*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":506456.84330488706},{"$f":"Entrada!AE51*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0.14935406158271503},null,3.5000000000000003E-2,"RR"]
[null,"Excedente Reativo",{"$f":"SUM(G7:U7)","v":11830286.128776032},null,null,null,{"$f":"Entrada!Q52*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":1145659.5031177399},{"$f":"Entrada!R52*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":1152304.7321378498},{"$f":"Entrada!S52*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":1160025.9296225712},{"$f":"Entrada!T52*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":956552.71945419291},{"$f":"Entrada!U52*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":1028895.2299613856},{"$f":"Entrada!V52*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":1011834.3106014155},{"$f":"Entrada!W52*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":935244.33799610648},{"$f":"Entrada!X52*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":969578.81571292854},{"$f":"Entrada!Y52*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":919001.96572515485},{"$f":"Entrada!Z52*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":978085.99989169266},{"$f":"Entrada!AA52*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":1024746.4469365983},{"$f":"Entrada!AB52*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":724134.16495812347},{"$f":"Entrada!AC52*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":-193458.68032105276},{"$f":"Entrada!AD52*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":17680.909016860875},{"$f":"Entrada!AE52*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":-0.2560355341063133},null,0.34,"IR"]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S12)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,"Receita Regulatória","Compartilhamento","Média\n12 meses + diferenças",{"$f":"G4","v":"2026-06-01"},{"$f":"DATE(YEAR(G12),MONTH(G12)-1,1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01",{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(S12),MONTH(S12)-1,1)","v":"2025-05-01"},{"$f":"DATE(YEAR(T12),MONTH(T12)-1,1)","v":"2025-04-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$D$626,3,FALSE)","v":7664.36},{"$f":"VLOOKUP(EDATE(G12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7640.15},{"$f":"VLOOKUP(EDATE(H12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7596.09},{"$f":"VLOOKUP(EDATE(I12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7545.53},{"$f":"VLOOKUP(EDATE(J12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7479.71},{"$f":"VLOOKUP(EDATE(K12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7427.72},{"$f":"VLOOKUP(EDATE(L12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7403.29},{"$f":"VLOOKUP(EDATE(M12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7378.94},{"$f":"VLOOKUP(EDATE(N12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7365.68},{"$f":"VLOOKUP(EDATE(O12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7359.06},{"$f":"VLOOKUP(EDATE(P12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7323.91},{"$f":"VLOOKUP(EDATE(Q12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7331.98},{"$f":"VLOOKUP(EDATE(R12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7312.97},{"$f":"VLOOKUP(EDATE(S12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7295.46},{"$f":"VLOOKUP(EDATE(T12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7276.54},{"$f":"VLOOKUP(EDATE(U12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7245.38}]
[null,"Serviços Cobráveis",null,{"$f":"F14*12*E14","v":805054.61833704449},0.6,{"$f":"AVERAGE(G14:R14)+SUM(S14:U14)/12","v":111813.14143570061},{"$f":"Entrada!Q8*$F$13/G$13","v":87144.600312664013},{"$f":"Entrada!R8*$F$13/H$13","v":87650.069717288759},{"$f":"Entrada!S8*$F$13/I$13","v":88237.382672761218},{"$f":"Entrada!T8*$F$13/J$13","v":60253.3352303231},{"$f":"Entrada!U8*$F$13/K$13","v":102272.04797832982},{"$f":"Entrada!V8*$F$13/L$13","v":112482.96103613393},{"$f":"Entrada!W8*$F$13/M$13","v":155240.53188403754},{"$f":"Entrada!X8*$F$13/N$13","v":136472.1892714861},{"$f":"Entrada!Y8*$F$13/O$13","v":116610.07346883975},{"$f":"Entrada!Z8*$F$13/P$13","v":140891.64066325227},{"$f":"Entrada!AA8*$F$13/Q$13","v":137393.06988153269},{"$f":"Entrada!AB8*$F$13/R$13","v":119732.44605876955},{"$f":"Entrada!AC8*$F$13/S$13","v":-8792.2368237232349},{"$f":"Entrada!AD8*$F$13/T$13","v":6169.0675413864165},{"$f":"Entrada!AE8*$F$13/U$13","v":0.51833532541290461}]
[null,"Arrecadação de convênios ou valores pela fatura",null,1954965.1250538072,0.6,{"$f":"AVERAGE(G15:R15)+SUM(S15:U15)/12","v":271522.93403525098},{"$f":"Entrada!Q9*$F$13/G$13","v":0},{"$f":"Entrada!R9*$F$13/H$13","v":0},{"$f":"Entrada!S9*$F$13/I$13","v":0},{"$f":"Entrada!T9*$F$13/J$13","v":0.53283712871220945},{"$f":"Entrada!U9*$F$13/K$13","v":2550.022917449769},{"$f":"Entrada!V9*$F$13/L$13","v":461490.44304810424},{"$f":"Entrada!W9*$F$13/M$13","v":482014.87577462348},{"$f":"Entrada!X9*$F$13/N$13","v":477052.29098266549},{"$f":"Entrada!Y9*$F$13/O$13","v":405446.06667025405},{"$f":"Entrada!Z9*$F$13/P$13","v":95470.341727519859},{"$f":"Entrada!AA9*$F$13/Q$13","v":382775.42695195565},{"$f":"Entrada!AB9*$F$13/R$13","v":896529.87952019495},{"$f":"Entrada!AC9*$F$13/S$13","v":18926.308680467006},{"$f":"Entrada!AD9*$F$13/T$13","v":36018.765434121175},{"$f":"Entrada!AE9*$F$13/U$13","v":0.25387852672028521}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.6,0,{"$f":"Entrada!Q10*$F$13/G$13","v":0},{"$f":"Entrada!R10*$F$13/H$13","v":0},{"$f":"Entrada!S10*$F$13/I$13","v":0},{"$f":"Entrada!T10*$F$13/J$13","v":0},{"$f":"Entrada!U10*$F$13/K$13","v":0},{"$f":"Entrada!V10*$F$13/L$13","v":0},{"$f":"Entrada!W10*$F$13/M$13","v":0},{"$f":"Entrada!X10*$F$13/N$13","v":0},{"$f":"Entrada!Y10*$F$13/O$13","v":0},{"$f":"Entrada!Z10*$F$13/P$13","v":0},{"$f":"Entrada!AA10*$F$13/Q$13","v":0},{"$f":"Entrada!AB10*$F$13/R$13","v":0},{"$f":"Entrada!AC10*$F$13/S$13","v":0},{"$f":"Entrada!AD10*$F$13/T$13","v":0},{"$f":"Entrada!AE10*$F$13/U$13","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$13/G$13","v":0},{"$f":"Entrada!R11*$F$13/H$13","v":0},{"$f":"Entrada!S11*$F$13/I$13","v":0},{"$f":"Entrada!T11*$F$13/J$13","v":0},{"$f":"Entrada!U11*$F$13/K$13","v":0},{"$f":"Entrada!V11*$F$13/L$13","v":0},{"$f":"Entrada!W11*$F$13/M$13","v":0},{"$f":"Entrada!X11*$F$13/N$13","v":0},{"$f":"Entrada!Y11*$F$13/O$13","v":0},{"$f":"Entrada!Z11*$F$13/P$13","v":0},{"$f":"Entrada!AA11*$F$13/Q$13","v":0},{"$f":"Entrada!AB11*$F$13/R$13","v":0},{"$f":"Entrada!AC11*$F$13/S$13","v":0},{"$f":"Entrada!AD11*$F$13/T$13","v":0},{"$f":"Entrada!AE11*$F$13/U$13","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$13/G$13","v":0},{"$f":"Entrada!R12*$F$13/H$13","v":0},{"$f":"Entrada!S12*$F$13/I$13","v":0},{"$f":"Entrada!T12*$F$13/J$13","v":0},{"$f":"Entrada!U12*$F$13/K$13","v":0},{"$f":"Entrada!V12*$F$13/L$13","v":0},{"$f":"Entrada!W12*$F$13/M$13","v":0},{"$f":"Entrada!X12*$F$13/N$13","v":0},{"$f":"Entrada!Y12*$F$13/O$13","v":0},{"$f":"Entrada!Z12*$F$13/P$13","v":0},{"$f":"Entrada!AA12*$F$13/Q$13","v":0},{"$f":"Entrada!AB12*$F$13/R$13","v":0},{"$f":"Entrada!AC12*$F$13/S$13","v":0},{"$f":"Entrada!AD12*$F$13/T$13","v":0},{"$f":"Entrada!AE12*$F$13/U$13","v":0}]
[null,"Compartilhamento de infraestrutura",null,41039410.577734374,0.6,5699918.1357964417,{"$f":"Entrada!Q13*$F$13/G$13","v":5378305.2841621172},{"$f":"Entrada!R13*$F$13/H$13","v":5409501.3509307019},{"$f":"Entrada!S13*$F$13/I$13","v":5445748.5579927722},{"$f":"Entrada!T13*$F$13/J$13","v":5481719.4867264647},{"$f":"Entrada!U13*$F$13/K$13","v":5464929.3920759531},{"$f":"Entrada!V13*$F$13/L$13","v":5896956.4762023911},{"$f":"Entrada!W13*$F$13/M$13","v":4975962.7658264739},{"$f":"Entrada!X13*$F$13/N$13","v":6156285.446122068},{"$f":"Entrada!Y13*$F$13/O$13","v":7321225.1407615645},{"$f":"Entrada!Z13*$F$13/P$13","v":6188914.3415647103},{"$f":"Entrada!AA13*$F$13/Q$13","v":5281256.2740332633},{"$f":"Entrada!AB13*$F$13/R$13","v":5578309.8193142861},{"$f":"Entrada!AC13*$F$13/S$13","v":-389535.90247792419},{"$f":"Entrada!AD13*$F$13/T$13","v":209439.06938319621},{"$f":"Entrada!AE13*$F$13/U$13","v":0.1269392634832899}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$13/G$13","v":0},{"$f":"Entrada!R14*$F$13/H$13","v":0},{"$f":"Entrada!S14*$F$13/I$13","v":0},{"$f":"Entrada!T14*$F$13/J$13","v":0},{"$f":"Entrada!U14*$F$13/K$13","v":0},{"$f":"Entrada!V14*$F$13/L$13","v":0},{"$f":"Entrada!W14*$F$13/M$13","v":0},{"$f":"Entrada!X14*$F$13/N$13","v":0},{"$f":"Entrada!Y14*$F$13/O$13","v":0},{"$f":"Entrada!Z14*$F$13/P$13","v":0},{"$f":"Entrada!AA14*$F$13/Q$13","v":0},{"$f":"Entrada!AB14*$F$13/R$13","v":0},{"$f":"Entrada!AC14*$F$13/S$13","v":0},{"$f":"Entrada!AD14*$F$13/T$13","v":0},{"$f":"Entrada!AE14*$F$13/U$13","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$f":"F21*12*E21","v":0},0.6,0,{"$f":"Entrada!Q15*$F$13/G$13","v":0},{"$f":"Entrada!R15*$F$13/H$13","v":0},{"$f":"Entrada!S15*$F$13/I$13","v":0},{"$f":"Entrada!T15*$F$13/J$13","v":0},{"$f":"Entrada!U15*$F$13/K$13","v":0},{"$f":"Entrada!V15*$F$13/L$13","v":0},{"$f":"Entrada!W15*$F$13/M$13","v":0},{"$f":"Entrada!X15*$F$13/N$13","v":0},{"$f":"Entrada!Y15*$F$13/O$13","v":0},{"$f":"Entrada!Z15*$F$13/P$13","v":0},{"$f":"Entrada!AA15*$F$13/Q$13","v":0},{"$f":"Entrada!AB15*$F$13/R$13","v":0},{"$f":"Entrada!AC15*$F$13/S$13","v":0},{"$f":"Entrada!AD15*$F$13/T$13","v":0},{"$f":"Entrada!AE15*$F$13/U$13","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D23:D32)","v":0},"-",{"$f":"AVERAGE(G22:R22)+SUM(S22:U22)/12","v":0},{"$f":"SUM(G23:G32)","v":0},{"$f":"SUM(H23:H32)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S23:S32)","v":0},0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F23*12*E23","v":0},0.6,{"$f":"AVERAGE(G23:R23)+SUM(S23:U23)/12","v":0},{"$f":"Entrada!Q17*$F$13/G$13","v":0},{"$f":"Entrada!R17*$F$13/H$13","v":0},{"$f":"Entrada!S17*$F$13/I$13","v":0},{"$f":"Entrada!T17*$F$13/J$13","v":0},{"$f":"Entrada!U17*$F$13/K$13","v":0},{"$f":"Entrada!V17*$F$13/L$13","v":0},{"$f":"Entrada!W17*$F$13/M$13","v":0},{"$f":"Entrada!X17*$F$13/N$13","v":0},{"$f":"Entrada!Y17*$F$13/O$13","v":0},{"$f":"Entrada!Z17*$F$13/P$13","v":0},{"$f":"Entrada!AA17*$F$13/Q$13","v":0},{"$f":"Entrada!AB17*$F$13/R$13","v":0},{"$f":"Entrada!AC17*$F$13/S$13","v":0},{"$f":"Entrada!AD17*$F$13/T$13","v":0},{"$f":"Entrada!AE17*$F$13/U$13","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$f":"F24*12*E24","v":0},0.6,{"$f":"AVERAGE(G24:R24)+SUM(S24:U24)/12","v":0},{"$f":"Entrada!Q18*$F$13/G$13","v":0},{"$f":"Entrada!R18*$F$13/H$13","v":0},{"$f":"Entrada!S18*$F$13/I$13","v":0},{"$f":"Entrada!T18*$F$13/J$13","v":0},{"$f":"Entrada!U18*$F$13/K$13","v":0},{"$f":"Entrada!V18*$F$13/L$13","v":0},{"$f":"Entrada!W18*$F$13/M$13","v":0},{"$f":"Entrada!X18*$F$13/N$13","v":0},{"$f":"Entrada!Y18*$F$13/O$13","v":0},{"$f":"Entrada!Z18*$F$13/P$13","v":0},{"$f":"Entrada!AA18*$F$13/Q$13","v":0},{"$f":"Entrada!AB18*$F$13/R$13","v":0},{"$f":"Entrada!AC18*$F$13/S$13","v":0},{"$f":"Entrada!AD18*$F$13/T$13","v":0},{"$f":"Entrada!AE18*$F$13/U$13","v":0}]
[null,"(3)  subestações de energia;",null,{"$f":"F25*12*E25","v":0},0.6,0,{"$f":"Entrada!Q19*$F$13/G$13","v":0},{"$f":"Entrada!R19*$F$13/H$13","v":0},{"$f":"Entrada!S19*$F$13/I$13","v":0},{"$f":"Entrada!T19*$F$13/J$13","v":0},{"$f":"Entrada!U19*$F$13/K$13","v":0},{"$f":"Entrada!V19*$F$13/L$13","v":0},{"$f":"Entrada!W19*$F$13/M$13","v":0},{"$f":"Entrada!X19*$F$13/N$13","v":0},{"$f":"Entrada!Y19*$F$13/O$13","v":0},{"$f":"Entrada!Z19*$F$13/P$13","v":0},{"$f":"Entrada!AA19*$F$13/Q$13","v":0},{"$f":"Entrada!AB19*$F$13/R$13","v":0},{"$f":"Entrada!AC19*$F$13/S$13","v":0},{"$f":"Entrada!AD19*$F$13/T$13","v":0},{"$f":"Entrada!AE19*$F$13/U$13","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$13/G$13","v":0},{"$f":"Entrada!R20*$F$13/H$13","v":0},{"$f":"Entrada!S20*$F$13/I$13","v":0},{"$f":"Entrada!T20*$F$13/J$13","v":0},{"$f":"Entrada!U20*$F$13/K$13","v":0},{"$f":"Entrada!V20*$F$13/L$13","v":0},{"$f":"Entrada!W20*$F$13/M$13","v":0},{"$f":"Entrada!X20*$F$13/N$13","v":0},{"$f":"Entrada!Y20*$F$13/O$13","v":0},{"$f":"Entrada!Z20*$F$13/P$13","v":0},{"$f":"Entrada!AA20*$F$13/Q$13","v":0},{"$f":"Entrada!AB20*$F$13/R$13","v":0},{"$f":"Entrada!AC20*$F$13/S$13","v":0},{"$f":"Entrada!AD20*$F$13/T$13","v":0},{"$f":"Entrada!AE20*$F$13/U$13","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$13/G$13","v":0},{"$f":"Entrada!R21*$F$13/H$13","v":0},{"$f":"Entrada!S21*$F$13/I$13","v":0},{"$f":"Entrada!T21*$F$13/J$13","v":0},{"$f":"Entrada!U21*$F$13/K$13","v":0},{"$f":"Entrada!V21*$F$13/L$13","v":0},{"$f":"Entrada!W21*$F$13/M$13","v":0},{"$f":"Entrada!X21*$F$13/N$13","v":0},{"$f":"Entrada!Y21*$F$13/O$13","v":0},{"$f":"Entrada!Z21*$F$13/P$13","v":0},{"$f":"Entrada!AA21*$F$13/Q$13","v":0},{"$f":"Entrada!AB21*$F$13/R$13","v":0},{"$f":"Entrada!AC21*$F$13/S$13","v":0},{"$f":"Entrada!AD21*$F$13/T$13","v":0},{"$f":"Entrada!AE21*$F$13/U$13","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$13/G$13","v":0},{"$f":"Entrada!R22*$F$13/H$13","v":0},{"$f":"Entrada!S22*$F$13/I$13","v":0},{"$f":"Entrada!T22*$F$13/J$13","v":0},{"$f":"Entrada!U22*$F$13/K$13","v":0},{"$f":"Entrada!V22*$F$13/L$13","v":0},{"$f":"Entrada!W22*$F$13/M$13","v":0},{"$f":"Entrada!X22*$F$13/N$13","v":0},{"$f":"Entrada!Y22*$F$13/O$13","v":0},{"$f":"Entrada!Z22*$F$13/P$13","v":0},{"$f":"Entrada!AA22*$F$13/Q$13","v":0},{"$f":"Entrada!AB22*$F$13/R$13","v":0},{"$f":"Entrada!AC22*$F$13/S$13","v":0},{"$f":"Entrada!AD22*$F$13/T$13","v":0},{"$f":"Entrada!AE22*$F$13/U$13","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$13/G$13","v":0},{"$f":"Entrada!R23*$F$13/H$13","v":0},{"$f":"Entrada!S23*$F$13/I$13","v":0},{"$f":"Entrada!T23*$F$13/J$13","v":0},{"$f":"Entrada!U23*$F$13/K$13","v":0},{"$f":"Entrada!V23*$F$13/L$13","v":0},{"$f":"Entrada!W23*$F$13/M$13","v":0},{"$f":"Entrada!X23*$F$13/N$13","v":0},{"$f":"Entrada!Y23*$F$13/O$13","v":0},{"$f":"Entrada!Z23*$F$13/P$13","v":0},{"$f":"Entrada!AA23*$F$13/Q$13","v":0},{"$f":"Entrada!AB23*$F$13/R$13","v":0},{"$f":"Entrada!AC23*$F$13/S$13","v":0},{"$f":"Entrada!AD23*$F$13/T$13","v":0},{"$f":"Entrada!AE23*$F$13/U$13","v":0}]
[null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",null,0,0.3,0,{"$f":"Entrada!Q24*$F$13/G$13","v":0},{"$f":"Entrada!R24*$F$13/H$13","v":0},{"$f":"Entrada!S24*$F$13/I$13","v":0},{"$f":"Entrada!T24*$F$13/J$13","v":0},{"$f":"Entrada!U24*$F$13/K$13","v":0},{"$f":"Entrada!V24*$F$13/L$13","v":0},{"$f":"Entrada!W24*$F$13/M$13","v":0},{"$f":"Entrada!X24*$F$13/N$13","v":0},{"$f":"Entrada!Y24*$F$13/O$13","v":0},{"$f":"Entrada!Z24*$F$13/P$13","v":0},{"$f":"Entrada!AA24*$F$13/Q$13","v":0},{"$f":"Entrada!AB24*$F$13/R$13","v":0},{"$f":"Entrada!AC24*$F$13/S$13","v":0},{"$f":"Entrada!AD24*$F$13/T$13","v":0},{"$f":"Entrada!AE24*$F$13/U$13","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"Entrada!Q25*$F$13/G$13","v":0},{"$f":"Entrada!R25*$F$13/H$13","v":0},{"$f":"Entrada!S25*$F$13/I$13","v":0},{"$f":"Entrada!T25*$F$13/J$13","v":0},{"$f":"Entrada!U25*$F$13/K$13","v":0},{"$f":"Entrada!V25*$F$13/L$13","v":0},{"$f":"Entrada!W25*$F$13/M$13","v":0},{"$f":"Entrada!X25*$F$13/N$13","v":0},{"$f":"Entrada!Y25*$F$13/O$13","v":0},{"$f":"Entrada!Z25*$F$13/P$13","v":0},{"$f":"Entrada!AA25*$F$13/Q$13","v":0},{"$f":"Entrada!AB25*$F$13/R$13","v":0},{"$f":"Entrada!AC25*$F$13/S$13","v":0},{"$f":"Entrada!AD25*$F$13/T$13","v":0},{"$f":"Entrada!AE25*$F$13/U$13","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$f":"F32*12*E32","v":0},0.3,0,{"$f":"Entrada!Q26*$F$13/G$13","v":0},{"$f":"Entrada!R26*$F$13/H$13","v":0},{"$f":"Entrada!S26*$F$13/I$13","v":0},{"$f":"Entrada!T26*$F$13/J$13","v":0},{"$f":"Entrada!U26*$F$13/K$13","v":0},{"$f":"Entrada!V26*$F$13/L$13","v":0},{"$f":"Entrada!W26*$F$13/M$13","v":0},{"$f":"Entrada!X26*$F$13/N$13","v":0},{"$f":"Entrada!Y26*$F$13/O$13","v":0},{"$f":"Entrada!Z26*$F$13/P$13","v":0},{"$f":"Entrada!AA26*$F$13/Q$13","v":0},{"$f":"Entrada!AB26*$F$13/R$13","v":0},{"$f":"Entrada!AC26*$F$13/S$13","v":0},{"$f":"Entrada!AD26*$F$13/T$13","v":0},{"$f":"Entrada!AE26*$F$13/U$13","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$f":"F33*12*E33","v":0},0.3,{"$f":"AVERAGE(G33:R33)+SUM(S33:U33)/12","v":0},{"$f":"Entrada!Q27*$F$13/G$13","v":0},{"$f":"Entrada!R27*$F$13/H$13","v":0},{"$f":"Entrada!S27*$F$13/I$13","v":0},{"$f":"Entrada!T27*$F$13/J$13","v":0},{"$f":"Entrada!U27*$F$13/K$13","v":0},{"$f":"Entrada!V27*$F$13/L$13","v":0},{"$f":"Entrada!W27*$F$13/M$13","v":0},{"$f":"Entrada!X27*$F$13/N$13","v":0},{"$f":"Entrada!Y27*$F$13/O$13","v":0},{"$f":"Entrada!Z27*$F$13/P$13","v":0},{"$f":"Entrada!AA27*$F$13/Q$13","v":0},{"$f":"Entrada!AB27*$F$13/R$13","v":0},{"$f":"Entrada!AC27*$F$13/S$13","v":0},{"$f":"Entrada!AD27*$F$13/T$13","v":0},{"$f":"Entrada!AE27*$F$13/U$13","v":0}]
[null,"Serviços de comunicação de dados",null,{"$f":"F34*12*E34","v":0},0.3,{"$f":"AVERAGE(G34:R34)+SUM(S34:U34)/12","v":0},{"$f":"Entrada!Q28*$F$13/G$13","v":0},{"$f":"Entrada!R28*$F$13/H$13","v":0},{"$f":"Entrada!S28*$F$13/I$13","v":0},{"$f":"Entrada!T28*$F$13/J$13","v":0},{"$f":"Entrada!U28*$F$13/K$13","v":0},{"$f":"Entrada!V28*$F$13/L$13","v":0},{"$f":"Entrada!W28*$F$13/M$13","v":0},{"$f":"Entrada!X28*$F$13/N$13","v":0},{"$f":"Entrada!Y28*$F$13/O$13","v":0},{"$f":"Entrada!Z28*$F$13/P$13","v":0},{"$f":"Entrada!AA28*$F$13/Q$13","v":0},{"$f":"Entrada!AB28*$F$13/R$13","v":0},{"$f":"Entrada!AC28*$F$13/S$13","v":0},{"$f":"Entrada!AD28*$F$13/T$13","v":0},{"$f":"Entrada!AE28*$F$13/U$13","v":0}]
[null,"Serviços de consultoria",null,{"$f":"F35*12*E35","v":0},0.6,0,{"$f":"Entrada!Q29*$F$13/G$13","v":0},{"$f":"Entrada!R29*$F$13/H$13","v":0},{"$f":"Entrada!S29*$F$13/I$13","v":0},{"$f":"Entrada!T29*$F$13/J$13","v":0},{"$f":"Entrada!U29*$F$13/K$13","v":0},{"$f":"Entrada!V29*$F$13/L$13","v":0},{"$f":"Entrada!W29*$F$13/M$13","v":0},{"$f":"Entrada!X29*$F$13/N$13","v":0},{"$f":"Entrada!Y29*$F$13/O$13","v":0},{"$f":"Entrada!Z29*$F$13/P$13","v":0},{"$f":"Entrada!AA29*$F$13/Q$13","v":0},{"$f":"Entrada!AB29*$F$13/R$13","v":0},{"$f":"Entrada!AC29*$F$13/S$13","v":0},{"$f":"Entrada!AD29*$F$13/T$13","v":0},{"$f":"Entrada!AE29*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F36*12*E36","v":0},0.15,0,{"$f":"Entrada!Q30*$F$13/G$13","v":0},{"$f":"Entrada!R30*$F$13/H$13","v":0},{"$f":"Entrada!S30*$F$13/I$13","v":0},{"$f":"Entrada!T30*$F$13/J$13","v":0},{"$f":"Entrada!U30*$F$13/K$13","v":0},{"$f":"Entrada!V30*$F$13/L$13","v":0},{"$f":"Entrada!W30*$F$13/M$13","v":0},{"$f":"Entrada!X30*$F$13/N$13","v":0},{"$f":"Entrada!Y30*$F$13/O$13","v":0},{"$f":"Entrada!Z30*$F$13/P$13","v":0},{"$f":"Entrada!AA30*$F$13/Q$13","v":0},{"$f":"Entrada!AB30*$F$13/R$13","v":0},{"$f":"Entrada!AC30*$F$13/S$13","v":0},{"$f":"Entrada!AD30*$F$13/T$13","v":0},{"$f":"Entrada!AE30*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,0,0.15,0,{"$f":"Entrada!Q31*$F$13/G$13","v":0},{"$f":"Entrada!R31*$F$13/H$13","v":0},{"$f":"Entrada!S31*$F$13/I$13","v":0},{"$f":"Entrada!T31*$F$13/J$13","v":0},{"$f":"Entrada!U31*$F$13/K$13","v":0},{"$f":"Entrada!V31*$F$13/L$13","v":0},{"$f":"Entrada!W31*$F$13/M$13","v":0},{"$f":"Entrada!X31*$F$13/N$13","v":0},{"$f":"Entrada!Y31*$F$13/O$13","v":0},{"$f":"Entrada!Z31*$F$13/P$13","v":0},{"$f":"Entrada!AA31*$F$13/Q$13","v":0},{"$f":"Entrada!AB31*$F$13/R$13","v":0},{"$f":"Entrada!AC31*$F$13/S$13","v":0},{"$f":"Entrada!AD31*$F$13/T$13","v":0},{"$f":"Entrada!AE31*$F$13/U$13","v":0}]
[null,"Total",null,{"$f":"SUM(D14:D21,D23:D37)","v":43799430.321125224}]
[]
[null,null,null,null,null,null,"ALIQUOTAS MÉDIAS POR DENTRO - INDUSTRIAL CATIVO",null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S41)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,null,null,null,{"$f":"G4","v":"2026-06-01"},{"$f":"H4","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01",{"$f":"R4","v":"2025-07-01"},{"$f":"S4","v":"2025-06-01"},"2025-05-01","2025-04-01"]
[null,"Alíquota ICMS",{"$f":"Mercado!G9","v":0.17811285266432317},null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,H42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!G41))","v":0.18131544200514771},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,I42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!H41))","v":0.18131544200514771},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,J42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!I41))","v":0.18131544200514771},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,K42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!J41))","v":0.17767089851343046},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,L42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!K41))","v":0.17837624363857418},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,M42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!L41))","v":0.17629479029584688},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,N42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!M41))","v":0.18013565574820339},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,O42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!N41))","v":0.1816194254657689},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,P42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!O41))","v":0.18283556724715891},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,Q42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!P41))","v":0.18170756789163803},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,R42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":0.17968391596888567},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!R41)","v":0.17689596272278155},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!S41)","v":0.18131522557095625},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!T41)","v":0.17928396639212166},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!U41)","v":0.17280405325165835}]
[null,"Alíquota PIS/COFINS",9.2499999999999999E-2,null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,H43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!G41))","v":2.8709151666658959E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,I43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!H41))","v":2.8709151666658959E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,J43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!I41))","v":2.8709151666658959E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,K43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!J41))","v":3.0664690811819047E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,L43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!K41))","v":2.8148657032884116E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,M43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!L41))","v":3.7146629926597084E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,N43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!M41))","v":4.6584179728213798E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,O43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!N41))","v":4.8146918643615921E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,P43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!O41))","v":4.2900147517919276E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,Q43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!P41))","v":4.0618384014474755E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,R43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":4.0376009797239119E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!R41)","v":3.6905322502384957E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!S41)","v":3.3895159133814218E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!T41)","v":3.2409613871684131E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!U41)","v":3.2692608281450208E-2}]
[null,"IRPJ/CSLL",0.34]
[null,"Alíquota ISS",{"$f":"Entrada!Q35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S46)","v":"     Diferenças em relação ao RTA 2025"}]
[null,null,null,"Receita Regulatória","% Lucro Líquido OR","% Despesa ",{"$f":"G12","v":"2026-06-01"},{"$f":"DATE(YEAR(G46),MONTH(G46)-1,1)","v":"2026-05-01"},"2026-04-01","2026-03-01","2026-02-01","2026-01-01","2025-12-01","2025-11-01","2025-10-01","2025-09-01","2025-08-01","2025-07-01",{"$f":"DATE(YEAR(R46),MONTH(R46)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(S46),MONTH(S46)-1,1)","v":"2025-05-01"},{"$f":"DATE(YEAR(T46),MONTH(T46)-1,1)","v":"2025-04-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":7664.36},{"$f":"G13","v":7640.15},{"$f":"H13","v":7596.09},7545.53,7479.71,7427.72,7403.29,7378.94,7365.68,7359.06,7323.91,7331.98,7312.97,{"$f":"S13","v":7295.46},7276.54,7245.38]
[null,"Serviços Cobráveis",null,{"$f":"SUM(G48:R48)*(1-$C$43)*(1-F48)*(1-$C$44)*E48","v":0},1,0,{"$f":"Entrada!Q38*$F$47/G$47","v":0},{"$f":"Entrada!R38*$F$47/H$47","v":0},{"$f":"Entrada!S38*$F$47/I$47","v":0},{"$f":"Entrada!T38*$F$47/J$47","v":0},{"$f":"Entrada!U38*$F$47/K$47","v":0},{"$f":"Entrada!V38*$F$47/L$47","v":0},{"$f":"Entrada!W38*$F$47/M$47","v":0},{"$f":"Entrada!X38*$F$47/N$47","v":0},{"$f":"Entrada!Y38*$F$47/O$47","v":0},{"$f":"Entrada!Z38*$F$47/P$47","v":0},{"$f":"Entrada!AA38*$F$47/Q$47","v":0},{"$f":"Entrada!AB38*$F$47/R$47","v":0},{"$f":"Entrada!AC38*$F$47/S$47","v":0},{"$f":"Entrada!AD38*$F$47/T$47","v":0},{"$f":"Entrada!AE38*$F$47/U$47","v":0}]
[null,"Encargos de Conexão",null,{"$f":"SUM(G49:R49)*(1-$C$43-C42)*(1-F49)*(1-$C$44)*E49","v":0},1,0,{"$f":"Entrada!Q39*$F$47/G$47","v":0},{"$f":"Entrada!R39*$F$47/H$47","v":0},{"$f":"Entrada!S39*$F$47/I$47","v":0},{"$f":"Entrada!T39*$F$47/J$47","v":0},{"$f":"Entrada!U39*$F$47/K$47","v":0},{"$f":"Entrada!V39*$F$47/L$47","v":0},{"$f":"Entrada!W39*$F$47/M$47","v":0},{"$f":"Entrada!X39*$F$47/N$47","v":0},{"$f":"Entrada!Y39*$F$47/O$47","v":0},{"$f":"Entrada!Z39*$F$47/P$47","v":0},{"$f":"Entrada!AA39*$F$47/Q$47","v":0},{"$f":"Entrada!AB39*$F$47/R$47","v":0},{"$f":"Entrada!AC39*$F$47/S$47","v":0},{"$f":"Entrada!AD39*$F$47/T$47","v":0},{"$f":"Entrada!AE39*$F$47/U$47","v":0}]
[null,"Compartilhamento de Infraestrutura",null,{"$f":"SUM(G50:R50)*(1-$C$43-$C$45)*(1-F50)*(1-$C$44)*E50+F50*SUM(G50:R50)*(1-$C$43-$C$45)","v":0},0.5,0.8,{"$f":"Entrada!Q40*$F$47/G$47","v":0},{"$f":"Entrada!R40*$F$47/H$47","v":0},{"$f":"Entrada!S40*$F$47/I$47","v":0},{"$f":"Entrada!T40*$F$47/J$47","v":0},{"$f":"Entrada!U40*$F$47/K$47","v":0},{"$f":"Entrada!V40*$F$47/L$47","v":0},{"$f":"Entrada!W40*$F$47/M$47","v":0},{"$f":"Entrada!X40*$F$47/N$47","v":0},{"$f":"Entrada!Y40*$F$47/O$47","v":0},{"$f":"Entrada!Z40*$F$47/P$47","v":0},{"$f":"Entrada!AA40*$F$47/Q$47","v":0},{"$f":"Entrada!AB40*$F$47/R$47","v":0},{"$f":"Entrada!AC40*$F$47/S$47","v":0},{"$f":"Entrada!AD40*$F$47/T$47","v":0},{"$f":"Entrada!AE40*$F$47/U$47","v":0}]
[null,"Sistemas de Comunicação (PLC)",null,{"$f":"SUM(G51:R51)*(1-$C$43-$C$45)*(1-F51)*(1-$C$44)*E51+F51*SUM(G51:R51)*(1-$C$43-$C$45)","v":0},0.5,0.2,{"$f":"Entrada!Q41*$F$47/G$47","v":0},{"$f":"Entrada!R41*$F$47/H$47","v":0},{"$f":"Entrada!S41*$F$47/I$47","v":0},{"$f":"Entrada!T41*$F$47/J$47","v":0},{"$f":"Entrada!U41*$F$47/K$47","v":0},{"$f":"Entrada!V41*$F$47/L$47","v":0},{"$f":"Entrada!W41*$F$47/M$47","v":0},{"$f":"Entrada!X41*$F$47/N$47","v":0},{"$f":"Entrada!Y41*$F$47/O$47","v":0},{"$f":"Entrada!Z41*$F$47/P$47","v":0},{"$f":"Entrada!AA41*$F$47/Q$47","v":0},{"$f":"Entrada!AB41*$F$47/R$47","v":0},{"$f":"Entrada!AC41*$F$47/S$47","v":0},{"$f":"Entrada!AD41*$F$47/T$47","v":0},{"$f":"Entrada!AE41*$F$47/U$47","v":0}]
[null,"Serviços de Consultoria",null,{"$f":"SUM(G52:R52)*(1-$C$43-$C$45)*(1-F52)*(1-$C$44)*E52","v":0},0.5,0.4,{"$f":"Entrada!Q42*$F$47/G$47","v":0},{"$f":"Entrada!R42*$F$47/H$47","v":0},{"$f":"Entrada!S42*$F$47/I$47","v":0},{"$f":"Entrada!T42*$F$47/J$47","v":0},{"$f":"Entrada!U42*$F$47/K$47","v":0},{"$f":"Entrada!V42*$F$47/L$47","v":0},{"$f":"Entrada!W42*$F$47/M$47","v":0},{"$f":"Entrada!X42*$F$47/N$47","v":0},{"$f":"Entrada!Y42*$F$47/O$47","v":0},{"$f":"Entrada!Z42*$F$47/P$47","v":0},{"$f":"Entrada!AA42*$F$47/Q$47","v":0},{"$f":"Entrada!AB42*$F$47/R$47","v":0},{"$f":"Entrada!AC42*$F$47/S$47","v":0},{"$f":"Entrada!AD42*$F$47/T$47","v":0},{"$f":"Entrada!AE42*$F$47/U$47","v":0}]
[null,"Serviços de O&M",null,{"$f":"SUM(G53:R53)*(1-$C$43-$C$45)*(1-F53)*(1-$C$44)*E53","v":0},0.5,0.8,{"$f":"Entrada!Q43*$F$47/G$47","v":0},{"$f":"Entrada!R43*$F$47/H$47","v":0},{"$f":"Entrada!S43*$F$47/I$47","v":0},{"$f":"Entrada!T43*$F$47/J$47","v":0},{"$f":"Entrada!U43*$F$47/K$47","v":0},{"$f":"Entrada!V43*$F$47/L$47","v":0},{"$f":"Entrada!W43*$F$47/M$47","v":0},{"$f":"Entrada!X43*$F$47/N$47","v":0},{"$f":"Entrada!Y43*$F$47/O$47","v":0},{"$f":"Entrada!Z43*$F$47/P$47","v":0},{"$f":"Entrada!AA43*$F$47/Q$47","v":0},{"$f":"Entrada!AB43*$F$47/R$47","v":0},{"$f":"Entrada!AC43*$F$47/S$47","v":0},{"$f":"Entrada!AD43*$F$47/T$47","v":0},{"$f":"Entrada!AE43*$F$47/U$47","v":0}]
[null,"Serviços de Comunicação",null,{"$f":"SUM(G54:R54)*(1-$C$43-$C$45)*(1-F54)*(1-$C$44)*E54","v":0},0.5,0.2,{"$f":"Entrada!Q44*$F$47/G$47","v":0},{"$f":"Entrada!R44*$F$47/H$47","v":0},{"$f":"Entrada!S44*$F$47/I$47","v":0},{"$f":"Entrada!T44*$F$47/J$47","v":0},{"$f":"Entrada!U44*$F$47/K$47","v":0},{"$f":"Entrada!V44*$F$47/L$47","v":0},{"$f":"Entrada!W44*$F$47/M$47","v":0},{"$f":"Entrada!X44*$F$47/N$47","v":0},{"$f":"Entrada!Y44*$F$47/O$47","v":0},{"$f":"Entrada!Z44*$F$47/P$47","v":0},{"$f":"Entrada!AA44*$F$47/Q$47","v":0},{"$f":"Entrada!AB44*$F$47/R$47","v":0},{"$f":"Entrada!AC44*$F$47/S$47","v":0},{"$f":"Entrada!AD44*$F$47/T$47","v":0},{"$f":"Entrada!AE44*$F$47/U$47","v":0}]
[null,"Serviços de Engenharia",null,{"$f":"SUM(G55:R55)*(1-$C$43-$C$45)*(1-F55)*(1-$C$44)*E55","v":0},0.5,0.8,{"$f":"Entrada!Q45*$F$47/G$47","v":0},{"$f":"Entrada!R45*$F$47/H$47","v":0},{"$f":"Entrada!S45*$F$47/I$47","v":0},{"$f":"Entrada!T45*$F$47/J$47","v":0},{"$f":"Entrada!U45*$F$47/K$47","v":0},{"$f":"Entrada!V45*$F$47/L$47","v":0},{"$f":"Entrada!W45*$F$47/M$47","v":0},{"$f":"Entrada!X45*$F$47/N$47","v":0},{"$f":"Entrada!Y45*$F$47/O$47","v":0},{"$f":"Entrada!Z45*$F$47/P$47","v":0},{"$f":"Entrada!AA45*$F$47/Q$47","v":0},{"$f":"Entrada!AB45*$F$47/R$47","v":0},{"$f":"Entrada!AC45*$F$47/S$47","v":0},{"$f":"Entrada!AD45*$F$47/T$47","v":0},{"$f":"Entrada!AE45*$F$47/U$47","v":0}]
[null,"Convênios",null,{"$f":"SUM(G56:R56)*(1-$C$43-$C$45)*(1-F56)*(1-$C$44)*E56","v":0},0.5,0.2,{"$f":"Entrada!Q46*$F$47/G$47","v":0},{"$f":"Entrada!R46*$F$47/H$47","v":0},{"$f":"Entrada!S46*$F$47/I$47","v":0},{"$f":"Entrada!T46*$F$47/J$47","v":0},{"$f":"Entrada!U46*$F$47/K$47","v":0},{"$f":"Entrada!V46*$F$47/L$47","v":0},{"$f":"Entrada!W46*$F$47/M$47","v":0},{"$f":"Entrada!X46*$F$47/N$47","v":0},{"$f":"Entrada!Y46*$F$47/O$47","v":0},{"$f":"Entrada!Z46*$F$47/P$47","v":0},{"$f":"Entrada!AA46*$F$47/Q$47","v":0},{"$f":"Entrada!AB46*$F$47/R$47","v":0},{"$f":"Entrada!AC46*$F$47/S$47","v":0},{"$f":"Entrada!AD46*$F$47/T$47","v":0},{"$f":"Entrada!AE46*$F$47/U$47","v":0}]
[null,"Outras Receitas",null,{"$f":"SUM(D48:D56)","v":0}]

{"sheet":"RB e Conexão","index":23,"n_rows":388,"n_cols":29,"rows_kept":388,"cut":false,"hidden":false,"merged":[[12,28,14,28],[12,3,14,3],[12,12,13,24],[346,6,346,7],[346,8,346,9],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[353,4,353,6],[353,7,353,9],[353,2,354,2],[353,1,354,1],[12,1,14,1],[12,2,14,2],[353,3,354,3]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":188080896.95419356},{"$f":"SUM(J16:J342)","v":203021611.04318741}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":172996403.10658064},{"$f":"SUM(L16:L342)","v":178798965.11091962}]
[null,"MUST Itaipu",null,{"$f":"I349","v":12138642.538340399},{"$f":"J349","v":11122856.5518684}]
[null,"Conexão",null,{"$f":"BD!C40","v":2059997.5621424799},{"$f":"G382","v":4997785.5273090703}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":375275940.16125709},{"$f":"SUM(E6:E9)","v":397941218.23328447}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2025-07-01"},{"$f":"EDATE(N15,1)","v":"2025-08-01"},{"$f":"EDATE(O15,1)","v":"2025-09-01"},"2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01",null,"1"]
[null,{"$f":"BD!B141","v":"ALTO ALEGRE - 138 kV (A)"},{"$f":"BD!C141","v":"138.0"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":6560},{"$f":"BD!F141","v":7050},{"$f":"BD!G141","v":6560},{"$f":"BD!H141","v":6780},{"$f":"E16*$M16","v":236160},{"$f":"F16*$M16","v":253800},236160,244080,{"$f":"SUM(N16:Y16)","v":36},{"$f":"BD!I141","v":3},{"$f":"BD!J141","v":3},{"$f":"BD!K141","v":3},{"$f":"BD!L141","v":3},{"$f":"BD!M141","v":3},{"$f":"BD!N141","v":3},{"$f":"BD!O141","v":3},{"$f":"BD!P141","v":3},{"$f":"BD!Q141","v":3},{"$f":"BD!R141","v":3},{"$f":"BD!S141","v":3},{"$f":"BD!T141","v":3},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":"SPUFA-138"}]
[null,{"$f":"BD!B142","v":"ALTO ALEGRE - 138 kV (A) - FLEXÍVEL"},{"$f":"BD!C142","v":"138.0"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":0},{"$f":"BD!F142","v":7128.333333333333},{"$f":"BD!G142","v":0},{"$f":"BD!H142","v":6855.333333333333},{"$f":"E17*$M17","v":0},{"$f":"F17*$M17","v":475.22222222222217},{"$f":"G17*$M17","v":0},{"$f":"H17*$M17","v":457.02222222222218},{"$f":"SUM(N17:Y17)","v":6.6666666666666666E-2},{"$f":"BD!I142","v":0},{"$f":"BD!J142","v":0},{"$f":"BD!K142","v":3.3333333333333333E-2},{"$f":"BD!L142","v":3.3333333333333333E-2},{"$f":"BD!M142","v":0},{"$f":"BD!N142","v":0},{"$f":"BD!O142","v":0},{"$f":"BD!P142","v":0},{"$f":"BD!Q142","v":0},{"$f":"BD!R142","v":0},{"$f":"BD!S142","v":0},{"$f":"BD!T142","v":0},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":"SPUFA-138"}]
[null,{"$f":"BD!B143","v":"ASSIS I - 88 kV (A)"},{"$f":"BD!C143","v":"88.0"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":7390},{"$f":"BD!F143","v":8100},{"$f":"BD!G143","v":6560},{"$f":"BD!H143","v":6780},4181262.0000000005,4582980.0000000009,3711648.0000000005,3836124.0000000005,565.80000000000007,{"$f":"BD!I143","v":44.7},{"$f":"BD!J143","v":44.7},{"$f":"BD!K143","v":44.7},{"$f":"BD!L143","v":44.7},{"$f":"BD!M143","v":44.7},{"$f":"BD!N143","v":44.7},{"$f":"BD!O143","v":49.6},{"$f":"BD!P143","v":49.6},{"$f":"BD!Q143","v":49.6},{"$f":"BD!R143","v":49.6},{"$f":"BD!S143","v":49.6},{"$f":"BD!T143","v":49.6},null,1,null,{"$f":"BD!A143","v":"SPASS188"}]
[null,{"$f":"BD!B144","v":"ASSIS III - 88 kV (A)"},{"$f":"BD!C144","v":"88.0"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":7380},{"$f":"BD!F144","v":8090},{"$f":"BD!G144","v":6560},{"$f":"BD!H144","v":6780},3205871.9999999995,3514295.9999999995,2849663.9999999995,2945231.9999999995,434.39999999999992,{"$f":"BD!I144","v":34.5},{"$f":"BD!J144","v":34.5},{"$f":"BD!K144","v":34.5},{"$f":"BD!L144","v":34.5},{"$f":"BD!M144","v":34.5},{"$f":"BD!N144","v":34.5},{"$f":"BD!O144","v":37.9},{"$f":"BD!P144","v":37.9},{"$f":"BD!Q144","v":37.9},{"$f":"BD!R144","v":37.9},{"$f":"BD!S144","v":37.9},{"$f":"BD!T144","v":37.9},null,1,null,{"$f":"BD!A144","v":"SPASS388"}]
[null,{"$f":"BD!B145","v":"BASTOS - 138 kV (A)"},{"$f":"BD!C145","v":"138.0"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":6650},{"$f":"BD!F145","v":7130},{"$f":"BD!G145","v":6560},{"$f":"BD!H145","v":6780},1635899.9999999995,1753979.9999999995,1613759.9999999995,1667879.9999999995,245.99999999999994,{"$f":"BD!I145","v":19.8},{"$f":"BD!J145","v":19.8},{"$f":"BD!K145","v":19.8},{"$f":"BD!L145","v":19.8},{"$f":"BD!M145","v":19.8},{"$f":"BD!N145","v":19.8},{"$f":"BD!O145","v":21.2},{"$f":"BD!P145","v":21.2},{"$f":"BD!Q145","v":21.2},{"$f":"BD!R145","v":21.2},{"$f":"BD!S145","v":21.2},{"$f":"BD!T145","v":21.2},null,1,null,{"$f":"BD!A145","v":"SPBAST138"}]
[null,{"$f":"BD!B146","v":"BORBOREMA - 138 kV (A)"},{"$f":"BD!C146","v":"138.0"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":7070},{"$f":"BD!F146","v":7550},{"$f":"BD!G146","v":6560},{"$f":"BD!H146","v":6780},2027676,2165340,1881408,1944504,286.8,{"$f":"BD!I146","v":23.9},{"$f":"BD!J146","v":23.9},{"$f":"BD!K146","v":23.9},{"$f":"BD!L146","v":23.9},{"$f":"BD!M146","v":23.9},{"$f":"BD!N146","v":23.9},{"$f":"BD!O146","v":23.9},{"$f":"BD!P146","v":23.9},{"$f":"BD!Q146","v":23.9},{"$f":"BD!R146","v":23.9},{"$f":"BD!S146","v":23.9},{"$f":"BD!T146","v":23.9},null,1,null,{"$f":"BD!A146","v":"SPBRB-138"}]
[null,{"$f":"BD!B147","v":"BRA. PAULISTA - 138 kV (A)"},{"$f":"BD!C147","v":"138.0"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":7660},{"$f":"BD!F147","v":8140.0000000000009},{"$f":"BD!G147","v":6560},{"$f":"BD!H147","v":6780},19650964.000000004,20882356.000000007,16829024.000000004,17393412.000000004,2565.4000000000005,{"$f":"BD!I147","v":208.5},{"$f":"BD!J147","v":208.5},{"$f":"BD!K147","v":214},{"$f":"BD!L147","v":214},{"$f":"BD!M147","v":214},{"$f":"BD!N147","v":214},{"$f":"BD!O147","v":215.4},{"$f":"BD!P147","v":215.4},{"$f":"BD!Q147","v":215.4},{"$f":"BD!R147","v":215.4},{"$f":"BD!S147","v":215.4},{"$f":"BD!T147","v":215.4},null,1,null,{"$f":"BD!A147","v":"SPBRP-138"}]
[null,{"$f":"BD!B148","v":"BRA. PAULISTA 3138kVA"},{"$f":"BD!C148","v":"138.0"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":7660},{"$f":"BD!F148","v":8140.0000000000009},{"$f":"BD!G148","v":6560},{"$f":"BD!H148","v":6780},893452.51612903213,949439.09677419357,765149.93548387091,790810.45161290315,116.63870967741934,{"$f":"BD!I148","v":0},{"$f":"BD!J148","v":0},{"$f":"BD!K148","v":0},{"$f":"BD!L148","v":0},{"$f":"BD!M148","v":0},{"$f":"BD!N148","v":9.2387096774193544},{"$f":"BD!O148","v":17.899999999999999},{"$f":"BD!P148","v":17.899999999999999},{"$f":"BD!Q148","v":17.899999999999999},{"$f":"BD!R148","v":17.899999999999999},{"$f":"BD!S148","v":17.899999999999999},{"$f":"BD!T148","v":17.899999999999999},null,1,null,{"$f":"BD!A148","v":"SPBRT-138-A"}]
[null,{"$f":"BD!B149","v":"BRANCO PERES138kVA"},{"$f":"BD!C149","v":"138.0"},{"$f":"BD!D149","v":"Ponta"},{"$f":"BD!E149","v":6560},{"$f":"BD!F149","v":7030},{"$f":"BD!G149","v":6560},{"$f":"BD!H149","v":6780},337315.1999999999,361482.59999999992,337315.1999999999,348627.59999999992,51.419999999999987,{"$f":"BD!I149","v":4.2850000000000001},{"$f":"BD!J149","v":4.2850000000000001},{"$f":"BD!K149","v":4.2850000000000001},{"$f":"BD!L149","v":4.2850000000000001},{"$f":"BD!M149","v":4.2850000000000001},{"$f":"BD!N149","v":4.2850000000000001},{"$f":"BD!O149","v":4.2850000000000001},{"$f":"BD!P149","v":4.2850000000000001},{"$f":"BD!Q149","v":4.2850000000000001},{"$f":"BD!R149","v":4.2850000000000001},{"$f":"BD!S149","v":4.2850000000000001},{"$f":"BD!T149","v":4.2850000000000001},null,1,null,{"$f":"BD!A149","v":"SPBPER138-A"}]
[null,{"$f":"BD!B150","v":"CANDIDO MOTA - 88 kV (A)"},{"$f":"BD!C150","v":"88.0"},{"$f":"BD!D150","v":"Ponta"},{"$f":"BD!E150","v":7610},{"$f":"BD!F150","v":8320},{"$f":"BD!G150","v":6560},{"$f":"BD!H150","v":6780},1835531.9999999995,2006783.9999999995,1582271.9999999995,1635335.9999999995,241.19999999999993,{"$f":"BD!I150","v":19.5},{"$f":"BD!J150","v":19.5},{"$f":"BD!K150","v":19.5},{"$f":"BD!L150","v":19.5},{"$f":"BD!M150","v":19.5},{"$f":"BD!N150","v":19.5},{"$f":"BD!O150","v":20.7},{"$f":"BD!P150","v":20.7},{"$f":"BD!Q150","v":20.7},{"$f":"BD!R150","v":20.7},{"$f":"BD!S150","v":20.7},{"$f":"BD!T150","v":20.7},null,1,null,{"$f":"BD!A150","v":"SPCDM-88"}]
[null,{"$f":"BD!B151","v":"CAPIVARA - 138 kV (A)"},{"$f":"BD!C151","v":"138.0"},{"$f":"BD!D151","v":"Ponta"},{"$f":"BD!E151","v":6750},{"$f":"BD!F151","v":7340},{"$f":"BD!G151","v":10},{"$f":"BD!H151","v":10},566999.99999999988,616559.99999999988,839.99999999999989,839.99999999999989,83.999999999999986,{"$f":"BD!I151","v":6.4},{"$f":"BD!J151","v":6.4},{"$f":"BD!K151","v":6.4},{"$f":"BD!L151","v":6.4},{"$f":"BD!M151","v":6.4},{"$f":"BD!N151","v":6.4},{"$f":"BD!O151","v":7.6},{"$f":"BD!P151","v":7.6},{"$f":"BD!Q151","v":7.6},{"$f":"BD!R151","v":7.6},{"$f":"BD!S151","v":7.6},{"$f":"BD!T151","v":7.6},null,1,null,{"$f":"BD!A151","v":"SPCPV-138"}]
[null,{"$f":"BD!B152","v":"CATANDUVA - 138 kV (A)"},{"$f":"BD!C152","v":"138.0"},{"$f":"BD!D152","v":"Ponta"},{"$f":"BD!E152","v":6900},{"$f":"BD!F152","v":7350},{"$f":"BD!G152","v":6560},{"$f":"BD!H152","v":6780},5994720,6385680,5699328,5890464,868.8,{"$f":"BD!I152","v":75.8},{"$f":"BD!J152","v":75.8},{"$f":"BD!K152","v":75.8},{"$f":"BD!L152","v":75.8},{"$f":"BD!M152","v":75.8},{"$f":"BD!N152","v":75.8},{"$f":"BD!O152","v":69},{"$f":"BD!P152","v":69},{"$f":"BD!Q152","v":69},{"$f":"BD!R152","v":69},{"$f":"BD!S152","v":69},{"$f":"BD!T152","v":69},null,1,null,{"$f":"BD!A152","v":"SPCAT-138"}]
[null,{"$f":"BD!B153","v":"CATANDUVA 3138kVA"},{"$f":"BD!C153","v":"138.0"},{"$f":"BD!D153","v":"Ponta"},{"$f":"BD!E153","v":6900},{"$f":"BD!F153","v":7350},{"$f":"BD!G153","v":6560},{"$f":"BD!H153","v":6780},642234.05999999994,684118.89,610587.74399999995,631064.772,93.077399999999997,{"$f":"BD!I153","v":0},{"$f":"BD!J153","v":0},{"$f":"BD!K153","v":0},{"$f":"BD!L153","v":0},{"$f":"BD!M153","v":0},{"$f":"BD!N153","v":7.2774000000000001},{"$f":"BD!O153","v":14.3},{"$f":"BD!P153","v":14.3},{"$f":"BD!Q153","v":14.3},{"$f":"BD!R153","v":14.3},{"$f":"BD!S153","v":14.3},{"$f":"BD!T153","v":14.3},null,1,null,{"$f":"BD!A153","v":"SPCAT3138-A"}]
[null,{"$f":"BD!B154","v":"DECASA - 88 kV (A)"},{"$f":"BD!C154","v":"88.0"},{"$f":"BD!D154","v":"Ponta"},{"$f":"BD!E154","v":7500},{"$f":"BD!F154","v":8210},{"$f":"BD!G154","v":6560},{"$f":"BD!H154","v":6780},225000,246300,196800,203400,30,{"$f":"BD!I154","v":2.5},{"$f":"BD!J154","v":2.5},{"$f":"BD!K154","v":2.5},{"$f":"BD!L154","v":2.5},{"$f":"BD!M154","v":2.5},{"$f":"BD!N154","v":2.5},{"$f":"BD!O154","v":2.5},{"$f":"BD!P154","v":2.5},{"$f":"BD!Q154","v":2.5},{"$f":"BD!R154","v":2.5},{"$f":"BD!S154","v":2.5},{"$f":"BD!T154","v":2.5},null,1,null,{"$f":"BD!A154","v":"SPDEC-88--A"}]
[null,{"$f":"BD!B155","v":"ENEIDA - 138 kV (A)"},{"$f":"BD!C155","v":"138.0"},{"$f":"BD!D155","v":"Ponta"},{"$f":"BD!E155","v":6560},{"$f":"BD!F155","v":7050},{"$f":"BD!G155","v":6560},{"$f":"BD!H155","v":6780},251903.99999999994,270719.99999999994,251903.99999999994,260351.99999999994,38.399999999999991,{"$f":"BD!I155","v":3},{"$f":"BD!J155","v":3},{"$f":"BD!K155","v":3},{"$f":"BD!L155","v":3},{"$f":"BD!M155","v":3},{"$f":"BD!N155","v":3},{"$f":"BD!O155","v":3.4},{"$f":"BD!P155","v":3.4},{"$f":"BD!Q155","v":3.4},{"$f":"BD!R155","v":3.4},{"$f":"BD!S155","v":3.4},{"$f":"BD!T155","v":3.4},null,1,null,{"$f":"BD!A155","v":"SPENE-138"}]
[null,{"$f":"BD!B156","v":"FLOR.PAULISTA - 69 kV (A)"},{"$f":"BD!C156","v":"69.0"},{"$f":"BD!D156","v":"Ponta"},{"$f":"BD!E156","v":6570},{"$f":"BD!F156","v":7050},{"$f":"BD!G156","v":6560},{"$f":"BD!H156","v":6780},2416445.9999999995,2592989.9999999995,2412767.9999999995,2493683.9999999995,367.79999999999995,{"$f":"BD!I156","v":29.4},{"$f":"BD!J156","v":29.4},{"$f":"BD!K156","v":29.4},{"$f":"BD!L156","v":29.4},{"$f":"BD!M156","v":29.4},{"$f":"BD!N156","v":29.4},{"$f":"BD!O156","v":31.9},{"$f":"BD!P156","v":31.9},{"$f":"BD!Q156","v":31.9},{"$f":"BD!R156","v":31.9},{"$f":"BD!S156","v":31.9},{"$f":"BD!T156","v":31.9},null,1,null,{"$f":"BD!A156","v":"SPFLP-69"}]
[null,{"$f":"BD!B157","v":"HALOTEK FADEL - 88 kV (A)"},{"$f":"BD!C157","v":"88.0"},{"$f":"BD!D157","v":"Ponta"},{"$f":"BD!E157","v":7460},{"$f":"BD!F157","v":8160},{"$f":"BD!G157","v":6560},{"$f":"BD!H157","v":6780},563975.99999999988,616895.99999999988,495935.99999999988,512567.99999999988,75.59999999999998,{"$f":"BD!I157","v":6.3},{"$f":"BD!J157","v":6.3},{"$f":"BD!K157","v":6.3},{"$f":"BD!L157","v":6.3},{"$f":"BD!M157","v":6.3},{"$f":"BD!N157","v":6.3},{"$f":"BD!O157","v":6.3},{"$f":"BD!P157","v":6.3},{"$f":"BD!Q157","v":6.3},{"$f":"BD!R157","v":6.3},{"$f":"BD!S157","v":6.3},{"$f":"BD!T157","v":6.3},null,1,null,{"$f":"BD!A157","v":"SPYHF-88--A"}]
[null,{"$f":"BD!B158","v":"IBIRAREMA - 88 kV (A)"},{"$f":"BD!C158","v":"88.0"},{"$f":"BD!D158","v":"Ponta"},{"$f":"BD!E158","v":7530},{"$f":"BD!F158","v":8240},{"$f":"BD!G158","v":6560},{"$f":"BD!H158","v":6780},1206305.9999999998,1320047.9999999998,1050911.9999999998,1086155.9999999998,160.19999999999996,{"$f":"BD!I158","v":12.1},{"$f":"BD!J158","v":12.1},{"$f":"BD!K158","v":12.1},{"$f":"BD!L158","v":12.1},{"$f":"BD!M158","v":12.1},{"$f":"BD!N158","v":12.1},{"$f":"BD!O158","v":14.6},{"$f":"BD!P158","v":14.6},{"$f":"BD!Q158","v":14.6},{"$f":"BD!R158","v":14.6},{"$f":"BD!S158","v":14.6},{"$f":"BD!T158","v":14.6},null,1,null,{"$f":"BD!A158","v":"SPIBM-88"}]
[null,{"$f":"BD!B159","v":"ITAJOBI 2138kVA"},{"$f":"BD!C159","v":"138.0"},{"$f":"BD!D159","v":"Ponta"},{"$f":"BD!E159","v":6970},{"$f":"BD!F159","v":7430},{"$f":"BD!G159","v":6560},{"$f":"BD!H159","v":6780},961860,1025340,905280,935640,138,{"$f":"BD!I159","v":11.5},{"$f":"BD!J159","v":11.5},{"$f":"BD!K159","v":11.5},{"$f":"BD!L159","v":11.5},{"$f":"BD!M159","v":11.5},{"$f":"BD!N159","v":11.5},{"$f":"BD!O159","v":11.5},{"$f":"BD!P159","v":11.5},{"$f":"BD!Q159","v":11.5},{"$f":"BD!R159","v":11.5},{"$f":"BD!S159","v":11.5},{"$f":"BD!T159","v":11.5},null,1,null,{"$f":"BD!A159","v":"SPIJB2138-A"}]
[null,{"$f":"BD!B160","v":"MARACAI - 88 kV (A)"},{"$f":"BD!C160","v":"88.0"},{"$f":"BD!D160","v":"Ponta"},{"$f":"BD!E160","v":7320},{"$f":"BD!F160","v":8010},{"$f":"BD!G160","v":6560},{"$f":"BD!H160","v":6780},570960,624780,511680,528840,78,{"$f":"BD!I160","v":6.5},{"$f":"BD!J160","v":6.5},{"$f":"BD!K160","v":6.5},{"$f":"BD!L160","v":6.5},{"$f":"BD!M160","v":6.5},{"$f":"BD!N160","v":6.5},{"$f":"BD!O160","v":6.5},{"$f":"BD!P160","v":6.5},{"$f":"BD!Q160","v":6.5},{"$f":"BD!R160","v":6.5},{"$f":"BD!S160","v":6.5},{"$f":"BD!T160","v":6.5},null,1,null,{"$f":"BD!A160","v":"SPMARA88--A"}]
[null,{"$f":"BD!B161","v":"MARTINOPOLIS - 88 kV (A)"},{"$f":"BD!C161","v":"88.0"},{"$f":"BD!D161","v":"Ponta"},{"$f":"BD!E161","v":6910},{"$f":"BD!F161","v":7540},{"$f":"BD!G161","v":6560},{"$f":"BD!H161","v":6780},1788308.0000000005,1951352.0000000005,1697728.0000000005,1754664.0000000005,258.80000000000007,{"$f":"BD!I161","v":18},{"$f":"BD!J161","v":18},{"$f":"BD!K161","v":18},{"$f":"BD!L161","v":18},{"$f":"BD!M161","v":22},{"$f":"BD!N161","v":22},{"$f":"BD!O161","v":23.8},{"$f":"BD!P161","v":23.8},{"$f":"BD!Q161","v":23.8},{"$f":"BD!R161","v":23.8},{"$f":"BD!S161","v":23.8},{"$f":"BD!T161","v":23.8},null,1,null,{"$f":"BD!A161","v":0}]
[null,{"$f":"BD!B162","v":"OSVALDO CRUZ - 138 kV (A)"},{"$f":"BD!C162","v":"138.0"},{"$f":"BD!D162","v":"Ponta"},{"$f":"BD!E162","v":6610},{"$f":"BD!F162","v":7100},{"$f":"BD!G162","v":6560},{"$f":"BD!H162","v":6780},2669117.9999999995,2866979.9999999995,2648927.9999999995,2737763.9999999995,403.79999999999995,{"$f":"BD!I162","v":23.4},{"$f":"BD!J162","v":23.4},{"$f":"BD!K162","v":23.4},{"$f":"BD!L162","v":23.4},{"$f":"BD!M162","v":23.4},{"$f":"BD!N162","v":23.4},{"$f":"BD!O162","v":43.9},{"$f":"BD!P162","v":43.9},{"$f":"BD!Q162","v":43.9},{"$f":"BD!R162","v":43.9},{"$f":"BD!S162","v":43.9},{"$f":"BD!T162","v":43.9},null,1,null,{"$f":"BD!A162","v":0}]
[null,{"$f":"BD!B163","v":"P.PRUDENTE 2138kVA"},{"$f":"BD!C163","v":"138.0"},{"$f":"BD!D163","v":"Ponta"},{"$f":"BD!E163","v":6760},{"$f":"BD!F163","v":7340},{"$f":"BD!G163","v":6560},{"$f":"BD!H163","v":6780},1881984.0000000002,2043456.0000000002,1826304.0000000002,1887552.0000000002,278.40000000000003,{"$f":"BD!I163","v":21.1},{"$f":"BD!J163","v":21.1},{"$f":"BD!K163","v":21.1},{"$f":"BD!L163","v":21.1},{"$f":"BD!M163","v":21.1},{"$f":"BD!N163","v":21.1},{"$f":"BD!O163","v":25.3},{"$f":"BD!P163","v":25.3},{"$f":"BD!Q163","v":25.3},{"$f":"BD!R163","v":25.3},{"$f":"BD!S163","v":25.3},{"$f":"BD!T163","v":25.3},null,1,null,{"$f":"BD!A163","v":"SPPRP2138-A"}]
[null,{"$f":"BD!B164","v":"PALMITAL - 88 kV (A)"},{"$f":"BD!C164","v":"88.0"},{"$f":"BD!D164","v":"Ponta"},{"$f":"BD!E164","v":7470},{"$f":"BD!F164","v":8170},{"$f":"BD!G164","v":6560},{"$f":"BD!H164","v":6780},1196693.9999999998,1308833.9999999998,1050911.9999999998,1086155.9999999998,160.19999999999996,{"$f":"BD!I164","v":12.6},{"$f":"BD!J164","v":12.6},{"$f":"BD!K164","v":12.6},{"$f":"BD!L164","v":12.6},{"$f":"BD!M164","v":12.6},{"$f":"BD!N164","v":12.6},{"$f":"BD!O164","v":14.1},{"$f":"BD!P164","v":14.1},{"$f":"BD!Q164","v":14.1},{"$f":"BD!R164","v":14.1},{"$f":"BD!S164","v":14.1},{"$f":"BD!T164","v":14.1},null,1,null,{"$f":"BD!A164","v":"SPPMT-88"}]
[null,{"$f":"BD!B165","v":"PAR.PAULISTA2 - 88 kV (A)"},{"$f":"BD!C165","v":"88.0"},{"$f":"BD!D165","v":"Ponta"},{"$f":"BD!E165","v":7280},{"$f":"BD!F165","v":7970},{"$f":"BD!G165","v":6560},{"$f":"BD!H165","v":6780},2218943.9999999995,2429255.9999999995,1999487.9999999998,2066543.9999999998,304.79999999999995,{"$f":"BD!I165","v":23.6},{"$f":"BD!J165","v":23.6},{"$f":"BD!K165","v":23.6},{"$f":"BD!L165","v":23.6},{"$f":"BD!M165","v":23.6},{"$f":"BD!N165","v":23.6},{"$f":"BD!O165","v":27.2},{"$f":"BD!P165","v":27.2},{"$f":"BD!Q165","v":27.2},{"$f":"BD!R165","v":27.2},{"$f":"BD!S165","v":27.2},{"$f":"BD!T165","v":27.2},null,1,null,{"$f":"BD!A165","v":"SPPAD-88--A"}]
[null,{"$f":"BD!B166","v":"PRE.PRUDENTE1 - 88 kV (A)"},{"$f":"BD!C166","v":"88.0"},{"$f":"BD!D166","v":"Ponta"},{"$f":"BD!E166","v":6820},{"$f":"BD!F166","v":7410},{"$f":"BD!G166","v":6560},{"$f":"BD!H166","v":6780},6228024.0000000009,6766812.0000000009,5990592.0000000009,6191496.0000000009,913.20000000000016,{"$f":"BD!I166","v":71.5},{"$f":"BD!J166","v":71.5},{"$f":"BD!K166","v":71.5},{"$f":"BD!L166","v":71.5},{"$f":"BD!M166","v":71.5},{"$f":"BD!N166","v":71.5},{"$f":"BD!O166","v":80.7},{"$f":"BD!P166","v":80.7},{"$f":"BD!Q166","v":80.7},{"$f":"BD!R166","v":80.7},{"$f":"BD!S166","v":80.7},{"$f":"BD!T166","v":80.7},null,1,null,{"$f":"BD!A166","v":"SPPRP188"}]
[null,{"$f":"BD!B167","v":"PRE.PRUDENTE4 - 138 kV (A)"},{"$f":"BD!C167","v":"138.0"},{"$f":"BD!D167","v":"Ponta"},{"$f":"BD!E167","v":6760},{"$f":"BD!F167","v":7340},{"$f":"BD!G167","v":6560},{"$f":"BD!H167","v":6780},2749968.0000000005,2985912.0000000005,2668608.0000000005,2758104.0000000005,406.80000000000007,{"$f":"BD!I167","v":32.200000000000003},{"$f":"BD!J167","v":32.200000000000003},{"$f":"BD!K167","v":32.200000000000003},{"$f":"BD!L167","v":32.200000000000003},{"$f":"BD!M167","v":32.200000000000003},{"$f":"BD!N167","v":32.200000000000003},{"$f":"BD!O167","v":35.6},{"$f":"BD!P167","v":35.6},{"$f":"BD!Q167","v":35.6},{"$f":"BD!R167","v":35.6},{"$f":"BD!S167","v":35.6},{"$f":"BD!T167","v":35.6},null,1,null,{"$f":"BD!A167","v":"SPPRP4138"}]
[null,{"$f":"BD!B168","v":"PRE.PRUDENTE5 - 138 kV (A)"},{"$f":"BD!C168","v":"138.0"},{"$f":"BD!D168","v":"Ponta"},{"$f":"BD!E168","v":6740},{"$f":"BD!F168","v":7320},{"$f":"BD!G168","v":6560},{"$f":"BD!H168","v":6780},5435135.9999999991,5902847.9999999991,5289983.9999999991,5467391.9999999991,806.39999999999986,{"$f":"BD!I168","v":63.6},{"$f":"BD!J168","v":63.6},{"$f":"BD!K168","v":63.6},{"$f":"BD!L168","v":63.6},{"$f":"BD!M168","v":63.6},{"$f":"BD!N168","v":63.6},{"$f":"BD!O168","v":70.8},{"$f":"BD!P168","v":70.8},{"$f":"BD!Q168","v":70.8},{"$f":"BD!R168","v":70.8},{"$f":"BD!S168","v":70.8},{"$f":"BD!T168","v":70.8},null,1,null,{"$f":"BD!A168","v":"SPPRP5138-A"}]
[null,{"$f":"BD!B169","v":"PRE.VENCESLAU - 138 kV (A)"},{"$f":"BD!C169","v":"138.0"},{"$f":"BD!D169","v":"Ponta"},{"$f":"BD!E169","v":6610},{"$f":"BD!F169","v":7150},{"$f":"BD!G169","v":6560},{"$f":"BD!H169","v":6780},6512172.0000000009,7044180.0000000009,6462912.0000000009,6679656.0000000009,985.20000000000016,{"$f":"BD!I169","v":77.3},{"$f":"BD!J169","v":77.3},{"$f":"BD!K169","v":80},{"$f":"BD!L169","v":80},{"$f":"BD!M169","v":80},{"$f":"BD!N169","v":80},{"$f":"BD!O169","v":85.1},{"$f":"BD!P169","v":85.1},{"$f":"BD!Q169","v":85.1},{"$f":"BD!R169","v":85.1},{"$f":"BD!S169","v":85.1},{"$f":"BD!T169","v":85.1},null,1,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":"QUATA II - 88 kV (A)"},{"$f":"BD!C170","v":"88.0"},{"$f":"BD!D170","v":"Ponta"},{"$f":"BD!E170","v":7170},{"$f":"BD!F170","v":7840},{"$f":"BD!G170","v":6560},{"$f":"BD!H170","v":6780},1356563.9999999998,1483327.9999999998,1241151.9999999998,1282775.9999999998,189.19999999999996,{"$f":"BD!I170","v":15.1},{"$f":"BD!J170","v":15.1},{"$f":"BD!K170","v":15.1},{"$f":"BD!L170","v":15.1},{"$f":"BD!M170","v":16.100000000000001},{"$f":"BD!N170","v":16.100000000000001},{"$f":"BD!O170","v":16.100000000000001},{"$f":"BD!P170","v":16.100000000000001},{"$f":"BD!Q170","v":16.100000000000001},{"$f":"BD!R170","v":16.100000000000001},{"$f":"BD!S170","v":16.100000000000001},{"$f":"BD!T170","v":16.100000000000001},null,1,null,{"$f":"BD!A170","v":"SPQUA288--A"}]
[null,{"$f":"BD!B171","v":"RANCHARIA - 88 kV (A)"},{"$f":"BD!C171","v":"88.0"},{"$f":"BD!D171","v":"Ponta"},{"$f":"BD!E171","v":7070},{"$f":"BD!F171","v":7720},{"$f":"BD!G171","v":6560},{"$f":"BD!H171","v":6780},2017777.9999999995,2203287.9999999995,1872223.9999999995,1935011.9999999995,285.39999999999992,{"$f":"BD!I171","v":20.8},{"$f":"BD!J171","v":20.8},{"$f":"BD!K171","v":20.8},{"$f":"BD!L171","v":20.8},{"$f":"BD!M171","v":24},{"$f":"BD!N171","v":24},{"$f":"BD!O171","v":25.7},{"$f":"BD!P171","v":25.7},{"$f":"BD!Q171","v":25.7},{"$f":"BD!R171","v":25.7},{"$f":"BD!S171","v":25.7},{"$f":"BD!T171","v":25.7},null,1,null,{"$f":"BD!A171","v":"SPRAN-88"}]
[null,{"$f":"BD!B172","v":"SANTA LINA - 88 kV (A)"},{"$f":"BD!C172","v":"88.0"},{"$f":"BD!D172","v":"Ponta"},{"$f":"BD!E172","v":7190},{"$f":"BD!F172","v":7860},{"$f":"BD!G172","v":6560},{"$f":"BD!H172","v":6780},729065.99999999988,797003.99999999988,665184,687492,101.39999999999999,{"$f":"BD!I172","v":8.1},{"$f":"BD!J172","v":8.1},{"$f":"BD!K172","v":8.1},{"$f":"BD!L172","v":8.1},{"$f":"BD!M172","v":8.1},{"$f":"BD!N172","v":8.1},{"$f":"BD!O172","v":8.8000000000000007},{"$f":"BD!P172","v":8.8000000000000007},{"$f":"BD!Q172","v":8.8000000000000007},{"$f":"BD!R172","v":8.8000000000000007},{"$f":"BD!S172","v":8.8000000000000007},{"$f":"BD!T172","v":8.8000000000000007},null,1,null,{"$f":"BD!A172","v":"SPSAL-88"}]
[null,{"$f":"BD!B173","v":"STA.TEREZINHA - 138 kV (A)"},{"$f":"BD!C173","v":"138.0"},{"$f":"BD!D173","v":"Ponta"},{"$f":"BD!E173","v":7650},{"$f":"BD!F173","v":8130.0000000000009},{"$f":"BD!G173","v":6560},{"$f":"BD!H173","v":6780},3488400.0000000005,3707280.0000000009,2991360.0000000005,3091680.0000000005,456.00000000000006,{"$f":"BD!I173","v":37.200000000000003},{"$f":"BD!J173","v":37.200000000000003},{"$f":"BD!K173","v":37.200000000000003},{"$f":"BD!L173","v":37.200000000000003},{"$f":"BD!M173","v":37.200000000000003},{"$f":"BD!N173","v":37.200000000000003},{"$f":"BD!O173","v":38.799999999999997},{"$f":"BD!P173","v":38.799999999999997},{"$f":"BD!Q173","v":38.799999999999997},{"$f":"BD!R173","v":38.799999999999997},{"$f":"BD!S173","v":38.799999999999997},{"$f":"BD!T173","v":38.799999999999997},null,1,null,{"$f":"BD!A173","v":"SPSAT-138"}]
[null,{"$f":"BD!B174","v":"TUPA - 138 kV (A)"},{"$f":"BD!C174","v":"138.0"},{"$f":"BD!D174","v":"Ponta"},{"$f":"BD!E174","v":6680},{"$f":"BD!F174","v":7160},{"$f":"BD!G174","v":6560},{"$f":"BD!H174","v":6780},3222431.9999999995,3453983.9999999995,3164543.9999999995,3270671.9999999995,482.39999999999992,{"$f":"BD!I174","v":39.700000000000003},{"$f":"BD!J174","v":39.700000000000003},{"$f":"BD!K174","v":39.700000000000003},{"$f":"BD!L174","v":39.700000000000003},{"$f":"BD!M174","v":39.700000000000003},{"$f":"BD!N174","v":39.700000000000003},{"$f":"BD!O174","v":40.700000000000003},{"$f":"BD!P174","v":40.700000000000003},{"$f":"BD!Q174","v":40.700000000000003},{"$f":"BD!R174","v":40.700000000000003},{"$f":"BD!S174","v":40.700000000000003},{"$f":"BD!T174","v":40.700000000000003},null,1,null,{"$f":"BD!A174","v":"SPTUA-138"}]
[null,{"$f":"BD!B175","v":"UBARANA - 69 kV (A)"},{"$f":"BD!C175","v":"69.0"},{"$f":"BD!D175","v":"Ponta"},{"$f":"BD!E175","v":6850},{"$f":"BD!F175","v":7310},{"$f":"BD!G175","v":6560},{"$f":"BD!H175","v":6780},1331639.9999999995,1421063.9999999995,1275263.9999999998,1318031.9999999998,194.39999999999995,{"$f":"BD!I175","v":16.2},{"$f":"BD!J175","v":16.2},{"$f":"BD!K175","v":16.2},{"$f":"BD!L175","v":16.2},{"$f":"BD!M175","v":16.2},{"$f":"BD!N175","v":16.2},{"$f":"BD!O175","v":16.2},{"$f":"BD!P175","v":16.2},{"$f":"BD!Q175","v":16.2},{"$f":"BD!R175","v":16.2},{"$f":"BD!S175","v":16.2},{"$f":"BD!T175","v":16.2},null,1,null,{"$f":"BD!A175","v":"SPUBN-69"}]
[null,{"$f":"BD!B176","v":"URUPES - 138 kV (A)"},{"$f":"BD!C176","v":"138.0"},{"$f":"BD!D176","v":"Ponta"},{"$f":"BD!E176","v":6880},{"$f":"BD!F176","v":7330},{"$f":"BD!G176","v":6560},{"$f":"BD!H176","v":6780},2097024,2234184,1999488,2066544,304.8,{"$f":"BD!I176","v":25.4},{"$f":"BD!J176","v":25.4},{"$f":"BD!K176","v":25.4},{"$f":"BD!L176","v":25.4},{"$f":"BD!M176","v":25.4},{"$f":"BD!N176","v":25.4},{"$f":"BD!O176","v":25.4},{"$f":"BD!P176","v":25.4},{"$f":"BD!Q176","v":25.4},{"$f":"BD!R176","v":25.4},{"$f":"BD!S176","v":25.4},{"$f":"BD!T176","v":25.4},null,1,null,{"$f":"BD!A176","v":"SPURU-138-A"}]
[null,{"$f":"BD!B177","v":"UTE COCAL - 88 kV (A)"},{"$f":"BD!C177","v":"88.0"},{"$f":"BD!D177","v":"Ponta"},{"$f":"BD!E177","v":7280},{"$f":"BD!F177","v":7960},{"$f":"BD!G177","v":6560},{"$f":"BD!H177","v":6780},829920,907440,747840,772920,114,{"$f":"BD!I177","v":4},{"$f":"BD!J177","v":10},{"$f":"BD!K177","v":10},{"$f":"BD!L177","v":10},{"$f":"BD!M177","v":10},{"$f":"BD!N177","v":10},{"$f":"BD!O177","v":10},{"$f":"BD!P177","v":10},{"$f":"BD!Q177","v":10},{"$f":"BD!R177","v":10},{"$f":"BD!S177","v":10},{"$f":"BD!T177","v":10},null,1,null,{"$f":"BD!A177","v":"SPCOCL88--A"}]
[null,{"$f":"BD!B178","v":"ALTO ALEGRE - 138 kV (A)"},{"$f":"BD!C178","v":"138.0"},{"$f":"BD!D178","v":"Fora Ponta"},{"$f":"BD!E178","v":6520},{"$f":"BD!F178","v":7030},{"$f":"BD!G178","v":6560},{"$f":"BD!H178","v":6780},273840,295260,275520,284760,42,{"$f":"BD!I178","v":3.5},{"$f":"BD!J178","v":3.5},{"$f":"BD!K178","v":3.5},{"$f":"BD!L178","v":3.5},{"$f":"BD!M178","v":3.5},{"$f":"BD!N178","v":3.5},{"$f":"BD!O178","v":3.5},{"$f":"BD!P178","v":3.5},{"$f":"BD!Q178","v":3.5},{"$f":"BD!R178","v":3.5},{"$f":"BD!S178","v":3.5},{"$f":"BD!T178","v":3.5},null,1,null,{"$f":"BD!A178","v":"SPUFA-138"}]
[null,{"$f":"BD!B179","v":"ALTO ALEGRE - 138 kV (A) - FLEXÍVEL"},{"$f":"BD!C179","v":"138.0"},{"$f":"BD!D179","v":"Fora Ponta"},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":7096.9523809523807},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":6844.5714285714284},0,473.13015873015871,0,456.3047619047619,6.6666666666666666E-2,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":3.3333333333333333E-2},{"$f":"BD!L179","v":3.3333333333333333E-2},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,1,null,{"$f":"BD!A179","v":"SPUFA-138"}]
[null,{"$f":"BD!B180","v":"ASSIS I - 88 kV (A)"},{"$f":"BD!C180","v":"88.0"},{"$f":"BD!D180","v":"Fora Ponta"},{"$f":"BD!E180","v":7420},{"$f":"BD!F180","v":8160},{"$f":"BD!G180","v":6560},{"$f":"BD!H180","v":6780},3931115.9999999995,4323168,3475487.9999999995,3592043.9999999995,529.79999999999995,{"$f":"BD!I180","v":41.9},{"$f":"BD!J180","v":41.9},{"$f":"BD!K180","v":41.9},{"$f":"BD!L180","v":41.9},{"$f":"BD!M180","v":41.9},{"$f":"BD!N180","v":41.9},{"$f":"BD!O180","v":46.4},{"$f":"BD!P180","v":46.4},{"$f":"BD!Q180","v":46.4},{"$f":"BD!R180","v":46.4},{"$f":"BD!S180","v":46.4},{"$f":"BD!T180","v":46.4},null,1,null,{"$f":"BD!A180","v":"SPASS188"}]
[null,{"$f":"BD!B181","v":"ASSIS III - 88 kV (A)"},{"$f":"BD!C181","v":"88.0"},{"$f":"BD!D181","v":"Fora Ponta"},{"$f":"BD!E181","v":7410},{"$f":"BD!F181","v":8150},{"$f":"BD!G181","v":6560},{"$f":"BD!H181","v":6780},{"$f":"E56*$M56","v":3236688.0000000005},{"$f":"F56*$M56","v":3559920.0000000005},{"$f":"G56*$M56","v":2865408.0000000005},{"$f":"H56*$M56","v":2961504.0000000005},{"$f":"SUM(N56:Y56)","v":436.80000000000007},{"$f":"BD!I181","v":35.700000000000003},{"$f":"BD!J181","v":35.700000000000003},{"$f":"BD!K181","v":35.700000000000003},{"$f":"BD!L181","v":35.700000000000003},{"$f":"BD!M181","v":35.700000000000003},{"$f":"BD!N181","v":35.700000000000003},{"$f":"BD!O181","v":37.1},{"$f":"BD!P181","v":37.1},{"$f":"BD!Q181","v":37.1},{"$f":"BD!R181","v":37.1},{"$f":"BD!S181","v":37.1},{"$f":"BD!T181","v":37.1},null,1,null,{"$f":"BD!A181","v":"SPASS388"}]
[null,{"$f":"BD!B182","v":"BASTOS - 138 kV (A)"},{"$f":"BD!C182","v":"138.0"},{"$f":"BD!D182","v":"Fora Ponta"},{"$f":"BD!E182","v":6610},{"$f":"BD!F182","v":7120},{"$f":"BD!G182","v":6560},{"$f":"BD!H182","v":6780},1653822.0000000005,1781424.0000000005,1641312.0000000005,1696356.0000000005,250.20000000000007,{"$f":"BD!I182","v":20.399999999999999},{"$f":"BD!J182","v":20.399999999999999},{"$f":"BD!K182","v":20.399999999999999},{"$f":"BD!L182","v":20.399999999999999},{"$f":"BD!M182","v":20.399999999999999},{"$f":"BD!N182","v":20.399999999999999},{"$f":"BD!O182","v":21.3},{"$f":"BD!P182","v":21.3},{"$f":"BD!Q182","v":21.3},{"$f":"BD!R182","v":21.3},{"$f":"BD!S182","v":21.3},{"$f":"BD!T182","v":21.3},null,1,null,{"$f":"BD!A182","v":"SPBAST138"}]
[null,{"$f":"BD!B183","v":"BORBOREMA - 138 kV (A)"},{"$f":"BD!C183","v":"138.0"},{"$f":"BD!D183","v":"Fora Ponta"},{"$f":"BD!E183","v":7060},{"$f":"BD!F183","v":7560},{"$f":"BD!G183","v":6560},{"$f":"BD!H183","v":6780},2067168,2213568,1920768,1985184,292.8,{"$f":"BD!I183","v":24.4},{"$f":"BD!J183","v":24.4},{"$f":"BD!K183","v":24.4},{"$f":"BD!L183","v":24.4},{"$f":"BD!M183","v":24.4},{"$f":"BD!N183","v":24.4},{"$f":"BD!O183","v":24.4},{"$f":"BD!P183","v":24.4},{"$f":"BD!Q183","v":24.4},{"$f":"BD!R183","v":24.4},{"$f":"BD!S183","v":24.4},{"$f":"BD!T183","v":24.4},null,1,null,{"$f":"BD!A183","v":"SPBRB-138"}]
[null,{"$f":"BD!B184","v":"BRA. PAULISTA - 138 kV (A)"},{"$f":"BD!C184","v":"138.0"},{"$f":"BD!D184","v":"Fora Ponta"},{"$f":"BD!E184","v":7680},{"$f":"BD!F184","v":8180},{"$f":"BD!G184","v":6560},{"$f":"BD!H184","v":6780},17869823.999999996,19033223.999999996,15263807.999999998,15775703.999999998,2326.7999999999997,{"$f":"BD!I184","v":195.7},{"$f":"BD!J184","v":195.7},{"$f":"BD!K184","v":195.7},{"$f":"BD!L184","v":195.7},{"$f":"BD!M184","v":195.7},{"$f":"BD!N184","v":195.7},{"$f":"BD!O184","v":192.1},{"$f":"BD!P184","v":192.1},{"$f":"BD!Q184","v":192.1},{"$f":"BD!R184","v":192.1},{"$f":"BD!S184","v":192.1},{"$f":"BD!T184","v":192.1},null,1,null,{"$f":"BD!A184","v":"SPBRP-138"}]
[null,{"$f":"BD!B185","v":"BRA. PAULISTA 3138kVA"},{"$f":"BD!C185","v":"138.0"},{"$f":"BD!D185","v":"Fora Ponta"},{"$f":"BD!E185","v":7680},{"$f":"BD!F185","v":8180},{"$f":"BD!G185","v":6560},{"$f":"BD!H185","v":6780},985864.25806451612,1050048.1290322582,842092.38709677418,870333.29032258072,128.36774193548388,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":10.167741935483871},{"$f":"BD!O185","v":19.7},{"$f":"BD!P185","v":19.7},{"$f":"BD!Q185","v":19.7},{"$f":"BD!R185","v":19.7},{"$f":"BD!S185","v":19.7},{"$f":"BD!T185","v":19.7},null,1,null,{"$f":"BD!A185","v":"SPBRT-138-A"}]
[null,{"$f":"BD!B186","v":"BRANCO PERES138kVA"},{"$f":"BD!C186","v":"138.0"},{"$f":"BD!D186","v":"Fora Ponta"},{"$f":"BD!E186","v":6510},{"$f":"BD!F186","v":7010},{"$f":"BD!G186","v":6560},{"$f":"BD!H186","v":6780},334744.1999999999,360454.1999999999,337315.1999999999,348627.59999999992,51.419999999999987,{"$f":"BD!I186","v":4.2850000000000001},{"$f":"BD!J186","v":4.2850000000000001},{"$f":"BD!K186","v":4.2850000000000001},{"$f":"BD!L186","v":4.2850000000000001},{"$f":"BD!M186","v":4.2850000000000001},{"$f":"BD!N186","v":4.2850000000000001},{"$f":"BD!O186","v":4.2850000000000001},{"$f":"BD!P186","v":4.2850000000000001},{"$f":"BD!Q186","v":4.2850000000000001},{"$f":"BD!R186","v":4.2850000000000001},{"$f":"BD!S186","v":4.2850000000000001},{"$f":"BD!T186","v":4.2850000000000001},null,1,null,{"$f":"BD!A186","v":"SPBPER138-A"}]
[null,{"$f":"BD!B187","v":"CANDIDO MOTA - 88 kV (A)"},{"$f":"BD!C187","v":"88.0"},{"$f":"BD!D187","v":"Fora Ponta"},{"$f":"BD!E187","v":7670},{"$f":"BD!F187","v":8400},{"$f":"BD!G187","v":6560},{"$f":"BD!H187","v":6780},2167542,2373840,1853856.0000000002,1916028.0000000002,282.60000000000002,{"$f":"BD!I187","v":23},{"$f":"BD!J187","v":23},{"$f":"BD!K187","v":23},{"$f":"BD!L187","v":23},{"$f":"BD!M187","v":23},{"$f":"BD!N187","v":23},{"$f":"BD!O187","v":24.1},{"$f":"BD!P187","v":24.1},{"$f":"BD!Q187","v":24.1},{"$f":"BD!R187","v":24.1},{"$f":"BD!S187","v":24.1},{"$f":"BD!T187","v":24.1},null,1,null,{"$f":"BD!A187","v":"SPCDM-88"}]
[null,{"$f":"BD!B188","v":"CAPIVARA - 138 kV (A)"},{"$f":"BD!C188","v":"138.0"},{"$f":"BD!D188","v":"Fora Ponta"},{"$f":"BD!E188","v":6720},{"$f":"BD!F188","v":7350},{"$f":"BD!G188","v":10},{"$f":"BD!H188","v":10},637056.00000000012,696780.00000000012,948.00000000000011,948.00000000000011,94.800000000000011,{"$f":"BD!I188","v":7.1},{"$f":"BD!J188","v":7.1},{"$f":"BD!K188","v":7.1},{"$f":"BD!L188","v":7.1},{"$f":"BD!M188","v":7.1},{"$f":"BD!N188","v":7.1},{"$f":"BD!O188","v":8.6999999999999993},{"$f":"BD!P188","v":8.6999999999999993},{"$f":"BD!Q188","v":8.6999999999999993},{"$f":"BD!R188","v":8.6999999999999993},{"$f":"BD!S188","v":8.6999999999999993},{"$f":"BD!T188","v":8.6999999999999993},null,1,null,{"$f":"BD!A188","v":"SPCPV-138"}]
[null,{"$f":"BD!B189","v":"CATANDUVA - 138 kV (A)"},{"$f":"BD!C189","v":"138.0"},{"$f":"BD!D189","v":"Fora Ponta"},{"$f":"BD!E189","v":6880},{"$f":"BD!F189","v":7350},{"$f":"BD!G189","v":6560},{"$f":"BD!H189","v":6780},6687360.0000000009,7144200.0000000009,6376320.0000000009,6590160.0000000009,972.00000000000011,{"$f":"BD!I189","v":84.9},{"$f":"BD!J189","v":84.9},{"$f":"BD!K189","v":84.9},{"$f":"BD!L189","v":84.9},{"$f":"BD!M189","v":84.9},{"$f":"BD!N189","v":84.9},{"$f":"BD!O189","v":77.099999999999994},{"$f":"BD!P189","v":77.099999999999994},{"$f":"BD!Q189","v":77.099999999999994},{"$f":"BD!R189","v":77.099999999999994},{"$f":"BD!S189","v":77.099999999999994},{"$f":"BD!T189","v":77.099999999999994},null,1,null,{"$f":"BD!A189","v":"SPCAT-138"}]
[null,{"$f":"BD!B190","v":"CATANDUVA 3138kVA"},{"$f":"BD!C190","v":"138.0"},{"$f":"BD!D190","v":"Fora Ponta"},{"$f":"BD!E190","v":6880},{"$f":"BD!F190","v":7350},{"$f":"BD!G190","v":6560},{"$f":"BD!H190","v":6780},721068.72,770327.77500000002,687530.64,710588.07,104.8065,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":8.2065000000000001},{"$f":"BD!O190","v":16.100000000000001},{"$f":"BD!P190","v":16.100000000000001},{"$f":"BD!Q190","v":16.100000000000001},{"$f":"BD!R190","v":16.100000000000001},{"$f":"BD!S190","v":16.100000000000001},{"$f":"BD!T190","v":16.100000000000001},null,1,null,{"$f":"BD!A190","v":"SPCAT3138-A"}]
[null,{"$f":"BD!B191","v":"DECASA - 88 kV (A)"},{"$f":"BD!C191","v":"88.0"},{"$f":"BD!D191","v":"Fora Ponta"},{"$f":"BD!E191","v":7550},{"$f":"BD!F191","v":8280},{"$f":"BD!G191","v":6560},{"$f":"BD!H191","v":6780},226500,248400,196800,203400,30,{"$f":"BD!I191","v":2.5},{"$f":"BD!J191","v":2.5},{"$f":"BD!K191","v":2.5},{"$f":"BD!L191","v":2.5},{"$f":"BD!M191","v":2.5},{"$f":"BD!N191","v":2.5},{"$f":"BD!O191","v":2.5},{"$f":"BD!P191","v":2.5},{"$f":"BD!Q191","v":2.5},{"$f":"BD!R191","v":2.5},{"$f":"BD!S191","v":2.5},{"$f":"BD!T191","v":2.5},null,1,null,{"$f":"BD!A191","v":"SPDEC-88--A"}]
[null,{"$f":"BD!B192","v":"ENEIDA - 138 kV (A)"},{"$f":"BD!C192","v":"138.0"},{"$f":"BD!D192","v":"Fora Ponta"},{"$f":"BD!E192","v":6520},{"$f":"BD!F192","v":7030},{"$f":"BD!G192","v":6560},{"$f":"BD!H192","v":6780},250367.99999999994,269951.99999999994,251903.99999999994,260351.99999999994,38.399999999999991,{"$f":"BD!I192","v":3},{"$f":"BD!J192","v":3},{"$f":"BD!K192","v":3},{"$f":"BD!L192","v":3},{"$f":"BD!M192","v":3},{"$f":"BD!N192","v":3},{"$f":"BD!O192","v":3.4},{"$f":"BD!P192","v":3.4},{"$f":"BD!Q192","v":3.4},{"$f":"BD!R192","v":3.4},{"$f":"BD!S192","v":3.4},{"$f":"BD!T192","v":3.4},null,1,null,{"$f":"BD!A192","v":"SPENE-138"}]
[null,{"$f":"BD!B193","v":"FLOR.PAULISTA - 69 kV (A)"},{"$f":"BD!C193","v":"69.0"},{"$f":"BD!D193","v":"Fora Ponta"},{"$f":"BD!E193","v":6520},{"$f":"BD!F193","v":7030},{"$f":"BD!G193","v":6560},{"$f":"BD!H193","v":6780},2417615.9999999995,2606723.9999999995,2432447.9999999995,2514023.9999999995,370.79999999999995,{"$f":"BD!I193","v":29.6},{"$f":"BD!J193","v":29.6},{"$f":"BD!K193","v":29.6},{"$f":"BD!L193","v":29.6},{"$f":"BD!M193","v":29.6},{"$f":"BD!N193","v":29.6},{"$f":"BD!O193","v":32.200000000000003},{"$f":"BD!P193","v":32.200000000000003},{"$f":"BD!Q193","v":32.200000000000003},{"$f":"BD!R193","v":32.200000000000003},{"$f":"BD!S193","v":32.200000000000003},{"$f":"BD!T193","v":32.200000000000003},null,1,null,{"$f":"BD!A193","v":"SPFLP-69"}]
[null,{"$f":"BD!B194","v":"HALOTEK FADEL - 88 kV (A)"},{"$f":"BD!C194","v":"88.0"},{"$f":"BD!D194","v":"Fora Ponta"},{"$f":"BD!E194","v":7490},{"$f":"BD!F194","v":8230},{"$f":"BD!G194","v":6560},{"$f":"BD!H194","v":6780},566243.99999999988,622187.99999999988,495935.99999999988,512567.99999999988,75.59999999999998,{"$f":"BD!I194","v":6.3},{"$f":"BD!J194","v":6.3},{"$f":"BD!K194","v":6.3},{"$f":"BD!L194","v":6.3},{"$f":"BD!M194","v":6.3},{"$f":"BD!N194","v":6.3},{"$f":"BD!O194","v":6.3},{"$f":"BD!P194","v":6.3},{"$f":"BD!Q194","v":6.3},{"$f":"BD!R194","v":6.3},{"$f":"BD!S194","v":6.3},{"$f":"BD!T194","v":6.3},null,1,null,{"$f":"BD!A194","v":"SPYHF-88--A"}]
[null,{"$f":"BD!B195","v":"IBIRAREMA - 88 kV (A)"},{"$f":"BD!C195","v":"88.0"},{"$f":"BD!D195","v":"Fora Ponta"},{"$f":"BD!E195","v":7580},{"$f":"BD!F195","v":8310},{"$f":"BD!G195","v":6560},{"$f":"BD!H195","v":6780},1155192,1266444,999744,1033272,152.4,{"$f":"BD!I195","v":12.1},{"$f":"BD!J195","v":12.1},{"$f":"BD!K195","v":12.1},{"$f":"BD!L195","v":12.1},{"$f":"BD!M195","v":12.1},{"$f":"BD!N195","v":12.1},{"$f":"BD!O195","v":13.3},{"$f":"BD!P195","v":13.3},{"$f":"BD!Q195","v":13.3},{"$f":"BD!R195","v":13.3},{"$f":"BD!S195","v":13.3},{"$f":"BD!T195","v":13.3},null,1,null,{"$f":"BD!A195","v":"SPIBM-88"}]
[null,{"$f":"BD!B196","v":"ITAJOBI 2138kVA"},{"$f":"BD!C196","v":"138.0"},{"$f":"BD!D196","v":"Fora Ponta"},{"$f":"BD!E196","v":6950},{"$f":"BD!F196","v":7430},{"$f":"BD!G196","v":6560},{"$f":"BD!H196","v":6780},1059180,1132332,999744,1033272,152.4,{"$f":"BD!I196","v":12.7},{"$f":"BD!J196","v":12.7},{"$f":"BD!K196","v":12.7},{"$f":"BD!L196","v":12.7},{"$f":"BD!M196","v":12.7},{"$f":"BD!N196","v":12.7},{"$f":"BD!O196","v":12.7},{"$f":"BD!P196","v":12.7},{"$f":"BD!Q196","v":12.7},{"$f":"BD!R196","v":12.7},{"$f":"BD!S196","v":12.7},{"$f":"BD!T196","v":12.7},null,1,null,{"$f":"BD!A196","v":"SPIJB2138-A"}]
[null,{"$f":"BD!B197","v":"MARACAI - 88 kV (A)"},{"$f":"BD!C197","v":"88.0"},{"$f":"BD!D197","v":"Fora Ponta"},{"$f":"BD!E197","v":7340},{"$f":"BD!F197","v":8070},{"$f":"BD!G197","v":6560},{"$f":"BD!H197","v":6780},572520,629460,511680,528840,78,{"$f":"BD!I197","v":6.5},{"$f":"BD!J197","v":6.5},{"$f":"BD!K197","v":6.5},{"$f":"BD!L197","v":6.5},{"$f":"BD!M197","v":6.5},{"$f":"BD!N197","v":6.5},{"$f":"BD!O197","v":6.5},{"$f":"BD!P197","v":6.5},{"$f":"BD!Q197","v":6.5},{"$f":"BD!R197","v":6.5},{"$f":"BD!S197","v":6.5},{"$f":"BD!T197","v":6.5},null,1,null,{"$f":"BD!A197","v":"SPMARA88--A"}]
[null,{"$f":"BD!B198","v":"MARTINOPOLIS - 88 kV (A)"},{"$f":"BD!C198","v":"88.0"},{"$f":"BD!D198","v":"Fora Ponta"},{"$f":"BD!E198","v":6900},{"$f":"BD!F198","v":7560},{"$f":"BD!G198","v":6560},{"$f":"BD!H198","v":6780},1755360.0000000002,1923264.0000000002,1668864.0000000002,1724832.0000000002,254.40000000000003,{"$f":"BD!I198","v":19},{"$f":"BD!J198","v":19},{"$f":"BD!K198","v":19},{"$f":"BD!L198","v":19},{"$f":"BD!M198","v":19},{"$f":"BD!N198","v":19},{"$f":"BD!O198","v":23.4},{"$f":"BD!P198","v":23.4},{"$f":"BD!Q198","v":23.4},{"$f":"BD!R198","v":23.4},{"$f":"BD!S198","v":23.4},{"$f":"BD!T198","v":23.4},null,1,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":"OSVALDO CRUZ - 138 kV (A)"},{"$f":"BD!C199","v":"138.0"},{"$f":"BD!D199","v":"Fora Ponta"},{"$f":"BD!E199","v":6570},{"$f":"BD!F199","v":7090},{"$f":"BD!G199","v":6560},{"$f":"BD!H199","v":6780},2802762.0000000005,3024594.0000000005,2798496.0000000005,2892348.0000000005,426.60000000000008,{"$f":"BD!I199","v":26.5},{"$f":"BD!J199","v":26.5},{"$f":"BD!K199","v":26.5},{"$f":"BD!L199","v":26.5},{"$f":"BD!M199","v":26.5},{"$f":"BD!N199","v":26.5},{"$f":"BD!O199","v":44.6},{"$f":"BD!P199","v":44.6},{"$f":"BD!Q199","v":44.6},{"$f":"BD!R199","v":44.6},{"$f":"BD!S199","v":44.6},{"$f":"BD!T199","v":44.6},null,1,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":"P.PRUDENTE 2138kVA"},{"$f":"BD!C200","v":"138.0"},{"$f":"BD!D200","v":"Fora Ponta"},{"$f":"BD!E200","v":6730},{"$f":"BD!F200","v":7340},{"$f":"BD!G200","v":6560},{"$f":"BD!H200","v":6780},1865556,2034648,1818432,1879416,277.2,{"$f":"BD!I200","v":21.7},{"$f":"BD!J200","v":21.7},{"$f":"BD!K200","v":21.7},{"$f":"BD!L200","v":21.7},{"$f":"BD!M200","v":21.7},{"$f":"BD!N200","v":21.7},{"$f":"BD!O200","v":24.5},{"$f":"BD!P200","v":24.5},{"$f":"BD!Q200","v":24.5},{"$f":"BD!R200","v":24.5},{"$f":"BD!S200","v":24.5},{"$f":"BD!T200","v":24.5},null,1,null,{"$f":"BD!A200","v":"SPPRP2138-A"}]
[null,{"$f":"BD!B201","v":"PALMITAL - 88 kV (A)"},{"$f":"BD!C201","v":"88.0"},{"$f":"BD!D201","v":"Fora Ponta"},{"$f":"BD!E201","v":7500},{"$f":"BD!F201","v":8240},{"$f":"BD!G201","v":6560},{"$f":"BD!H201","v":6780},1322999.9999999998,1453535.9999999998,1157183.9999999998,1195991.9999999998,176.39999999999998,{"$f":"BD!I201","v":14.2},{"$f":"BD!J201","v":14.2},{"$f":"BD!K201","v":14.2},{"$f":"BD!L201","v":14.2},{"$f":"BD!M201","v":14.2},{"$f":"BD!N201","v":14.2},{"$f":"BD!O201","v":15.2},{"$f":"BD!P201","v":15.2},{"$f":"BD!Q201","v":15.2},{"$f":"BD!R201","v":15.2},{"$f":"BD!S201","v":15.2},{"$f":"BD!T201","v":15.2},null,1,null,{"$f":"BD!A201","v":"SPPMT-88"}]
[null,{"$f":"BD!B202","v":"PAR.PAULISTA2 - 88 kV (A)"},{"$f":"BD!C202","v":"88.0"},{"$f":"BD!D202","v":"Fora Ponta"},{"$f":"BD!E202","v":7300},{"$f":"BD!F202","v":8020},{"$f":"BD!G202","v":6560},{"$f":"BD!H202","v":6780},2194379.9999999995,2410811.9999999995,1971935.9999999998,2038067.9999999998,300.59999999999997,{"$f":"BD!I202","v":22.9},{"$f":"BD!J202","v":22.9},{"$f":"BD!K202","v":22.9},{"$f":"BD!L202","v":22.9},{"$f":"BD!M202","v":22.9},{"$f":"BD!N202","v":22.9},{"$f":"BD!O202","v":27.2},{"$f":"BD!P202","v":27.2},{"$f":"BD!Q202","v":27.2},{"$f":"BD!R202","v":27.2},{"$f":"BD!S202","v":27.2},{"$f":"BD!T202","v":27.2},null,1,null,{"$f":"BD!A202","v":"SPPAD-88--A"}]
[null,{"$f":"BD!B203","v":"PRE.PRUDENTE1 - 88 kV (A)"},{"$f":"BD!C203","v":"88.0"},{"$f":"BD!D203","v":"Fora Ponta"},{"$f":"BD!E203","v":6800},{"$f":"BD!F203","v":7430},{"$f":"BD!G203","v":6560},{"$f":"BD!H203","v":6780},6638160.0000000009,7253166.0000000009,6403872.0000000009,6618636.0000000009,976.20000000000016,{"$f":"BD!I203","v":78.599999999999994},{"$f":"BD!J203","v":78.599999999999994},{"$f":"BD!K203","v":78.599999999999994},{"$f":"BD!L203","v":78.599999999999994},{"$f":"BD!M203","v":78.599999999999994},{"$f":"BD!N203","v":78.599999999999994},{"$f":"BD!O203","v":84.1},{"$f":"BD!P203","v":84.1},{"$f":"BD!Q203","v":84.1},{"$f":"BD!R203","v":84.1},{"$f":"BD!S203","v":84.1},{"$f":"BD!T203","v":84.1},null,1,null,{"$f":"BD!A203","v":"SPPRP188"}]
[null,{"$f":"BD!B204","v":"PRE.PRUDENTE4 - 138 kV (A)"},{"$f":"BD!C204","v":"138.0"},{"$f":"BD!D204","v":"Fora Ponta"},{"$f":"BD!E204","v":6730},{"$f":"BD!F204","v":7340},{"$f":"BD!G204","v":6560},{"$f":"BD!H204","v":6780},3323273.9999999995,3624491.9999999991,3239327.9999999995,3347963.9999999995,493.7999999999999,{"$f":"BD!I204","v":39.4},{"$f":"BD!J204","v":39.4},{"$f":"BD!K204","v":39.4},{"$f":"BD!L204","v":39.4},{"$f":"BD!M204","v":39.4},{"$f":"BD!N204","v":39.4},{"$f":"BD!O204","v":42.9},{"$f":"BD!P204","v":42.9},{"$f":"BD!Q204","v":42.9},{"$f":"BD!R204","v":42.9},{"$f":"BD!S204","v":42.9},{"$f":"BD!T204","v":42.9},null,1,null,{"$f":"BD!A204","v":"SPPRP4138"}]
[null,{"$f":"BD!B205","v":"PRE.PRUDENTE5 - 138 kV (A)"},{"$f":"BD!C205","v":"138.0"},{"$f":"BD!D205","v":"Fora Ponta"},{"$f":"BD!E205","v":6710},{"$f":"BD!F205","v":7320},{"$f":"BD!G205","v":6560},{"$f":"BD!H205","v":6780},5636400.0000000019,6148800.0000000019,5510400.0000000019,5695200.0000000019,840.00000000000023,{"$f":"BD!I205","v":66.3},{"$f":"BD!J205","v":66.3},{"$f":"BD!K205","v":66.3},{"$f":"BD!L205","v":66.3},{"$f":"BD!M205","v":66.3},{"$f":"BD!N205","v":66.3},{"$f":"BD!O205","v":73.7},{"$f":"BD!P205","v":73.7},{"$f":"BD!Q205","v":73.7},{"$f":"BD!R205","v":73.7},{"$f":"BD!S205","v":73.7},{"$f":"BD!T205","v":73.7},null,1,null,{"$f":"BD!A205","v":"SPPRP5138-A"}]
[null,{"$f":"BD!B206","v":"PRE.VENCESLAU - 138 kV (A)"},{"$f":"BD!C206","v":"138.0"},{"$f":"BD!D206","v":"Fora Ponta"},{"$f":"BD!E206","v":6570},{"$f":"BD!F206","v":7140},{"$f":"BD!G206","v":6560},{"$f":"BD!H206","v":6780},7068006.0000000009,7681212.0000000009,7057248.0000000009,7293924.0000000009,1075.8000000000002,{"$f":"BD!I206","v":85.7},{"$f":"BD!J206","v":85.7},{"$f":"BD!K206","v":85.7},{"$f":"BD!L206","v":85.7},{"$f":"BD!M206","v":85.7},{"$f":"BD!N206","v":85.7},{"$f":"BD!O206","v":93.6},{"$f":"BD!P206","v":93.6},{"$f":"BD!Q206","v":93.6},{"$f":"BD!R206","v":93.6},{"$f":"BD!S206","v":93.6},{"$f":"BD!T206","v":93.6},null,{"$f":"IF(B81=0,0,1)","v":1},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":"QUATA II - 88 kV (A)"},{"$f":"BD!C207","v":"88.0"},{"$f":"BD!D207","v":"Fora Ponta"},{"$f":"BD!E207","v":7180},{"$f":"BD!F207","v":7880},{"$f":"BD!G207","v":6560},{"$f":"BD!H207","v":6780},1358455.9999999998,1490895.9999999998,1241151.9999999998,1282775.9999999998,189.19999999999996,{"$f":"BD!I207","v":15.1},{"$f":"BD!J207","v":15.1},{"$f":"BD!K207","v":15.1},{"$f":"BD!L207","v":15.1},{"$f":"BD!M207","v":16.100000000000001},{"$f":"BD!N207","v":16.100000000000001},{"$f":"BD!O207","v":16.100000000000001},{"$f":"BD!P207","v":16.100000000000001},{"$f":"BD!Q207","v":16.100000000000001},{"$f":"BD!R207","v":16.100000000000001},{"$f":"BD!S207","v":16.100000000000001},{"$f":"BD!T207","v":16.100000000000001},null,1,null,{"$f":"BD!A207","v":"SPQUA288--A"}]
[null,{"$f":"BD!B208","v":"RANCHARIA - 88 kV (A)"},{"$f":"BD!C208","v":"88.0"},{"$f":"BD!D208","v":"Fora Ponta"},{"$f":"BD!E208","v":7070},{"$f":"BD!F208","v":7750},{"$f":"BD!G208","v":6560},{"$f":"BD!H208","v":6780},2104032.0000000005,2306400.0000000005,1952256.0000000005,2017728.0000000005,297.60000000000008,{"$f":"BD!I208","v":22.3},{"$f":"BD!J208","v":22.3},{"$f":"BD!K208","v":22.3},{"$f":"BD!L208","v":22.3},{"$f":"BD!M208","v":22.3},{"$f":"BD!N208","v":22.3},{"$f":"BD!O208","v":27.3},{"$f":"BD!P208","v":27.3},{"$f":"BD!Q208","v":27.3},{"$f":"BD!R208","v":27.3},{"$f":"BD!S208","v":27.3},{"$f":"BD!T208","v":27.3},null,1,null,{"$f":"BD!A208","v":"SPRAN-88"}]
[null,{"$f":"BD!B209","v":"SANTA LINA - 88 kV (A)"},{"$f":"BD!C209","v":"88.0"},{"$f":"BD!D209","v":"Fora Ponta"},{"$f":"BD!E209","v":7200},{"$f":"BD!F209","v":7910},{"$f":"BD!G209","v":6560},{"$f":"BD!H209","v":6780},773279.99999999988,849533.99999999988,704544,728172,107.39999999999999,{"$f":"BD!I209","v":8.1},{"$f":"BD!J209","v":8.1},{"$f":"BD!K209","v":8.1},{"$f":"BD!L209","v":8.1},{"$f":"BD!M209","v":8.1},{"$f":"BD!N209","v":8.1},{"$f":"BD!O209","v":9.8000000000000007},{"$f":"BD!P209","v":9.8000000000000007},{"$f":"BD!Q209","v":9.8000000000000007},{"$f":"BD!R209","v":9.8000000000000007},{"$f":"BD!S209","v":9.8000000000000007},{"$f":"BD!T209","v":9.8000000000000007},null,1,null,{"$f":"BD!A209","v":"SPSAL-88"}]
[null,{"$f":"BD!B210","v":"STA.TEREZINHA - 138 kV (A)"},{"$f":"BD!C210","v":"138.0"},{"$f":"BD!D210","v":"Fora Ponta"},{"$f":"BD!E210","v":7670},{"$f":"BD!F210","v":8160},{"$f":"BD!G210","v":6560},{"$f":"BD!H210","v":6780},3299633.9999999995,3510431.9999999995,2822111.9999999995,2916755.9999999995,430.19999999999993,{"$f":"BD!I210","v":32.799999999999997},{"$f":"BD!J210","v":32.799999999999997},{"$f":"BD!K210","v":32.799999999999997},{"$f":"BD!L210","v":32.799999999999997},{"$f":"BD!M210","v":32.799999999999997},{"$f":"BD!N210","v":32.799999999999997},{"$f":"BD!O210","v":38.9},{"$f":"BD!P210","v":38.9},{"$f":"BD!Q210","v":38.9},{"$f":"BD!R210","v":38.9},{"$f":"BD!S210","v":38.9},{"$f":"BD!T210","v":38.9},null,1,null,{"$f":"BD!A210","v":"SPSAT-138"}]
[null,{"$f":"BD!B211","v":"TUPA - 138 kV (A)"},{"$f":"BD!C211","v":"138.0"},{"$f":"BD!D211","v":"Fora Ponta"},{"$f":"BD!E211","v":6640},{"$f":"BD!F211","v":7150},{"$f":"BD!G211","v":6560},{"$f":"BD!H211","v":6780},3358511.9999999995,3616469.9999999995,3318047.9999999995,3429323.9999999995,505.79999999999995,{"$f":"BD!I211","v":41.6},{"$f":"BD!J211","v":41.6},{"$f":"BD!K211","v":41.6},{"$f":"BD!L211","v":41.6},{"$f":"BD!M211","v":41.6},{"$f":"BD!N211","v":41.6},{"$f":"BD!O211","v":42.7},{"$f":"BD!P211","v":42.7},{"$f":"BD!Q211","v":42.7},{"$f":"BD!R211","v":42.7},{"$f":"BD!S211","v":42.7},{"$f":"BD!T211","v":42.7},null,1,null,{"$f":"BD!A211","v":"SPTUA-138"}]
[null,{"$f":"BD!B212","v":"UBARANA - 69 kV (A)"},{"$f":"BD!C212","v":"69.0"},{"$f":"BD!D212","v":"Fora Ponta"},{"$f":"BD!E212","v":6820},{"$f":"BD!F212","v":7300},{"$f":"BD!G212","v":6560},{"$f":"BD!H212","v":6780},1554960,1664400,1495680,1545840,228,{"$f":"BD!I212","v":19},{"$f":"BD!J212","v":19},{"$f":"BD!K212","v":19},{"$f":"BD!L212","v":19},{"$f":"BD!M212","v":19},{"$f":"BD!N212","v":19},{"$f":"BD!O212","v":19},{"$f":"BD!P212","v":19},{"$f":"BD!Q212","v":19},{"$f":"BD!R212","v":19},{"$f":"BD!S212","v":19},{"$f":"BD!T212","v":19},null,1,null,{"$f":"BD!A212","v":"SPUBN-69"}]
[null,{"$f":"BD!B213","v":"URUPES - 138 kV (A)"},{"$f":"BD!C213","v":"138.0"},{"$f":"BD!D213","v":"Fora Ponta"},{"$f":"BD!E213","v":6860},{"$f":"BD!F213","v":7330},{"$f":"BD!G213","v":6560},{"$f":"BD!H213","v":6780},2222640,2374920,2125440,2196720,324,{"$f":"BD!I213","v":27},{"$f":"BD!J213","v":27},{"$f":"BD!K213","v":27},{"$f":"BD!L213","v":27},{"$f":"BD!M213","v":27},{"$f":"BD!N213","v":27},{"$f":"BD!O213","v":27},{"$f":"BD!P213","v":27},{"$f":"BD!Q213","v":27},{"$f":"BD!R213","v":27},{"$f":"BD!S213","v":27},{"$f":"BD!T213","v":27},null,1,null,{"$f":"BD!A213","v":"SPURU-138-A"}]
[null,{"$f":"BD!B214","v":"UTE COCAL - 88 kV (A)"},{"$f":"BD!C214","v":"88.0"},{"$f":"BD!D214","v":"Fora Ponta"},{"$f":"BD!E214","v":7290},{"$f":"BD!F214","v":8020},{"$f":"BD!G214","v":6560},{"$f":"BD!H214","v":6780},831060,914280,747840,772920,114,{"$f":"BD!I214","v":4},{"$f":"BD!J214","v":10},{"$f":"BD!K214","v":10},{"$f":"BD!L214","v":10},{"$f":"BD!M214","v":10},{"$f":"BD!N214","v":10},{"$f":"BD!O214","v":10},{"$f":"BD!P214","v":10},{"$f":"BD!Q214","v":10},{"$f":"BD!R214","v":10},{"$f":"BD!S214","v":10},{"$f":"BD!T214","v":10},null,1,null,{"$f":"BD!A214","v":"SPCOCL88--A"}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},0,0,0,0,0,{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,0,null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},{"$f":"E312*$M312","v":0},{"$f":"F312*$M312","v":0},{"$f":"G312*$M312","v":0},{"$f":"H312*$M312","v":0},{"$f":"SUM(N312:Y312)","v":0},{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},{"$f":"E313*$M313","v":0},{"$f":"F313*$M313","v":0},{"$f":"G313*$M313","v":0},{"$f":"H313*$M313","v":0},{"$f":"SUM(N313:Y313)","v":0},{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,{"$f":"IF(B313=0,0,1)","v":0},null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},{"$f":"E327*$M327","v":0},{"$f":"F327*$M327","v":0},{"$f":"G327*$M327","v":0},{"$f":"H327*$M327","v":0},{"$f":"SUM(N327:Y327)","v":0},{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,{"$f":"IF(B327=0,0,1)","v":0},null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},{"$f":"E342*$M342","v":0},{"$f":"F342*$M342","v":0},{"$f":"G342*$M342","v":0},{"$f":"H342*$M342","v":0},{"$f":"SUM(N342:Y342)","v":0},{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,{"$f":"IF(B342=0,0,1)","v":0},null,{"$f":"BD!A467","v":0}]
[]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2025},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":1.422849E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10193},{"$f":"13-MONTH(CAPA!C10)","v":6},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B348+1","v":2026},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":1.4232669999999999E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B349))","v":9635},{"$f":"MONTH(CAPA!C10)-1","v":6},null,{"$f":"BD!$M$51","v":7170},{"$f":"BD!$M$52","v":6570},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*G349","v":12138642.538340399},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*H349","v":11122856.5518684}]
[null,{"$f":"B349+1","v":2027},{"$f":"IF(ISERROR(VLOOKUP(B350,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B350,itaipucota[#Data],2,FALSE))","v":1.450573E-2}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Razão Social Transmissora","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"ISA ENERGIA BRASIL"},{"$f":"BD!K470","v":"ISA ENERGIA BRASIL S.A. - ISA ENERGIA BRASIL (Contrato nº 059/2001 )"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":4949323.629999999},{"$f":"SUM(BD!F470:G470)","v":32675.010000000002},{"$f":"SUM(E356:F356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":4997785.5273090703},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(H356:I356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G356+J356","v":4997785.5273090703}]
[null,{"$f":"BD!B471","v":0},{"$f":"BD!K471","v":0},{"$f":"BD!C471","v":0},{"$f":"SUM(BD!D471:E471)","v":0},{"$f":"SUM(BD!F471:G471)","v":0},{"$f":"SUM(E357:F357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(H357:I357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G357+J357","v":0}]
[null,{"$f":"BD!B472","v":0},{"$f":"BD!K472","v":0},{"$f":"BD!C472","v":0},{"$f":"SUM(BD!D472:E472)","v":0},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(E358:F358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(H358:I358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B473","v":0},{"$f":"BD!K473","v":0},{"$f":"BD!C473","v":0},{"$f":"SUM(BD!D473:E473)","v":0},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(E359:F359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(H359:I359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B474","v":0},{"$f":"BD!K474","v":0},{"$f":"BD!C474","v":0},{"$f":"SUM(BD!D474:E474)","v":0},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(E360:F360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(H360:I360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B475","v":0},{"$f":"BD!K475","v":0},{"$f":"BD!C475","v":0},{"$f":"SUM(BD!D475:E475)","v":0},{"$f":"SUM(BD!F475:G475)","v":0},{"$f":"SUM(E361:F361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(H361:I361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B476","v":0},{"$f":"BD!K476","v":0},{"$f":"BD!C476","v":0},{"$f":"SUM(BD!D476:E476)","v":0},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(E362:F362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(H362:I362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G362+J362","v":0}]
[null,{"$f":"BD!B477","v":0},{"$f":"BD!K477","v":0},{"$f":"BD!C477","v":0},{"$f":"SUM(BD!D477:E477)","v":0},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(E363:F363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(H363:I363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B478","v":0},{"$f":"BD!K478","v":0},{"$f":"BD!C478","v":0},{"$f":"SUM(BD!D478:E478)","v":0},{"$f":"SUM(BD!F478:G478)","v":0},{"$f":"SUM(E364:F364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(H364:I364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!K479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(E365:F365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(H365:I365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!K480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(E366:F366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(H366:I366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!K481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(E367:F367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(H367:I367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!K482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(E368:F368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(H368:I368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!K483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(E369:F369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(H369:I369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!K484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(E370:F370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(H370:I370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!K485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(E371:F371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(H371:I371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!K486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(E372:F372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(H372:I372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G372+J372","v":0}]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!K487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(E373:F373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(H373:I373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!K488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(E374:F374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(H374:I374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!K489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(E375:F375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(H375:I375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!K490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(E376:F376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(H376:I376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!K491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(E377:F377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(H377:I377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!K492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(E378:F378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(H378:I378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G378+J378","v":0}]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!K493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(E379:F379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(H379:I379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!K494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(E380:F380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(H380:I380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!K495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(E381:F381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(H381:I381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,null,null,"TOTAL",{"$f":"SUM(E356:E381)","v":4949323.629999999},{"$f":"SUM(F356:F381)","v":32675.010000000002},{"$f":"SUM(G356:G381)","v":4997785.5273090703},{"$f":"SUM(H356:H381)","v":0},{"$f":"SUM(I356:I381)","v":0},{"$f":"SUM(J356:J381)","v":0},{"$f":"SUM(K356:K381)","v":4997785.5273090703}]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2026-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":24,"n_rows":185,"n_cols":28,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B9)","v":32070128.61468},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":35528660.317539997},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",T:T,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B11)","v":7329863.1144099999},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":8409908.7184200007},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B12)","v":28681528.927620001},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":33259267.76244},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":68081520.656709999},{"$f":"SUM(D9:D13)","v":77197836.7984},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"B1"]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(T$39:T$1013,B19,H$39:H$1013)","v":871200},{"$f":"SUMIF(T$39:T$1013,B19,U$39:U$1013)","v":21049980},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(T$39:T$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B20,U$39:U$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(T$39:T$1013,B21,H$39:H$1013)","v":163200},{"$f":"SUMIF(T$39:T$1013,B21,U$39:U$1013)","v":5090208},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(T$39:T$1013,B22,H$39:H$1013)","v":613200},{"$f":"SUMIF(T$39:T$1013,B22,U$39:U$1013)","v":19125708},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(T$39:T$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B23,U$39:U$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(T$39:T$1013,B24,I$39:I$1013)","v":922800},{"$f":"SUMIF(T$39:T$1013,B24,V$39:V$1013)","v":11284956},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(T$39:T$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B25,V$39:V$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(T$39:T$1013,B26,I$39:I$1013)","v":174000},{"$f":"SUMIF(T$39:T$1013,B26,V$39:V$1013)","v":2876220.0000000005},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(T$39:T$1013,B27,I$39:I$1013)","v":634800},{"$f":"SUMIF(T$39:T$1013,B27,V$39:V$1013)","v":10493244.000000002},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(T$39:T$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B28,V$39:V$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":306495.52599999995},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":3193724.3175399993},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":31187.111000000012},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":443480.71842000016},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":255999.70200000002},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":3640315.7624400007},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3 - Cooperativa de Eletrificação Rural (69 kV)"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4a - Cooperativa de Eletrificação Rural Tipo 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4b - Cooperativa de Eletrificação Rural Tipo 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,28,"A4c - Cooperativa de Eletrificação Rural Tipo 3"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(21,CUSD!Z9:AA67,2,0)","v":"A2"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,29,"AS"]
[null,"EMPRESA:",{"$f":"VLOOKUP(2866,CAPA!L7:S75,2,0)","v":"Copel-Dis"},null,null,null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},16100,18800,6588.0680000000002,14429.18,13786.91,{"$f":"$C$42","v":23.29},{"$f":"$D$42","v":12.05},{"$f":"$E$42","v":4.83},23.29,12.05,4.83,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(P39-M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(Q39-N39))+(J39*(R39-O39))","v":0},{"$f":"C38","v":"A2"},{"$f":"H39*C43","v":484610},{"$f":"I39*D43","v":303056},null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(N39))+(J39*(O39))","v":633329.36843999999},null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},16100,18800,6275.3509999999997,13234.85,12563.22,{"$f":"$C$42","v":23.29},{"$f":"$D$42","v":12.05},{"$f":"$E$42","v":4.83},23.29,12.05,4.83,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(P40-M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(Q40-N40))+(J40*(R40-O40))","v":0},{"$f":"C38","v":"A2"},{"$f":"H40*C43","v":484610},{"$f":"I40*D43","v":303056},null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(N40))+(J40*(O40))","v":631818.94533000002},null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},16100,18800,6041.5450000000001,12679.78,12317.94,{"$f":"$C$42","v":23.29},12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H41*C43","v":484610},{"$f":"I41*D43","v":303056},null,630689.66235,null,32,"B2"]
[null,"Tarifa Anterior",23.29,12.05,4.83,"REH 3.472/25",{"$f":"DATE(2025,10,1)","v":"2025-10-01"},16100,18800,6247.1220000000003,12755.78,12622.92,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H42*C43","v":484610},{"$f":"I42*D43","v":303056},null,631682.59926000005,null,33,"B3"]
[null,"Vigente",30.1,16.12,6.79,"RPO 23/06/2026",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},16100,18800,6059.848,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H43*C43","v":484610},{"$f":"I43*D43","v":303056},null,630778.06584000005,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2025,12,1)","v":"2025-12-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H44*C43","v":484610},{"$f":"I44*D43","v":303056},null,631515.59718000004,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,13,1)","v":"2026-01-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H45*C43","v":484610},{"$f":"I45*D43","v":303056},null,631515.59718000004,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":7578907.8214800004},null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H46*C43","v":484610},{"$f":"I46*D43","v":303056},null,631515.59718000004,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":9959203.3432400003},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H47*C43","v":484610},{"$f":"I47*D43","v":303056},null,{"$f":"+(IF(K47<H47,H47,MIN(H47*1.1,K47))*(M47))+(IF(L47<I47,I47,MIN(I47*1.1,L47))*(N47))+(J47*(O47))","v":631515.59718000004},null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H48*C43","v":484610},{"$f":"I48*D43","v":303056},null,631515.59718000004,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,23.29,12.05,4.83,0,{"$f":"C38","v":"A2"},{"$f":"H49*C43","v":484610},{"$f":"I49*D43","v":303056},null,631515.59718000004,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":74699.756000000008},null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},16100,18800,6212.5460000000003,16100,18800,23.29,12.05,4.83,{"$f":"23/30*C42+7/30*C$43","v":24.879000000000001},{"$f":"23/30*D42+7/30*D$43","v":12.999666666666668},5.2873333333333337,46277.837704000041,{"$f":"C38","v":"A2"},{"$f":"H50*C43","v":484610},{"$f":"I50*D43","v":303056},{"$f":"E43*E50","v":507211.34324000007},631515.59718000004,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,49,"B1"]
[null,"EMPRESA:",{"$f":"VLOOKUP(2866,CAPA!L7:S75,2,0)","v":"Copel-Dis"},null,null,null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},13600,14500,3025.5010000000002,6862.8,7303.8,{"$f":"$C$57","v":26.62},{"$f":"$D$57","v":15.31},{"$f":"$E$57","v":10.31},26.62,15.31,10.11,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(P54-M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(Q54-N54))+(J54*(R54-O54))","v":-605.10020000000327},{"$f":"C53","v":"A3a"},{"$f":"H54*C58","v":424184},{"$f":"I54*D58","v":239685.00000000003},null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(N54))+(J54*(O54))","v":615219.91530999995},null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},13600,14500,3403.13,10818,11244,{"$f":"$C$57","v":26.62},{"$f":"$D$57","v":15.31},{"$f":"$E$57","v":10.31},26.62,15.31,10.11,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(P55-M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(Q55-N55))+(J55*(R55-O55))","v":-680.62600000000361},{"$f":"C53","v":"A3a"},{"$f":"H55*C58","v":424184},{"$f":"I55*D58","v":239685.00000000003},null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(N55))+(J55*(O55))","v":619113.27029999997},null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},13600,14500,3246.306,6888,7152.6,26.62,15.31,10.31,26.62,15.31,10.11,-649.26120000000344,{"$f":"C53","v":"A3a"},{"$f":"H56*C58","v":424184},{"$f":"I56*D58","v":239685.00000000003},null,617496.41486000002,null,52,"A4 - Cooperativa de Eletrificação Rural (2,3 kV a 25 kV)"]
[null,"Tarifa Anterior",26.62,15.31,10.31,"REH 3.472/25",{"$f":"DATE(2025,10,1)","v":"2025-10-01"},13600,14500,2409.4789999999998,6724.2,6762,26.62,15.31,10.31,26.62,15.31,10.11,-481.89580000000251,{"$f":"C53","v":"A3a"},{"$f":"H57*C58","v":424184},{"$f":"I57*D58","v":239685.00000000003},null,608868.72849000001,null,53,"A3 - Serviço Público de Irrigação (69 kV)"]
[null,"Vigente",31.19,16.53,14.22,"RPO 23/06/2026",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},13600,14500,2837.8870000000002,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-567.57740000000308,{"$f":"C53","v":"A3a"},{"$f":"H58*C58","v":424184},{"$f":"I58*D58","v":239685.00000000003},null,613285.61497,null,54,"A3a - Cooperativa de Eletrificação Rural (30 kV a 44 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2025,12,1)","v":"2025-12-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-464.70880000000244,{"$f":"C53","v":"A3a"},{"$f":"H59*C58","v":424184},{"$f":"I59*D58","v":239685.00000000003},null,607982.73864,null,55,"A3a - Serviço Público de Irrigação (30 kV a 44 kV)"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,13,1)","v":"2026-01-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-464.70880000000244,{"$f":"C53","v":"A3a"},{"$f":"H60*C58","v":424184},{"$f":"I60*D58","v":239685.00000000003},null,607982.73864,null,56,"A4 - Serviço Público de Irrigação (2,3 kV a 25 kV)"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":7329863.1144099999},null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-464.70880000000244,{"$f":"C53","v":"A3a"},{"$f":"H61*C58","v":424184},{"$f":"I61*D58","v":239685.00000000003},null,607982.73864,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":8409908.7184200007},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-464.70880000000244,{"$f":"C53","v":"A3a"},{"$f":"H62*C58","v":424184},{"$f":"I62*D58","v":239685.00000000003},null,{"$f":"+(IF(K62<H62,H62,MIN(H62*1.1,K62))*(M62))+(IF(L62<I62,I62,MIN(I62*1.1,L62))*(N62))+(J62*(O62))","v":607982.73864},null,58,"A2 - Cooperativa de Eletrificação Rural (88 a 138 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-464.70880000000244,{"$f":"C53","v":"A3a"},{"$f":"H63*C58","v":424184},{"$f":"I63*D58","v":239685.00000000003},null,{"$f":"+(IF(K63<H63,H63,MIN(H63*1.1,K63))*(M63))+(IF(L63<I63,I63,MIN(I63*1.1,L63))*(N63))+(J63*(O63))","v":607982.73864},null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,15.31,10.11,-464.70880000000244,{"$f":"C53","v":"A3a"},{"$f":"H64*C58","v":424184},{"$f":"I64*D58","v":239685.00000000003},null,607982.73864,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":31187.111000000012},null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},13600,14500,2323.5439999999999,13600,14500,26.62,15.31,10.31,26.62,{"$f":"23/30*D$57+7/30*D$58","v":15.594666666666669},11.222333333333335,6247.5133093333588,{"$f":"C53","v":"A3a"},{"$f":"H65*C58","v":424184},{"$f":"I65*D58","v":239685.00000000003},{"$f":"E58*E65","v":443480.71842000016},607982.73864,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(2866,CAPA!L7:S75,2,0)","v":"Copel-Dis"},null,null,null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},51100,52900,22629.86,53934.720000000001,50608.32,{"$f":"$C$72","v":26.62},{"$f":"$D$72","v":15.31},{"$f":"$E$72","v":10.31},26.62,15.31,10.11,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(P69-M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(Q69-N69))+(J69*(R69-O69))","v":-4525.9720000000243},{"$f":"C68","v":"A4"},{"$f":"H69*C73","v":1593809},{"$f":"I69*D73","v":874437.00000000012},null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(N69))+(J69*(O69))","v":2478955.1030000001}]
[null,null,null,null,null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},51100,52900,21580.224999999999,48578.879999999997,45480.959999999999,{"$f":"$C$72","v":26.62},{"$f":"$D$72","v":15.31},{"$f":"$E$72","v":10.31},26.62,15.31,10.11,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(P70-M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(Q70-N70))+(J70*(R70-O70))","v":-4316.0450000000228},{"$f":"C68","v":"A4"},{"$f":"H70*C73","v":1593809},{"$f":"I70*D73","v":874437.00000000012},null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(N70))+(J70*(O70))","v":2392673.1197500001}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},51100,52900,19954.460999999999,47470.080000000002,44956.800000000003,26.62,15.31,10.31,26.62,15.31,10.11,-3990.8922000000211,{"$f":"C68","v":"A4"},{"$f":"H71*C73","v":1593809},{"$f":"I71*D73","v":874437.00000000012},null,2375911.49291]
[null,"Tarifa Anterior",26.62,15.31,10.31,"REH 3.472/25",{"$f":"DATE(2025,10,1)","v":"2025-10-01"},51100,52900,21447.987000000001,47611.199999999997,46589.760000000002,26.62,15.31,10.31,26.62,15.31,10.11,-4289.5974000000233,{"$f":"C68","v":"A4"},{"$f":"H72*C73","v":1593809},{"$f":"I72*D73","v":874437.00000000012},null,2391309.74597]
[null,"Vigente",31.19,16.53,14.22,"RPO 23/06/2026",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},51100,52900,20524.742999999999,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4104.9486000000215,{"$f":"C68","v":"A4"},{"$f":"H73*C73","v":1593809},{"$f":"I73*D73","v":874437.00000000012},null,2381791.1003299998]
[null,null,null,null,null,null,{"$f":"DATE(2025,12,1)","v":"2025-12-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4281.7836000000234,{"$f":"C68","v":"A4"},{"$f":"H74*C73","v":1593809},{"$f":"I74*D73","v":874437.00000000012},null,2390906.9445799999]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,13,1)","v":"2026-01-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4281.7836000000234,{"$f":"C68","v":"A4"},{"$f":"H75*C73","v":1593809},{"$f":"I75*D73","v":874437.00000000012},null,2390906.9445799999]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":28681528.927620001},null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4281.7836000000234,{"$f":"C68","v":"A4"},{"$f":"H76*C73","v":1593809},{"$f":"I76*D73","v":874437.00000000012},null,2390906.9445799999]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":33259267.76244},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4281.7836000000234,{"$f":"C68","v":"A4"},{"$f":"H77*C73","v":1593809},{"$f":"I77*D73","v":874437.00000000012},null,{"$f":"+(IF(K77<H77,H77,MIN(H77*1.1,K77))*(M77))+(IF(L77<I77,I77,MIN(I77*1.1,L77))*(N77))+(J77*(O77))","v":2390906.9445799999}]
[null,null,null,null,null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4281.7836000000234,{"$f":"C68","v":"A4"},{"$f":"H78*C73","v":1593809},{"$f":"I78*D73","v":874437.00000000012},null,{"$f":"+(IF(K78<H78,H78,MIN(H78*1.1,K78))*(M78))+(IF(L78<I78,I78,MIN(I78*1.1,L78))*(N78))+(J78*(O78))","v":2390906.9445799999}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,15.31,10.11,-4281.7836000000234,{"$f":"C68","v":"A4"},{"$f":"H79*C73","v":1593809},{"$f":"I79*D73","v":874437.00000000012},null,2390906.9445799999]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":255999.70200000002},null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},51100,52900,21408.918000000001,51100,52900,26.62,15.31,10.31,26.62,{"$f":"23/30*D$72+7/30*D$73","v":15.594666666666669},11.222333333333335,34590.936188666776,{"$f":"C68","v":"A4"},{"$f":"H80*C73","v":1593809},{"$f":"I80*D73","v":874437.00000000012},{"$f":"E73*E80","v":3640315.7624400007},2390906.9445799999]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(21,CUSD!Z9:AA67,2,0)","v":"A2"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(4950,CAPA!L7:S75,2,0)","v":"Cemig-D"},null,null,null,{"$f":"DATE(2025,7,1)","v":"2025-07-01"},56500,58100,20209.286,56500,58100,{"$f":"$C$87","v":21.51},{"$f":"$D$87","v":10.5},{"$f":"$E$87","v":11.16},21.51,10.5,11.16,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(P84-M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(Q84-N84))+(J84*(R84-O84))","v":0},{"$f":"C83","v":"A2"},{"$f":"H84*C88","v":1269555},{"$f":"I84*D88","v":637357},null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(N84))+(J84*(O84))","v":2050900.63176}]
[null,null,null,null,null,null,{"$f":"DATE(2025,8,1)","v":"2025-08-01"},56500,58100,20405.906999999999,56500,58100,{"$f":"$C$87","v":21.51},{"$f":"$D$87","v":10.5},{"$f":"$E$87","v":11.16},21.51,10.5,11.16,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(P85-M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(Q85-N85))+(J85*(R85-O85))","v":0},{"$f":"C83","v":"A2"},{"$f":"H85*C88","v":1269555},{"$f":"I85*D88","v":637357},null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(N85))+(J85*(O85))","v":2053094.92212}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},56500,58100,19215.843000000001,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H86*C88","v":1269555},{"$f":"I86*D88","v":637357},null,2039813.80788]
[null,"Tarifa Anterior",21.51,10.5,11.16,"REH 3459/2025",{"$f":"DATE(2025,10,1)","v":"2025-10-01"},56500,58100,19711.401999999998,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H87*C88","v":1269555},{"$f":"I87*D88","v":637357},null,2045344.2463199999]
[null,"Vigente",22.47,10.97,11.59,"REH 3.589 de 26/05/2026",{"$f":"DATE(2025,11,1)","v":"2025-11-01"},56500,58100,18052.404999999999,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H88*C88","v":1269555},{"$f":"I88*D88","v":637357},null,2026829.8398]
[null,null,null,null,null,null,{"$f":"DATE(2025,12,1)","v":"2025-12-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H89*C88","v":1269555},{"$f":"I89*D88","v":637357},null,2039319.6207600001]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,13,1)","v":"2026-01-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H90*C88","v":1269555},{"$f":"I90*D88","v":637357},null,2039319.6207600001]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":24491220.793200001},null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H91*C88","v":1269555},{"$f":"I91*D88","v":637357},null,2039319.6207600001]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":25569456.974300001},null,null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H92*C88","v":1269555},{"$f":"I92*D88","v":637357},null,{"$f":"+(IF(K92<H92,H92,MIN(H92*1.1,K92))*(M92))+(IF(L92<I92,I92,MIN(I92*1.1,L92))*(N92))+(J92*(O92))","v":2039319.6207600001}]
[null,null,null,null,null,null,{"$f":"DATE(2026,4,1)","v":"2026-04-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,10.5,11.16,0,{"$f":"C83","v":"A2"},{"$f":"H93*C88","v":1269555},{"$f":"I93*D88","v":637357},null,{"$f":"+(IF(K93<H93,H93,MIN(H93*1.1,K93))*(M93))+(IF(L93<I93,I93,MIN(I93*1.1,L93))*(N93))+(J93*(O93))","v":2039319.6207600001}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,5,1)","v":"2026-05-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,{"$f":"27/31*D$87+4/31*D$88","v":10.560645161290322},11.215483870967743,4587.196287741951,{"$f":"C83","v":"A2"},{"$f":"H94*C88","v":1269555},{"$f":"I94*D88","v":637357},null,2039319.6207600001]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":231795.76999999996},null,{"$f":"DATE(2026,6,1)","v":"2026-06-01"},56500,58100,19171.561000000002,56500,58100,21.51,10.5,11.16,21.51,{"$f":"D88","v":10.97},11.59,35550.771230000028,{"$f":"C83","v":"A2"},{"$f":"H95*C88","v":1269555},{"$f":"I95*D88","v":637357},{"$f":"E88*E95","v":2686512.9742999994},2039319.6207600001]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(P99-M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(Q99-N99))+(J99*(R99-O99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0},null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(N99))+(J99*(O99))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(P100-M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(Q100-N100))+(J100*(R100-O100))","v":0},{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0},null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(N100))+(J100*(O100))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0},null,0]
[null,null,null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0},null,{"$f":"+(IF(K107<H107,H107,MIN(H107*1.1,K107))*(M107))+(IF(L107<I107,I107,MIN(I107*1.1,L107))*(N107))+(J107*(O107))","v":0}]
[null,null,null,null,null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0},null,{"$f":"+(IF(K108<H108,H108,MIN(H108*1.1,K108))*(M108))+(IF(L108<I108,I108,MIN(I108*1.1,L108))*(N108))+(J108*(O108))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(P114-M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(Q114-N114))+(J114*(R114-O114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0},null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(N114))+(J114*(O114))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(P115-M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(Q115-N115))+(J115*(R115-O115))","v":0},{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0},null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(N115))+(J115*(O115))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0},null,0]
[null,null,null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0},null,{"$f":"+(IF(K122<H122,H122,MIN(H122*1.1,K122))*(M122))+(IF(L122<I122,I122,MIN(I122*1.1,L122))*(N122))+(J122*(O122))","v":0}]
[null,null,null,null,null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0},null,{"$f":"+(IF(K123<H123,H123,MIN(H123*1.1,K123))*(M123))+(IF(L123<I123,I123,MIN(I123*1.1,L123))*(N123))+(J123*(O123))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(P129-M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(Q129-N129))+(J129*(R129-O129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0},null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(N129))+(J129*(O129))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(P130-M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(Q130-N130))+(J130*(R130-O130))","v":0},{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0},null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(N130))+(J130*(O130))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0},null,0]
[null,null,null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0},null,{"$f":"+(IF(K137<H137,H137,MIN(H137*1.1,K137))*(M137))+(IF(L137<I137,I137,MIN(I137*1.1,L137))*(N137))+(J137*(O137))","v":0}]
[null,null,null,null,null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0},null,{"$f":"+(IF(K138<H138,H138,MIN(H138*1.1,K138))*(M138))+(IF(L138<I138,I138,MIN(I138*1.1,L138))*(N138))+(J138*(O138))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(P144-M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(Q144-N144))+(J144*(R144-O144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0},null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(N144))+(J144*(O144))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(P145-M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(Q145-N145))+(J145*(R145-O145))","v":0},{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0},null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(N145))+(J145*(O145))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0},null,0]
[null,null,null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0},null,{"$f":"+(IF(K152<H152,H152,MIN(H152*1.1,K152))*(M152))+(IF(L152<I152,I152,MIN(I152*1.1,L152))*(N152))+(J152*(O152))","v":0}]
[null,null,null,null,null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0},null,{"$f":"+(IF(K153<H153,H153,MIN(H153*1.1,K153))*(M153))+(IF(L153<I153,I153,MIN(I153*1.1,L153))*(N153))+(J153*(O153))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(P159-M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(Q159-N159))+(J159*(R159-O159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0},null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(N159))+(J159*(O159))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(P160-M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(Q160-N160))+(J160*(R160-O160))","v":0},{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0},null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(N160))+(J160*(O160))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0},null,0]
[null,null,null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0},null,{"$f":"+(IF(K167<H167,H167,MIN(H167*1.1,K167))*(M167))+(IF(L167<I167,I167,MIN(I167*1.1,L167))*(N167))+(J167*(O167))","v":0}]
[null,null,null,null,null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0},null,{"$f":"+(IF(K168<H168,H168,MIN(H168*1.1,K168))*(M168))+(IF(L168<I168,I168,MIN(I168*1.1,L168))*(N168))+(J168*(O168))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(P174-M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(Q174-N174))+(J174*(R174-O174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0},null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(N174))+(J174*(O174))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2025-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(P175-M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(Q175-N175))+(J175*(R175-O175))","v":0},{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0},null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(N175))+(J175*(O175))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0},null,0,null,null,null," "]
[null,"Vigente",null,null,null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0},null,0]
[null,null,null,null,null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2026-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0},null,{"$f":"+(IF(K182<H182,H182,MIN(H182*1.1,K182))*(M182))+(IF(L182<I182,I182,MIN(I182*1.1,L182))*(N182))+(J182*(O182))","v":0}]
[null,null,null,null,null,null,"2026-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0},null,{"$f":"+(IF(K183<H183,H183,MIN(H183*1.1,K183))*(M183))+(IF(L183<I183,I183,MIN(I183*1.1,L183))*(N183))+(J183*(O183))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2026-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0},0]

{"sheet":"Encargos","index":25,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[null,null,null,null,null,"Cálculo P&D"]
[null,"Encargo","Valor","Norma",null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Receita Irrecuperável",{"$f":"IFERROR(LnkTxtRI,0)","v":17268878.97096229},null,"Energia Requerida",{"$f":"Energia!D5","v":3141680.0154765472},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G23:G29)","v":555696074.38095498},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.564/2025 e Quitação e DSP 510/2023 e Art. 23, Lei 15.269/2025"},null,"TSFEE+ESS/EER/ERCAP+PROINFA",{"$f":"SUM(C12:C13)+C17","v":134044565.9916667},null,"Consumidor Livre",{"$f":"Energia!H7+Energia!H8","v":2091357.7259999998},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":503975958.84250683},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":533672.41347654676},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER/ERCAP",{"$f":"SUM(G20:G22)","v":79631220.232076138},{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],3,FALSE)","v":"DSP 2.204/2026"},null,"Energia",{"$f":"Resultado!D38","v":823064268.54286122},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":4699365.3279999997},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":51243636.720916323},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"REH  3.558/2025"},null,"Parcela B",{"$f":"Resultado!D45","v":796948133.15354431},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":5233037.741476547},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"IF(LnkTxtDRAData<VLOOKUP(LnkTxtNomeResumido,TabEmpresas[],9,FALSE),VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE),0)","v":0},null,null,"P&D s/ ROL Econômico",{"$f":"G8*(SUM(G9:G13))","v":22753018.055015415},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.90200000000000002},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":23457235.537886772},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":70421748.287135735},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G8","v":704217.48287135735},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D45+Energia!E21+(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],4,Financeiros[id_Detalhe_Grupo_TARIFA],999))","v":795940499.18325603},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":3169709.0386742358},"Submódulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":23457235.537886772},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":3169709.0386742358},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":713197875.91050839},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":48114366.685277589},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],2,FALSE)","v":1651045.2223538561},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"Parcela ERCAP",{"$f":"VLOOKUP(\"ERCAP\",EncargoDRP[],2,FALSE)","v":29865808.3244447},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":535885311.20607734},null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid TUSD",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":0},null,"Reversão Conta Covid TUSD (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Conta-Covid TE",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":0},null,"Reversão Conta Covid TE (%)",null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-2314457.87},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE),0)","v":1543949.0164862883},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE),0)","v":20581272.027391337},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":1E-3},null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,null,null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,null,null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,null,null,null,null,null,null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,null,null,null,null,null,null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,null,null,null,null,null,null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,null,null,null,null,null,null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,null,null,null,null,null,null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,null,null,null,null,null,null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,null,null,null,null,null,null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,null,null,null,null,null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,null,null,null,null,null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,null,null,null,null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,null,null,null,null,null,null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,null,null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Energia","index":26,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[[144,0,151,0],[38,1,38,2],[2,7,2,8],[2,9,2,10],[11,7,11,8],[11,9,11,10]]}
[null,"Cálculo da despesa de energia",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[null,"Resultado",null,null,null,null,"Quadro de mercado","Pós - CP09 (energia requerida)",null,"Pré - CP09 (neutralidade)"]
[null,null,"Param. proc. Anterior","Em processamento",null,null,"Mercado","MWh","GD Injetada","MWh","GD Consumida"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(Neutralidade!H18:H21)+C6","v":3182499.6617528535},{"$f":"SUM(H17:H20)+D6","v":3141680.0154765472},null,null,"Fornecimento total",{"$f":"SAMP_balanco!F6","v":3456929.9520000005},{"$f":"SAMP_balanco!F7","v":848922.35},{"$f":"Mercado!C9-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":2804098.2300000004},{"$f":"SAMP_balanco!M59","v":648585.098}]
[null,"Fornecimento + Suprimento",{"$f":"SUM(C7:C8)","v":2608007.6020000004},{"$f":"D7+D8","v":2608007.6020000004},"Considerar?",{"$f":"_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante],FALSE)","v":"S"},"Energia Passante",{"$f":"IF(_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante],FALSE)=\"N\",0,SAMP_balanco!F11)","v":408660.55399999995},null,null,"<- Verificar necessidade de preenchimento em 2025 se tiver sido considerada energia passante em 2024"]
[null,"Fornecimento-GD_injetado",{"$f":"H5-I5","v":2608007.6020000004},{"$f":"H5-I5","v":2608007.6020000004},null,null,"Livre Total",{"$f":"SAMP_balanco!F10","v":1961351.6119999997},null,{"$f":"SUM(Mercado!C18:C19)","v":1936235.9249999996}]
[null,"Suprimento (Mercado TE)",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"Te_E\",Mercado!O9:P10)","v":0},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"Te_E\",Mercado!O9:P10)","v":0},null,null,"Distribuição/Suprimento",{"$f":"SAMP_balanco!F9+SAMP_balanco!F8","v":130006.11400000002},{"$f":"Mercado!C20+DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",Mercado!O9:P10)","v":130309.429},{"$f":"Mercado!C20+DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",Mercado!O9:P10)","v":130309.429}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":574492.05975285335},{"$f":"SUM(D10:D13)","v":533672.41347654676},null,null,"A1",{"$f":"SAMP_balanco!F12","v":0},null,{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perda Não Técnica",{"$f":"Neutralidade!H18","v":37010.178655722339},{"$f":"H17","v":40707.612965517001},null,null,"Fornecimento BT",{"$f":"SAMP_balanco!F13","v":3084170.9759999998},null,{"$f":"Mercado!C16+SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subgrupo],\"AS\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":2726681.4370000004}]
[null,"Perda Técnica",{"$f":"Neutralidade!H19","v":487910.64239348657},{"$f":"H18","v":444029.37662102975}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"Neutralidade!H20","v":8305.6399020497756},{"$f":"H19","v":7669.8250884052586},null,null,"Calculo de perdas","Pós - CP09 (energia requerida e perdas)",null,"Pré - CP09 (neutralidade)"]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"Neutralidade!H21","v":41265.59880159473},{"$f":"H20","v":41265.59880159473},null,null,"Descrição",null,"% PNT (E_injetadasobre energia injetada)",null,"% PNT (E_injetadasobre energia injetada)"]
[null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C21)","v":253.87118733335399},{"$f":"D29","v":261.98220840069047},null,null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":1.319888335708046E-2},{"$f":"H17/SUM($H$5:$H$8,-$H$9,H17)/(1-H15)","v":7.1864807302233083E-3},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":1.319888335708046E-2},{"$f":"J17/SUM($J$5:$J$8,-$J$9,J17)/(1-J15)","v":7.7662293312830656E-3}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":807944967.81719434},{"$f":"D14*D5","v":823064268.54286122},null,null,"% Técnica (s/ merc. injetado)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H16)","v":5.5552481814268896E-2},null,{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H16)","v":5.5552481814268896E-2}]
[null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,H17:H18)","v":1.5822652805900343E-2},null,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(C7:C8,J17:J18)","v":1.5981513297282486E-2}]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H14*$H$10","v":40707.612965517001},null,{"$f":"J14*$J$10","v":35989.150238879542}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Técnica (com perdas nas DITs)",{"$f":"SUM($H$5:$H$8,-$H$9,H17)/(1-H15)*H15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":444029.37662102975},null,{"$f":"SUM($J$5:$J$8,-$J$9,J17,K5)/(1-J15)*J15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":418005.13580016053}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H17:H18)*H16","v":7669.8250884052586},null,{"$f":"SUM(J17:J18)*J16","v":7255.5157192231873}]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":1104227.4906274867},{"$f":"IF(C20=0,0,E20/C20)","v":219.80144913452745},{"$f":"SUM(E21:E25)","v":242710802.61410442},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(D7:D8)*H16","v":41265.59880159473},null,{"$f":"SUM(D7:D8)*J16","v":41679.90817077682}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":0},{"$f":"C21*D21","v":0}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":73933.945497021792},{"$f":"I34","v":361.56},{"$f":"C22*D22","v":26731557.333903201},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":344228.72034978186},{"$f":"I35","v":249.28174834416893},85809937.239069626,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":620222.14790255239},{"$f":"I36","v":209.87529787727516},130169308.04113159,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":3379419.7277211528},{"$f":"C32-C25","v":3075837.3385984167},{"$f":"I24/H24","v":0.91016730279684699},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":65842.676878130675},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":547782.37085367681},{"$f":"I38","v":369.71370841620774},202522651.73333523]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":1489670.1539953838},{"$f":"I40","v":253.63387537976575},{"$f":"D28*C28","v":377830814.19542164},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.22028005566866182}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":261.98220840069047}]
[null,"Energia Vendida",{"$f":"D6","v":2608007.6020000004},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Sobrecontratada em"},{"$f":"ABS(C32-H24-C25)","v":303582.38912273629},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(H17:H20)","v":533672.41347654676},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":3141680.0154765472},"Despesa final",{"$f":"D29*C32","v":823064268.54286122},null,"Energia Base",{"$f":"SUM(H33:H37)","v":1140872.4643903491},null,{"$f":"SUM(J33:J37)","v":266666141.34377274}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsto","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":81231.15966683341},{"$f":"INDEX(AngraCota[],1,4)","v":361.56},{"$f":"H34*I34","v":29369938.089140289}]
[null,"CCGF",0.82150000000000001,198.97,{"$f":"(D35*(1-C35)*H35)","v":13432340.524142213},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":378203.78659176588},{"$f":"IFERROR(J35/H35,0)","v":249.28174834416893},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":94279301.151980355}]
[null,"Itaipu",{"$f":"C35","v":0.82150000000000001},{"$f":"D35","v":198.97},{"$f":"(D36*(1-C36)*H36)","v":24202033.70240736},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":681437.51813174994},{"$f":"IF(H36=0,0,J36/H36)","v":209.87529787727516},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":143016902.1026521}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.82150000000000001},{"$f":"D36","v":198.97},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":39633382.481649011},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":77267756.708198577},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":601848},{"$f":"$J$192","v":369.71370841620774},{"$f":"H38*I38","v":222511455.98287779}]
[null,"Fator de rateio",null,"Previsão de geração usinas repactuadas"]
[null,{"$f":"LnkTxtNomeResumido","v":"ESS"},9.3067784100265474E-3,198.97,13687.74287,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":1636699.2633308035},{"$f":"IFERROR(J40/H40,0)","v":253.63387537976575},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":415122376.98979944}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":267.59031051944748}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":3075837.3385984167},null,{"$f":"H42*I41","v":823064268.54286122},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":0.91016730279684699}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Eólica",2315.8448246575349,40756,99.861283829328869,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":229.3485566560054},{"$f":"F49","v":2315.8448246575349},{"$f":"J49*$L$47","v":2107.8062377545857},{"$f":"I49*K49","v":483422.31833953917},null,null,null,null,201420,3,10012,18,{"$f":"J49*I49","v":531135.66797448555},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Térmica",11957.399999999998,46174,277.02339503206014,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":277.02339503206014},{"$f":"F50","v":11957.399999999998},{"$f":"J50*$L$47","v":10883.234506463015},{"$f":"I50*K50","v":3014910.5719104521},null,null,null,null,201420,2,10012,18,3312479.5437563551,1]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE","Biomassa com CVU",594.84345205479474,46174,238.32926686256971,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":238.32926686256974},594.84345205479474,541.40706034307811,129033.14776578486,null,null,null,null,201420,2,10012,18,141768.60382621939,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",21781.406893150684,40878,105.1530569967298,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":236.77873507107083},21781.406893150684,19824.724363059609,4694073.1578178946,null,null,null,null,201620,3,10013,18,5157373.9722285215,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa sem CVU",969.83586849315077,46174,232.28732178783875,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":232.28732178783875},969.83586849315077,882.71289658204864,205043.01465462957,null,null,null,null,201620,2,10013,18,225280.57646605658,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",2122.118344,46174,277.84945146386281,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":277.84945146386281},2122.118344,1931.4827293741914,536661.4168685436,null,null,null,null,201825,2,10016,18,589629.41782180092,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",11357.365884931516,41579,124.43394597602882,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":252.26261322401311},11357.365884931516,10337.103074365043,2607664.6347053056,null,null,null,null,201620,3,10017,18,2865038.7974740802,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",6353.3339123287587,41609,118.47461883058956,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":237.99195615138098},6353.3339123287587,5782.5967907520062,1376211.5218657679,null,null,null,null,201820,3,10018,18,1512042.3658780276,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",955.41744953424632,46174,276.82522178158462,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":276.82522178158462},955.41744953424632,869.58972308762759,240724.36795271927,null,null,null,null,201825,2,10018,18,264483.64736131369,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",27185.399567123262,41791,129.99333858592718,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":251.7016675065272},27185.399567123262,24743.261799463151,6227920.2544754297,null,null,null,null,201720,3,10019,18,6842610.402876148,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",24346.09851583562,41944,136.00489485929279,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":258.75785067265969},24346.09851583562,22159.022819784426,5733821.1178538371,null,null,null,null,201920,3,10020,18,6299744.1242224546,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",81513.436486684921,46174,403.94399969931055,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":403.94399969931055},81513.436486684921,74190.864628788113,29968954.599302776,null,null,null,null,201925,2,10020,18,32926863.563667223,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",2739.0041680000013,46174,390.14246033026711,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":390.14246033026711},2739.0041680000013,2492.952035937883,972606.44078615413,null,null,null,null,201925,2,10020,18,1068601.8249583768,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",31075.402876712327,46174,493.48301379226797,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":493.48301379226797},31075.402876712327,28283.815619622637,13957582.573516201,null,null,null,null,202025,2,10021,18,15335183.466408914,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",2591.4019068493153,46174,533.3314033198352,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":533.3314033198352},2591.4019068493153,2358.6092840196475,1257920.3993293904,null,null,null,null,202025,2,10021,18,1382076.0155456422,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa sem CVU",222.22575068493154,46174,485.10359374603553,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":485.10359374603553},222.22575068493154,202.26261211290873,98118.320016432437,null,null,null,null,202025,2,10021,18,107802.51028017081,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",19225.036471999982,42217,181.13893547442748,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":319.39861997004203},19225.036471999982,17497.999591891235,5588836.9218864189,null,null,null,null,201820,3,10022,18,6140450.1180305202,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",1835.1919679999999,46174,424.95265486960506,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":424.95265486960506},1835.1919679999999,1670.3317236289975,709811.90046906588,null,null,null,null,201820,2,10022,18,779869.6989969752,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",501.24367999999987,46174,398.82359051050531,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":398.82359051050531},501.24367999999987,456.21560826956573,181949.54693700239,null,null,null,null,201820,2,10022,18,199907.80417829871,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",92021.371473972598,46174,342.07394766246597,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":342.07394766246597},92021.371473972598,83754.843474132358,28650349.94304838,null,null,null,null,202425,2,10028,18,31478113.809416041,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",2762.8981369863018,46174,293.34861239582506,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":293.34861239582506},2762.8981369863018,2514.6995452432557,737683.62218952132,null,null,null,null,202425,2,10028,18,810492.33467594185,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",5971.7983726027396,46174,382.22622169116505,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":382.22622169116505},5971.7983726027396,5435.3356176384359,2077527.7967533544,null,null,null,null,200915,2,10002,18,2282577.9286613935,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE"," Eólica",48186.636664986327,40391,134.3115301758518,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":330.75706936647657},48186.636664986327,43857.901124222262,14506310.844412453,null,null,null,null,201320,3,30002,18,15938070.725938085,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE","Biomassa com CVU",1880.905736986301,46174,335.53069302725538,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":335.53069302725538},1880.905736986301,1711.9389014479373,574408.04602314462,null,null,null,null,201320,2,30002,18,631101.60544995416,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa sem CVU",696.47340821917783,46174,391.9801687642032,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":391.9801687642032},696.47340821917783,633.90732342857643,248479.09961839774,null,null,null,null,201620,2,30003,18,273003.7640935331,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",529.07991199999981,42095,177.46993273212769,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":320.40814513244646},529.07991199999981,481.55123646903297,154292.93846327896,null,null,null,null,201720,3,30003,18,169521.51323075793,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",526.41035025616611,46174,408.00919915789729,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":408.00919915789729},526.41035025616611,479.12148865699822,195485.97488628142,null,null,null,null,201215,2,10005,18,214780.26543644656,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",82339.980487671244,46174,420.12819720843436,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":420.12819720843436},82339.980487671244,74943.157952808746,31485733.843820479,null,null,null,null,201315,2,10007,18,34593347.560462981,1]
[null,"8º Leilão de Energia Nova","2012-15","DISPONIBILIDADE","Biomassa sem CVU",27.47,46174,372.70233614093644,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":372.70233614093644},27.47,25.002295807829384,9318.4140564647532,null,null,null,null,201215,2,10008,18,10238.133173791524,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",47147.634000000027,40360,92.065077595622242,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":226.81085103768285},47147.634000000027,42912.234871032946,9732960.5110279135,null,null,null,null,201530,1,10010,1,10693594.991953198,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE","Pq Centrais Hidrelétricas",6384.5860000000011,40360,154.20205031774955,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":379.89104205118747},6384.5860000000011,5811.0414190945112,2207562.5801024251,null,null,null,null,201530,1,10010,1,2425447.0286054234,1]
[null,"11º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",125381.12699999999,40513,69.854805037443953,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":167.52528201433211},125381.12699999999,114117.80218321893,19117616.993599515,null,null,null,null,201530,1,10011,1,21004508.659949787,1]
[null,"12º Leilão de Energia Nova/Nova regra","2014-30","QUANTIDADE"," Hidroelétrica",2888.6010000000001,40756,102.19,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":226.70240716657278},2888.6010000000001,2629.1101810262753,596025.60674480058,null,null,null,null,201430,1,10012,1,654852.8000437693,1]
[null,"13º Leilão de Energia Existente/Nova regra","2019-DSP1395","QUANTIDADE","Pq Centrais Hidrelétricas",7.3067660818713449,41730,234.09925862994891,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":441.61159394127009},7.3067660818713449,6.6503795769043279,2936.8847252711898,null,null,null,null,20191395,1,20013,1,3226.7526159712133,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",4269.344000000001,41487,110.41280800047971,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":219.38513327926339},4269.344000000001,3885.8173131919029,852490.54915347474,null,null,null,null,201830,1,10016,1,936630.60245502368,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",1150.6869999999992,41487,126.38401351540439,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":251.1191785768618},1150.6869999999992,1047.3176831533947,263001.55630250246,null,null,null,null,201830,1,10016,1,288959.5742390732,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",4061.8369999999995,41609,83.7,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":162.40944516812175},4061.8369999999995,3696.9512266904362,600419.79754040088,null,null,null,null,201830,1,10018,1,659680.69353334804,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",662.23999999999876,41609,135.60016942498225,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":263.11527217460781},662.23999999999876,602.74919460418278,158592.5183913052,null,null,null,null,201830,1,10018,1,174245.45784491196,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",15479.926999999998,41791,121.22000000000003,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":226.71911664544558},15479.926999999998,14089.323405082085,3194318.9565322115,null,null,null,null,201730,1,10019,1,3509595.3751759818,1]
[null,"1º Leilão de Energia Nova","2008-30","QUANTIDADE"," Hidroelétrica",5289.8570000000036,38687,106.95213941700125,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":323.30981275620718},5289.8570000000036,4814.6548778710239,1556625.1670502403,null,null,null,null,200830,1,10001,1,1710262.6761771131,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",2664.206000000001,38687,114.27066973800061,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":345.43328481231453},2664.206000000001,2424.8731891151774,837631.91096936853,null,null,null,null,200930,1,10001,1,920305.42999667756,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",73203.351999999999,38687,115.12608456713869,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":348.01915181549066},73203.351999999999,66627.29744552818,23187575.544751126,null,null,null,null,201030,1,10001,1,25476168.473090801,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",2402.9229999999984,38687,99.950000000000074,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":302.14277116036942},2402.9229999999984,2187.0619457385064,660804.95698482182,null,null,null,null,201030,1,10001,1,726025.81410498789,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",15873.462000000001,39417,79.02999999999993,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":221.74181284366034},15873.462000000001,14447.506094588245,3203616.1924838289,null,null,null,null,201230,1,50001,1,3519810.2399849547,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",527.86099999999999,41944,160.9,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":295.69494916146203},527.86099999999999,480.44182262164645,142064.22031514792,null,null,null,null,201930,1,10020,1,156085.8315593185,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",681.00200000000029,42095,209.49999999999994,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":365.35214089357595},681.00200000000029,619.8257535392587,226454.66603654213,null,null,null,null,202030,1,10021,1,248805.53865280712,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",3329.7820000000006,42095,205.9012348345928,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":359.0761668708804},3329.7820000000006,3030.6587018414912,1088237.3097511211,null,null,null,null,202030,1,10021,1,1195645.3570756542,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",2675.9959999999933,42217,205.00861830511042,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":349.17425001139753},2675.9959999999933,2435.6040616151454,850450.22153918201,null,null,null,null,201830,1,10022,1,934388.89633349737,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",118438.01099999972,43313,90.451179366563053,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":132.42922296831887},118438.01099999972,107798.40502049304,14275659.014088016,null,null,null,null,202420,3,10028,1,15684653.766643167,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",6597.1209999999992,43313,151.68000000000004,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":222.07410318477389},6597.1209999999992,6004.4838267944369,1333440.3609228537,null,null,null,null,202430,1,10028,1,1465049.7296764385,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",14180.986000000012,43313,193.89729576490654,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":283.8842831417752},14180.986000000012,12907.069778619858,3664114.2515643695,null,null,null,null,202430,1,10028,1,4025759.0448535536,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",47877.38400000002,38869,127.03887097590805,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":378.21450563159067},47877.38400000002,43576.429460248939,16481237.725497935,null,null,null,null,200930,1,10002,1,18107921.120493837,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",5045.1420000000026,38869,125.0113265791132,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":372.17819016539534},5045.1420000000026,4591.9232863670923,1709013.6980984388,null,null,null,null,200930,1,10002,1,1877691.8186874238,1]
[null,"2º Leilão de Fontes Alternativas","2013-30","QUANTIDADE","Pq Centrais Hidrelétricas",4057.0239999999994,40391,146.98517687842121,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":361.9673328192091},4057.0239999999994,3692.5705914620748,1336589.9282381767,null,null,null,null,201330,1,30002,1,1468510.1564635187,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",152450.02600000007,39569,71.540000000000006,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":195.10251868088073},152450.02600000007,138755.02897572925,27071455.632803362,null,null,null,null,201330,1,50002,1,29743384.045565769,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",478811.27099999954,40269,78.15000000000002,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":193.37698277921629},478811.27099999954,435798.36307479977,84273372.551526204,null,null,null,null,201530,1,50003,1,92591078.90666157,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",273.94199999999944,39356,129.27526651627005,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":366.79222951872606},273.94199999999944,249.33305126277335,91453.425765379448,null,null,null,null,201230,1,10005,1,100479.79693881865,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",10296.144000000009,39692,99.13999999999993,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":265.53603830092061},10296.144000000009,9371.2136136879471,2488394.9370503514,null,null,null,null,201330,1,10007,1,2733997.2875357964,1]
[null,"8º Leilão de Energia Nova","2012-30","QUANTIDADE","Pq Centrais Hidrelétricas",5.448999999999999,40026,144.17000000000002,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":370.95988196113717},5.448999999999999,4.9595016329400181,1839.7761403414961,null,null,null,null,201230,1,10008,1,2021.3603968062362,1]
[null,"CCGF","01/01/2027-01/07/2027",null,"181 dias",158665.67471255048,46174,274.24170315206527,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":274.24170315206527},158665.67471255048,144412.30919956396,39603877.631011084,null,null,null,null,999999,null,null,17,43512744.864941418,1]
[null,"CCGF","01/07/2026-01/01/2027",null,"184 dias",219538.1118792154,46174,231.24256582369387,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":231.24256582369387},219538.1118792154,199816.41115021793,46206059.608058549,null,null,null,null,999999,null,null,17,50766556.287038937,1]
[null,null,null,null,null,null,null,null,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J112*I112","v":0},{"$f":"IF(H112=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J113*I113","v":0},{"$f":"IF(H113=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":0},{"$f":"F114","v":0},{"$f":"J114*$L$47","v":0},{"$f":"I114*K114","v":0},null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":252.81696712968679}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":0.91016730279684699}]
[null,"Vendedora","nº do processo","Data de Incio do Contrato","Data de Término","Indice","MWmédio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
["Reservado para IPCA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"Rede Lajeado Energia S.A."," Bilateral "," vários  "," sim  "," IGPM "," Lajeado ",601848,104.5,39569,46152,{"$f":"Lajeado!C30","v":369.71370841620774},547782.37085367681,202522651.73333523]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":601848},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":369.71370841620774}]

{"sheet":"SAMP_balanco","index":27,"n_rows":80,"n_cols":32,"rows_kept":80,"cut":false,"hidden":false,"merged":[[3,5,3,6]]}
[]
[]
[]
[null,null,null,null,"Quadro de Energia","Pós - CP09 (energia requerida)"]
[null,null,null,null,"Mercado","MWh","Fonte"]
[null,null,null,null,"Fornecimento total",{"$f":"SUM(I34:M34)","v":3456929.9520000005},"Balanço  = Fornecimento Medido + Fornecimento Consumo Proprio Medido+Energia Cobrança Irregularidade"]
[null,null,null,null,"GD Injetada",{"$f":"SUM(V34:X34)","v":848922.35},"Balanço = Dados de \"Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)\""]
[null,null,null,null,"Suprimento (Sem CUSD associado)",{"$f":"H34","v":0},"Balanço = \"Suprimento (Sem CUSD associado)\""]
[null,null,null,null,"Distribuição e Suprimento",{"$f":"G34","v":130006.11400000002},"Balanço = Uso Distribuição e Suprimento"]
[null,null,null,null,"Livre Total",{"$f":"F34","v":1961351.6119999997},"Balanço  = Mercado Livre Medido"]
[null,null,null,null,"Energia Passante",{"$f":"AC34","v":408660.55399999995},"Balanço = Energia Passante"]
[null,null,null,null,"A1",{"$f":"U34","v":0},"Balanço = Fornecimento A1+ Mercado Livre A1"]
[null,null,null,null,"Fornecimento BT",{"$f":"SUM(Q34:R34)+SUM(L34:M34)","v":3084170.9759999998},"Balanço = Fornecimento Medido BT e AS (sem CP) +Irregular BT e AS"]
[]
[null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço",null,"Informado pela empresa"]
[]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist/Supr Med.","Suprimento (Sem CUSD associado)","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Geração"]
[null,{"$f":"CAPA!$C$22","v":1000040},{"$f":"LnkTxtNomeResumido","v":"ESS"},{"$f":"DATE(YEAR(D19),MONTH(D19)-1,1)","v":45778},508845.63,151894.462,11432.800999999999,0,271053.15399999998,323.23700000000002,0,394.54899999999998,0,{"$f":"E18-(SUM(F18:J18))-L18-M18-K18-AC18","v":21210.481999999967},{"$f":"E18*Energia!$I$15","v":0},{"$f":"N18-O18","v":21210.481999999967},235557.64499999999,0,323.23700000000002,0,0,14619.262000000001,38613.048000000003,0,{"$f":"V18+W18+X18","v":53232.310000000005},null,{"$f":"SUM(I18:M18)-Y18","v":218538.63},null,52536.945]
[null,{"$f":"CAPA!$C$22","v":1000040},{"$f":"LnkTxtNomeResumido","v":"ESS"},{"$f":"DATE(YEAR(D22),MONTH(D22)-1,1)","v":45809},487103.10600000003,152470.06700000001,11066.178,0,252989.92499999999,291.45299999999997,196.30500000000001,171.44300000000001,0,{"$f":"E19-(SUM(F19:J19))-L19-M19-K19-AC19","v":15697.855000000076},{"$f":"E19*Energia!$I$15","v":0},15697.855000000076,220761.47500000001,0,291.45299999999997,0,0,17072.850999999999,37491.358999999997,0,{"$f":"V19+W19+X19","v":54564.209999999992},null,{"$f":"SUM(I19:M19)-Y19","v":199084.916},null,54219.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"para CVA"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist/Supr Med.","Suprimento (Sem CUSD associado)","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Geração"]
[null,{"$f":"CAPA!$C$22","v":1000040},{"$f":"LnkTxtNomeResumido","v":"ESS"},{"$f":"CAPA!$C$16","v":45839},494650.49099999998,147427.84700000001,9815.7039999999997,0,247365.87899999999,281.45699999999999,0,363.34800000000001,0,{"$f":"E22-(SUM(F22:J22))-L22-M22-K22-AC22","v":35528.499999999993},{"$f":"E22*Energia!$I$15","v":0},35528.499999999993,217544.514,0,281.45699999999999,0,0,14332.403,38646.446000000004,0,52978.849000000002,null,{"$f":"SUM(I22:M22)-Y22","v":195031.83499999996},null,53867.756000000001]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",{"$f":"DATE(YEAR(D22),MONTH(D22)+1,1)","v":45870},515774.11,155585.03,10712.290999999999,0,248058.49799999999,315.09199999999998,38.180999999999997,284.529,0,{"$f":"E23-(SUM(F23:J23))-L23-M23-K23-AC23","v":42147.432999999975},{"$f":"E23*Energia!$I$15","v":0},42147.432999999975,217301.78899999999,0,315.09199999999998,0,0,17220.675999999999,45760.150999999998,0,62980.826999999997,null,{"$f":"SUM(I23:M23)-Y23","v":185715.47300000003},null,58633.055999999997]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",{"$f":"DATE(YEAR(D23),MONTH(D23)+1,1)","v":45901},536605.31700000004,160149.43599999999,11305.522000000001,0,274295.78499999997,314.90699999999998,-3.4609999999999999,309.24400000000003,0,38172.717000000062,{"$f":"E24*Energia!$I$15","v":0},38172.717000000062,242436.23199999999,0,314.90699999999998,0,0,19334.795999999998,49948.491999999998,0,69283.288,null,205633.18699999998,null,52061.167000000001]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45931,549408.16099999996,160707.79800000001,11511.002,0,291491.14600000001,352.762,0,340.99599999999998,0,36140.328999999983,{"$f":"E25*Energia!$I$15","v":0},36140.328999999983,259531.29,0,352.762,0,0,19280.851999999999,50851.720999999998,0,70132.573000000004,null,222052.33099999998,null,48864.127999999997]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45962,513921.40899999999,166579.4,10802.941999999999,0,275098.62099999998,335.517,0,225.46,0,15402.416000000005,{"$f":"E26*Energia!$I$15","v":0},15402.416000000005,243981.239,0,335.517,0,0,18571.46,52158.783000000003,0,70730.243000000002,null,{"$f":"SUM(I26:M26)-Y26","v":204929.35499999998},null,45477.053]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45992,543754.125,159578.68,9916.4950000000008,0,291033.65999999997,357.68400000000003,0,745.83,0,67625.945000000022,{"$f":"E27*Energia!$I$15","v":0},67625.945000000022,261731.38099999999,0,357.68400000000003,0,0,21125.005000000001,54681.296999999999,0,75806.301999999996,null,216330.872,null,14495.831]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46023,513839.99900000001,154170.636,11888.813,0,309080.58,341.33100000000002,0,-327.14699999999999,0,30286.825000000023,{"$f":"E28*Energia!$I$15","v":0},30286.825000000023,279476.484,0,341.33100000000002,0,0,20694.225999999999,56800.91,0,77495.135999999999,null,231599.62800000003,null,8398.9609999999993]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46054,504130.73100000003,156088.04399999999,10417.244000000001,0,297337.674,357.73500000000001,0,117.27800000000001,0,34100.104000000043,{"$f":"E29*Energia!$I$15","v":0},34100.104000000043,268249.93199999997,0,357.73500000000001,0,0,20921.669999999998,55218.059000000001,0,76139.728999999992,null,221672.95799999998,null,5712.652]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46082,555438.52800000005,158135.86499999999,9759.4290000000001,0,306190.799,375.99799999999999,3.3769999999999998,461.88,0,71017.012000000032,{"$f":"E30*Energia!$I$15","v":0},71017.012000000032,276238.73100000003,0,375.99799999999999,0,0,17939.359,54191.773999999998,0,72131.133000000002,null,234900.921,null,9494.1679999999997]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46113,546101.14899999998,180976.29199999999,11292.224,0,303037.14600000001,372.40199999999999,0,385.55599999999998,0,12818.934999999969,{"$f":"E31*Energia!$I$15","v":0},12818.934999999969,271333.766,0,361.39699999999999,0,0,21249.357,52498.733,0,73748.09,null,230047.014,null,37218.593999999997]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46143,546101.14899999998,180976.29199999999,11292.224,0,303037.14600000001,372.40199999999999,0,385.55599999999998,0,12818.934999999969,{"$f":"E32*Energia!$I$15","v":0},12818.934999999969,271333.766,0,361.39699999999999,0,0,21249.357,52498.733,0,73748.09,null,230047.014,null,37218.593999999997]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46174,546101.14899999998,180976.29199999999,11292.224,0,303037.14600000001,372.40199999999999,0,385.55599999999998,0,12818.934999999969,{"$f":"E33*Energia!$I$15","v":0},{"$f":"P32","v":12818.934999999969},271333.766,0,361.39699999999999,0,0,21249.357,52498.733,0,73748.09,null,230047.014,null,37218.593999999997]
[null,null,null,null,{"$f":"SUM(E22:E33)","v":6365826.3180000009},{"$f":"SUM(F22:F33)","v":1961351.6119999997},130006.11400000002,0,3449064.0800000005,4149.6890000000003,38.097000000000001,3678.0860000000002,0,{"$f":"SUM(N22:N33)","v":408878.08600000001},0,408878.08600000001,3080492.8899999997,0,4116.674,0,0,233168.51799999995,615753.83200000005,0,{"$f":"SUM(Y22:Y33)","v":848922.35},null,{"$f":"SUM(AA22:AA33)","v":2608007.602},null,{"$f":"SUM(AC22:AC33)","v":408660.55399999995},null,{"$f":"SUM(AE22:AE33)","v":0},{"$f":"SUM(AF22:AF33)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Samp Fornecimento/Receita Uso",null,null,null,"Samp Fornecimento - GD",null,null,null,null,null,null,"Samp Fornecimento/Receita Uso: TUSD MWh",null,null,null,null,"Samp Fornecimento - GD"]
[null,null,null,null,null,"Livre_MWh","Distribuicao_MWh","Suprimento_MWh","Cativo_MWh","Dif_consumida_faturada_MWh_A0","Dif_consumida_faturada_MWh_BT","Dif_consumida_faturada_MWh_AS",null,null,null,null,"BT_MWh","AS_MWh_Cat","BT_MWh_CP","AS_MWh_CP_Cat","A1_MWh_Cat_Liv","F_Injetado_GD_A0","F_Injetado_GDBT","F_Injetado_GD_AS"]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":1000040},{"$f":"LnkTxtNomeResumido","v":"ESS"},{"$f":"D18","v":45778},{"$f":"E18","v":508845.63},153140.41399999999,7394.5379999999996,4038.2615000000001,231327.815,3268.9609999999998,40194.004000000001,null,{"$f":"J43+K43+L43","v":43462.965000000004},null,null,null,198776.35800000001,null,324.94099999999997,null,null,14619.252,38613.045000000006,null,{"$f":"V43+W43+X43","v":53232.297000000006}]
[null,{"$f":"CAPA!$C$22","v":1000040},{"$f":"LnkTxtNomeResumido","v":"ESS"},{"$f":"D19","v":45809},{"$f":"E19","v":487103.10600000003},152511.67800000001,7014.125,4466.9520000000002,216178.74799999999,2886.8729999999996,37799.098000000013,null,{"$f":"J44+K44+L44","v":40685.971000000012},null,null,null,186347.519,null,293.37700000000001,null,null,17072.838000000003,37491.353999999999,null,{"$f":"V44+W44+X44","v":54564.192000000003}]
[]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":1000040},{"$f":"LnkTxtNomeResumido","v":"ESS"},{"$f":"D22","v":45839},{"$f":"E22","v":494650.49099999998},147495.00899999999,6242.1819999999998,3573.5189999999998,212006.864,2605.1350000000002,36787.318999999989,null,39392.453999999991,null,null,null,184507.647,null,283.01900000000001,null,null,14332.388999999999,38646.442999999999,null,{"$f":"V47+W47+X47","v":52978.831999999995}]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45870,515774.11,156609.283,5963.2150000000001,4749.0749999999998,211072.29,2807.9259999999999,38180.599999999991,null,40988.525999999991,null,null,null,182768.981,null,316.37299999999999,null,null,17220.662,45760.146000000001,null,{"$f":"V48+W48+X48","v":62980.808000000005}]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45901,536605.31700000004,160183.97,6221.991,5083.5280000000002,229075.40100000001,3092.2809999999999,45783.654999999992,null,48875.935999999994,null,null,null,199995.399,null,316.22000000000003,null,null,19334.778000000002,49948.485999999997,null,69283.263999999996]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45931,549408.16099999996,160716.394,5419.5780000000004,5309.4740000000002,240908.927,3028.5810000000001,51252.105000000003,null,54280.686000000002,null,null,null,211623.91899999999,null,353.762,null,null,19280.839,50851.718000000001,null,70132.557000000001]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45962,513921.40899999999,166607.08199999999,6096.665,4594.857,227723.258,3044.39,47942.334000000003,null,50986.724000000002,null,null,null,199313.94699999999,null,336.35,null,null,18571.447,52158.780000000006,null,70730.227000000014]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",45992,543754.125,160234.837,6615.6610000000001,3300.8339999999998,237528.98300000001,3057.9469999999997,54556.80599999999,null,57614.75299999999,null,null,null,210925.98,null,358.697,null,null,21124.993000000002,54681.293000000005,null,75806.286000000007]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46023,513839.99900000001,155327.37,8088.6009999999997,3800.2109999999998,249366.81,3155.0740000000005,59659.18299999999,null,62814.256999999991,null,null,null,222575.48,null,342.34,null,null,20694.212,56800.904999999999,null,77495.116999999998]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46054,504130.73100000003,157375.728,6850.62,3566.6219999999998,240351.87599999999,3078.8319999999999,57425.066000000006,null,60503.898000000008,null,null,null,213983.79,null,359.19799999999998,null,null,20921.658000000003,55218.054999999993,null,76139.712999999989]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46082,555438.52800000005,159361.524,6461.3530000000001,3298.0709999999999,248069.408,3008.9940000000001,58934.305999999997,null,61943.299999999996,null,null,null,220743.98699999999,null,378.99400000000003,null,null,17939.345999999998,54191.77,null,72131.115999999995]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46113,546101.14899999998,182427.92199999999,7631.1570000000002,3666.0949999999998,245439.12700000001,3442.3169999999996,57790.058999999987,null,61232.375999999989,null,null,null,216900.81099999999,null,364.68299999999999,null,null,21249.344000000001,52498.73,null,73748.074000000008]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46143,546101.14899999998,164948.40299999999,8142.2280000000001,3745.8319999999999,231277.64300000001,3041.8290000000002,51934.265000000007,null,54976.094000000005,null,null,null,204436.242,null,320.226,null,null,18559.792000000001,47726.239000000001,null,66286.031000000003]
[null,{"$f":"CAPA!$C$22","v":1000040},"ESS",46174,546101.14899999998,164948.40299999999,8142.2280000000001,3745.8319999999999,231277.64300000001,3041.8290000000002,51934.265000000007,null,54976.094000000005,null,null,null,204436.242,null,320.226,null,null,18559.792000000001,47726.239000000001,null,66286.031000000003]
[null,null,null,null,{"$f":"SUM(E47:E58)","v":6365826.3180000009},{"$f":"SUM(F47:F58)","v":1936235.9249999998},{"$f":"SUM(G47:G58)","v":81875.479000000021},48433.95,2804098.2300000004,36405.134999999995,612179.96299999999,0,648585.098,null,null,null,{"$f":"SUM(Q47:Q58)","v":2472212.4249999998},{"$f":"SUM(R47:R58)","v":0},{"$f":"SUM(S47:S58)","v":4050.0880000000006},{"$f":"SUM(T47:T58)","v":0},{"$f":"SUM(U47:U58)","v":0},{"$f":"SUM(V47:V58)","v":227789.25200000004},606208.804,0,833998.05599999998]
[]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D18","v":45778},{"$f":"F18-F43","v":-1245.9519999999902},{"$f":"G18-G43-H43","v":1.4999999998508429E-3},null,{"$f":"ABS(SUM(I18:M18)-(I43+M43))","v":3019.8400000000256},null,null,null,null,null,null,null,{"$f":"ABS((L18+Q18+S18)-(Q43+K43+S43))","v":3019.8720000000321},{"$f":"(R18+T18+M18)-(R43+L43+T43)","v":0},null,{"$f":"(Q63+R63)-S63","v":3019.8720000000321},{"$f":"U18-U43","v":0}]
[null,null,null,null,{"$f":"D19","v":45809},-41.611000000004424,{"$f":"G19-G44-H44","v":-414.89900000000034},null,{"$f":"ABS(SUM(I19:M19)-(I44+M44))","v":3215.5930000000226},null,null,null,null,null,null,null,{"$f":"ABS((L19+Q19+S19)-(Q44+K44+S44))","v":3215.6230000000214},{"$f":"(R19+T19+M19)-(R44+L44+T44)","v":0},null,{"$f":"(Q64+R64)-S64","v":3215.6230000000214},{"$f":"U19-U44","v":0}]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D22","v":45839},{"$f":"F22-F47","v":-67.161999999982072},{"$f":"G22-G47-H47","v":3.0000000001564331E-3},null,{"$f":"ABS(SUM(I22:M22)-(I47+M47))","v":3388.63400000002},null,null,null,null,null,null,null,{"$f":"ABS((L22+Q22+S22)-(Q47+K47+S47))","v":3388.6659999999974},{"$f":"(R22+T22+M22)-(R47+L47+T47)","v":0},null,{"$f":"(Q67+R67)-S67","v":3388.6659999999974},{"$f":"U22-U47","v":0}]
[null,null,null,null,45870,-1024.252999999997,{"$f":"G23-G48-H48","v":9.9999999929423211E-4},null,{"$f":"ABS(SUM(I23:M23)-(I48+M48))","v":3364.5159999999742},null,null,null,null,null,null,null,{"$f":"ABS((L23+Q23+S23)-(Q48+K48+S48))","v":3364.5439999999944},0,null,{"$f":"(Q68+R68)-S68","v":3364.5439999999944},0]
[null,null,null,null,45901,-34.534000000014203,3.0000000006111804E-3,null,3034.8620000000228,null,null,null,null,null,null,null,3034.8910000000033,0,null,3034.8910000000033,0]
[null,null,null,null,45931,-8.5959999999904539,781.94999999999982,null,3004.7090000000317,null,null,null,null,null,null,null,3004.7379999999539,0,null,3004.7379999999539,0]
[null,null,null,null,45962,-27.682000000000698,111.41999999999916,null,3050.38400000002,null,null,null,null,null,null,null,3050.4150000000081,0,null,3050.4150000000081,0]
[null,null,null,null,45992,-656.15700000000652,0,null,3006.5619999999763,null,null,null,null,null,null,null,3006.5879999999888,0,null,3006.5879999999888,0]
[null,null,null,null,46023,-1156.7339999999967,1.0000000006584742E-3,null,3086.3029999999562,null,null,null,null,null,null,null,3086.335000000021,0,null,3086.335000000021,0]
[null,null,null,null,46054,-1287.6840000000084,2.000000000862201E-3,null,3043.0869999999995,null,null,null,null,null,null,null,3043.1090000000549,0,null,3043.1090000000549,0]
[null,null,null,null,46082,-1225.6590000000142,5.0000000001091394E-3,null,2980.6539999999804,null,null,null,null,null,null,null,2980.6779999999562,0,null,2980.6779999999562,0]
[null,null,null,null,46113,-1451.6300000000047,-5.0279999999997926,null,2876.399000000034,null,null,null,null,null,null,null,2974.8340000000317,0,null,2974.8340000000317,0]
[null,null,null,null,46143,16027.888999999996,-595.83599999999979,null,17541.366999999969,null,null,null,null,"DMF",{"$f":"Energia!I14-Energia!H14","v":-6.0124026268571521E-3},null,15389.985999999975,0,null,15389.985999999975,0]
[null,null,null,null,46174,16027.888999999996,-595.83599999999979,null,17541.366999999969,null,null,null,null,"Disponibilidade",{"$f":"Q79/($L$34+$S$34+$Q$34)","v":1.9983491498921733E-2},null,15389.985999999975,0,null,15389.985999999975,0]
[null,null,null,null,"Total",{"$f":"SUM(F67:F78)","v":25115.686999999976},{"$f":"SUM(G67:G78)","v":-303.31499999999869},null,{"$f":"SUM(I67:I78)","v":65918.843999999954},null,null,null,null,"CDS Empresa",{"$f":"S79/($L$34+$S$34+$Q$34)","v":0},null,{"$f":"SUM(Q67:Q78)","v":61714.76999999996},{"$f":"SUM(R67:R78)","v":0},0,61714.76999999996,0]
[null,null,null,null,"Avaliar %",{"$f":"IFERROR(F79/F59,0)","v":1.2971398100673078E-2},{"$f":"IFERROR(G79/G59,0)","v":-3.704589013763188E-3},{"$f":"IFERROR(H79/H59,0)","v":0},{"$f":"IFERROR(I79/(I59+M59),0)","v":1.9092061952343618E-2}]

{"sheet":"Financeiros","index":28,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2},null,"Tabela Auxiliar",{"$f":"GTIFPastaFinanceiros","v":0}]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.83013151853544309}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":1.2957275331982607E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":2662241908.7531877},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.14133501006902416}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":2.441313262529016E-3}]
[null,null,null,null,{"$f":"(D8/D5)=E8","v":false},null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.3134882801021141E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":112981773.80586979},{"$f":"SUM(E10:E335)","v":4.2438582847936182E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":69974493.865799993},{"$f":"IF(ISERROR(D11/$D$5),0,D11/$D$5)","v":2.6284047905538108E-2},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TE",19,60,74,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,0,"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TUSD",19,60,73,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":12700564.802839592},4.770627628196143E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":11185251.813359061},4.2014408144440451E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TE",19,64,74,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TUSD",19,64,73,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":84875.363723940056},3.1881161304267003E-5,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":695820.31047740462},2.6136629740130542E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TE",20,60,74,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!$E$15","v":922851.75639999995},3.4664459054819727E-4,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TUSD",20,60,73,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$E$13*Energia!$D$6/Energia!$D$5,0)","v":68377220.496672064},2.5684074866320201E-2,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,503,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$E$13*Energia!$D$10/Energia!$D$5,0)","v":1067279.6450063195},4.0089506573283586E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada) até 02/2022",20,60,179,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$E$13*Energia!$D$11/Energia!$D$5,0)","v":11641643.44035374},4.3728721278397612E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Escassez Hidrica",20,60,240,null,null,"Energia - Energia de Angra",2,37,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$E$13*Energia!$D$12/Energia!$D$5,0)","v":201088.87751654399},7.5533660880096467E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$E$13*Energia!$D$13/Energia!$D$5,0)","v":1081909.0197513346},4.0639019925053574E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!$E$16","v":-5589465.7971000001},-2.0995333965416105E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!$E$14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Antecipação UDER",22,60,504,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!$E$17","v":1112662.5833999999},4.179419532619014E-4,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",22,60,505,null,null,"Receita Irrecuperável",5,999,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"CVA CDE Covid - TUSD",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bandeira Escassez Hídrica",22,60,506,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"CVA CDE Covid - TE",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bônus Itaipu",22,60,507,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Conexão D"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Ajuste",22,60,508,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Conexão T"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Financeiro Neutralidade",22,60,509,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Conselho de Consumidor (REN 963/2021) - Reversão",22,60,188,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!$G$24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)",22,60,510,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!$G$25,0)","v":-23278.435607634485},-8.7439220046447674E-6,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,503,null,null,"Transporte - TUSDg T",1,6,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento",22,60,501,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$28*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":82448.898502874014},3.0969724513685328E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230,null,null,"Liminar - Parcela A",3,40,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":72611.864574915642},2.7274705704306969E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hídrica",22,60,240,null,null,"Transporte - CI",1,22,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Parcela B",4,999,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":550.98968886053501},2.0696454632801607E-7,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição Voluntária",22,60,511,null,null,"Energia - Genérico",2,30,9]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":4517.0918809817904},1.6967248040570769E-6,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro CDE Eletrobras",22,60,512,null,null,"Rede Básica - Genérico",1,1,9]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!$G$31,0)","v":-444022.88851327635},-1.667853274540428E-4,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiros residuais de encargo ONS",22,60,513,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$3,0)","v":4015267.4737002649},1.5082278813576119E-3,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$4,0)","v":62673.11266542066},2.3541479254517657E-5,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999,null,null,"Encargo - CDE Covid - TE/CDE Escassez TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$5,0)","v":683624.04770084925},2.5678509734714981E-4,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300,null,null,"Encargo - CDE Covid - TUSD /CDE Escassez TUSD",3,12,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$6,0)","v":11808.400858504818},4.4355100938348113E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158,null,null,"Outros - TUSD/TE",99,999,3]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$7,0)","v":63532.183159183878},2.3864166118900147E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Postergação",22,60,502,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!$G$32,0)","v":-71990.551332270727},-2.7041325995046852E-5,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!$G$30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - CVA",22,60,515,null,null,"Energia - Energia de Angra",2,37,9]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!$G$33,0)","v":120328.71275822259},4.5198264050533388E-5,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Econômico",22,60,516]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":0},0,"CVA Saldo a compensar CDE Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Outros Financeiros",22,60,514]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":-1114725.37815281},-4.1871678696353754E-4,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B32","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},{"$f":"IFERROR(Neutralidade!$E$32+Neutralidade!$E$28,0)","v":-12948176.002116062},-4.8636361555062825E-3,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Antecipação UDER",22,60,517]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B33","v":"Neutralidade da Parcela A - Energia de Revenda - Angra"},{"$f":"IFERROR(Neutralidade!$E$33+Neutralidade!$E$29,0)","v":1583000.2807763945},5.9461173515886986E-4,"Neutralidade","Energia - Energia de Angra",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TE",22,60,519]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B34","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR(Neutralidade!$E$34+Neutralidade!$E$26,0)","v":31856.375029110379},1.1965995623601963E-5,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TUSD",22,60,518]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B35","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR(Neutralidade!$E$35+Neutralidade!$E$27,0)","v":-1150629.0604686672},-4.3220304536770789E-4,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Empr. Escassez Hídrica",22,60,522]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B36","v":"Neutralidade da Parcela A - Perdas não Técnicas"},{"$f":"IFERROR(Neutralidade!$E$36+Neutralidade!$E$24,0)","v":62512.252002868147},2.3481056247117909E-5,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada - até 02/2022",22,60,179]
[null,{"$f":"D62+D64-Neutralidade!E4","v":0},{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B37","v":"Neutralidade da Parcela A - Perdas Técnicas"},{"$f":"IFERROR(Neutralidade!$E$37+Neutralidade!$E$25,0)","v":5531639.4942191783},2.0778124918068848E-3,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Transferência Ativos",22,60,520]
[null,{"$f":"D63+D65-Neutralidade!E5","v":0},"Neutralidade Encargo CDE Covid TUSD ",{"$f":"Neutralidade!$E$4*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":0},{"$f":"IF(ISERROR(D62/$D$5),0,D62/$D$5)","v":0},"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Neutralidade!$E$5*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":0},0,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Tusdg Liminar",22,60,521]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD ",{"$f":"Neutralidade!$E$4*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":-7056.3588341837749},-2.6505325496466589E-6,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Antecipação UDER",22,62,504]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TE",{"$f":"Neutralidade!$E$5*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":896499.70864311606},3.3674614831038222E-4,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bandeira Escassez Hídrica",22,62,506]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B38","v":"Neutralidade da Parcela A - CCC"},{"$f":"Neutralidade!$E$38","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bônus Itaipu",22,62,507]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B39","v":"Neutralidade da Parcela A - CDE"},{"$f":"Neutralidade!$E$39+Neutralidade!$E$7+Neutralidade!$J$41","v":-2188345.635853223},-8.2199353434342663E-4,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Diferimento",22,62,501]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B40","v":"Neutralidade da Parcela A - CDE Energia"},{"$f":"Neutralidade!$E$40+0*Neutralidade!$E$4+0*Neutralidade!$E$5+Neutralidade!$J$42","v":0},0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Previsão de Risco Hidrológico",22,62,220]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B41","v":"Neutralidade da Parcela A - CFURH"},{"$f":"Neutralidade!$E$41+Neutralidade!$E$8+Neutralidade!$J$52","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B42","v":"Neutralidade da Parcela A - ESS/ERR"},{"$f":"Neutralidade!$E$42+Neutralidade!$E$9+Neutralidade!$J$43","v":3149854.088388396},1.1831584793372788E-3,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TUSD",20,60,81]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B43","v":"Neutralidade da Parcela A - ONS"},{"$f":"0*Neutralidade!$E$43+0*Neutralidade!$E$11","v":0},0,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TE",20,60,82]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B44","v":"Neutralidade da Parcela A - P&D"},{"$f":"Neutralidade!$E$44","v":-3.9821152622273107E-6},-1.4957751394170869E-15,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Sobrecontratação/Reversão",22,62,106]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B45","v":"Neutralidade da Parcela A - PROINFA"},{"$f":"Neutralidade!$E$45+Neutralidade!$E$10+Neutralidade!$J$44","v":-791900.76362672169},-2.9745635098862746E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",22,60,527]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B46","v":"Neutralidade da Parcela A - TFSEE"},{"$f":"Neutralidade!$E$46+Neutralidade!$E$6","v":-14871.778757742279},-5.5861861045930285E-6,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Multa Geradores",22,60,528]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B47","v":"Neutralidade da Parcela A - Liminar"},{"$f":"Neutralidade!$E$47","v":0},0,"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Covid TE",22,60,530]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B48","v":"Neutralidade da Parcela A - CONEXÃO D"},{"$f":"Neutralidade!$E$48","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Escassez TE",22,60,531]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B49","v":"Neutralidade da Parcela A - CONEXÃO T"},{"$f":"Neutralidade!$E$49+Neutralidade!$E$20","v":-56166.028588828049},-2.1097267083115066E-5,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de cobertura da Conta Escassez TE",22,62,533]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B50","v":"Neutralidade da Parcela A - EUSD"},{"$f":"Neutralidade!$E$50+Neutralidade!$E$22","v":1110455.706744364},4.1711299904538941E-4,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Pgto Conta Escassez TUSD",22,62,534]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B51","v":"Neutralidade da Parcela A - EUST - CI"},{"$f":"Neutralidade!$E$51","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade de Tributos",22,60,535]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B52","v":"Neutralidade da Parcela A - EUST - RB"},{"$f":"Neutralidade!$E$52+Neutralidade!$E$15+Neutralidade!$J$50","v":9475685.8122908417},3.5592880500963211E-3,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descasamento de Permissionárias",22,60,536]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B53","v":"Neutralidade da Parcela A - EUST - FR"},{"$f":"Neutralidade!$E$53+Neutralidade!$E$16","v":9932731.9472448267},3.7309652119091761E-3,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do financeiro de quitação da conta Covid",20,60,537]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B54","v":"Neutralidade da Parcela A - EUST - ITAIPU"},{"$f":"Neutralidade!$E$54+Neutralidade!$E$17","v":2522189.3341288855},9.4739299454199739E-4,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do financeiro de quitação da conta Escassez Hídrica",20,60,538]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B55","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},{"$f":"Neutralidade!$E$55+Neutralidade!$E$21+Neutralidade!$J$51","v":1478670.7983554713},5.5542315425722514E-4,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"GSF - Lei 15.269/2025",22,60,539]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B56","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},{"$f":"Neutralidade!$E$56+Neutralidade!$E$19","v":94079.85758990304},3.5338583349836765E-5,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Déficit de cobertura de Angra - Lei 15.235/2025",22,60,540]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B57","v":"Neutralidade da Parcela A - TUSDg T (A2)"},{"$f":"Neutralidade!$E$57+Neutralidade!$E$18","v":0},0,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Uso do Bem Público - Lei 15.235/2025",22,60,541]
[null,{"$f":"D87+D89-Neutralidade!E60","v":0},{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B30","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},{"$f":"Neutralidade!$E$30","v":221549.25271520059},8.3219053830821532E-5,"Neutralidade","Receita Irrecuperável",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,{"$f":"D88+D90-Neutralidade!E61","v":0},"Neutralidade da Parcela A - CDE COVID TE",{"$f":"Neutralidade!$E$60*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\" )))","v":-1873627.0776561797},-7.037779217192395E-4,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Covid TUSD",{"$f":"Neutralidade!$E$61*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TUSD\" )))","v":84.637702373769571},3.1791890171771839E-8,"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Escassez Hidrica TE",{"$f":"Neutralidade!$E$60*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\" )))","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Escassez Hidrica TUSD",{"$f":"Neutralidade!$E$61*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica Tusd\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TUSD\" )))","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade do Financeiro de Ajuste Modicidade Eletrobrás",{"$f":"Neutralidade!E62","v":-86061.169267979218},-3.2326577455271299E-5,"Neutralidade","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE GD",{"$f":"Neutralidade!$E$63+Neutralidade!$E$12","v":2812299.6709147077},1.0563651866752398E-3,"Neutralidade","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$32","v":-328781.30452137534},{"$f":"IF(ISERROR(D93/$D$5),0,D93/$D$5)","v":-1.2349790732403955E-4},"Financeiro CDE Eletrobras","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":512},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Restituição de encargo do ONS ",{"$f":"TabPID[Ressarcimento P&D]","v":0},0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiros residuais do encargo de ONS",{"$f":"Neutralidade!$E$11+Neutralidade!$E$43","v":0},0,"Financeiros residuais de encargo ONS","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":513},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Neutralidade Parcela B - COVID",{"$f":"Neutralidade!$J$40","v":0},0,"Neutralidade","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Crédito de PIS/COFINS",{"$f":"-(PIS_COFINS!$L$4)","v":-88834716.737240106},-3.3368386413406066E-2,"Créditos Pis/Cofins (Redução tarifária equilibrada)","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"Neutralidade!$E$58","v":-1083779.8284664899},-4.0709291852972836E-4,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":23204184.666342594},8.7160316235912038E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":362187.19909155328},1.3604593853801101E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":3950655.5289539983},1.4839581316651333E-3,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":68240.613092316824},2.563276194696975E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":367151.75761953538},1.379107422253315E-4,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*$N$3","v":902672.90494388307},3.3906494446503301E-4,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*$N$4","v":14089.552200973416},5.2923636107779551E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*$N$5","v":153685.62843434777},5.7727897652367597E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*$N$6","v":2654.6484326399018},9.971477137038826E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*$N$7","v":14282.679972220545},5.3649068949220986E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},{"$f":"CVA!$I$13*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},{"$f":"CVA!$I$13*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},{"$f":"CVA!$I$13*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$13*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$13*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$15*$N$3","v":-59986326.417492211},-2.2532259829680809E-2,"Reversão - Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$15*$N$4","v":-936308.68144472549},-3.516993246805391E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$15*$N$5","v":-10213041.980597982},-3.8362561820616346E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$15*$N$6","v":-176412.30453673686},-6.6264565949739832E-5,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$15*$N$7","v":-949142.81600538699},-3.5652012421737465E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":64142400.210004054},2.4093377840349591E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":1001179.5979527751},3.760663501919175E-4,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":10920639.172364155},4.1020461500730554E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":188634.79921759054},7.085561931745497E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":1014902.9286600034},3.8122115248922459E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D139/$D$5),0,D139/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"((-FinanceiroSuprimento)*$N$3)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"((-FinanceiroSuprimento)*$N$4)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"((-FinanceiroSuprimento)*$N$5)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"((-FinanceiroSuprimento)*$N$6)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"((-FinanceiroSuprimento)*$N$7)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!$D$117","v":70886.62145871605},2.6626664250775958E-5,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!$C$7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":0},0,"Conselho de Consumidor (REN 963/2021) - Reversão","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste TUSDg",null,0,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"Indexador!$D$203","v":-1054353.9072928231},-3.9603985792057886E-4,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$3,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$4,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$5,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$6,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$7,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de créditos de modicidade tarifária (REN 1.000/2021)",{"$f":"('Itens Extraordinários'!G15)","v":-1069365.4950588807},-4.0167855954145748E-4,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":510},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"-(Encargos!$G$27+Encargos!$G$28)","v":-22125221.043877624},-8.3107477840883241E-3,"Quitação Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":531},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!F67","v":-314288.04915847443},-1.1805390341318213E-4,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":505},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",{"$f":"'Itens Extraordinários'!K67","v":-3061967.9113926222},-1.1501463865192622E-3,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":527},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$86*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$87*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$88*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$89*'Itens Extraordinários'!$D$83,)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$90*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas não técnicas",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas Técnicas ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB Dist",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda",null,0,"Bônus Itaipu - Ajuste","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro referente ajuste encargo conexão",null,0,"Recálculo - Econômico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão diferimento  Rede Básica",null,0,"Reversão - Diferimento","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread sobre a antecipação de créditos de UDER",null,0,"Spread Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":517},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão da antecipação de créditos de UDER",null,0,"Reversão - Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":504},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Bônus Redução Voluntária",null,{"$f":"IF(ISERROR(D203/$D$5),0,D203/$D$5)","v":0},"Spread Empr. Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr. Escassez Hídrica Diferimento CVA cde",null,0,"Spread Empr. Escassez Hídrica","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA",null,0,"Spread Empr. Escassez Hídrica","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER",null,0,"Reversão - Bandeira Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro de Postergação - Energia - Energia de Revenda",null,0,"Postergação","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist.",null,0,"Postergação","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Postergação","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Não Técnica",null,0,"Postergação","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Técnica",null,0,"Postergação","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CCC",null,0,"Postergação","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CDE - TUSD",null,0,"Postergação","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE - TE",null,0,"Postergação","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CFURH",null,0,"Postergação","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo  - ESS/EER",null,0,"Postergação","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - ONS",null,0,"Postergação","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - P&D",null,0,"Postergação","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - PROINFA",null,0,"Postergação","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - TFSEE",null,0,"Postergação","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão D",null,0,"Postergação","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão T",null,0,"Postergação","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUSD",null,0,"Postergação","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - CI",null,0,"Postergação","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Rede Básica",null,0,"Postergação","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Fronteira",null,0,"Postergação","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUST Itaipu",null,0,"Postergação","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Tranporte Itaipu",null,0,"Postergação","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg ONS",null,0,"Postergação","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg T",null,0,"Postergação","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TE",null,0,"Postergação","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TUSD",null,0,"Postergação","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Parcela B",null,0,"Postergação","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G22","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},{"$f":"('Multas Geradores'!$H$2*Financeiros!N3)*-1","v":-2695.672131977035},-1.0125571696223143E-6,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G23","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"('Multas Geradores'!$H$2*Financeiros!N4)*-1","v":-42.075942472828416},-1.5804702921431328E-8,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G24","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - PROINFA"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N5)*-1","v":-458.95480343636092},-1.7239410210145178E-7,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G25","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - CFURH"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N6)*-1","v":-7.9276355376023755},-2.9778043503624126E-9,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G26","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo  - ESS/EER"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N7)*-1","v":-42.652684222813789},-1.6021340541059018E-8,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G22","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N3)*-1","v":-22637.278928514232},-8.5030886389719504E-6,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G23","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N4)*-1","v":-353.33853647808905},-1.3272217498956311E-7,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G24","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - PROINFA"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N5)*-1","v":-3854.1363312423905},-1.4477032754124905E-6,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G25","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - CFURH"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N6)*-1","v":-66.57341402149261},-2.5006523187320364E-8,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G26","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo  - ESS/EER"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N7)*-1","v":-358.18180495620436},-1.3454141931224885E-7,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Descasamento de Permissionárias TUSD",{"$f":"Indexador!H203","v":61731.52477061042},2.3187796934472139E-5,"Descasamento de Permissionárias","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":536},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Descasamento de  Permissionárias TE",{"$f":"Indexador!J203","v":0},0,"Descasamento de Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":536},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B45","v":"Recomposição - Diferimento tarifário  - Parcela B"},{"$f":"-Diferimento!Q45","v":0},0,"Reversão - Diferimento","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B46","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},{"$f":"-Diferimento!Q46","v":0},{"$f":"IF(ISERROR(D267/$D$5),0,D267/$D$5)","v":0},"Reversão - Diferimento","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B47","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},{"$f":"-Diferimento!Q47","v":0},0,"Reversão - Diferimento","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B48","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},{"$f":"-Diferimento!Q48","v":0},0,"Reversão - Diferimento","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B49","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},{"$f":"-Diferimento!Q49","v":0},0,"Reversão - Diferimento","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B50","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},{"$f":"-Diferimento!Q50","v":0},0,"Reversão - Diferimento","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B51","v":"Recomposição - Diferimento tarifário - CCC"},{"$f":"-Diferimento!Q51","v":0},0,"Reversão - Diferimento","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B52","v":"Recomposição - Diferimento tarifário - CDE"},{"$f":"-Diferimento!Q52","v":0},0,"Reversão - Diferimento","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B53","v":"Recomposição - Diferimento tarifário - CDE Energia"},{"$f":"-Diferimento!Q53","v":0},0,"Reversão - Diferimento","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B54","v":"Recomposição - Diferimento tarifário - CFURH"},{"$f":"-Diferimento!Q54","v":0},0,"Reversão - Diferimento","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B55","v":"Recomposição - Diferimento tarifário - ESS/ERR"},{"$f":"-Diferimento!Q55","v":0},0,"Reversão - Diferimento","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B56","v":"Recomposição - Diferimento tarifário - ONS"},{"$f":"-Diferimento!Q56","v":0},0,"Reversão - Diferimento","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B57","v":"Recomposição - Diferimento tarifário - P&D"},{"$f":"-Diferimento!Q57","v":0},0,"Reversão - Diferimento","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B58","v":"Recomposição - Diferimento tarifário - PROINFA"},{"$f":"-Diferimento!Q58","v":0},0,"Reversão - Diferimento","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B59","v":"Recomposição - Diferimento tarifário - TFSEE"},{"$f":"-Diferimento!Q59","v":0},0,"Reversão - Diferimento","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B60","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},{"$f":"-Diferimento!Q60","v":0},0,"Reversão - Diferimento","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B61","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},{"$f":"-Diferimento!Q61","v":0},0,"Reversão - Diferimento","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B62","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},{"$f":"-Diferimento!Q62","v":0},0,"Reversão - Diferimento","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B63","v":"Recomposição - Diferimento tarifário - CDE GD"},{"$f":"-Diferimento!Q63","v":0},0,"Reversão - Diferimento","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B64","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},{"$f":"-Diferimento!Q64","v":0},0,"Reversão - Diferimento","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B65","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},{"$f":"-Diferimento!Q65","v":0},0,"Reversão - Diferimento","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B66","v":"Recomposição - Diferimento tarifário - EUSD"},{"$f":"-Diferimento!Q66","v":0},0,"Reversão - Diferimento","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B67","v":"Recomposição - Diferimento tarifário - EUST - CI"},{"$f":"-Diferimento!Q67","v":0},0,"Reversão - Diferimento","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B68","v":"Recomposição - Diferimento tarifário - EUST - RB"},{"$f":"-Diferimento!Q68","v":0},0,"Reversão - Diferimento","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B69","v":"Recomposição - Diferimento tarifário - EUST - FR"},{"$f":"-Diferimento!Q69","v":0},0,"Reversão - Diferimento","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B70","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},{"$f":"-Diferimento!Q70","v":0},0,"Reversão - Diferimento","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B71","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},{"$f":"-Diferimento!Q71","v":0},0,"Reversão - Diferimento","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B72","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},{"$f":"-Diferimento!Q72","v":0},0,"Reversão - Diferimento","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B73","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},{"$f":"-Diferimento!Q73","v":0},0,"Reversão - Diferimento","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B74","v":"Recomposição - Diferimento tarifário - Pis_Cofins"},{"$f":"-Diferimento!Q74","v":0},0,"Reversão - Diferimento","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B75","v":"Recomposição - Diferimento tarifário - Não se aplica"},{"$f":"-Diferimento!Q75","v":0},0,"Reversão - Diferimento","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Insuficiência de cobertura - CDE GD - 2025",{"$f":"Indexador!P118","v":0},0,"Recálculo - Econômico","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Antecipação de recursos de UBP - Lei 15.235/2025",null,0,"Uso do Bem Público - Lei 15.235/2025","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":541},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D300/$D$5),0,D300/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$5),0,D331/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":29,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta   (R$)","5° Dia Útil Anterior (R$)","12 Meses Subsequentes  (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",27952419.765099999]
[null,"CDE",60675008.423299998,65105475.719899997,69974493.865799993,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F203","v":1087385.4139840647}]
[null,"CDE Covid",null,null,null,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",21663777.047699999,22950148.379700001,24666512.290399998,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",69417708.794699997,76637669.590399995,82369141.479300007,null,null,"Compensação ref. acordos bilaterais de CCEAR"]
[null,"CFURH",null,null,null,null,null,"Previsão do Ano Anterior",67991163.591851339]
[null,"Transporte Itaipu",882080.65090000001,858637.18770000001,922851.75639999995,null,null,"Reversão da Previsão",{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-72261232.200077042}]
[null,"Proinfa",-4970056.3909999998,-5200535.3613,-5589465.7971000001]
[null,"ESS/ERR",994509.72679999995,1035240.4542,1112662.5833999999]
[null,"Total",{"$f":"SUM(C9:C17)","v":148663028.25239998},{"$f":"SUM(D9:D17)","v":161386635.97060001},173456196.17820001]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\n(R$)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"VLOOKUP(\"CVA CCC\",BD!$B$27:$C$37,2,FALSE)","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"VLOOKUP(\"CVA CDE\",BD!$B$27:$C$37,2,FALSE)","v":40742014.377899997},{"$f":"C25","v":40742014.377899997},{"$f":"D25-C25","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":44028253.978406504},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":-23278.435607634485}]
[null,"CDE Covid TUSD",{"$f":"VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)*0","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AC$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":0},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AC67/Mercado!AC66)),0)","v":0},"<- Atenção!! Verificar se resultado é consistente"]
[null,"CDE Covid TE",{"$f":"VLOOKUP(\"CVA CDE Covid TE\",BD!$B$27:$C$37,2,FALSE)+VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)","v":-21627528.429299999},-21627528.429299999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$X$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":-22317706.633793224},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!X67/Mercado!X66)),0)","v":-1114725.37815281},"<- Atenção!! Verificar se resultado é consistente"]
[null,"Rede Básica",{"$f":"VLOOKUP(\"CVA RB\",BD!$B$27:$C$37,2,FALSE)","v":-4559605.0977999996},-4559605.0977999996,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":-5074743.0510100061},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":160128.84464763198}]
[null,"Compra Energia",{"$f":"VLOOKUP(\"CVA Energia\",BD!$B$27:$C$37,2,FALSE)","v":60211700.478},60211700.478,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":60475857.389136061},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":4836905.2180842236}]
[null,"CFURH",{"$f":"VLOOKUP(\"CVA CFURH\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*\n(Mercado!$N$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0}]
[null,"Transporte Itaipu",{"$f":"VLOOKUP(\"CVA Trans. Itaipu\",BD!$B$27:$C$37,2,FALSE)","v":-4651615.6710999999},-4651615.6710999999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":-4605379.3281385377},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":-444022.88851327635}]
[null,"Proinfa",{"$f":"VLOOKUP(\"CVA Proinfa\",BD!$B$27:$C$37,2,FALSE)","v":7419647.7156999996},7419647.7156999996,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":8082258.5378972003},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":-71990.551332270727}]
[null,"ESS/ERR",{"$f":"VLOOKUP(\"CVA ESS\\ERR\",BD!$B$27:$C$37,2,FALSE)","v":2334577.3821999999},2334577.3821999999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":2409078.4714194252},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":120328.71275822259}]
[null,"Total",{"$f":"SUM(C24:C33)","v":79869190.75559999},{"$f":"SUM(D24:D33)","v":79869190.75559999},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":82997619.36391741},{"$f":"SUM(G24:G33)","v":3463345.5218840865}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil Fiscalizada - Ajustada pela SGT\n  (R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE"]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"}]
[null,"Rede Básica"]
[null,"Compra Energia"]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Neutralidade","index":30,"n_rows":130,"n_cols":144,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,"Assinatura do contrato",{"$f":"CAPA!C52","v":"não"}]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE ContasTUSD",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":1543949.0164862899},{"$f":"C98","v":1550589.3237739261},{"$f":"D130-D98","v":-7056.3588341837749},null,"Dados de Rede Básica"]
[null,"CDE Contas TE",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":20581272.0273913},{"$f":"E98","v":19737391.456018757},{"$f":"F130-F98","v":896499.70864311606},null,"RB  - Nodal",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - RB\",TabNeuRB[Tipo],\"CUSTO\")","v":171444265}]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B6,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":2603047.7161674299},{"$f":"G98","v":2617044.4222264742},{"$f":"H130-H98","v":-14875.585291313007},null,"RB - FR",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"CUSTO\")))","v":158057839.6392}]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B7,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":479299222.87000006},{"$f":"I98","v":481360621.32849729},{"$f":"J130-J98","v":-2190556.3392335176},null,"TUST Itaipu",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - ITAIPU\")","v":12584238.5864884}]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Neutralidade!B8,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"K98","v":0},{"$f":"L130-L98","v":0},null,"TUSDg Exp",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg EXPORTADORAS (A2)\")))","v":0}]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B9,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":68402147.823729903},{"$f":"M98","v":65597498.844222143},{"$f":"N130-N98","v":2979529.4242707789},null,"TUSDgONS",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg ONS (A2)\")))","v":945486.4608}]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":60628717.866114199},{"$f":"O98","v":61376582.973598428},{"$f":"P130-P98","v":-794684.83757423609},null,"CT Ponta",{"$f":"IFERROR((SUM(H7:H9)+SUMIFS(BD!I535:I536,BD!H535:H536,\"P\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":14752.648317927}]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(B11,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Q98","v":0},{"$f":"R130-R98","v":0},null,"CT Fora Ponta",{"$f":"IFERROR((SUMIFS(BD!I535:I536,BD!H535:H536,\"FP\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":13585.448149839332}]
[null,"CDE GD",{"$f":"IFERROR(VLOOKUP(B12,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":67315980.855625898},{"$f":"EI98","v":64705734.886784889},{"$f":"EL130-EJ98","v":2773312.817231223}]
[null,"TRANSPORTE"]
[null,"Rede Básica",{"$f":"IF(AND(H5=0,H6=0,H7<>0),C17,U130+W130)","v":376011451.17309946},{"$f":"SUM(D15:D19)","v":354814457.59381044},{"$f":"SUM(E15:E19)","v":22368438.743064586},null,"Dados de Energia"]
[null,"RB  - Nodal",{"$f":"$C$14*H5/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":187927187.21429664},{"$f":"W98","v":178680735.75261497},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C15/C14-SUMIFS($X$74:$X$97,$B$74:$B$97,\">\"&$C$1),C15/$C$14*SUM($V$130,$X$130)-X98),0)","v":9755780.0906465948},null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C22","v":1.2000041159755191E-2}]
[null,"RB - FR",{"$f":"$C$14*H6/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":173253769.79255161},{"$f":"U98","v":163608922.73704702},{"$f":"IFERROR(IF(CAPA!$B$52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C16/C14-SUMIFS($V$74:$V$97,$B$74:$B$97,\">\"&$C$1),C16/$C$14*SUM($V$130,$X$130)-V98),0)","v":10170721.19952324},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":6.6309999999999994E-2}]
[null,"TUST Itaipu",{"$f":"IF(AND(H5=0,H6=0,H7<>0),DC130,$C$14*H7/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9)))","v":13794107.144921886},{"$f":"AE98","v":11578795.794148473},{"$f":"IF(CAPA!B52=\"sim\",IF(AND(H5=0,H6=0,H7<>0),SUMIFS($DD$106:$DD$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AF$106:$AF$129,$B$106:$B$129,\">\"&$C$1),IFERROR(C17/$C$14*(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1)),0)-SUMIFS($AF$106:$AF$129,$B$106:$B$129,\">\"&$C$1)),IF(AND(H5=0,H6=0,H7<>0),DD130-AF98,IFERROR(C17/$C$14*SUM($V$130,$X$130),0)-AF98))","v":2347828.1291615982},null,"% Rede Básica (s/ merc. Injetado)",{"$f":"Energia!H16","v":1.5822652805900343E-2}]
[null,"TUSDg T",{"$f":"$C$14*H8/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":0},{"$f":"AA98","v":0},{"$f":"IFERROR(IF(CAPA!$B$52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C18/$C$14-SUMIFS($AB$74:$AB$97,$B$74:$B$97,\">\"&$C$1),C18/$C$14*SUM($V$130,$X$130)-AB98),0)","v":0},null,"Perda Não Técnica",{"$f":"H15*Energia!$H$10","v":37010.178655722339}]
[null,"TUSDgONS",{"$f":"$C$14*H9/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":1036387.0213293185},{"$f":"Y98","v":946003.30999999994},{"$f":"IFERROR(IF(CAPA!$B$52=\"sim\",(SUMIFS($V$106:$V$129,$B$106:$B$129,\">\"&$C$1)+SUMIFS($X$106:$X$129,$B$106:$B$129,\">\"&$C$1))*C19/$C$14-SUMIFS($Z$74:$Z$97,$B$74:$B$97,\">\"&$C$1),C19/$C$14*SUM($V$130,$X$130)-Z98),0)","v":94109.32373315515},null,"Perda Técnica",{"$f":"SUM(Energia!$H$5,Energia!$H$7:$H$8,-Energia!$H$9,H18)/(1-H16)*H16+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":487910.64239348657},"não considera energia passante"]
[null,"Conexão T",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],B20,TabNeuRB[Tipo],\"CUSTO\")","v":2059997.5621424799},{"$f":"S98","v":2116815.9444068465},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",SUMIFS($T$106:$T$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($T$74:$T$97,$B$74:$B$97,\">\"&$C$1),T130-T98),0)","v":-60398.117343500257},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H18:H19)*H17","v":8305.6399020497756}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":23892194.144970514},{"$f":"AG98","v":22671126.199707016},{"$f":"IFERROR(IF(CAPA!B52=\"sim\",SUMIFS($AH$106:$AH$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AH$74:$AH$97,$B$74:$B$97,\">\"&$C$1),AH130-AH98),0)","v":1297881.7957801893},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(Energia!$C$7:$C$8)*H17","v":41265.59880159473}]
[null,"EUSD",{"$f":"AI130","v":68156980.903110012},{"$f":"AI98","v":67231691.085275486},{"$f":"IFERROR(IF(CAPA!C52=\"sim\",SUMIFS($AJ$106:$AJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AJ$74:$AJ$97,$B$74:$B$97,\">\"&$C$1),AJ130-AJ98),0)","v":1097482.2852123678},null,"Energia de Revenda",{"$f":"Energia!C6","v":2608007.6020000004}]
[null,"ENERGIA",{"$f":"H24*H25","v":807944967.81719434},{"$f":"SUM(D24:D28)","v":819200962.23172426},{"$f":"SUM(E24:E29)","v":-11962907.870113127},null,"Energia de Revenda - Angra",0]
[3,"Perda Não Técnica",{"$f":"$C$23*H18/SUM($H$18:$H$22)","v":9395817.9987477846},{"$f":"AO98","v":9338093.2506279964},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C24/$C$23-SUMIFS($AP$74:$AP$97,$B$74:$B$97,\">\"&$C$1),C24/$C$23*$AL$130-AP98)","v":63748.338734634221},null,"Energia Req. ",{"$f":"SUM(H18:H22)","v":3182499.6617528535}]
[6,"Perda Técnica",{"$f":"$C$23*H19/SUM($H$18:$H$22)","v":123866454.09701391},{"$f":"AU98","v":118669096.92931423},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C25/$C$23-SUMIFS($AV$74:$AV$97,$B$74:$B$97,\">\"&$C$1),C25/$C$23*$AL$130-AV98)","v":5579932.7369490564},null,"Cobertura Tarifária Energia",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C21)","v":253.87118733335399}]
[4,"Perda Rede Básica sobre Dist.",{"$f":"$C$23*H20/SUM($H$18:$H$22)","v":2108562.6634966587},{"$f":"AQ98","v":2079586.8837076682},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C26/$C$23-SUMIFS($AR$74:$AR$97,$B$74:$B$97,\">\"&$C$1),C26/$C$23*$AL$130-AR98)","v":31604.552002456971}]
[5,"Perda Rede Básica sobre mercado Cat.",{"$f":"$C$23*H21/SUM($H$18:$H$22)","v":10476146.563782683},{"$f":"AS98","v":11475488.512035308},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C27/$C$23-SUMIFS($AT$74:$AT$97,$B$74:$B$97,\">\"&$C$1),C27/$C$23*$AL$130-AT98)","v":-1056945.5030510407}]
[1,"Energia de Revenda",{"$f":"$C$23*H22/SUM($H$18:$H$22)","v":662097986.49415338},{"$f":"AK98","v":677638696.656039},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AL$106:$AL$129,$B$106:$B$129,\">\"&$C$1)*C28/$C$23-SUMIFS($AL$74:$AL$97,$B$74:$B$97,\">\"&$C$1),C28/$C$23*$AL$130-AL98)","v":-16581247.994748235}]
[2,"Energia de Revenda - Angra",0,{"$f":"AM98","v":{"$error":"#VALUE!"}},null,"Reservado (2027)"]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"IFERROR(DA130+DE130,0)","v":16018279.996360807},{"$f":"DA98+DC98","v":15826706.724032313},{"$f":"IF(CAPA!B52=\"sim\",0,DB130-DB98+DF130-DD98)","v":221549.25271520059}]
[null,"Financeiros de Parcela A",{"$f":"SUM(C32:C62)","v":-46790235.001337387},{"$f":"AW98","v":-49310024.508937672},{"$f":"SUM(E32:E62)","v":2059293.7408945078},null,"reservado para energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G31)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B32)+I32","v":43010026.61344263},{"$f":"AY98","v":39591946.769369006},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($AZ$106:$AZ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($AZ$74:$AZ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":3633071.992632173},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G32)","v":43010026.61344263},{"$f":"$H$31*$H32/SUM($H$32:$H$37)","v":0}]
[null,"Energia de Revenda - Angra",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B33)+I33","v":0},{"$f":"BA98","v":-1539592.7875999999},{"$f":"OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32))","v":1583000.2807763945},null,"Energia de Revenda - Angra",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G33)","v":0},0]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B34)+I34","v":-63391.651783775436},{"$f":"BC98","v":-63628.680816589971},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BD$106:$BD$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BD$74:$BD$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":251.82302665340831},null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G34)","v":-63391.651783775436},0]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B35)+I35","v":-2150727.7259732462},{"$f":"BE98","v":-2062542.8295370208},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BF$106:$BF$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BF$74:$BF$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-93683.557417626493},null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G35)","v":-2150727.7259732462},0]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B36)+I36","v":119430.52743882878},{"$f":"BG98","v":120593.85231825733},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BH$106:$BH$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BH$74:$BH$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-1236.0867317660741},null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G36)","v":119430.52743882878},0]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B37)+I37","v":11678837.009840552},{"$f":"BI98","v":11724296.747082129},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BJ$106:$BJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BJ$74:$BJ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-48293.242729878053},null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G37)","v":11678837.009840552},0]
[null,"CCC",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B38)","v":0},{"$f":"BK98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BL$106:$BL$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BL$74:$BL$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"CDE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B39)","v":-483707.44580518804},{"$f":"BM98","v":-485787.80341056618},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BN$106:$BN$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BN$74:$BN$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":2210.7033802944934},null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B40)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G40)","v":0},{"$f":"IFERROR((OFFSET($DE$98,0,2*(ROW()-38))/OFFSET($DG$130,0,2*(ROW()-38)))*H40,0)","v":0},{"$f":"IFERROR((H40*(OFFSET($DH$130,0,2*(ROW()-38))/OFFSET($DG$130,0,2*(ROW()-38))))-I40*(OFFSET($DF$98,0,2*(ROW()-38))/OFFSET($DE$98,0,2*(ROW()-38))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B41)","v":0},{"$f":"BQ98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BR$106:$BR$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BR$74:$BR$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B42)","v":3910205.67143087},{"$f":"BS98","v":3749878.0399897425},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BT$106:$BT$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BT$74:$BT$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":170324.66411761707},null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B43)","v":0},{"$f":"BU98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BV$106:$BV$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BV$74:$BV$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B44)","v":-2.59827978405434E-4},{"$f":"BW98","v":-2.5607972467095973E-4},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($BX$106:$BX$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BX$74:$BX$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-3.9821152622273107E-6},null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B45)","v":-212404.74951624373},{"$f":"BY98","v":-215024.79668910475},{"$f":"IF(CAPA!$C$52=\"sim\",SUMIFS($BZ$106:$BZ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($BZ$74:$BZ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":2784.0739475143782},null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B46)","v":-666.097388545895},{"$f":"CA98","v":-669.67902452525266},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CB$106:$CB$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CB$74:$CB$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":3.8065335707283339},null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B58,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"CC98","v":0},null,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"CE98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CF$106:$CF$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CF$74:$CF$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-144343.77925751501},{"$f":"CG98","v":-148325.03640949095},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CH$106:$CH$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CH$74:$CH$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":4232.0887546722079},null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B50)","v":-511165.67202384002},{"$f":"CI98","v":-523373.16513343324},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CJ$106:$CJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CJ$74:$CJ$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":12973.42153199634},null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G50)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B51)","v":0},{"$f":"CK98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CL$106:$CL$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CL$74:$CL$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0},null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G51)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B52)","v":6243855.1045853877},{"$f":"CM98","v":6507401.2479802705},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CN$106:$CN$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CN$74:$CN$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-280094.27835575305},null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G52)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B53)","v":6375482.1729858797},{"$f":"CO98","v":6599392.8085597651},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CN$106:$CN$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CN$74:$CN$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-237989.25227841455}]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":2053166.3109037022},{"$f":"CQ98","v":1889124.5014143493},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CR$106:$CR$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CR$74:$CR$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":174361.2049672876}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55)","v":2128855.9547355799},{"$f":"CS98","v":1958766.7704827611},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CT$106:$CT$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CT$74:$CT$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":180789.00257528201}]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B56)","v":50640.187900794801},{"$f":"CU98","v":50667.870307355523},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CV$106:$CV$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CV$74:$CV$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":-29.466143252109759}]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B57)","v":0},{"$f":"CW98","v":0},{"$f":"IF(CAPA!$B$52=\"sim\",SUMIFS($CX$106:$CX$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($CX$74:$CX$97,$B$74:$B$97,\">\"&$C$1),OFFSET($AZ$130,0,2*(ROW()-32))-OFFSET($AZ$98,0,2*(ROW()-32)))","v":0}]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":-73786527.948007181},{"$f":"IFERROR($CY$98/$CY$130*$C$58,0)","v":-72766633.369439125},-1083779.8284664899,{"$f":"IFERROR($C$58*($CZ$130/$CY$130)-$D$58*($CZ$98/$CY$98),0)","v":-1083779.8284665048}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se Aplica\")-\nSUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":0},{"$f":"IFERROR($CY$98/$CY$130*$C$59,0)","v":0},{"$f":"IFERROR($C$59*($CZ$128/$CY$128)-$D$59*($CZ$96/$CY$96),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B60)","v":-43013542.772358924},{"$f":"BO98","v":-41249886.327646144},{"$f":"BP130-BP98","v":-1873627.0776561797}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B61)","v":-18518.941625409068},{"$f":"EE98","v":-18598.58898534187},{"$f":"EH130-EF98","v":84.637702373769571}]
[null,"CDE Eletrobras",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B62)","v":-1975737.7706019103},{"$f":"EG98","v":-1894727.8740066595},{"$f":"IF(CAPA!$C$52=\"sim\",SUMIFS($EJ$106:$EJ$129,$B$106:$B$129,\">\"&$C$1)-SUMIFS($EH$74:$EH$97,$B$74:$B$97,\">\"&$C$1),EJ130-EH98)","v":-86061.169267979218}]
[null,"CDE GD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B63)","v":946318.88616160001},{"$f":"EK98","v":909624.40401273477},{"$f":"EN130-EL98","v":38986.853683484602}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reservado para faturamento de ANGRA (2027)"]
[null,null,"covidtusdeco",null,"covidteeco",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,null,null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FinCT_Angra",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet",null,"CDE_GD_Eco",null,"FinCT_CDE_GD"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B75),MONTH(B75)-1,1)","v":"2024-07-01"},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EK74,0)","v":0}]
[null,"2024-08-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EK75,0)","v":0}]
[null,"2024-09-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EK76,0)","v":0}]
[null,"2024-10-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EK77,0)","v":0}]
[null,"2024-11-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EK78,0)","v":0}]
[null,"2024-12-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EK79,0)","v":0}]
[null,"2025-01-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EK80,0)","v":0}]
[null,"2025-02-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EK81,0)","v":0}]
[null,"2025-03-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EK82,0)","v":0}]
[null,"2025-04-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EK83,0)","v":0}]
[null,"2025-05-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EE84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EG84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EI84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EK84,0)","v":0}]
[null,"2025-06-01",null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EE85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EG85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EI85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EK85,0)","v":0}]
[null,{"$f":"DATE(YEAR(B87),MONTH(B87)-1,1)","v":"2025-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":115087.49071825836},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":130433.16727585424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1446370.3475867547},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":1639228.2455046091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":196723.92846501127},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":222954.94417769252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":35727439.361213893},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":40491308.355546989},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4807032.2471719999},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":5447998.19061777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4571704.488002589},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":5181292.0109553952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":162348.37048558335},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":183995.77601659353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":12456866.802016387},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":14117855.73897016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":13546833.890551431},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":15353158.191884903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":79182.280800000008},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":89740.384575363336},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":872687.08831062936},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":989050.50634699489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1708709.5639033297},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":1936547.5690147858},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5047798.7160730371},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":5720868.2733400064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":51055894.397834182},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":57863647.672305711},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":689636.72029429488},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":781592.34454007156},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":152793.58553574298},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":173166.96346824916},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":840932.11328688241},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":953061.34763597033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8666602.4108686037},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":9822200.4399893396},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3588354.567755959},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":-4066822.9766776483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2983008.8854674944},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":3380760.9716336797},{"$f":"IF(B86<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-4674.9930772513808},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":-5298.3530204108511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-151144.63306448358},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":-171298.14095616367},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8906.0953417684814},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":10093.627172143231},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":856244.97938604164},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":970416.01939846389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-36056.032670195687},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":-40863.716040940628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3022821.5597070716},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-3425882.236910915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":274793.77992748783},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":311434.56895233196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1.877417690371308E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-2.1277511059331796E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-16016.366184450066},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":-18151.976002343108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-50.339951204621883},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":-57.052241170196147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-11375.730623591477},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CG86,0)","v":-12892.561702855581},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-39295.194696749066},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-44534.785414390819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":493364.23086821474},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":559149.03393186838},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":502464.9989447007},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":569463.29134986177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":142382.21227018381},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":161367.34578397378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":147631.10948688519},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":167316.12687570683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4240.9973536086327},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":4806.4886443121604},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5423793.2902173055},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":-6146997.6717490079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1154474.4568888841},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":1308411.1836248364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":14359.24666052929},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":16273.897449142434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":114441.6513001523},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":129701.21213173358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3267855.1266871518},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":3703588.3892533397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":176539.01600092836},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":200078.59117490248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":602016.2061937541},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":682288.57919471187},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3769098.3419582746},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":4271666.9852442518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11279.678021448144},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":12783.701521401865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":62080.115749054727},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":70357.830129632246},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":50911.038767837577},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":57699.477105198202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":639794.42848820554},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":725104.12028578937},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-385546.01498216874},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":-436954.42094411876},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-347104.75492367521},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-393387.43314890529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1380.4202727345246},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EE86,0)","v":-1564.4844389330115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-138847.03152470713},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EG86,0)","v":-157360.7867857074},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4742468.3654280445},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EI86,0)","v":5374825.4110660497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":66668.974056158419},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EK86,0)","v":75558.563236594418}]
[null,"2025-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":117256.29586335259},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":131361.90157204209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1446110.7038037458},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":1620073.7925127964},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":199280.27621717466},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":223253.13823828122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":36400717.176413879},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":40779622.037969299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4806169.3173976298},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":5384338.0959800398},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4677294.5076443069},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":5239960.0056670001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":164682.52914004156},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":184493.37857934413},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12634626.376049109},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":14154536.728196416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":13757890.714642473},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":15412926.637235008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":78919.285200000013},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":88413.055335295037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":868792.79090327083},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":973306.14313567406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1701084.5820355217},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":1905720.3179220355},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5148424.1554116718},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":5767765.2374629173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":50815957.184456028},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":56928975.257182047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":704026.28029354953},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":788718.68034982553},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":154297.57487609543},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":172859.14325060375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":840781.15416668809},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":941924.78454192344},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8756904.3573330324},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":9810335.5542147197},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3637337.5769163212},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":-4074899.1535601318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2968990.2330101673},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":3326151.4862412666},{"$f":"IF(B87<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-4721.0103215601266},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":-5288.93471020179},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-151117.50048092668},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":-169296.51476559043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9091.9247639964542},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":10185.657982411094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":865166.65187352011},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":969243.78968330368},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-36735.502773145759},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":-41154.681409253564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3022278.9207996652},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-3385850.6547060884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":274744.45058615669},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":307795.44253575045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1.891465499756495E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-2.1190035296312143E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-16386.286949110661},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":-18357.511615826745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-50.994098476434473},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":-57.128546450272268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-11539.284837325942},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CG87,0)","v":-12927.428654057669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-40078.5255014555},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-44899.860457900068},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":501050.74186616868},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":561325.75015269138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":509635.17789887538},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":570942.86992333515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":141746.84286054672},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":158798.59314074079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":146972.3172867698},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":164652.67758192666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4226.9113278925015},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":4735.3969841879043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5471062.7605507439},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":-6129216.3679080671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1178563.0516173104},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":1320340.9031735051},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":14658.85837679305},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":16422.278198987755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":115777.12924572994},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":129704.7953313739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3329437.3279146664},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":3729959.3624337111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":176507.32476912203},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":197740.66417795274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":615920.62700735789},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":690014.1624413894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3751385.4615203971},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":4202666.6809372483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11390.706998531074},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":12760.977315203307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":62068.97149673407},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":69535.695839596869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":51973.318987866456},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":58225.564461057438},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":646460.78740148933},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":724228.21904406033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-391045.21606715373},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":-438086.86608260946},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-345555.82728937484},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-387125.23057126155},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1406.4340694661637},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EE87,0)","v":-1575.6241696060888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-138822.10653327286},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EG87,0)","v":-155522.01918180165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4729930.7483478896},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EI87,0)","v":5298928.2394792316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":66492.72194366387},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EK87,0)","v":74491.611140435663}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":125660.14648278977},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":139080.03440434538},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1588434.5840784817},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":1758071.6144791706},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":213190.14494707753},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":235957.80781592365},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":39009585.104046971},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":43175617.649889931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5279184.740566954},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":5842975.8033546945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4974190.2813923033},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":5505409.4303841302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":173322.34704951654},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":191832.32445133373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":13306244.538982667},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":14727286.256409086},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14567979.926495275},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":16123768.800924242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":79839.673200000005},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":88366.159090929403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":945603.40316732344},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":1046589.2132585526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1851478.7262171763},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":2049207.5821069155},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5449555.362823301},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":6031541.1732681198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":55309754.547435023},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":61216565.320546664},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":757381.5322913765},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":838266.16884238017},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":167994.27918335778},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":185935.24504409672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":923529.47765818879},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":1022157.9006651849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9553485.1537184305},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":10573750.556963889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3961667.4011803209},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":-4384754.0678316429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3231546.3515809798},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":3576659.6676590266},{"$f":"IF(B88<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5140.0854914574393},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":-5689.0214360134187},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-165990.24085225002},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":-183717.18523882452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9780.9642934953044},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":10825.52335424271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":943867.42470751575},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":1044667.8408053673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-39368.365046874547},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":-43572.713532623784},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3319726.7317793723},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-3674257.2803871036},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":301784.35575283563},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":334013.44623250171},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2.0588909174910908E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-2.2787703791088075E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-17426.422295444147},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":-19287.478808780201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-54.553513533828365},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":-60.379561472196094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-12144.675830047952},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CG88,0)","v":-13441.66770093671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-42422.717512684147},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-46953.255875744289},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":530553.50569788227},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":587214.02044452983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":536725.82797109208},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":594045.51649272442},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":154278.78592063507},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":170755.00430553211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":159966.2483999946},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":177049.85990966021},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4276.2072440097991},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":4732.8852246598954},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5891683.5302931089},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":-6520886.4626375921},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1267881.4909632823},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":1403285.0216990388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":15769.792875386043},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":17453.929483987016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":124191.80513080864},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":137454.88139070611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3568060.7105190377},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":3949112.1112432089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":193878.8906471543},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":214584.20618008415},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":655016.78202257887},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":724969.364822448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4083130.9806160168},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":4519189.3623910462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":12401.838545704313},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":13726.294134552241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":68177.699441863791},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":75458.743677990205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":55912.162763136919},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":61883.307781942363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":705266.75670832361},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":780585.79058451753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-413343.64269037952},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":-457486.71838504408},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-376106.67317969637},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-416273.02298824082},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1507.2343014609862},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EE88,0)","v":-1668.1995395518145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-152484.75408698959},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EG88,0)","v":-168769.37866263921},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5195584.6808411311},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EI88,0)","v":5750447.6668825215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":73038.821475049772},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EK88,0)","v":80839.009725283278}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":131740.53874741},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":143973.07149260715},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1683567.7711499098},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":1839892.4536292786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":220906.52907464467},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":241418.41080995873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":40897165.105755664},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":44694598.425055228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5595361.2293836614},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":6114908.5161218354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5180689.2268748041},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":5661732.884453455},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":176588.23238905269},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":192985.01773435352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":13721449.861086551},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":14995530.61355062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":14946749.63669854},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":16334603.414310126},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":78279.402600000001},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":85547.896904664405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":994824.89225484501},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":1087197.5831968263},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1947853.7388419488},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":2128718.2234553248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5655240.6812783796},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":6180347.9677177165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":58197833.464501671},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":63601689.485760294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":790239.40502503188},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":863615.67546102824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":176096.01642679644},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":192447.09793686739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":978840.72776862781},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":1069729.2376275398},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10074102.951232767},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":11009515.812005395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-4168434.7000166532},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":-4555487.2690207567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3400286.2233068747},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":3716013.7356210127},{"$f":"IF(B89<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-5387.9726353711103},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":-5888.2632241227748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-175931.58863786826},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":-192267.40249888139},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10205.296900333216},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":11152.891541244302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":995303.5416732172},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":1087720.6767531941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-41273.305547124626},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":-45105.66471620123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3518549.0108747389},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-3845257.6033880091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":319858.57036565838},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":349558.4673983535},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2.1770418586586349E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-2.3791871973441436E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-18149.864227491806},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":-19835.13749716743},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-56.528069468575893},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":-61.776882532282357},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-12373.516019567438},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CG89,0)","v":-13522.436779431537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-44023.899550553768},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-48111.660219697122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":544347.97813774587},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":594892.43871657236},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":553473.71048830613},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":604865.52466734953},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":162309.45877163453},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":177380.41406115264},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":168292.9707062158},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":183919.51432387473},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4192.6392611396568},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":4581.9393014941543},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6175860.152836822},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":-6749308.6317001274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1322886.6460868698},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":1445720.9260306337},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":16453.941914203864},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":17981.74334242618},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":130407.40853278863},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":142516.15584975676},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3740710.5868018689},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":4088047.5961873652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":205490.52197148555},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":224570.97786413514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":682209.20272007154},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":745554.52141008014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4296337.5767621873},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":4695266.3392513841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12999.932943449727},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":14207.01852946675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":72260.940829399522},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":78970.601601238144},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":58337.828890453799},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":63754.68393728511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":743700.31468529394},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":812755.28089765983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-425373.80570256535},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":-464871.13170927303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-395684.151906666},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-432424.69806637272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1580.1657442778919},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EE89,0)","v":-1726.8892159860122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-161617.2426272805},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EG89,0)","v":-176623.92342139216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5557867.3494552094},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EI89,0)","v":6073933.2088489225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":78131.741864546115},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EK89,0)","v":85386.525394996352}]
[null,"2025-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":128278.9684661495},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":138729.67228033324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1589142.1599943435},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":1718607.2954823601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":215222.50552171827},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":232756.37476192447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":39822564.890332788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":43066852.210118964},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5281536.3791016787},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":5711815.5826360695},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5077322.2156963358},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":5490964.3838543957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":173379.38085123725},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":187504.35066061778},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13464539.516204247},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":14561476.263987303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":14606519.666229518},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":15796491.901063131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":78376.237800000003},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":84761.437627467996},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":939821.63089842338},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":1016387.5529675139},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1840158.0939945728},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":1990073.1380704443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5529976.0803071372},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":5980495.3104337882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":54973187.823170401},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":59451774.691547409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":770121.52240105567},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":832862.21970924689},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":168970.92680906018},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":182736.7461822927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":923940.86835852312},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":999213.00745108712},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9650707.1406885628},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":10436936.427770633},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-3997069.6657032291},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":-4322705.2059667585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3211881.9907686748},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":3473549.4158578608},{"$f":"IF(B90<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5169.9677726609652},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":-5591.1576416394673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-166064.18201285694},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":-179593.19305116311},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9945.4908670246041},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":10755.735762043156},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":953472.7849493454},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":1031150.8469850558},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-40188.821991413097},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":-43462.947752597735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-3321205.5202080491},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-3591779.3766456721},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":301918.78706278966},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":326515.67817642097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2.0752223514294496E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-2.2442877438525733E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-17787.731480991781},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":-19236.872485607288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-55.073577020534785},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":-59.560342453023615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-12148.6721816151},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CG90,0)","v":-13138.407102497129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-43048.762236123257},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-46555.883232466935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":531957.09041778557},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":575294.87259895611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":543110.87541734974},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":587357.34048575663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":153335.467820121},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":165827.48874575112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":158988.15503034167},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":171940.69228608112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4197.8257475958035},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":4539.8165982881728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5939591.7454640195},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":-6423481.7770976536},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1289208.6516695225},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":1394238.6338589776},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":16035.058130344465},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":17341.411347611484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":125946.23502489683},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":136206.89438702833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3642420.9280439266},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":3939163.7436490911},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":193965.25494253758},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":209767.32642693687},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":668597.51454587909},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":723067.19635706546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4058284.6215942833},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":4388907.2566299736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":12473.937585200672},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":13490.171412602756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":68208.06952987847},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":73764.883253260647},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":56852.666815906785},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":61484.372145656918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":712443.97364307393},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":770485.76367125474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-416050.81059091096},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":-449945.87417870422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-373807.01655213477},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-404260.53874958603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1538.6458383183069},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EE90,0)","v":-1663.9971108102918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-152552.67916279059},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EG90,0)","v":-164980.92741777422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5233713.4248197069},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EI90,0)","v":5660096.56077033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":73574.830162347556},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EK90,0)","v":79568.866187110776}]
[null,"2025-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":131238.35291613938},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":140219.57436163258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1675010.6501839794},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":1789639.0437792165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":219428.71934656921},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":234445.1979609557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":40741267.938106894},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":43529373.253297202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5566921.517179382},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":5947890.5998027921},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5161233.7223485243},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":5514439.7933053831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":176919.91759771711},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":189027.33073386672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":13684525.272783611},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":14621017.914761925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":15053692.528868463},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":16083883.347100742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":77383.493600000002},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":82679.188622106885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":980593.87849535013},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":1047700.2584153219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1919989.6055912059},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":2051382.9935582012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5630554.4874969712},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":6015878.2559645567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":57387498.113434583},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":61314778.647722632},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":785281.1544202161},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":839021.42003698437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":175650.32001927003},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":187670.84897297353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":973865.54431748763},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":1040511.4745452169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":10040535.192432174},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":10727653.462288268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-4155059.5971675222},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":-4439408.7186871208},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3352941.2971048881},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":3582397.9125980786},{"$f":"IF(B91<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91))","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5374.335756490148},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":-5742.1253429863555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-175037.37581703585},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":-187015.95828564811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":10141.265140835148},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":10835.276806963735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":991987.10651447438},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":1059873.1754624252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-41115.97455810519},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":-43929.722706023276},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3500665.1751144221},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-3740231.1895120502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":318232.81551010028},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":340010.89580302592},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-2.1636558561934777E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-2.3117244043314517E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18081.70442284688},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":-19319.115499144918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-56.149910745433509},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":-59.992497697676484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-12396.757161898049},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CG91,0)","v":-13245.122131459611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-43831.7269134253},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-46831.32601689321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":548242.74780632777},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":585761.42595585203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":551984.30600822705},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":589759.03554833785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":159987.61483803557},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":170936.27554177691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":165885.53237169844},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":177237.81368069781},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4144.6544385292636},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":4428.2914889825224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6138403.2255357411},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":-6558481.3312514862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1314586.372180819},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":1404549.3369349395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":16350.703874023902},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":17469.654920111232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":129789.05506690283},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":138671.09464493699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3726451.256504321},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":3981468.8119432223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":204446.06906380047},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":218437.21859533942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":679647.24162760994},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":726158.51098022552},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4236516.2052210607},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":4526439.7630153587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":12967.030305851522},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":13854.421591093353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":71893.657954076523},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":76813.659220967602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":57971.796048329663},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":61939.062676825939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":741222.24265206873},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":791947.36190007674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-426157.64769172401},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":-455321.5020038514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-390023.87274192291},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-416714.93288013112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1574.1422616401221},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EE91,0)","v":-1681.86778489119},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-160795.7857670098},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EG91,0)","v":-171799.75318496724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5556975.5941756144},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EI91,0)","v":5937264.0332600605},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":78119.20569033928},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EK91,0)","v":83465.248747579506}]
[null,"2026-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":134644.82517540778},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":142203.69356882284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1772145.8321259154},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":1871632.8870612092},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":228238.37657409877},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":241051.52292861181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":41798763.677384153},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":44145317.681470096},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5889751.6641807184},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":6220398.294242003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5262578.5016964497},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":5558016.0593784247},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":184693.70376090085},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":195062.28196657871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":14222723.260437243},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":15021177.216477167},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":15530951.318662401},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":16402848.30311292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":79161.280800000022},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":83605.340960810892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1030902.0617562762},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":1088776.1984055263},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2018492.3507698381},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":2131809.1307701655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5898553.3758838335},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":6229694.1280200956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":60413166.069937959},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":63804719.892799586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":812888.10982660134},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":858523.09232775937},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":184885.02362773713},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":195264.34239988367},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1030340.7713996994},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":1088183.3975922326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10552136.929085705},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":11144526.679024806},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-4382039.6329235183},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":-4628044.3407676304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3529719.9923990164},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":3727876.0585782556},{"$f":"IF(B92<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92))","v":-261130.45335},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-275790.13839778432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-5656.8880330708444},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":-5974.461858151476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-185187.93058799166},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":-195584.25434971007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10497.786436337356},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":11087.124986787232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1042532.4526244362},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":1101059.5114622805},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-42183.19632395092},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":-44551.332113877834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3703671.4955012151},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-3911593.0800884087},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":336687.38619063474},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":355588.78577002796},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-2.2939382248100826E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-2.4227183477845418E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-18436.752545746873},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":-19471.779223628546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-58.404225807283815},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":-61.682999097838668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-12941.465415225612},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CG92,0)","v":-13667.990432166924},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-45917.996412274792},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-48495.80132469919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":565624.10921181599},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":597377.85983761901},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":573693.26826947858},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":605900.01596578129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":168195.5859698767},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":177637.97112685069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":174396.0890311964},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":184186.56618912495},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4239.872595095414},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":4477.8961426726955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6422857.7304656589},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":-6783432.5704639349},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1360801.3197194899},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":1437195.775072267},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":16925.521122817339},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":17875.708302240484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":137064.61371923314},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":144759.32738645535},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3823176.4328627107},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":4037806.9428965528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":216302.05703238121},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":228445.10657181017},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":692992.63605121942},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":731896.76865856524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4459880.0344649749},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":4710254.6492117541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":13648.763658477392},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":14414.995915029798},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":76062.827591937326},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":80332.942708871546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":60009.823803517516},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":63378.734267413049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":778990.20813590707},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":822722.18562102318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-441423.71265196876},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":-466204.93796324293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-410033.57593948307},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-433052.58044537628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1615.0012927637906},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EE92,0)","v":-1705.6663607401747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-170120.4595559554},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EG92,0)","v":-179670.90579951162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5843818.066574268},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EI92,0)","v":6171886.0158827584},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":82151.598081179705},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EK92,0)","v":86763.532608892885}]
[null,"2026-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":131776.60404211315},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":137800.55062216026},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1714399.6243472171},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":1792770.5296303737},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":226268.91790890403},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":236612.42223667307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":40908361.115169965},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":42778418.276123263},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5697831.3282811018},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":5958298.1371898763},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5176276.3819960319},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":5412901.1807253929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":180111.79170408202},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":188345.30037239788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13943036.284585878},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":14580418.818098139},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":15122168.693178253},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":15813453.288378891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":81903.935400000002},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":85648.036525777643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":995101.67948914855},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":1040591.0848546268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1948395.6845184187},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":2037463.327486228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5755928.717255923},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":6019051.350923337},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":58321596.476675808},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":60987670.505463824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":800853.49039855192},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":837463.16538352426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":180150.548311341},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":188385.82867299687},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":996766.63139975665},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":1042332.1472511649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":10296005.806182485},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":10766670.454244573},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-4272753.3582932418},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":-4468075.1164093474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3407517.2427486381},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":3563286.1820843895},{"$f":"IF(B93<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93))","v":-254086.11639999997},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-265701.23733175569},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5512.0282914071995},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":-5764.0014259139434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-179153.49452523698},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":-187343.19624424545},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":10342.36914941802},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":10815.153220005475},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1017227.1510018104},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":1063727.9852124881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-41284.604528761825},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":-43171.861026737402},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3582985.6129704928},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-3746775.7947444436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":325716.26891181112},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":340605.84220473014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-2.2293013518418642E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-2.3312101265590402E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-18134.404405082085},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":-18963.388306976191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-57.900258374945246},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":-60.547071638626939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-12620.411393288352},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CG93,0)","v":-13197.332346776357},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-44807.717646305617},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-46856.027355280348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":550736.59178570029},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":575912.59197716101},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":562411.70619937172},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":588121.41467733076},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":162354.61765994201},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":169776.3868800299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":168339.79436963372},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":176035.1659111155},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4386.7689812937615},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":4587.3027725111788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-6255827.7762603899},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":-6541802.4575181063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1340654.9726367344},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":1401940.7676087862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":16674.942718640705},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":17437.209775775791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":133718.87674794416},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":139831.61106925126},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3741734.6438688487},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":3912781.7715074867},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":209253.75248434782},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":218819.43704423579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":681628.10563923256},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":712787.59199628897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4305474.131306624},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":4502291.6647170102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13299.250575305798},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":13907.203524182065},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":73584.284479551425},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":76948.066708255312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":59121.392317450263},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":61824.027672543431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":760081.84501653572},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":794827.71257114352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-431112.12106847618},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":-450819.68908637227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-395794.24195660034},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-413887.31232799077},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1580.5983305098105},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EE93,0)","v":-1652.8527339125565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-164577.00414340585},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EG93,0)","v":-172100.36603659319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5608377.0302614793},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EI93,0)","v":5864754.5858726529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":78841.800074698302},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EK93,0)","v":82445.920816593862}]
[null,"2026-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":134905.9197348298},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":139383.51483770361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1771115.2750386077},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":1829899.4788580225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":228303.15158738161},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":235880.64763446123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":41879817.143586904},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":43269829.268480793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5886326.5931679532},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":6081696.7235468943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5329749.8684741054},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":5506646.9383545797},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":183144.21275742323},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":189222.86098705014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":14157856.835694468},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":14627763.201251287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":15465026.67568806},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":15978318.663504334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":80288.895399999994},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":82953.7240862787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1025685.6251917501},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":1059728.6452569468},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2008278.6382413832},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":2074934.4129729206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5840733.0381208165},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":6034589.8955521882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":60018472.98982434},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":62010516.194966346},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":814435.19426505477},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":841466.70663024404},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":184120.99383593482},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":190232.06191920731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1029741.596678827},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":1063919.2364708942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":10522935.731483314},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":10872197.243444828},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-4390992.9844085323},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":-4536732.2427182235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3506659.5215386427},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":3623047.3089089063},{"$f":"IF(B94<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94))","v":-258319.68320000003},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-266893.4429782643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5633.5111748410745},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":-5820.4902347521183},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-185080.23813351576},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":-191223.14401588371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":10517.7657690863},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":10866.855687404211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1039647.4259838059},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":1074153.8452161902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-42264.995257139948},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":-43667.791636708273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3701517.6970724612},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-3824372.9249689826},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":336491.59216186107},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":347659.91678529984},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-2.2809984631708136E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-2.3567059456032498E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-18672.078606353665},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":-19291.814255409088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-58.420801172724254},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":-60.359816849361152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-12832.892768598369},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CG94,0)","v":-13258.822912578149},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-45467.887056171756},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-46976.989020124878},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":563223.18948111858},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":581916.84947767481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":571076.79106393852},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":590031.11603395385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":167344.50453625334},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":172898.75252979723},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":173513.63261823435},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":179272.6370653362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4300.2675532372432},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":4442.9955890066849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-6403809.4929824313},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":-6616355.1402147813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1363391.189739872},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":1408642.8267805588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":16957.73368691478},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":17520.569368711509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":136117.16941446569},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":140634.96650139295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3830590.0899789822},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":3957729.295298662},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":216176.27076026265},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":223351.26955361632},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":701837.96966769791},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":725132.32370473305},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4430742.6145571638},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":4577801.1830175463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13592.360701376123},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":14043.497966757835},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":76018.594727669406},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":78541.689993978027},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":60124.034189225589},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":62119.581023492407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":776834.4886687512},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":802618.01476637309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-439497.37936559698},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":-454084.51770201203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-407958.77735525143},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-421499.13368098385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1618.1329990915387},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EE94,0)","v":-1671.8396444839141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-170021.52929744442},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EG94,0)","v":-175664.62908477572},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5799521.5905571403},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EI94,0)","v":5992010.6193850217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":81528.884257320198},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EK94,0)","v":84234.868795366332}]
[null,"2026-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":140885.18515732919},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*C95,0)","v":143991.64208059144},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1757157.0671641303},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*E95,0)","v":1795901.6145802094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":231809.29621535738},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*G95,0)","v":236920.59015517504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":43736003.610714883},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*I95,0)","v":44700363.426550783},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*K95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":5839936.2924560355},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*M95,0)","v":5968704.3421757529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":5638210.4148976067},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*O95,0)","v":5762530.4969460415},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*Q95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":185758.29868401715},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*S95,0)","v":189854.18820111564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":14387136.178182732},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*U95,0)","v":14704366.259803614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":15792752.979097541},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*W95,0)","v":16140976.29849413},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":77396.320399999997},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*Y95,0)","v":79102.875529079844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AA95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1015245.7978738263},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AE95,0)","v":1037631.5251885623},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1987837.5969763312},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AG95,0)","v":2031668.5495250484},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":5963968.9629050717},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AI95,0)","v":6095471.8789444584},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":59415241.975558966},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AK95,0)","v":60725322.163026258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AM95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":844302.67046400497},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AO95,0)","v":862919.17633055721},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":186256.34264217963},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AQ95,0)","v":190363.2138114667},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1021626.1750199371},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AS95,0)","v":1044152.5868696469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":10651442.397414774},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AU95,0)","v":10886302.059495127},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-4448475.5032966575},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AW95,0)","v":-4546562.4491295107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3471414.9430866116},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AY95,0)","v":3547958.1294509196},{"$f":"IF(B95<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95))","v":-259597.58385},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BA95,0)","v":-265321.59741971944},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-5698.8459914284631},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BC95,0)","v":-5824.5030615093856},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-183621.61571986767},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BE95,0)","v":-187670.39230895042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":10903.47984552406},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BG95,0)","v":11143.896823476383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1052343.6571370251},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BI95,0)","v":1075547.3760781887},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BK95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-44138.253489382972},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BM95,0)","v":-45111.482739709616},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-3672345.9349658629},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BO95,0)","v":-3753319.5621187049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BQ95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":333839.69273012783},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BS95,0)","v":341200.71243978111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BU95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-2.2847848943109705E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BW95,0)","v":-2.3351634053316385E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-19752.729614733598},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BY95,0)","v":-20188.268692859474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-59.317993247254805},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CA95,0)","v":-60.625929142652055},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CC95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CE95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-13016.06145233021},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CG95,0)","v":-13303.059933874207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-46427.23189744087},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CI95,0)","v":-47450.932123938423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":575158.7042237682},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CM95,0)","v":587840.70295000204},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":580325.0913317696},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CO95,0)","v":593121.00664179458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":165641.2070666847},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CQ95,0)","v":169293.5234823192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":171747.5433630578},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CS95,0)","v":175534.50183237917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":4145.3414410291389},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CU95,0)","v":4236.7444129199775},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CW95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-6479617.69118925},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CY95,0)","v":-6622490.4369247891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1413390.3231223146},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DA95,0)","v":1444554.9636743506},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":17579.618289702816},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DC95,0)","v":17967.241210334043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":137063.64405726697},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DE95,0)","v":140085.83766501764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":4000368.5171806961},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DG95,0)","v":4088574.8992919088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DI95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":214472.57966385144},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DK95,0)","v":219201.60656048841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":742457.00976656075},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DM95,0)","v":758827.86320752627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":4386210.3026174502},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DO95,0)","v":4482924.3279156694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":13749.99851655973},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DQ95,0)","v":14053.179990459299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":75419.49010557677},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DS95,0)","v":77082.456988331294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":62328.940328813558},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DU95,0)","v":63703.266294938534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":786321.23387624277},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DW95,0)","v":803659.27433915727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-447265.45921775448},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DY95,0)","v":-457127.46763809677},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-403806.41421023419},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EA95,0)","v":-412710.16963121947},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EC95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-1689.8514730435368},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EE95,0)","v":-1727.1119614466209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-168681.58497958034},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EG95,0)","v":-172400.94040294515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":5737112.0269861808},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EI95,0)","v":5863612.8464716375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":80651.539116781176},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EK95,0)","v":82429.870399671549}]
[null,"2026-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":129557.4982350731},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*C96,0)","v":131007.89947841768},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1646968.720272837},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*E96,0)","v":1665406.5993008735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":218836.28818426843},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*G96,0)","v":221286.16896149272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":40219468.102885664},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*I96,0)","v":40669726.616192542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*K96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":5473723.7676675068},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*M96,0)","v":5535002.3186313789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":5163666.6822876865},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*O96,0)","v":5221474.1320936251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*Q96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":177933.57999363754},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*S96,0)","v":179925.55335813755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":13814958.905512052},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*U96,0)","v":13969617.909014517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":15145084.861251513},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*W96,0)","v":15314634.676681427},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":77636.252400000012},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*Y96,0)","v":78505.393272149769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AA96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":954768.47290381463},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AE96,0)","v":965457.14317817625},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1869423.8093086448},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AG96,0)","v":1890352.0817305122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":5655478.7538596755},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AI96,0)","v":5718792.0589794116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":55865046.806604989},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AK96,0)","v":56490458.183419205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AM96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":784463.58547412942},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AO96,0)","v":793245.6858946376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":174185.63622007624},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AQ96,0)","v":176135.65120792331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":957561.72599034582},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AS96,0)","v":968281.66684190196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":9952119.4294371866},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AU96,0)","v":10063533.794418044},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-4153919.7606378603},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AW96,0)","v":-4200423.0542924739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":3263990.0441785106},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*AY96,0)","v":3300530.5399647993},{"$f":"IF(B96<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96))","v":-253229.4754},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BA96,0)","v":-256064.38924887072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-5329.5211355256124},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BC96,0)","v":-5389.1853324011345},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-172107.01485249374},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BE96,0)","v":-174033.75959309883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":10130.706905219195},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BG96,0)","v":10244.120563953395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":983251.78561546793},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BI96,0)","v":994259.3276860154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BK96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-40589.375612235788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BM96,0)","v":-41043.775254530126},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-3442059.3343263939},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BO96,0)","v":-3480593.3227576502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BQ96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":312905.17039513949},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BS96,0)","v":316408.15597584745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BU96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-2.1376276795308929E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BW96,0)","v":-2.1615585047354203E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-18090.227978426592},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*BY96,0)","v":-18292.748785865228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-55.998312736807819},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CA96,0)","v":-56.625216030905825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CC96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CE96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-12467.784363001232},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CG96,0)","v":-12607.361694982728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-44025.7528551246},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CI96,0)","v":-44518.622874615045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":551571.17924187158},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CM96,0)","v":557746.04009565176},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":557245.52748332859},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CO96,0)","v":563483.91288687766},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":155774.10185021794},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CQ96,0)","v":157517.99899304865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":161516.68890936673},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CS96,0)","v":163324.87453819069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":4158.192181962153},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CU96,0)","v":4204.7433055400461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CW96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-6082062.9868218256},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*CY96,0)","v":-6150151.9190593138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":1313217.7349878934},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DA96,0)","v":1327919.2587248881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":16333.680891033986},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DC96,0)","v":16516.537085352931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":129401.89520581812},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DE96,0)","v":130850.55446718422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":3678724.1790221501},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DG96,0)","v":3719907.639615796},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DI96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":201023.36704177698},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DK96,0)","v":203273.8314724013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":679967.62132761872},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DM96,0)","v":687579.88535588968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":4124124.3107304815},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DO96,0)","v":4170294.0431618518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":12858.902981002037},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DQ96,0)","v":13002.858901159219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":70690.061477133291},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DS96,0)","v":71481.43947111482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":57911.440671238168},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DU96,0)","v":58559.761507142517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":734695.12742594664},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DW96,0)","v":742920.06801845739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-428963.62049065356},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*DY96,0)","v":-433765.88494454377},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-379752.01104174933},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EA96,0)","v":-384003.34960941895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EC96,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-1553.9812010175986},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EE96,0)","v":-1571.378081142595},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-158103.84816411135},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EG96,0)","v":-159873.82690774775},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":5350183.0046691084},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EI96,0)","v":5410078.5119751636},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":75212.143645325239},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*EK96,0)","v":76054.146525466203}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":129557.4982350731},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*C97,0)","v":129557.4982350731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1646968.720272837},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*E97,0)","v":1646968.720272837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":218836.28818426843},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*G97,0)","v":218836.28818426843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":40219468.102885664},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*I97,0)","v":40219468.102885664},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*K97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":5473723.7676675068},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*M97,0)","v":5473723.7676675068},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":5163666.6822876865},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*O97,0)","v":5163666.6822876865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*Q97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":177933.57999363754},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*S97,0)","v":177933.57999363754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":13814958.905512052},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*U97,0)","v":13814958.905512052},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":15145084.861251513},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*W97,0)","v":15145084.861251513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":77636.252400000012},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*Y97,0)","v":77636.252400000012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AA97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":954768.47290381463},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AE97,0)","v":954768.47290381463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1869423.8093086448},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AG97,0)","v":1869423.8093086448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":5655478.7538596755},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AI97,0)","v":5655478.7538596755},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":55865046.806604989},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AK97,0)","v":55865046.806604989},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AM97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":784463.58547412942},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AO97,0)","v":784463.58547412942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":174185.63622007624},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AQ97,0)","v":174185.63622007624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":957561.72599034582},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AS97,0)","v":957561.72599034582},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":9952119.4294371866},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AU97,0)","v":9952119.4294371866},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-4153919.7606378603},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AW97,0)","v":-4153919.7606378603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":3263990.0441785106},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*AY97,0)","v":3263990.0441785106},{"$f":"IF(B97<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97))","v":-253229.4754},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BA97,0)","v":-253229.4754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-5329.5211355256124},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BC97,0)","v":-5329.5211355256124},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-172107.01485249374},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BE97,0)","v":-172107.01485249374},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":10130.706905219195},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BG97,0)","v":10130.706905219195},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":983251.78561546793},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BI97,0)","v":983251.78561546793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BK97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-40589.375612235788},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BM97,0)","v":-40589.375612235788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-3442059.3343263939},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BO97,0)","v":-3442059.3343263939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BQ97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":312905.17039513949},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BS97,0)","v":312905.17039513949},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BU97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-2.1376276795308929E-5},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BW97,0)","v":-2.1376276795308929E-5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-18090.227978426592},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*BY97,0)","v":-18090.227978426592},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-55.998312736807819},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CA97,0)","v":-55.998312736807819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CC97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CE97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-12467.784363001232},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CG97,0)","v":-12467.784363001232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-44025.7528551246},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CI97,0)","v":-44025.7528551246},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":551571.17924187158},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CM97,0)","v":551571.17924187158},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":557245.52748332859},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CO97,0)","v":557245.52748332859},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":155774.10185021794},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CQ97,0)","v":155774.10185021794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":161516.68890936673},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CS97,0)","v":161516.68890936673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":4158.192181962153},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CU97,0)","v":4158.192181962153},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CW97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-6082062.9868218256},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*CY97,0)","v":-6082062.9868218256},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":1313217.7349878934},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DA97,0)","v":1313217.7349878934},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":16333.680891033986},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DC97,0)","v":16333.680891033986},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":129401.89520581812},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DE97,0)","v":129401.89520581812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":3678724.1790221501},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DG97,0)","v":3678724.1790221501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DI97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":201023.36704177698},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DK97,0)","v":201023.36704177698},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":679967.62132761872},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DM97,0)","v":679967.62132761872},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":4124124.3107304815},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DO97,0)","v":4124124.3107304815},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":12858.902981002037},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DQ97,0)","v":12858.902981002037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":70690.061477133291},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DS97,0)","v":70690.061477133291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":57911.440671238168},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DU97,0)","v":57911.440671238168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":734695.12742594664},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DW97,0)","v":734695.12742594664},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-428963.62049065356},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*DY97,0)","v":-428963.62049065356},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-379752.01104174933},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EA97,0)","v":-379752.01104174933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":0},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EC97,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-1553.9812010175986},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EE97,0)","v":-1553.9812010175986},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-158103.84816411135},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EG97,0)","v":-158103.84816411135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EI$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":5350183.0046691084},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EI97,0)","v":5350183.0046691084},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EK$72 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":75212.143645325239},{"$f":"IFERROR(VLOOKUP($B$97,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*EK97,0)","v":75212.143645325239}]
[null,null,{"$f":"SUM(C74:C97)","v":1550589.3237739261},{"$f":"SUM(D74:D97)","v":1647742.2202095836},{"$f":"SUM(E74:E97)","v":19737391.456018757},{"$f":"SUM(F74:F97)","v":20968092.275090955},2617044.4222264742,2781373.5138654187,481360621.32849729,511520495.30358076,0,0,65597498.844222143,69687750.3719666,61376582.973598428,65219033.998405509,{"$f":"SUM(Q74:Q97)","v":0},0,2116815.9444068465,2250181.9430550272,{"$f":"SUM(U74:U97)","v":163608922.73704702},173896005.82603231,178680735.75261497,189900148.38394138,946003.30999999994,1006959.7449299239,0,0,null,null,11578795.794148473,12307184.327108536,{"$f":"SUM(AG74:AG97)","v":22671126.199707016},24097301.135921225,{"$f":"SUM(AI74:AI97)","v":67231691.085275486},71449974.284466267,677638696.656039,720261164.82134497,{"$f":"SUM(AM74:AM97)","v":{"$error":"#VALUE!"}},0,{"$f":"SUM(AO74:AO97)","v":9338093.2506279964},9922157.9209803902,2079586.8837076682,2209382.7790866373,11475488.512035308,12191028.513483109,118669096.92931423,126065741.91329682,-49310024.508937672,-52377834.3556991,39591946.769369006,42082221.452776708,-1539592.7875999999,-1583000.2807763945,-63628.680816589971,-67600.018423628324,-2062542.8295370208,-2191150.1561606536,120593.85231825733,128136.57080589414,11724296.747082129,12455072.180358442,0,0,-485787.80341056618,-516225.06454143923,-41249886.327646144,-43821972.360554419,0,0,3749878.0399897425,3983697.0826692106,0,0,-2.5607972467095973E-4,-2.7205708369746148E-4,-215024.79668910475,-228486.31915203479,-669.67902452525266,-711.72941727183934,0,0,0,0,-148325.03640949095,-157669.97575461786,-523373.16513343324,-556210.89677087497,null,null,{"$f":"SUM(CM74:CM97)","v":6507401.2479802705},6916002.7653804505,6599392.8085597651,7014336.5721564312,1889124.5014143493,2007963.8564411907,1958766.7704827611,2081987.1191034606,50667.870307355523,53932.692646537544,0,0,-72766633.369439125,-77324667.753346682,15632273.944600888,16610017.332170676,194432.77943142425,206593.86137571483,1543321.3786518252,1639819.2260306552,44028253.978406504,46786864.742342494,0,0,2409078.4714194252,2559293.60266368,8082258.5378972003,8588244.3894565422,50025308.892079391,53171826.566223577,153521.30381390854,163103.22378291053,{"$f":"SUM(DS74:DS97)","v":847154.77486000862},899978.07107036992,689365.88425501424,732483.27954473405,8760506.5341277849,9306548.9191254582,-5074743.0510100061,-5393632.6311285226,-4605379.3281385377,-4895090.4131412357,0,0,-18598.58898534187,-19763.892242521873,-1894727.8740066595,-2012871.3050499663,64705734.886784889,68748020.704563454,909624.40401273477,966450.30722331593]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Covid TUSD",null,"CT:  CDE Covid TE",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U72","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W72","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y72","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA72","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC72","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE72","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AY72,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(BA72,7,100)","v":"CT Fin Angra"},null,{"$f":"\"CT Fin \" &MID(BC72,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BE72,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BG72,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BI72,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BK72,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BM72,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BO72,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BQ72,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BS72,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BU72,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BW72,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BY72,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(CA72,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(CC72,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CE72,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CG72,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CI72,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CK72,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CM72,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CO72,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CQ72,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CS72,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CU72,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CW72,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CY72,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet",null,"CT CDE_Elet_Eco",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B74","v":"2024-07-01"},{"$f":"C$130*C74/C$98","v":0},null,{"$f":"E$130*E74/E$98","v":0},null,{"$f":"G$130*G74/G$98","v":0},null,{"$f":"I$130*I74/I$98","v":0},null,{"$f":"K$130*K74/K$98","v":{"$error":"#DIV/0!"}},null,{"$f":"M$130*M74/M$98","v":0},null,{"$f":"O$130*O74/O$98","v":0},null,{"$f":"Q$130*Q74/Q$98","v":{"$error":"#DIV/0!"}},null,{"$f":"S$130*S74/S$98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$130*SUM(AK74,AO74,AQ74,AS74,AU74)/SUM($AK$98,$AO$98,$AQ$98,$AS$98,$AU$98)","v":0},null,{"$f":"AM$130*SUM(AM74,AQ74,AS74,AU74,AW74)/SUM($AK$98,$AO$98,$AQ$98,$AS$98,$AU$98)","v":0},null,{"$f":"AO$130*AO74/AO$98","v":0},null,{"$f":"AQ$130*AQ74/AQ$98","v":0},null,{"$f":"AS$130*AS74/AS$98","v":0},null,{"$f":"AU$130*AS74/AS$98","v":0},null,{"$f":"AW$130*AW74/AW$98","v":0},null,{"$f":"AY$130*AY74/AY$98","v":0},null,{"$f":"BA$130*BA74/BA$98","v":0},null,{"$f":"BC$130*BC74/BC$98","v":0},null,{"$f":"BE$130*BE74/BE$98","v":0},null,{"$f":"BG$130*BG74/BG$98","v":0},null,{"$f":"BI$130*BI74/BI$98","v":0},null,{"$f":"BK$130*BK74/BK$98","v":{"$error":"#DIV/0!"}},null,{"$f":"BM$130*BM74/BM$98","v":0},null,{"$f":"BO$130*BO74/BO$98","v":0},null,{"$f":"BQ$130*BQ74/BQ$98","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$130*BS74/BS$98","v":0},null,{"$f":"BU$130*BU74/BU$98","v":{"$error":"#DIV/0!"}},null,{"$f":"BW$130*BW74/BW$98","v":0},null,{"$f":"BY$130*BY74/BY$98","v":0},null,{"$f":"CA$130*CA74/CA$98","v":0},null,{"$f":"CC$130*CC74/CC$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$130*CE74/CE$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CG$130*CG74/CG$98","v":0},null,{"$f":"CI$130*CI74/CI$98","v":0},null,{"$f":"CK$130*CK74/CK$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CM$130*CM74/CM$98","v":0},null,{"$f":"CO$130*CO74/CO$98","v":0},null,{"$f":"CQ$130*CQ74/CQ$98","v":0},null,{"$f":"CS$130*CS74/CS$98","v":0},null,{"$f":"CU$130*CU74/CU$98","v":0},null,{"$f":"CW$130*CW74/CW$98","v":{"$error":"#DIV/0!"}},null,{"$f":"CY$130*CY74/CY$98","v":0},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B106)+SUMIF(TabBand[Data],B106,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-08-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B107)+SUMIF(TabBand[Data],B107,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-09-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B108)+SUMIF(TabBand[Data],B108,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-10-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B109)+SUMIF(TabBand[Data],B109,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-11-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B110)+SUMIF(TabBand[Data],B110,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-12-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B111)+SUMIF(TabBand[Data],B111,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-01-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B112)+SUMIF(TabBand[Data],B112,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-02-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B113)+SUMIF(TabBand[Data],B113,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2025-03-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B114)+SUMIF(TabBand[Data],B114,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EM114,0)","v":0}]
[null,"2025-04-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B115)+SUMIF(TabBand[Data],B115,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EG115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EI115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EK115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EM115,0)","v":0}]
[null,"2025-05-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B116)+SUMIF(TabBand[Data],B116,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EG116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EI116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EK116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EM116,0)","v":0}]
[null,"2025-06-01",0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B117)+SUMIF(TabBand[Data],B117,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EG117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EI117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EK117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EM117,0)","v":0}]
[null,"2025-07-01",114594.63532991336,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":129874.59493311212},1508210.5273317641,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":1709314.146749913},195671.79233078295,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":221762.51702912667},35574438.710221715,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":40317906.716675289},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},5012558.9566355478,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":5680929.6717701517},4515998.9061233094,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":5118158.6900869599},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},157990.70689247787,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":179057.06494709192},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":15069608.967037663},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":17078978.913452864},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":14370483.271177802},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":16286632.340720868},null,null,null,null,null,null,null,null,{"$f":"AG$130*AG86/AG$98","v":1800740.7430281888},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":2040850.1140305011},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B118)","v":5778405.0185099998},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":6548893.0522609651},60562129.73975274,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":68637437.045744449},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},-3404986.2105217795,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":-3859004.4252177374},3240540.1103275307,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":3672631.2098436407},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":0},-4657.5778319045585,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":-5278.6156397859404},-157606.88617399824,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":-178622.06587234495},8820.181490519255,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":9996.2576347472332},852924.97882507008,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":966653.33254325006},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":0},-35901.624837684067,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":-40688.719588059452},-3152063.581918926,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-3572357.2899077395},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":0},286542.70493269921,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":324750.08648557751},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":0},-1.9048975616424299E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-2.1588951218801406E-5},-15821.208995199242,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":-17930.796705168632},-50.070718671078822,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":-56.747109379898518},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":0},-11070.389664300621,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":-12546.506817387168},-38378.648242980482,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-43496.027368886556},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},473383.25299710885,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":536503.80800216936},485416.87640812254,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":550141.98540535755},154745.94781138896,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":175379.65221220488},160450.63213825942,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":181844.99471310442},4238.6802833972069,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":4803.8626177597471},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},-5499812.9865509504,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":-6233153.7753034737},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B118)+SUMIF(TabBand[Data],B118,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1203086.6273543646},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":1363505.2631150971},{"$f":"$H$7/12","v":1048686.5488740334},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":1188517.5981817171},{"$f":"DE$130*DC86/DC$98","v":14220.728248778718},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":16116.909100036117},{"$f":"DG$130*DE86/DE$98","v":112739.62712230119},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":127772.24137295083},{"$f":"DI$130*DG86/DG$98","v":3253860.7299245973},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":3687727.9905039784},{"$f":"DK$130*DI86/DI$98","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":0},{"$f":"DM$130*DK86/DK$98","v":184087.01676001446},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":208633.03648832318},{"$f":"DO$130*DM86/DM$98","v":594680.72264384967},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":673974.98796996055},{"$f":"DQ$130*DO86/DO$98","v":4094494.7956368402},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":4640451.5491333725},{"$f":"DS$130*DQ86/DQ$98","v":11237.659058654021},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":12736.079782769117},{"$f":"DU$130*DS86/DS$98","v":64734.377517430781},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":73366.009099108836},{"$f":"DW$130*DU86/DU$98","v":50419.918558159945},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":57142.871308498245},{"$f":"DY$130*DW86/DW$98","v":637313.69235237397},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":722292.60472182336},{"$f":"EA$130*DY86/DY$98","v":-372747.31406592764},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":-422449.1511958327},{"$f":"EC$130*EA86/EA$98","v":-377245.53814754891},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":-427547.16498013446},{"$f":"EE$130*EC86/EC$98","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0},{"$f":"EG$130*EE86/EE$98","v":-1374.5087043672856},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EG118,0)","v":-1557.7846266346066},{"$f":"EI$130*EG86/EG$98","v":-144783.49544687907},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EI118,0)","v":-164088.81419298914},{"$f":"EK$130*EI86/EI$98","v":4933780.7576738633},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EK118,0)","v":5591647.2489913413},{"$f":"EM$130*EK86/EK$98","v":69358.41759746497},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EM118,0)","v":78606.615089258121}]
[null,"2025-08-01",116754.15269494253,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":130799.35197947585},1507939.7823683158,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":1689340.7369688472},198214.46800013114,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":222059.11626213841},36244833.252904385,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":40604985.712764367},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},5011659.1319314353,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":5614547.7626942648},4620302.3260952048,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":5176111.8234614683},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},160262.21337396608,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":179541.31114189717},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":15158124.856945226},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":16981605.045713328},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":14451995.960076839},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":16190530.809872739},null,null,null,null,null,null,null,null,1792705.0792710041,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":2008362.505714278},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B119)","v":5696700.2575000003},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":6381997.4270995669},60430076.776743472,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":67699646.65085876},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},-3451466.1409722422,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":-3866667.901721898},3225311.189689036,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":3613307.1398817352},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":0},-4703.4236531573606,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":-5269.2324145877737},-157578.59352528452,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":-176534.85930215879},9004.218284134311,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":10087.400657377495},861812.05845842813,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":965485.64802649175},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":0},-36578.185150008743,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":-40978.438914350299},-3151497.7422541021,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-3530614.1403694474},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":0},286491.26649438631,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":320955.3676703464},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":0},-1.9191509896257192E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-2.1500195067981293E-5},-16186.622326909986,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":-18133.827895853959},-50.721367375191477,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":-56.82300655739634},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":0},-11229.553847876128,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":-12580.437889507739},-39143.708135003515,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-43852.587166725934},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},480758.46456039185,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":538592.3684226349},492343.77853768918,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":551571.36339396227},154055.40620554512,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":172587.84236368391},159734.63382785142,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":178950.26524625588},4224.6019535855685,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":4732.809798585914},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},-5547744.9841210153,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":-6215123.2493321765},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B119)+SUMIF(TabBand[Data],B119,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1233025.4953185716},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":1381355.0271161152},{"$f":"$H$7/12","v":1048686.5488740334},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":1174840.6189946013},14517.449720166833,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":16263.858474943123},114055.24328043923,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":127775.77128174508},3315179.2090089689,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":3713986.0315477052},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":0},184053.97055610537,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":206195.15042766384},608415.72002815083,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":681606.43606174306},4075252.7143249088,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":4565494.2619388979},11348.274431514539,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":12713.440228594576},64722.756787859485,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":72508.724107626127},51471.951348613169,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":57663.883691644856},643954.20315458614,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":721420.09969576157},-378063.96202565666,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":-423544.00334653893},-375562.10964170279,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":-420741.18509111897},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0},-1400.4110985493478,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EG119,0)","v":-1568.8766520683689},-144757.50477682866,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EI119,0)","v":-162171.4292976514},4920737.3698996641,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EK119,0)","v":5512688.3660040181},69175.055429471569,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EM119,0)","v":77496.621871430354}]
[null,"2025-09-01",125122.01431996524,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":138484.4323633278},1656348.7807131791,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":1833238.7145413279},212049.94275250775,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":234695.83761385648},38842528.857571796,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":42990720.614850976},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},5504898.5308202272,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":6092794.7204308407},4913580.4662280949,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":5438326.7839427339},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},168670.12615348765,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":186683.26915905037},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":15279588.328096161},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":16911373.493002389},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":14452448.808348499},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":15995899.525450919},null,null,null,null,null,null,null,null,1951199.4592767586,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":2159578.0008351221},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B120)","v":5663911.3780000005},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":6268789.3605415355},65795506.014001153,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":72822143.664553821},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},-3759222.4004018917,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":-4160688.9329313915},3510534.4880793416,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":3885442.3701199903},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":0},-5120.9376877156628,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":-5667.8287406544441},-173087.22424059769,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":-191572.09167850183},9686.6109007751129,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":10721.093481502683},940207.67725794984,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":1040617.2502606034},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":0},-39199.772346395919,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":-43386.115957822287},-3461663.0609775451,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-3831351.7140690824},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":0},314687.27431388065,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":348294.33327278844},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":0},-2.0890270228788841E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-2.3121248728879575E-5},-17214.083769044904,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":-19052.463568200168},-54.261745657401818,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":-60.056634216202127},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":0},-11818.695276277369,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":-13080.874021297243},-41433.222700518374,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-45858.087866069996},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},509066.38281073747,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":563432.1781179033},518515.27061283804,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":573890.16083861364},167675.55844107707,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":185582.48648824185},173856.89077169105,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":192423.95482382292},4273.8709368639002,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":4730.2994113584982},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},-5974261.1598046636,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":-6612282.9783584243},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B120)+SUMIF(TabBand[Data],B120,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1347870.9791715851},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":1491816.9953070784},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":1160681.1338290966},15617.667439116572,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":17285.557796524183},122344.77258083942,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":135410.59481468459},3552780.7010571416,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":3932200.2716413802},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":0},202168.2651260955,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":223758.84523622709},647035.49384461332,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":716135.71417463128},4435638.7213154091,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":4909343.2025426179},12355.63931985409,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":13675.161057753041},71092.66599598348,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":78685.014377030064},55372.798535567701,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":61286.342097702342},702532.15845165984,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":777559.15063331428},-399622.16340425995,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":-442299.85234511475},-408765.83311501401,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":-452420.02117786254},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0},-1500.7796594983008,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EG120,0)","v":-1661.0555734546481},-159004.30464113731,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EI120,0)","v":-175985.18527079019},5405175.9016605308,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EK120,0)","v":5982422.2031083191},75985.226297707602,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EM120,0)","v":84100.076145896615}]
[null,"2025-10-01",131176.36766348145,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":143356.51530896922},1755549.4276838154,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":1918557.8384899125},219725.05743903868,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":240127.23573297105},40722025.40929848,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":44503196.444473006},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},5834593.2799719814,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":6376354.0320591414},5117563.2508463617,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":5592745.4585161051},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},171848.3504367361,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":187805.02249768755},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":15279588.328096161},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":16698347.248726755},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":14452448.808348499},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":15794405.164207747},null,null,null,null,null,null,null,null,2052765.2347072179,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":2243371.0891428329},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B121)","v":5677205.3200400006},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":6204352.0938341226},69252314.593182027,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":75682614.74221985},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},-3955423.6921167262,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":-4322697.5039212769},3693842.1293013319,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":4036827.2516629603},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":0},-5367.9014045015838,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":-5866.3283149110894},-183453.61858154391,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":-200487.87711624085},10106.85012582616,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":11045.303667085866},991444.35604732146,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":1083503.1533294769},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":0},-41096.555051350057,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":-44912.502368404123},-3668986.0712287216,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-4009663.2286527487},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":0},333534.25966434594,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":364503.98843410483},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":0},-2.2089073462028325E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-2.4140114978970951E-5},-17928.71066199951,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":-19593.449111813887},-56.225741099256261,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":-61.446482001480263},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":0},-12041.393066217941,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":-13159.475141642857},-42997.057736293398,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-46989.472840309216},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},522302.18676326569,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":570799.62470618845},534694.91463785584,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":584343.05722317332},176403.57342326414,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":192783.21258966532},182906.66261393018,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":199890.13452783728},4190.3486113869585,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":4579.4359575444078},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},-6262420.7919128919,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":-6843906.7045229459},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B121)+SUMIF(TabBand[Data],B121,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1389039.7651775575},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":1518016.5749998831},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":1146060.4678705623},16295.216741855049,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":17808.280027310495},128467.93492530305,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":140396.5958798076},3724691.2144318754,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":4070540.773569053},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":0},214276.35668927743,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":234172.60559371466},673896.57868659846,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":736470.04349886533},4667252.0195405697,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":5100621.3810290806},12951.505701321163,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":14154.094662148023},75350.488106754274,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":82347.023280332956},57775.06514706467,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":63139.665770282183},740816.69431800104,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":809603.90710455726},-411252.96952418552,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":-449439.13047430583},-430043.31892632722,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":-469974.22425460815},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0},-1573.3987777146124,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EG121,0)","v":-1719.4939148124599},-168527.25661549481,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EI121,0)","v":-184175.55443337368},5782073.1462003049,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EK121,0)","v":6318957.2349441033},81283.596404134951,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EM121,0)","v":88831.039766025089}]
[null,"2025-11-01",127729.62135270296,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":138135.57064443882},1657086.6093384479,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":1792087.081790921},214071.43367842276,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":231511.52674435062},39652027.105892137,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":42882420.956658199},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},5507350.7146612937,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":5956026.6886573443},5015455.7522894824,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":5424057.7482912885},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},168725.62908600044,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":182471.46440509966},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":15400068.289359229},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":16654689.793840425},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":14465581.408226678},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":15644071.605060715},null,null,null,null,null,null,null,null,1939269.0972592887,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":2097258.5728045669},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B122)","v":5652684.6209399998},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":6113200.7401043354},65573383.830336846,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":70915553.48370032},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},-3792815.5752806859,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":-4101810.8273709845},3489172.4498143299,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":3773430.3314112001},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":0},-5150.7086516936697,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":-5570.3295076737249},-173164.3267869936,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":-187271.77644980355},9849.5503464978574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":10651.979104734266},949775.7937177323,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":1027152.6671733722},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":0},-40016.715732478544,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":-43276.820243272734},-3463205.0756348204,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-3745347.4324529446},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":0},314827.45329170185,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":340475.99495263322},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":0},-2.1055975009599507E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-2.2771375133059699E-5},-17570.990452533712,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":-19002.473876020518},-54.779027695044853,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":-59.24179661589838},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":0},-11822.584360024845,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":-12785.753373170006},-42044.665153232098,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-45469.983798500973},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},510413.12312751228,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":551995.74915311614},524683.67994202429,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":567428.90779016539},166650.32747139185,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":180227.09094061027},172793.86482819915,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":186871.13348587573},4195.5322642046312,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":4537.3362680903065},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},-6022840.8548374167,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":-6513513.0721657034},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B122)+SUMIF(TabBand[Data],B122,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1315762.0994385893},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":1422955.35298264},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":1134121.5398725232},15880.373776975921,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":17174.125081543822},124073.10985861039,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":134181.16839650844},3626822.475338052,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":3922294.5073444876},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":0},202258.32196368207,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":218736.01773930746},660450.74703530525,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":714256.72336683236},4408647.3089204337,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":4767813.4902331838},12427.469776607899,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":13439.917938204404},71124.334570035862,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":76918.732228982553},56304.229889002047,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":60891.254847898126},709681.5464766667,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":767498.28552050015},-402239.46334884694,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":-435009.33626019862},-406266.48618958856,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":-439364.43488346925},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0},-1532.056678302446,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EG122,0)","v":-1656.8711413662495},-159075.13388246117,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EI122,0)","v":-172034.75718069432},5444842.7689668331,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EK122,0)","v":5888426.3101635175},76542.857713156598,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EM122,0)","v":82778.694691082521}]
[null,"2025-12-01",130676.33241340215,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":139619.09230798564},1746626.4433693201,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":1866155.8227152943},218255.15146230935,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":233191.31763131954},40566795.862071574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":43342961.280759759},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},5804937.6157692773,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":6202195.1936498182},5098344.808930588,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":5447247.1131506469},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},172171.13273769751,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":183953.56550433507},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":15643724.647010511},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":16714293.974994229},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":14715203.719333796},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":15722230.249934433},null,null,null,null,null,null,null,null,2023400.3379021937,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":2161870.580051587},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B123)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":6057729.2744310005},68409770.371443287,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":73091353.788859934},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},-3942732.0698409262,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":-4212550.6787510542},3642409.7875723233,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":3891676.0132641569},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":0},-5354.3153256084615,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":-5720.7348253945929},-182521.17331100538,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":-195011.90517080601},10043.436057341902,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":10730.752846225085},988140.78001984651,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":1055763.6278191595},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":0},-40939.897823008163,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":-43741.596260501152},-3650337.6044596219,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-3900146.3657552786},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":0},331838.99496806343,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":354548.20635204425},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":0},-2.1953254120457219E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-2.3455612480829212E-5},-17861.3813750726,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":-19083.714769902999},-55.849604877699136,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":-59.67164057004306},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":0},-12064.010382885916,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":-12889.604017382855},-42809.367457642358,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-45739.001977851985},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},526039.22041919816,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":562038.41290082235},533256.04412558803,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":569749.11580029828},173880.11256079981,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":185779.49838190744},180290.17477508818,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":192628.22952907017},4142.3900052991894,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":4425.8720905625023},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},-6224438.8696338218,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":-6650404.7753309049},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B123)+SUMIF(TabBand[Data],B123,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1341446.9859954314},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":1433248.1414573023},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":1120452.8116552045},16192.974601369273,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":17301.13153510552},127858.77787119074,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":136608.72003592565},3710492.9488749644,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":3964418.4066798296},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":0},213187.24775303493,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":227776.59483702874},671365.83473290468,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":717310.37075224612},4602266.1072027823,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":4917219.5498620961},12918.725632355008,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":13802.811214958208},74967.501895791735,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":80097.859910660845},57412.56329017524,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":61341.559145464169},738348.23075050535,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":788876.66864164337},-412010.79086004995,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":-440206.51313501177},-423891.53036889766,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":-452900.30424115714},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0},-1567.4010902858276,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EG123,0)","v":-1674.6652853398432},-167670.67801757462,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EI123,0)","v":-179145.12474546125},5781145.4172836309,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EK123,0)","v":6176774.7897003982},81270.554517439974,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EM123,0)","v":86832.258325057584}]
[null,"2026-01-01",134068.21665621671,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":141594.71464174267},1847914.6813531446,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":1951655.3476610479},227017.69210991097,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":239762.3100735062},41619762.938242167,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":43956267.963262364},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},6141570.5030929511,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":6486354.0705362735},5198454.7162698749,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":5490292.408496229},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},179736.25930767084,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":189826.52997244758},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":16960898.481395904},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":17913071.721532881},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":15917865.815444501},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":16811483.915109586},null,null,null,null,null,null,null,null,2127208.4456639886,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":2246628.4728740053},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B124)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":5988019.3792352276},71990471.923528567,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":76031967.778574497},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},-4158113.2082483913,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":-4391546.8397683874},3834450.2657428114,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":4049713.68104367},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":0},-5635.8150407973781,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":-5952.2058425049008},-193105.71937097984,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":-203946.54237950925},10396.518122028187,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":10980.171538576416},1038490.1418245224,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":1096790.2680988461},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":0},-42002.549274610479,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":-44360.543662743119},-3862023.5464682481,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-4078834.9068899592},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":0},351082.59867178422,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":370792.13563409203},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":0},-2.3275147312236448E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-2.4581798163031101E-5},-18212.103286089325,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":-19234.518308185361},-58.09186321440405,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":-61.353100682638747},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":0},-12594.097883832108,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":-13301.12192514715},-44846.9754617332,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-47364.653990531733},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},542716.64632250869,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":573184.38764953823},554228.44354256371,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":585342.44929189619},182800.82149033269,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":193063.13458000025},189539.74419586279,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":200180.37579705231},4237.5561393961489,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":4475.4496427348413},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},-6512880.2789180242,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":-6878508.9232144216},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B124)+SUMIF(TabBand[Data],B124,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1372648.8688315474},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":1449708.4374882032},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":1107559.0944661626},16762.246797958225,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":17703.267868457198},135026.13136750524,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":142606.40602974573},3806803.9053728003,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":4020515.2729115444},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":0},225550.14353278244,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":238212.374323005},684548.61738584389,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":722978.70856070262},4844913.5399300354,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":5116903.6723253699},13597.919397563133,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":14361.297292083351},79314.926155798865,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":83767.611861796715},59430.930935440359,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":62767.342749662712},775969.75488915411,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":819532.16619487258},-426770.07895838597,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":-450728.65929662978},-445638.77279027033,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":-470656.62869476818},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0},-1608.0851450195678,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EG124,0)","v":-1698.3619451919728},-177394.03220268158,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EI124,0)","v":-187352.81183977835},6079559.1887113582,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EK124,0)","v":6420861.4833786758},85465.614653286088,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EM124,0)","v":90263.59580469619}]
[null,"2026-02-01",131212.27851068805,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":137210.42789494482},1787699.5098857302,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":1869421.1965766887},225058.76667594386,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":235346.95096845989},40733173.472463079,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":42595222.223965988},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},5941444.5315561304,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":6213047.7097270377},5113204.1758672753,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":5346945.7344102068},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},175277.33235564295,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":183289.84181799126},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":16960898.481395904},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":17736237.526928443},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":15917865.815444501},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":16645524.370903647},null,null,null,null,null,null,null,null,2053336.3696038346,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":2147201.2000968745},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B125)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":5928906.8718627496},69625377.603492886,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":72808185.03997086},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},-4054411.5669838558,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":-4239752.1960778534},3701697.4222083525,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":3870914.3153660712},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":0},-5491.4949294391181,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":-5742.5294157199223},-186813.2784262783,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":-195353.1343275863},10242.600088952153,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":10710.823384165584},1013282.958868406,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":1059603.4909466545},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":0},-41107.80564576506,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":-42986.980079141031},-3736177.6876694574,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-3906970.7883695797},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":0},339642.40660470922,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":355168.58994034561},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":0},-2.2619317646090073E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-2.3653321839532626E-5},-17913.439215370727,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":-18732.322063981916},-57.590591144801941,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":-60.223248490097866},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":0},-12281.661413266822,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":-12843.096979204623},-43762.593553471357,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-45763.12716629824},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},528432.06509978056,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":552588.45123891463},543329.65331324004,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":568167.05772736878},176452.65367606978,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":184518.89098259882},182957.55220231402,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":191321.15004196321},4384.3722687086165,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":4584.7964982273879},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},-6343509.2387388097,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":-6633492.1310888501},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B125)+SUMIF(TabBand[Data],B125,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1323714.7551408138},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":1384226.1564639204},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":1096625.4967286335},16514.085632191523,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":17268.999377235778},131730.15359798563,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":137751.9767738361},3725710.8860348891,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":3896025.5144419293},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":0},218200.48572424063,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":228175.15519836894},673322.56219268311,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":704102.37455218926},4677177.3575493451,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":4890986.6809272571},13249.708317623361,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":13855.396525228573},76730.411877845705,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":80238.014047267512},58551.069823662874,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":61227.633841882947},757134.70697474701,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":791745.85105353908},-416800.79405559826,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":-435854.14374663861},-430162.96862729802,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":-449827.14773224149},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0},-1573.8295114215173,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EG125,0)","v":-1645.7744896050121},-171613.5639948321,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EI125,0)","v":-179458.59042749074},5834620.4005067088,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EK125,0)","v":6101340.2925770273},82022.298544905265,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EM125,0)","v":85771.810443461116}]
[null,"2026-03-01",134328.1930935937,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":138786.61315963676},1846840.0623589936,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":1908137.6098295867},227082.12068779778,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":234619.09010723067},41700469.2977584,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":43084528.777744107},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},6137998.9917114228,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":6341722.2551586656},5264807.6093072016,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":5439549.213051076},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},178228.35886967598,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":184143.84744450432},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":16960898.481395904},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":17523839.204307936},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":15917865.815444501},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":16446187.761312641},null,null,null,null,null,null,null,null,2116444.6220885231,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":2186690.4800463817},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B126)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":5857905.9128011167},71572583.396183789,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":73948113.317663133},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},-4166609.0348922713,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":-4304900.8774362765},3809398.9220642392,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":3935834.7818979262},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":0},-5612.5252658455465,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":-5798.8077929170204},-192993.42247978199,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":-199398.97091739604},10416.304721446084,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":10762.027096731494},1035616.3015736473,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":1069988.9257660995},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":0},-42083.997908694473,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":-43480.786895535886},-3859777.6614710777,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-3987885.6169199934},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":0},350878.43338598596,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":362524.26448162098},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":0},-2.3143855695451889E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-2.391201186774785E-5},-18444.561931452445,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":-19056.746188016255},-58.108349930024112,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":-60.036995193287368},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":0},-12488.439483082415,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":-12902.937049845223},-44407.36474642653,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-45881.267443290868},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},540412.96251003933,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":558349.53963890602},551700.74072749435,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":570011.96487383917},181875.83654305007,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":187912.38673029869},188580.6598281686,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":194839.74646130553},4297.9181007339803,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":4440.568156997083},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},-6493565.0620069895,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":-6709089.7415687582},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B126)+SUMIF(TabBand[Data],B126,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1354782.424974767},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":1399748.3327974195},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":1083492.9811263587},16794.14861920664,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":17351.554830602716},134092.7778513236,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":138543.38436746461},3814185.813939909,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":3940780.5531145665},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":0},225418.97921506839,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":232900.74813530661},693286.17184526729,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":716296.6874256524},4813260.6077571828,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":4973015.1401639972},13541.726552288763,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":13991.183244879916},79268.802096594925,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":81899.773374771903},59544.039575241572,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":61520.336097525251},773822.39399928926,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":799505.9471649013},-424907.69280838495,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":-439010.59213431441},-443383.80941868422,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":-458099.94031678647},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0},-1611.2034399997515,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EG126,0)","v":-1664.6800898521576},-177290.87213886608,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EI126,0)","v":-183175.2450591469},6033475.7814715207,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EK126,0)","v":6233729.867174549},84817.780393791109,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EM126,0)","v":87632.925043294672}]
[null,"2026-04-01",140281.85266472356,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*C127,0)","v":143375.00636950624},1832285.0653666276,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*E127,0)","v":1872686.1523960547},230569.51344616772,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*G127,0)","v":235653.47071632501},43548706.755863868,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*I127,0)","v":44508936.757689819},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*K127,0)","v":0},6089625.2539501796,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*M127,0)","v":6223898.83643567},5569509.6069727028,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*O127,0)","v":5692314.8661519075},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*Q127,0)","v":0},180772.2789730005,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*S127,0)","v":184758.22892879229},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":16960898.481395904},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*U127,0)","v":17334878.899943408},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":15917865.815444501},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*W127,0)","v":16268847.818347983},null,null,null,null,null,null,null,null,2094902.6253598258,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AG127,0)","v":2141094.3151165736},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B127)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AI127,0)","v":5794739.8638938917},71127941.046135157,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AK127,0)","v":72696281.142742261},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AM127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AO127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AQ127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AS127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AU127,0)","v":0},-4221154.1419780869,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AW127,0)","v":-4314228.7508793818},3771111.5838327631,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AY127,0)","v":3854262.9504928533},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BA127,0)","v":0},-5677.6166977173307,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BC127,0)","v":-5802.8056711254112},-191472.43604409031,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BE127,0)","v":-195694.31979928308},10798.297954964904,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BG127,0)","v":11036.395718077398},1048263.3044153836,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BI127,0)","v":1071377.0533575912},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BK127,0)","v":0},-43949.234023084966,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BM127,0)","v":-44918.295476570114},-3829358.6482609422,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BO127,0)","v":-3913794.3373027686},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BQ127,0)","v":0},348113.150865476,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BS127,0)","v":355788.89410545595},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BU127,0)","v":0},-2.3182274228968454E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BW127,0)","v":-2.3693433270958023E-5},-19512.045357939725,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BY127,0)","v":-19942.277453113471},-59.000743563365909,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CA127,0)","v":-60.301684241517151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CC127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CE127,0)","v":0},-12666.691656090388,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CG127,0)","v":-12945.98668591165},-45344.333210151461,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CI127,0)","v":-46344.155992611406},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CK127,0)","v":0},551865.09552164329,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CM127,0)","v":564033.48032928328},560635.25564400316,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CO127,0)","v":572997.01865957759},180024.63352316036,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CQ127,0)","v":183994.0982226691},186661.21250849077,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CS127,0)","v":190777.0108818541},4143.0766324550377,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CU127,0)","v":4234.4296663040086},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CW127,0)","v":0},-6570435.7852583518,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CY127,0)","v":-6715311.0303820521},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B127)+SUMIF(TabBand[Data],B127,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1371006.1305023304},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DA127,0)","v":1401236.2180816445},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DC127,0)","v":1071809.6301720692},17410.034128204668,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DE127,0)","v":17793.917791993714},135025.17612675802,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DG127,0)","v":138002.42240517447},3983237.175044788,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DI127,0)","v":4071065.8185291649},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DK127,0)","v":0},223642.44608078781,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DM127,0)","v":228573.66453492935},733410.27460292133,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DO127,0)","v":749581.65147684666},4764883.7008866398,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DQ127,0)","v":4869947.3095593983},13698.777136393737,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DS127,0)","v":14000.829201187174},78644.08250142289,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DU127,0)","v":80378.150240960822},61727.675790039124,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DW127,0)","v":63088.744135165114},783272.3553421523,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DY127,0)","v":800543.16936234443},-432417.90115660318,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EA127,0)","v":-441952.52739349526},-438870.87651584769,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EC127,0)","v":-448547.78804666881},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EE127,0)","v":0},-1682.6147838187492,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EG127,0)","v":-1719.7157063787765},-175893.63793144966,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EI127,0)","v":-179772.01597879193},5968548.6000725087,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EK127,0)","v":6100152.4951152513},83905.04292488459,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EM127,0)","v":85755.112548596662}]
[null,{"$f":"B96","v":"2026-05-01"},129002.6758933299,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*C128,0)","v":130446.86587892975},1717385.5688109817,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*E128,0)","v":1736611.767203497},217665.88879220857,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*G128,0)","v":220102.66690261249},40047230.603856251,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*I128,0)","v":40495560.911647074},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*K128,0)","v":0},5707755.1568147205,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*M128,0)","v":5771653.6983034546},5100748.1235920517,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*O128,0)","v":5157851.1976806084},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*Q128,0)","v":0},173157.58697806211,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*S128,0)","v":175096.09291456791},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":16960898.481395904},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*U128,0)","v":17150776.401090082},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":15917865.815444501},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*W128,0)","v":16096066.943782302},null,null,null,null,null,null,null,null,1970111.0654048447,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AG128,0)","v":1992166.5355838493},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B128)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AI128,0)","v":5733197.6924541276},66802706.261197209,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AK128,0)","v":67550565.161993682},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AM128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AO128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AQ128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AS128,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AU128,0)","v":0},-3941650.4800502672,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AW128,0)","v":-3985777.4108337066},3545779.1324052862,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*AY128,0)","v":3585474.2680193949},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BA128,0)","v":0},-5309.6676476973862,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BC128,0)","v":-5369.1095840027128},-179465.52351634626,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BE128,0)","v":-181474.64704830351},10032.97967317143,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BG128,0)","v":10145.299271733107},979439.32941612147,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BI128,0)","v":990404.19089089439},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BK128,0)","v":0},-40415.554006053753,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BM128,0)","v":-40868.007708690711},-3589226.0460077282,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BO128,0)","v":-3629407.5715133282},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BQ128,0)","v":0},326283.56411891838,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BS128,0)","v":329936.32133890042},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BU128,0)","v":0},-2.1689162594565878E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BW128,0)","v":-2.193197361533121E-5},-17869.801072315768,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*BY128,0)","v":-18069.854191947485},-55.698817658813311,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CA128,0)","v":-56.32236809383781},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CC128,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CE128,0)","v":0},-12133.131111830236,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CG128,0)","v":-12268.961987618923},-42998.867813193632,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CI128,0)","v":-43480.241814608096},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CK128,0)","v":0},529232.85222660098,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CM128,0)","v":535157.63463861926},538338.75774723117,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CO128,0)","v":544365.48112653289},169300.71987881116,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CQ128,0)","v":171196.04803778671},175541.96352286226,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CS128,0)","v":177507.16264773838},4155.9203523817814,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CU128,0)","v":4202.4460427389586},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CW128,0)","v":0},-6167308.9681121213,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*CY128,0)","v":-6236352.2324333396},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B128)+SUMIF(TabBand[Data],B128,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1286669.3535418296},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DA128,0)","v":1301073.6671135873},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DC128,0)","v":1060426.6356701357},16176.115832883277,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DE128,0)","v":16357.208080233791},127477.37601374173,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DG128,0)","v":128904.49020772807},3662970.2597860093,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DI128,0)","v":3703977.3546396638},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DK128,0)","v":0},209618.20664945553,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DM128,0)","v":211964.89064454462},671682.31065093062,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DO128,0)","v":679201.82030318584},4480171.1164882798,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DQ128,0)","v":4530326.8067900548},12811.001102517159,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DS128,0)","v":12954.420759277322},73712.445139260482,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DU128,0)","v":74537.658836162576},57352.790139378274,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DW128,0)","v":57994.856860800312},731846.4237325876,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*DY128,0)","v":740039.47297619877},-414723.61574605328,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EA128,0)","v":-419366.46279170265},-412727.7132794105,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EC128,0)","v":-417348.21611913858},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EE128,0)","v":0},-1547.3263682158304,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EG128,0)","v":-1564.6487472281824},-164863.64547685246,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EI128,0)","v":-166709.30041492544},5566010.7615894834,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EK128,0)","v":5628322.4690479804},78246.220842678711,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*EM128,0)","v":79122.190335322957}]
[null,{"$f":"B97","v":"2026-06-01"},129002.6758933299,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*C129,0)","v":129002.6758933299},1717385.5688109817,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*E129,0)","v":1717385.5688109817},217665.88879220857,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*G129,0)","v":217665.88879220857},40047230.603856251,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*I129,0)","v":40047230.603856251},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*K129,0)","v":0},5707755.1568147205,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*M129,0)","v":5707755.1568147205},5100748.1235920517,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*O129,0)","v":5100748.1235920517},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*Q129,0)","v":0},173157.58697806211,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*S129,0)","v":173157.58697806211},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":16960898.481395904},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*U129,0)","v":16960898.481395904},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":15917865.815444501},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*W129,0)","v":15917865.815444501},null,null,null,null,null,null,null,null,1970111.0654048447,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AG129,0)","v":1970111.0654048447},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B129)","v":5669724.9011599999},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AI129,0)","v":5669724.9011599999},66802706.261197209,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AK129,0)","v":66802706.261197209},{"$error":"#VALUE!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AM129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AO129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AQ129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AS129,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AU129,0)","v":0},-3941650.4800502672,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AW129,0)","v":-3941650.4800502672},3545779.1324052862,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*AY129,0)","v":3545779.1324052862},0,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BA129,0)","v":0},-5309.6676476973862,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BC129,0)","v":-5309.6676476973862},-179465.52351634626,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BE129,0)","v":-179465.52351634626},10032.97967317143,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BG129,0)","v":10032.97967317143},979439.32941612147,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BI129,0)","v":979439.32941612147},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BK129,0)","v":0},-40415.554006053753,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BM129,0)","v":-40415.554006053753},-3589226.0460077282,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BO129,0)","v":-3589226.0460077282},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BQ129,0)","v":0},326283.56411891838,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BS129,0)","v":326283.56411891838},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BU129,0)","v":0},-2.1689162594565878E-5,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BW129,0)","v":-2.1689162594565878E-5},-17869.801072315768,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*BY129,0)","v":-17869.801072315768},-55.698817658813311,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CA129,0)","v":-55.698817658813311},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CC129,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CE129,0)","v":0},-12133.131111830236,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CG129,0)","v":-12133.131111830236},-42998.867813193632,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CI129,0)","v":-42998.867813193632},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CK129,0)","v":0},529232.85222660098,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CM129,0)","v":529232.85222660098},538338.75774723117,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CO129,0)","v":538338.75774723117},169300.71987881116,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CQ129,0)","v":169300.71987881116},175541.96352286226,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CS129,0)","v":175541.96352286226},4155.9203523817814,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CU129,0)","v":4155.9203523817814},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CW129,0)","v":0},-6167308.9681121213,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*CY129,0)","v":-6167308.9681121213},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B129)+SUMIF(TabBand[Data],B129,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1286669.3535418296},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DA129,0)","v":1286669.3535418296},1048686.5488740334,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DC129,0)","v":1048686.5488740334},16176.115832883277,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DE129,0)","v":16176.115832883277},127477.37601374173,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DG129,0)","v":127477.37601374173},3662970.2597860093,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DI129,0)","v":3662970.2597860093},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DK129,0)","v":0},209618.20664945553,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DM129,0)","v":209618.20664945553},671682.31065093062,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DO129,0)","v":671682.31065093062},4480171.1164882798,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DQ129,0)","v":4480171.1164882798},12811.001102517159,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DS129,0)","v":12811.001102517159},73712.445139260482,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DU129,0)","v":73712.445139260482},57352.790139378274,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DW129,0)","v":57352.790139378274},731846.4237325876,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*DY129,0)","v":731846.4237325876},-414723.61574605328,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EA129,0)","v":-414723.61574605328},-412727.7132794105,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EC129,0)","v":-412727.7132794105},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EE129,0)","v":0},-1547.3263682158304,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EG129,0)","v":-1547.3263682158304},-164863.64547685246,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EI129,0)","v":-164863.64547685246},5566010.7615894834,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EK129,0)","v":5566010.7615894834},78246.220842678711,{"$f":"IFERROR(VLOOKUP($B$129,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*EM129,0)","v":78246.220842678711}]
[null,"xxx",{"$f":"Neutralidade!C4","v":1543949.0164862899},{"$f":"SUM(D114:D129)","v":1640685.8613753999},{"$f":"Neutralidade!C5","v":20581272.0273913},{"$f":"SUM(F114:F129)","v":21864591.983734071},{"$f":"Neutralidade!C6","v":2603047.7161674299},{"$f":"SUM(H114:H129)","v":2766497.9285741057},{"$f":"Neutralidade!C7","v":479299222.87000006},{"$f":"SUM(J114:J129)","v":509329938.96434724},{"$f":"Neutralidade!C8","v":0},{"$f":"SUM(L114:L129)","v":0},{"$f":"Neutralidade!C9","v":68402147.823729903},{"$f":"SUM(N114:N129)","v":72667279.796237379},{"$f":"Neutralidade!C10","v":60628717.866114199},{"$f":"SUM(P114:P129)","v":64424349.160831273},{"$f":"C11","v":0},{"$f":"SUM(R114:R129)","v":0},{"$f":"C20","v":2059997.5621424799},{"$f":"SUM(T114:T129)","v":2189783.8257115269},{"$f":"IFERROR(SUM(U106:U129),0)","v":193596094.30492035},{"$f":"SUM(V106:V129)","v":205658990.70492867},{"$f":"IFERROR(SUM(W106:W129),0)","v":182415356.86817911},{"$f":"SUM(X106:X129)","v":193819746.32014808},null,null,null,null,null,null,null,null,{"$f":"C21","v":23892194.144970514},{"$f":"SUM(AH118:AH129)","v":25395182.931701414},{"$f":"SUM(AI118:AI129)","v":68156980.903110012},{"$f":"SUM(AJ118:AJ129)","v":72547456.569678634},{"$f":"C23","v":807944967.81719434},{"$f":"SUM(AL114:AL129)","v":858686568.07807863},{"$f":"E23","v":-11962907.870113127},{"$f":"SUM(AN114:AN129)","v":0},null,{"$f":"SUM(AP114:AP129)","v":0},null,{"$f":"SUM(AR114:AR129)","v":0},null,{"$f":"SUM(AT114:AT129)","v":0},null,{"$f":"SUM(AV114:AV129)","v":0},{"$f":"C31","v":-46790235.001337387},{"$f":"SUM(AX114:AX129)","v":-49701276.824960217},{"$f":"C32","v":43010026.61344263},{"$f":"SUM(AZ114:AZ129)","v":45715293.445408881},{"$f":"C33","v":0},0,{"$f":"C34","v":-63391.651783775436},{"$f":"SUM(BD114:BD129)","v":-67348.195396974916},{"$f":"C35","v":-2150727.7259732462},{"$f":"SUM(BF114:BF129)","v":-2284833.7135782801},{"$f":"C36","v":119430.52743882878},{"$f":"SUM(BH114:BH129)","v":126900.48407412806},{"$f":"C37","v":11678837.009840552},{"$f":"SUM(BJ114:BJ129)","v":12406778.937628563},{"$f":"C38","v":0},{"$f":"SUM(BL114:BL129)","v":0},{"$f":"C39","v":-483707.44580518804},{"$f":"SUM(BN114:BN129)","v":-514014.36116114474},{"$f":"C60","v":-43013542.772358924},{"$f":"SUM(BP114:BP129)","v":-45695599.438210599},{"$f":"C41","v":0},{"$f":"SUM(BR114:BR129)","v":0},{"$f":"C42","v":3910205.67143087},{"$f":"SUM(BT114:BT129)","v":4154021.7467868277},{"$f":"C43","v":0},{"$f":"SUM(BV114:BV129)","v":0},{"$f":"C44","v":-2.59827978405434E-4},{"$f":"SUM(BX114:BX129)","v":-2.7603919895968879E-4},{"$f":"C45","v":-212404.74951624373},{"$f":"SUM(BZ114:BZ129)","v":-225702.24520452041},{"$f":"C46","v":-666.097388545895},{"$f":"SUM(CB114:CB129)","v":-707.922883701111},{"$f":"C47","v":0},{"$f":"SUM(CD114:CD129)","v":0},{"$f":"C48","v":0},{"$f":"SUM(CF114:CF129)","v":0},{"$f":"C49","v":-144343.77925751501},{"$f":"SUM(CH114:CH129)","v":-153437.88699994565},{"$f":"C50","v":-511165.67202384002},{"$f":"SUM(CJ114:CJ129)","v":-543237.47523887863},{"$f":"C51","v":0},{"$f":"SUM(CL114:CL129)","v":0},{"$f":"C52","v":6243855.1045853877},{"$f":"SUM(CN114:CN129)","v":6635908.4870246975},{"$f":"C53","v":6375482.1729858797},{"$f":"SUM(CP114:CP129)","v":6776347.3198780166},{"$f":"C54","v":2053166.3109037022},{"$f":"SUM(CR114:CR129)","v":2182325.0614084783},{"$f":"C55","v":2128855.9547355799},{"$f":"SUM(CT114:CT129)","v":2262776.1216787426},{"$f":"C56","v":50640.187900794801},{"$f":"SUM(CV114:CV129)","v":53903.226503285434},{"$f":"C57","v":0},{"$f":"SUM(CX114:CX129)","v":0},{"$f":"C58+C59","v":-73786527.948007181},-78408447.581813172,{"$f":"SUM(DA106:DA129)","v":15825722.838989217},{"$f":"SUM(DB114:DB129)","v":16833559.520464722},{"$f":"SUM(DC106:DC129)","v":12584238.586488402},13393274.557441099,{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":192557.15737159},{"$f":"SUM(DF114:DF129)","v":204600.92579686976},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":1520368.4566097399},{"$f":"SUM(DH114:DH129)","v":1615431.1475793128},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":43839705.578599997},{"$f":"SUM(DJ114:DJ129)","v":46586502.754709318},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":2512079.6466999999},{"$f":"SUM(DN114:DN129)","v":2668717.2898078752},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":7983777.3443},8483597.8287937865,{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":54344129.106040701},{"$f":"SUM(DR114:DR129)","v":57762294.160993598},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":152949.40752921},162495.63300960089,{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":883375.237784039},{"$f":"SUM(DV114:DV129)","v":938457.01650396141},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":682715.82317172305},725417.28068590444,{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":8726538.5841743108},{"$f":"SUM(DZ114:DZ129)","v":9270463.746802045},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-4906280.3617000058},-5214583.9878658373,{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-5005286.6703000003},{"$f":"SUM(ED114:ED129)","v":-5320154.7688173642},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"C61","v":-18518.941625409068},{"$f":"SUM(EH114:EH129)","v":-19679.254540148104},{"$f":"C62","v":-1975737.7706019103},{"$f":"SUM(EJ114:EJ129)","v":-2098932.4743179455},{"$f":"C12","v":67315980.855625898},71521333.521794677,{"$f":"C63","v":946318.88616160001},{"$f":"SUM(EN114:EN129)","v":1005437.1609068005}]

{"sheet":"Diferimento","index":31,"n_rows":75,"n_cols":17,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,null,"Atenção! Preecher com valores diferidos no processo anterior","Atenção! Verificar valores totais dos itens em que houve diferimento!"]
[null,"Diferimento considerado no processo anterior","Valor de diferimento considerado por item","Valor total do financeiro por item de custo (PCAT)"," Proporção diferimento / item de custo"]
[null,"Diferimento tarifário  - Parcela B",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Não se aplica\",TabFinanNeutralidade[Grupo Tarifa],\"Parcela B\")","v":1520368.4566097399},{"$f":"IFERROR(C3/D3,0)","v":0}]
["ENERGIA REQUERIDA SEM PERDAS","Diferimento tarifário - Energia Requerida sem perdas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*ENERGIA REQUERIDA*\")","v":43010026.61344263},{"$f":"IFERROR(C4/D4,0)","v":0}]
["PERDAS NA RB (sobre as perdas na D)","Diferimento tarifário - Perdas na RB (sobre as perdas na D)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NA RB (sobre as perdas na D)*\")","v":-63391.651783775436},{"$f":"IFERROR(C5/D5,0)","v":0}]
["PERDAS NA RB (sobre o mercado cativo)","Diferimento tarifário - Perdas na RB (sobre o mercado cativo)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NA RB (sobre o mercado cativo)*\")","v":-2150727.7259732462},0]
["PERDAS NÃO TÉCNICAS","Diferimento tarifário - Perdas não Técnicas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NÃO TÉCNICAS*\")","v":119430.52743882878},0]
["PERDAS TÉCNICAS","Diferimento tarifário - Perdas Técnicas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS TÉCNICAS*\")","v":11678837.009840552},0]
[null,"Diferimento tarifário - CCC",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*ccc*\")","v":0},0]
["CDE","Diferimento tarifário - CDE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE\")","v":-483707.44580518804},0]
[null,"Diferimento tarifário - CDE Energia",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Energia\")","v":0},0]
[null,"Diferimento tarifário - CFURH",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CFURH\")","v":0},0]
["ESS/ERR","Diferimento tarifário - ESS/ERR",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"ESS/ERR\")","v":3910205.67143087},0]
["ONS","Diferimento tarifário - ONS",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"ONS\")","v":0},0]
[null,"Diferimento tarifário - P&D",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"P&D\")","v":-2.59827978405434E-4},0]
["PROINFA","Diferimento tarifário - PROINFA",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"PROINFA\")","v":-212404.74951624373},0]
["TFSEE","Diferimento tarifário - TFSEE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"TFSEE\")","v":-666.097388545895},0]
["CDE Covid TE","Diferimento tarifário - CDE COVID TE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE COVID TE*\")","v":-43013542.772358924},{"$f":"IFERROR(C18/D18,0)","v":0}]
["CDE Covid TUSD","Diferimento tarifário - CDE Covid TUSD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE covid tusd*\")","v":-18518.941625409068},{"$f":"IFERROR(C19/D19,0)","v":0}]
["CDE Eletrobras","Diferimento tarifário - CDE Eletrobras",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE elet*\")","v":-1975737.7706019103},{"$f":"IFERROR(C20/D20,0)","v":0}]
["CDE GD","Diferimento tarifário - CDE GD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE GD*\")","v":946318.88616160001},{"$f":"IFERROR(C21/D21,0)","v":0}]
[null,"Diferimento tarifário - CONEXÃO D",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Conexão D\")","v":0},0]
[null,"Diferimento tarifário - CONEXÃO T",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Conexão T\")","v":-144343.77925751501},0]
[null,"Diferimento tarifário - EUSD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUSD\")","v":-511165.67202384002},0]
[null,"Diferimento tarifário - EUST - CI",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - CI\")","v":0},0]
["EUST - RB","Diferimento tarifário - EUST - RB",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - RB\")","v":6243855.1045853877},0]
["EUST - FR","Diferimento tarifário - EUST - FR",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - FR\")","v":6375482.1729858797},0]
[null,"Diferimento tarifário - EUST - ITAIPU",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - Itaipu\")","v":2053166.3109037022},0]
[null,"Diferimento tarifário - TRANSPORTE ITAIPU",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Itaipu\")","v":4182022.2656392818},0]
[null,"Diferimento tarifário - TUSDg ONS (A2)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*TUSDG ONS\")","v":0},0]
[null,"Diferimento tarifário - TUSDg T (A2)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*TUSDG T\")","v":0},0]
["Créditos Pis/Cofins (Redução tarifária equilibrada)","Diferimento tarifário - Pis/Cofins",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Diferimento*\",TabFinanNeutralidade[Grupo Tarifa],\"não se aplica\")","v":-73786527.948007181},0]
["Diferimento","Diferimento tarifário - Não se aplica",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE COVID TE*\")","v":-43013542.772358924},0]
[]
[]
[]
[]
[]
[]
[null,"Recomposição de diferimento considerado em processos anteriores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selic anual atual",{"$f":"VLOOKUP((DATE(YEAR(CAPA!$C$10)+1,MONTH(CAPA!$C$10),DAY(CAPA!$C$10))),Índices!$K$7:$Q$10000,4)/VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)-1","v":0.14030186162054514}]
[null,"Fator SELIC dia",{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(CAPA!$C$9,Índices!$K$7:$Q$10000,4)","v":1.146926698812077},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(D44),MONTH(D44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1331036394836984},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(E44),MONTH(E44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1188303569029463},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(F44),MONTH(F44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1065650344882259},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(G44),MONTH(G44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0926260487848292},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(H44),MONTH(H44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.080052550713456},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(I44),MONTH(I44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0688012511541702},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(J44),MONTH(J44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0553379616996099},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(K44),MONTH(K44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0449198803457391},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(L44),MONTH(L44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0336077743083618},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(M44),MONTH(M44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0225242878584249},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(N44),MONTH(N44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0105851279011258},null,"Selic mensal média",{"$f":"(1+Q41)^(1/12)-1","v":1.1001157409527673E-2}]
[]
[null,"Faturamento atualizado do diferimento considerado no processo anterior",{"$f":"CAPA!C16","v":"2025-07-01"},{"$f":"EDATE(C44,1)","v":"2025-08-01"},{"$f":"EDATE(D44,1)","v":"2025-09-01"},"2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","Total atualizado",null,"Total em processamento"]
["FinCT_ParcelaB","Diferimento tarifário  - Parcela B",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E3*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E3*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E3*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E3*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E3*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E3*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E3*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E3*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E3*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E3*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E3*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E3*N$42","v":0},{"$f":"SUM(C45:N45)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O45),0)*12","v":0}]
["FinCT_EnergiaRevenda","Diferimento tarifário - Energia Requerida sem perdas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E4*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E4*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E4*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E4*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E4*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E4*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E4*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E4*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E4*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E4*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E4*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E4*N$42","v":0},{"$f":"SUM(C46:N46)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O46),0)*12","v":0}]
["FINCT_perdasrb_d","Diferimento tarifário - Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E5*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E5*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E5*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E5*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E5*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E5*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E5*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E5*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E5*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E5*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E5*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E5*N$42","v":0},{"$f":"SUM(C47:N47)","v":0},null,0]
["FINCT_perdasrb_c","Diferimento tarifário - Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E6*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E6*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E6*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E6*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E6*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E6*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E6*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E6*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E6*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E6*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E6*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E6*N$42","v":0},0,null,0]
["FinCT_perdasnt","Diferimento tarifário - Perdas não Técnicas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E7*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E7*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E7*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E7*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E7*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E7*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E7*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E7*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E7*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E7*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E7*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E7*N$42","v":0},0,null,0]
["FinCT_perdastec","Diferimento tarifário - Perdas Técnicas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E8*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E8*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E8*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E8*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E8*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E8*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E8*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E8*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E8*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E8*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E8*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E8*N$42","v":0},0,null,0]
["FinCT_CCC","Diferimento tarifário - CCC",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E9*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E9*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E9*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E9*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E9*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E9*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E9*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E9*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E9*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E9*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E9*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E9*N$42","v":0},0,null,0]
["FinCT_CDE","Diferimento tarifário - CDE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E10*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E10*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E10*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E10*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E10*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E10*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E10*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E10*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E10*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E10*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E10*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E10*N$42","v":0},0,null,0]
["FinCT_CDE_E","Diferimento tarifário - CDE Energia",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E11*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E11*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E11*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E11*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E11*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E11*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E11*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E11*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E11*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E11*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E11*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E11*N$42","v":0},0,null,0]
["FinCT_CFURH","Diferimento tarifário - CFURH",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E12*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E12*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E12*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E12*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E12*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E12*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E12*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E12*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E12*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E12*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E12*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E12*N$42","v":0},0,null,0]
["FinCT_ESSERR","Diferimento tarifário - ESS/ERR",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E13*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E13*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E13*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E13*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E13*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E13*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E13*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E13*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E13*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E13*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E13*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E13*N$42","v":0},0,null,0]
["FinCT_ONS","Diferimento tarifário - ONS",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E14*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E14*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E14*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E14*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E14*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E14*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E14*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E14*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E14*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E14*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E14*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E14*N$42","v":0},0,null,0]
["FinCT_Ped","Diferimento tarifário - P&D",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E15*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E15*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E15*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E15*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E15*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E15*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E15*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E15*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E15*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E15*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E15*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E15*N$42","v":0},0,null,0]
["finCT_PROINFA","Diferimento tarifário - PROINFA",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E16*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E16*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E16*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E16*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E16*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E16*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E16*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E16*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E16*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E16*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E16*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E16*N$42","v":0},0,null,0]
["finCT_TFSEE","Diferimento tarifário - TFSEE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E17*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E17*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E17*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E17*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E17*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E17*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E17*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E17*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E17*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E17*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E17*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E17*N$42","v":0},0,null,0]
["FinCT_CDECOVIDTE_ou_FinCT_CDE_E","Diferimento tarifário - CDE COVID TE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E18*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E18*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E18*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E18*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E18*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E18*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E18*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E18*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E18*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E18*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E18*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E18*N$42","v":0},0,null,0]
["FinCT_CDECOVIDTUSD","Diferimento tarifário - CDE Covid TUSD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E19*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E19*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E19*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E19*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E19*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E19*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E19*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E19*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E19*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E19*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E19*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E19*N$42","v":0},0,null,0]
["FinCT_CDE_Elet","Diferimento tarifário - CDE Eletrobras",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E20*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E20*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E20*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E20*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E20*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E20*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E20*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E20*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E20*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E20*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E20*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E20*N$42","v":0},0,null,0]
["FinCT_CDE_GD","Diferimento tarifário - CDE GD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E21*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E21*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E21*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E21*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E21*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E21*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E21*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E21*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E21*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E21*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E21*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E21*N$42","v":0},0,null,0]
["FinCT_Conexao_D","Diferimento tarifário - CONEXÃO D",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E22*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E22*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E22*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E22*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E22*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E22*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E22*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E22*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E22*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E22*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E22*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E22*N$42","v":0},0,null,0]
["FinCT_Conexao_T","Diferimento tarifário - CONEXÃO T",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E23*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E23*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E23*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E23*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E23*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E23*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E23*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E23*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E23*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E23*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E23*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E23*N$42","v":0},0,null,0]
["FinCT_CUSD","Diferimento tarifário - EUSD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E24*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E24*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E24*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E24*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E24*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E24*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E24*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E24*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E24*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E24*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E24*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E24*N$42","v":0},0,null,0]
["FINCT_TUST_CI","Diferimento tarifário - EUST - CI",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E25*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E25*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E25*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E25*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E25*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E25*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E25*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E25*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E25*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E25*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E25*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E25*N$42","v":0},0,null,0]
["finCT_TUST_RB","Diferimento tarifário - EUST - RB",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E26*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E26*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E26*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E26*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E26*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E26*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E26*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E26*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E26*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E26*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E26*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E26*N$42","v":0},0,null,0]
["finCT_TUST_FR","Diferimento tarifário - EUST - FR",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E27*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E27*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E27*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E27*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E27*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E27*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E27*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E27*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E27*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E27*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E27*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E27*N$42","v":0},0,null,0]
["FINCT_TUST_ITAIPU","Diferimento tarifário - EUST - ITAIPU",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E28*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E28*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E28*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E28*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E28*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E28*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E28*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E28*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E28*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E28*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E28*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E28*N$42","v":0},0,null,0]
["FinCT_Itaipu","Diferimento tarifário - TRANSPORTE ITAIPU",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E29*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E29*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E29*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E29*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E29*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E29*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E29*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E29*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E29*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E29*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E29*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E29*N$42","v":0},0,null,0]
["FINCT_TUSDG_ONS","Diferimento tarifário - TUSDg ONS (A2)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E30*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E30*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E30*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E30*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E30*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E30*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E30*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E30*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E30*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E30*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E30*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E30*N$42","v":0},0,null,0]
["FINCT_TUSDG_T","Diferimento tarifário - TUSDg T (A2)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E31*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E31*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E31*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E31*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E31*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E31*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E31*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E31*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E31*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E31*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E31*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E31*N$42","v":0},0,null,0]
["FinCT_Subsidio","Diferimento tarifário - Pis_Cofins",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E32*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E32*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E32*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E32*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E32*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E32*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E32*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E32*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E32*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E32*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E32*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E32*N$42","v":0},0,null,0]
["FinCT_Geral","Diferimento tarifário - Não se aplica",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E33*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E33*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E33*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E33*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E33*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E33*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E33*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E33*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E33*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E33*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E33*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E33*N$42","v":0},0,null,0]

{"sheet":"CDE Eletrobrás","index":32,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário",null,null,null,null,"ATENÇÃO!!!!!  SE ATUALIZAR ENCARGOS A TABELA É SOBRESCRITA"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás",null,null,null,"CDE_eletrobras_data_repasse"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2024-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B6,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"Distribuidora","legislacao","data_repasse","mes_repasse","CDE_Eletrobras"]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B7,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"ENERGISA SUL SUDESTE","DSP 1.536/2025",45807,45778,-2321987.81]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},0,{"$f":"C8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},null,null,null,null,"DSP 1.536/2025",45807,45778,-2321987.81]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},0,{"$f":"C9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},0,{"$f":"C10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},0,{"$f":"C11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},0,{"$f":"C12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},0,{"$f":"C13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},0,{"$f":"C14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},0,{"$f":"C15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},2321987.81,{"$f":"C16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":2694410.33837889}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},0,{"$f":"C17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)-1,1)","v":"2025-07-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":-163180.11400715128},0,{"$f":"C18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":-184938.42357283281},{"$f":"D18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":-163150.82088579881},0,{"$f":"C19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":-182777.41008955488},{"$f":"D19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":-179207.86121984702},0,{"$f":"C20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":-198346.38269659397},{"$f":"D20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":-189940.82759881081},0,{"$f":"C21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":-207577.44435583754},{"$f":"D21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B22)","v":-179287.69023377236},0,{"$f":"C22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":-193894.00154548752},{"$f":"D22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B23)","v":-188975.40959427063},0,{"$f":"C23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":-201907.83341403192},{"$f":"D23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B24)","v":-199934.24188078471},0,{"$f":"C24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":-211158.41347256521},{"$f":"D24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B25)","v":-193419.29030940443},0,{"$f":"C25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":-202261.12897146406},{"$f":"D25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B26)","v":-199817.97399456979},0,{"$f":"C26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":-206450.0327180333},{"$f":"D26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B27)","v":-198243.20308192441},0,{"$f":"C27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":-202614.37929903917},{"$f":"D27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B29),MONTH(B29)-1,1)","v":"2026-05-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B28)","v":-185811.70720814544},0,{"$f":"C28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":-187891.87651392873},{"$f":"D28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B29)","v":-185811.70720814544},0,{"$f":"C29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":-185811.70720814544},{"$f":"D29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C29)","v":-2226780.8472226253},{"$f":"SUM(D6:D29)","v":2321987.81},{"$f":"SUM(E6:E29)","v":-2365629.0338575146},{"$f":"SUM(F6:F29)","v":2694410.33837889}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E30+F30)","v":-328781.30452137534}]

{"sheet":"PIS_COFINS","index":33,"n_rows":177,"n_cols":20,"rows_kept":177,"cut":false,"hidden":false,"merged":[[7,8,7,9],[17,1,17,2],[8,8,8,9],[18,1,18,2],[9,8,9,9],[8,1,8,2],[13,8,13,9],[11,8,11,9],[12,8,12,9],[10,8,10,9],[21,8,21,9],[22,15,22,17],[19,1,19,2],[14,8,14,9],[20,1,20,2],[15,8,15,9],[16,8,16,9],[17,8,17,9],[18,8,18,9],[16,1,16,2]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D18:D21)","v":0},{"$f":"SUM(E18:E21)","v":0},{"$f":"IF(E9=\"\",R147,S147)","v":110894408.07769282},{"$f":"+K22","v":8204663.7999999998},{"$f":"+F147","v":484523378.40965313},{"$f":"G147","v":12349577.451277379},{"$f":"H4+SUM(L9:L19)-I4","v":-9621248.8627598919},{"$f":"MIN(K22*12,F4)","v":98455965.599999994},{"$f":"J4+K4","v":88834716.737240106}]
[]
[]
[]
[null,null,null,"Data base","Saldo recente informado","Saldo anterior (0) ou posterior (1) às compensações do mês.",null,null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Saldo junto à RFB (Declaração empresa)",null,46173,116694133.15000001,1,null,null,2020,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I9+1","v":2021},null,-29180000,{"$f":"IF(K10=0,0,K10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I10,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-51767315.875471286},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2022,null,-87082659.58798103,{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-142137308.43584836},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2023,null,-112001456.084112,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-161002864.46104735},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2024,null,-33276809.796321101,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-42833265.573589362},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I13+1","v":2025},null,-73230938.540759593,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-84054295.47517924},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2026,null,null,{"$f":"IF(K15=0,0,K15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I15,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"* Obrigatório preenchimento se não houver informação do saldo recente (tabela acima)",null,null,null,null,null,null,2027,null,null,{"$f":"IF(K16=0,0,K16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I16,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (valor habilitado)","Competência",null,2028,null,null,{"$f":"IF(K17=0,0,K17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I17,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Ação 1",null,null,null,null,{"$f":"IF(F18=\"\",\"\",DATE(YEAR(F18),MONTH(F18),1))","v":""},null,2029,null,null,{"$f":"IF(K18=0,0,K18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I18,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,{"$f":"IF(F19=\"\",\"\",DATE(YEAR(F19),MONTH(F19),1))","v":""},null,2030,null,null,{"$f":"IF(K19=0,0,K19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I19,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"Previsão de compensação média mensal futura",null,8204663.7999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora."]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,1)","v":"2016-05-01"},null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,{"$f":"SUMIF($G$18:$G$21,B25,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B25,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P5:$Q5)=0,0,$C25*P5/SUM($P5:$Q5))","v":0},{"$f":"IF(SUM($P5:$Q5)=0,0,$C25*Q5/SUM($P5:$Q5))","v":0},{"$f":"IFERROR(IF((M25/P5-N25/Q5)<0.0000001,\"ok\",M25/P5-N25/Q5),0)","v":0},{"$f":"P5-M25+K25","v":0},{"$f":"Q5-N25+P5*I25+(L25-K25)","v":0},{"$f":"P25+Q25","v":0}]
[null,"2016-06-01",null,null,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*P25/SUM($P25:$Q25))","v":0},{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*Q25/SUM($P25:$Q25))","v":0},{"$f":"IFERROR(IF((M26/P25-N26/Q25)<0.0000001,\"ok\",M26/P25-N26/Q25),0)","v":0},{"$f":"P25-M26+K26","v":0},{"$f":"Q25-N26+P25*I26+(L26-K26)","v":0},0,{"$f":"IF(S25<>0,S25*(1+I26)-C26-D26-E26,IF(AND($D$9<B27,$D$9>=B26),IF($F$9=0,$E$9-C26-D26,$E$9),0))","v":0}]
[null,"2016-07-01",null,null,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-08-01",null,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-09-01",null,null,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-10-01",null,null,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,{"$f":"IF(SUM($P29:$Q29)=0,0,$C30*P29/SUM($P29:$Q29))","v":0},{"$f":"IF(SUM($P29:$Q29)=0,0,$C30*Q29/SUM($P29:$Q29))","v":0},{"$f":"IFERROR(IF((M30/P29-N30/Q29)<0.0000001,\"ok\",M30/P29-N30/Q29),0)","v":0},{"$f":"P29-M30+K30","v":0},{"$f":"Q29-N30+P29*I30+(L30-K30)","v":0},{"$f":"P30+Q30","v":0},0]
[null,"2016-11-01",null,null,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-12-01",null,null,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-01-01",null,null,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-02-01",null,null,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-03-01",null,null,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-04-01",null,null,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-05-01",null,null,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-06-01",null,null,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0999999999999961E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-07-01",null,null,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-08-01",null,null,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-09-01",null,null,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-10-01",null,null,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-11-01",null,null,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-12-01",null,null,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-01-01",null,null,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.8000000000000274E-3},null,0,0,{"$f":"IF(SUM($P44:$Q44)=0,0,$C45*P44/SUM($P44:$Q44))","v":0},{"$f":"IF(SUM($P44:$Q44)=0,0,$C45*Q44/SUM($P44:$Q44))","v":0},{"$f":"IFERROR(IF((M45/P44-N45/Q44)<0.0000001,\"ok\",M45/P44-N45/Q44),0)","v":0},{"$f":"P44-M45+K45","v":0},{"$f":"Q44-N45+P44*I45+(L45-K45)","v":0},{"$f":"P45+Q45","v":0},0]
[null,"2018-02-01",null,null,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-03-01",null,null,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.3000000000000824E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-04-01",null,null,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-05-01",null,null,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-06-01",null,null,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-07-01",null,null,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-08-01",null,null,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-09-01",null,null,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-10-01",null,null,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",null,null,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",null,null,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",null,null,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,{"$f":"SUMIF($G$18:$G$21,B57,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B57,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2019-02-01",null,null,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-03-01",null,null,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",null,null,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",null,null,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",null,null,null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-07-01",null,null,null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-08-01",null,null,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-09-01",null,null,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-10-01",null,null,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-11-01",null,null,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-12-01",null,null,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-01-01",null,null,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-02-01",null,null,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-03-01",null,null,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-04-01",null,null,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-05-01",null,null,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-06-01",null,null,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-07-01",null,null,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-08-01",null,null,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-09-01",null,null,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-10-01",null,null,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-11-01",null,null,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-12-01",null,null,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-01-01",null,null,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-02-01",null,null,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-03-01",null,null,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-04-01",null,null,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-05-01",10559087.98,null,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":18840993.979844071},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-06-01",9808803.0899999999,2662168.62,null,{"$f":"C86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":17455045.710495833},{"$f":"D86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":4737405.2190446835},{"$f":"E86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B86,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B86,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-07-01",10067999.300000001,56383.75,null,{"$f":"C87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":17861319.396748587},{"$f":"D87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":100028.62907791653},{"$f":"E87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B87,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B87,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-08-01",null,64327.34,null,{"$f":"C88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":113716.70606564837},{"$f":"E88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B88,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B88,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-09-01",null,37067.39,null,{"$f":"C89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":65247.830687487934},{"$f":"E89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B89,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B89,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,{"$f":"SUMIF($G$18:$G$21,B89,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B89,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2021-10-01",null,62715.08,null,{"$f":"C90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":109908.35337385656},{"$f":"E90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B90,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B90,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-11-01",null,69841.8,null,{"$f":"C91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":121805.97783191693},{"$f":"E91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B91,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B91,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-12-01",null,77198.990000000005,null,{"$f":"C92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":133851.74120975853},{"$f":"E92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B92,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B92,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-01-01",null,109751.4,null,{"$f":"C93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":188840.51172275728},{"$f":"E93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B93,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B93,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-02-01",null,104050.03,null,{"$f":"C94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":177729.15957417755},{"$f":"E94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B94,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B94,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-03-01",null,108326.06,null,{"$f":"C95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":183646.49368020464},{"$f":"E95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B95,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B95,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-04-01",null,127621.97,null,{"$f":"C96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":214371.74423773075},{"$f":"E96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B96,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B96,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-05-01",null,117019.45,null,{"$f":"C97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":194935.8759137741},{"$f":"E97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B97,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B97,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-06-01",4540409.03,145216.91,null,{"$f":"C98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":7486151.411085912},{"$f":"D98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":239431.24254381016},{"$f":"E98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B98,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B98,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-07-01",6839174.9400000004,142204.10999999999,null,{"$f":"C99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":11162979.202666339},{"$f":"D99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":232107.16736888679},{"$f":"E99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B99,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B99,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,{"$f":"SUMIF($G$18:$G$21,B99,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B99,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2022-08-01",7360150.3799999999,141178.49,null,{"$f":"C100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":11890275.629417708},{"$f":"D100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":228072.94312986464},{"$f":"E100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B100,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B100,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,{"$f":"IF(S99<>0,S99*(1+I100)-C100-D100-E100,IF(AND($D$9<B101,$D$9>=B100),IF($F$9=0,$E$9-C100-D100,$E$9),0))","v":0}]
[null,"2022-09-01",9918470.4399999995,157432.09,null,{"$f":"C101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":15838021.550483186},{"$f":"D101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":251390.86205288005},{"$f":"E101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B101,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B101,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,{"$f":"SUMIF($G$18:$G$21,B101,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B101,$E$18:$E$21)","v":0},0,0,0,0,0,0,{"$f":"IF(S100<>0,S100*(1+I101)-C101-D101-E101,IF(AND($D$9<B102,$D$9>=B101),IF($F$9=0,$E$9-C101-D101,$E$9),0))","v":0}]
[null,"2022-10-01",7738637.9199999999,140389.10999999999,null,{"$f":"C102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":12226157.046830308},{"$f":"D102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":221798.63230049339},{"$f":"E102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B102,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B102,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-11-01",8381362.1299999999,131162.01999999999,null,{"$f":"C103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":13107799.165937968},{"$f":"D103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":205127.20840505417},{"$f":"E103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B103,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B103,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-12-01",9144742.8399999999,128295.11,null,{"$f":"C104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":14157168.482031139},{"$f":"D104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":198616.3547154179},{"$f":"E104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B104,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B104,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-01-01",8871078.4299999997,137488.68,null,{"$f":"C105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":13580946.098426115},{"$f":"D105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":210484.70791434051},{"$f":"E105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B105,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B105,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-02-01",7636441.0099999998,134231.48000000001,null,{"$f":"C106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":11560944.363007264},{"$f":"D106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":203215.43373568502},{"$f":"E106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B106,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B106,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-03-01",9052683.2699999996,107976.41,null,{"$f":"C107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":13580332.173648752},{"$f":"D107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":161980.20752338649},{"$f":"E107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B107,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B107,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-04-01",9348497.1500000004,105284.88,null,{"$f":"C108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":13861271.075396467},{"$f":"D108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":156108.75613526694},{"$f":"E108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B108,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B108,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-05-01",10389028.66,131137.79999999999,null,{"$f":"C109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":15263950.83070302},{"$f":"D109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":192672.57765429694},{"$f":"E109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B109,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B109,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-06-01",null,121109.85,null,{"$f":"C110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":175962.52426654185},{"$f":"E110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B110,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B110,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-07-01",null,115703.16,null,{"$f":"C111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":166324.08933331209},{"$f":"E111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B111,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B111,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,{"$f":"IF(SUM($P110:$Q110)=0,0,$C111*P110/SUM($P110:$Q110))","v":0},{"$f":"IF(SUM($P110:$Q110)=0,0,$C111*Q110/SUM($P110:$Q110))","v":0},{"$f":"IFERROR(IF((M111/P110-N111/Q110)<0.0000001,\"ok\",M111/P110-N111/Q110),0)","v":0},{"$f":"P110-M111+K111","v":0},{"$f":"Q110-N111+P110*I111+(L111-K111)","v":0},0,0]
[null,"2023-08-01",null,123272.53,null,{"$f":"C112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":175325.65098401639},{"$f":"E112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B112,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B112,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-09-01",9999975.1300000008,115703.16,null,{"$f":"C113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":14062608.140171474},{"$f":"D113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":162709.22462379787},{"$f":"E113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B113,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B113,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-10-01",9403604.4900000002,101890.25,null,{"$f":"C114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":13096536.954972766},{"$f":"D114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":141904.03540423824},{"$f":"E114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B114,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B114,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-11-01",10981865.720000001,102152.26,null,{"$f":"C115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":15143537.394849418},{"$f":"D115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":140863.73014569879},{"$f":"E115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B115,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B115,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-12-01",8095526.4299999997,90896.23,null,{"$f":"C116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":11062068.018084463},{"$f":"D116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":124204.43408365842},{"$f":"E116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B116,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B116,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,{"$f":"IF(SUM($P115:$Q115)=0,0,$C116*P115/SUM($P115:$Q115))","v":0},{"$f":"IF(SUM($P115:$Q115)=0,0,$C116*Q115/SUM($P115:$Q115))","v":0},{"$f":"IFERROR(IF((M116/P115-N116/Q115)<0.0000001,\"ok\",M116/P115-N116/Q115),0)","v":0},{"$f":"P115-M116+K116","v":0},{"$f":"Q115-N116+P115*I116+(L116-K116)","v":0},{"$f":"P116+Q116","v":0},0]
[null,"2024-01-01",6419513.1100000003,85746.22,null,{"$f":"C117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":8694121.8063911945},{"$f":"D117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":116128.44593405881},{"$f":"E117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B117,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B117,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-02-01",6419513.1100000003,91575.42,null,{"$f":"C118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":8610881.263292646},{"$f":"D118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":122835.65042149351},{"$f":"E118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B118,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B118,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-03-01",6419513.1100000003,73986.66,null,{"$f":"C119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":8542523.9494237509},{"$f":"D119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":98454.945750219413},{"$f":"E119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B119,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B119,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-04-01",6419513.1100000003,75172.17,null,{"$f":"C120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":8472064.0155628901},{"$f":"D120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":99207.436065003392},{"$f":"E120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B120,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B120,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-05-01",6419513.1100000003,78911.47,null,{"$f":"C121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":8397541.4521747809},{"$f":"D121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":103226.26171520453},{"$f":"E121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B121,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B121,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-06-01",6419513.1100000003,72019.94,null,{"$f":"C122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":8328213.8997134939},{"$f":"D122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":93433.48242878374},{"$f":"E122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B122,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B122,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-07-01",1706137.37,67061.02,null,{"$f":"C123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":2196107.0042932588},{"$f":"D123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":86319.647131960024},{"$f":"E123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B123,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B123,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.100000000000108E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-08-01",null,76794.2,null,{"$f":"C124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":97959.396492524611},{"$f":"E124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B124,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B124,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-09-01",null,73418.63,null,{"$f":"C125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":92848.020558891832},{"$f":"E125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B125,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B125,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.3999999999999631E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-10-01",null,70886.960000000006,null,{"$f":"C126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":88903.886007973357},{"$f":"E126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B126,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B126,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-11-01",null,78481.990000000005,null,{"$f":"C127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":97524.316293301366},{"$f":"E127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B127,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B127,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-12-01",6986887.2199999997,66667.490000000005,null,{"$f":"C128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":8613830.2800990585},{"$f":"D128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":82191.457508627325},{"$f":"E128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B128,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B128,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2025-01-01",6857519.71,76635.16,null,{"$f":"C129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":8376319.0485036103},{"$f":"D129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":93608.26911762853},{"$f":"E129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B129,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B129,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0099999999999998E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-02-01",8087547.4500000002,81270,null,{"$f":"C130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":9779684.694151748},{"$f":"D130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":98273.918021181147},{"$f":"E130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B130,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B130,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,0,0,0,0,0,0,0,0,0]
[null,{"$f":"DATE(YEAR(B132),MONTH(B132)-1,1)","v":"2025-03-01"},null,77411.679999999993,null,{"$f":"C131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":92694.987072488613},{"$f":"E131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B131,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B131,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.6000000000000529E-3},null,{"$f":"SUMIF($G$18:$G$21,B131,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B131,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2025-04-01",null,72658.009999999995,null,{"$f":"C132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":86172.080641092354},{"$f":"E132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B132,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B132,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,{"$f":"IF(S131<>0,S131*(1+I132)-C132-D132-E132,IF(AND($D$9<B133,$D$9>=B132),IF($F$9=0,$E$9-C132-D132,$E$9),0))","v":0}]
[null,"2025-05-01",null,77583.100000000006,null,{"$f":"C133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":91051.818148170336},{"$f":"E133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B133,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B133,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-06-01",32123430.289999999,81351.58,null,{"$f":"C134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":37275692.105192222},{"$f":"D134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":94399.52150113025},{"$f":"E134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B134,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B134,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0999999999999899E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-07-01",8204663.7999999998,76233.58,null,{"$f":"C135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":9417293.415348785},{"$f":"D135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":87500.720134622083},{"$f":"E135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B135,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B135,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-08-01",8204663.7999999998,86523.21,null,{"$f":"C136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":9298667.2938014399},{"$f":"D136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":98060.147568961183},{"$f":"E136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B136,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B136,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-09-01",8204663.8099999996,75228.62,null,{"$f":"C137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":9191662.0076156314},{"$f":"D137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":84278.413394168485},{"$f":"E137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B137,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B137,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-10-01",8204663.7999999998,76432.899999999994,null,{"$f":"C138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":9080881.6917651054},{"$f":"D138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":84595.559206035134},{"$f":"E138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B138,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B138,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-11-01",8204663.7999999998,57948.34,null,{"$f":"C139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":8966493.2228268199},{"$f":"D139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":63329.029750623573},{"$f":"E139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B139,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B139,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-12-01",8204663.7999999998,45223.57,null,{"$f":"C140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":8873086.0074281916},{"$f":"D140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":48907.869469672769},{"$f":"E140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B140,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B140,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2026-01-01",8204663.7999999998,49875.13,null,{"$f":"C141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":8766145.2635833453},{"$f":"D141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":53288.305929135524},{"$f":"E141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B141,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B141,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2026-02-01",8204663.7999999998,44900.88,null,{"$f":"C142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":8665268.0140544437},{"$f":"D142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":47421.584692708173},{"$f":"E142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B142,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B142,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2026-03-01",8204663.7999999998,36548.33,null,{"$f":"C143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":8579726.2535949592},{"$f":"D143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":38219.075646469792},{"$f":"E143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B143,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B143,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.21E-2},null,0,0,0,0,0,0,0,0,0]
[null,{"$f":"DATE(YEAR(B145),MONTH(B145)-1,1)","v":"2026-04-01"},8204663.7999999998,41625.4,null,{"$f":"C144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":8476980.7044309992},{"$f":"D144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":43006.967892361681},{"$f":"E144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B144,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B144,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,{"$f":"IF(SUM($P143:$Q143)=0,0,$C144*P143/SUM($P143:$Q143))","v":0},0,{"$f":"IFERROR(IF((M144/P143-N144/Q143)<0.0000001,\"ok\",M144/P143-N144/Q143),0)","v":0},{"$f":"P143-M144+K144","v":0},{"$f":"Q143-N144+P143*I144+(L144-K144)","v":0},{"$f":"P144+Q144","v":0},0]
[null,{"$f":"DATE(YEAR(B146),MONTH(B146)-1,1)","v":"2026-05-01"},8204663.7999999998,35172.67,null,{"$f":"C145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":8385573.0605165455},{"$f":"D145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":35948.212042331157},{"$f":"E145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B145,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B145,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,116694133.15000001]
[null,{"$f":"CAPA!$C$15","v":"2026-06-01"},{"$f":"K22","v":8204663.7999999998},null,null,{"$f":"C146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":8296515.3310873965},{"$f":"D146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B146,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B146,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,109796443.64128003]
[null,"TOTAL",{"$f":"SUM(C25:C146)","v":360872104.65000021},{"$f":"SUM(D25:D146)","v":7972540.7400000012},{"$f":"SUM(E25:E146)","v":0},{"$f":"SUM(F25:F146)","v":484523378.40965313},{"$f":"SUM(G25:G146)","v":12349577.451277379},{"$f":"SUM(H25:H146)","v":0},0.01,null,{"$f":"SUM(K25:K146)","v":0},{"$f":"SUM(L25:L146)","v":0},null,null,null,{"$f":"P146","v":0},{"$f":"Q146+P146*I147","v":0},0,{"$f":"S146*(1+I147)","v":110894408.07769282},{"$f":"S147/R147-1","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Item ",null,null,null,"Total Nominal",{"$f":"\"Total Atualizado \" &\"(\"&LOWER(TEXT(LnkTxtDRPData,\"MMMM\"))&\"/\"&YEAR(LnkTxtDRPData)&\")\"","v":"Total Atualizado (julho/2026)"},"Coluna1"]
[null,null,null,{"$f":"\"Estimativa das compensações de créditos de Pis/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Estimativa das compensações de créditos de Pis/Cofins (até junho/2026)"},null,null,null,{"$f":"C147","v":360872104.65000021},{"$f":"F147","v":484523378.40965313},{"$f":"IF(ABS(H156)+ABS(I156)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Tributos incidentes sobre atualização financeira - PIS/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Tributos incidentes sobre atualização financeira - PIS/Cofins (até junho/2026)"},null,null,null,{"$f":"-(D147)","v":-7972540.7400000012},{"$f":"-(G147)","v":-12349577.451277379},{"$f":"IF(ABS(H157)+ABS(I157)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Recolhimento de IR/CSLL \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Recolhimento de IR/CSLL (até junho/2026)"},null,null,null,{"$f":"-(E147)","v":0},{"$f":"-(H147-H146)","v":0},0]
[null,null,null,"(i) Valor de compensações atualizado líquido de tributos",null,null,null,null,{"$f":"I156+I157+I158","v":472173800.95837575},1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2020",null,null,null,{"$f":"K9","v":0},{"$f":"L9","v":0},0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2021",null,null,null,{"$f":"K10","v":-29180000},-51767315.875471286,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2022",null,null,null,{"$f":"K11","v":-87082659.58798103},-142137308.43584836,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2023",null,null,null,{"$f":"K12","v":-112001456.084112},-161002864.46104735,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2024",null,null,null,{"$f":"K13","v":-33276809.796321101},-42833265.573589362,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2025",null,null,null,{"$f":"K14","v":-73230938.540759593},-84054295.47517924,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2026",null,null,null,{"$f":"K15","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2027",null,null,null,{"$f":"K16","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2028",null,null,null,{"$f":"K17","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2029",null,null,null,{"$f":"K18","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2030",null,null,null,{"$f":"K19","v":0},0,0]
[null,null,null,"(ii) Total de reversões",null,null,null,null,{"$f":"SUM(I160:I170)","v":-481795049.82113564},1]
[null,null,null,"(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",null,null,null,null,{"$f":"I159+I171","v":-9621248.8627598882},1]
[null,null,null,{"$f":"\"Estimativa de disponibilidade de saldo junto à RFB para compensações\"","v":"Estimativa de disponibilidade de saldo junto à RFB para compensações"},null,null,null,null,{"$f":"S147","v":110894408.07769282},1]
[null,null,null,"Projeção mensal de compensações futuras",null,null,null,null,{"$f":"K22","v":8204663.7999999998},1]
[null,null,null,"(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",null,null,null,null,{"$f":"MIN(I174*12,I173)","v":98455965.599999994},1]
[null,null,null,"Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",null,null,null,null,{"$f":"I172+I175","v":88834716.737240106},1]
[null,null,null,null,null,null,null,null,null,0]

{"sheet":"Itens Extraordinários","index":34,"n_rows":502,"n_cols":38,"rows_kept":502,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,19,0,23],[0,26,0,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores atualizados e ordenados por data - REH 1.000/2021",null,null,null,null,null,"Valores atualizados dos itens de modicidade - REH 1.000/2021",null,null,null,null,null,null,"Dados recebidos via Conecta - Itens de modicidade REH 1.000/2021"]
[null,"Mitigação de Efeitos Tarifários",null,null,null,null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS","RESCISAO CONTRATUAL","DESISTENCIA MIGRACAO ACR","DESISTENCIA MIGRACAO ACL","IdAgente","HoraEnvio","Comentario"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":44378},-594042.21,{"$f":"J3*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I3,-1),Índices!$B$8:$F$1000,5)","v":-1053871.5122835177},null,null,null,{"$f":"AB3","v":"§ 5º do Art. 141 da REH 1.000/2021"},{"$f":"AC3","v":"§ 4º do Art. 142 da REH 1.000/2021"},{"$f":"AD3","v":"§ 3º do Art. 171 da REH 1.000/2021"},{"$f":"AE3","v":"Inciso V do Art. 168 da REH 1.000/2021"},null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,null,null,"SELIC Mês","Selic Acumulada"]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.000/21)",null,null,null,null,null,null,{"$f":"EDATE(I3,12)","v":44743},0,{"$f":"J4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I4,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"MIN(AA4:AA212)","v":34881},{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,{"$f":"IF(AA4=0,\"\",AA4)","v":34881},{"$f":"IFERROR(AB4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,34881,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32629,0.1143,{"$f":"AL5/(1+'Itens Extraordinários'!AK5)","v":2.1972296206742793E-7}]
[null,"Artigo","REN","Créditos",null,"R$ (Líquido)","Valores Corrigidos",null,{"$f":"EDATE(I4,12)","v":45108},-1237824.24,{"$f":"J5*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I5,-1),Índices!$B$8:$F$1000,5)","v":-1779380.8697420117},null,null,{"$f":"EDATE(N4,1)","v":34912},0,0,0,0,null,{"$f":"IF(AA5=0,\"\",AA5)","v":34912},{"$f":"IFERROR(AB5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,34912,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ4,1)","v":32660},0.27289999999999998,{"$f":"AL6/(1+'Itens Extraordinários'!AK6)","v":2.7968535841562899E-7}]
[null,"141","1.000/2021","§ 5º do Art. 141 da REH 1.000/2021",null,{"$f":"SUM(AB:AB)","v":1708366.0899999996},{"$f":"SUM(U:U)","v":3448045.3139217147},null,{"$f":"EDATE(I5,12)","v":45474},-1495072.7613836559,{"$f":"J6*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I6,-1),Índices!$B$8:$F$1000,5)","v":-1924428.7247531016},null,null,{"$f":"EDATE(N5,1)","v":34943},0,0,0,0,null,34943,{"$f":"IFERROR(AB6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,34943,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ5,1)","v":32690},0.33149999999999996,{"$f":"AL7/(1+'Itens Extraordinários'!AK7)","v":3.7240105473040994E-7}]
[null,"142","1.000/2021","§ 4º do Art. 142 da REH 1.000/2021",null,{"$f":"SUM(AC:AC)","v":417397.46000000014},{"$f":"SUM(V:V)","v":633926.02287752752},null,{"$f":"EDATE(I6,12)","v":45839},1520368.4566097395,{"$f":"J7*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I7,-1),Índices!$B$8:$F$1000,5)","v":1745075.2650382693},null,null,34973,0,0,0,0,null,34973,{"$f":"IFERROR(AB7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,34973,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32721,0.35489999999999999,{"$f":"AL8/(1+'Itens Extraordinários'!AK8)","v":5.0456618905423241E-7}]
[null,"171","1.000/2021","§ 3º do Art. 171 da REH 1.000/2021",null,{"$f":"SUM(AD:AD)","v":0},{"$f":"SUM(W:W)","v":0},null,null,null,null,null,null,35004,0,0,0,0,null,35004,{"$f":"IFERROR(AB8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35004,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32752,0.38579999999999998,{"$f":"AL9/(1+'Itens Extraordinários'!AK9)","v":6.9922782479135529E-7}]
[null,"168","1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,{"$f":"SUM(AE:AE)","v":0},{"$f":"SUM(X:X)","v":0},null,null,null,null,null,null,35034,0,0,0,0,null,35034,{"$f":"IFERROR(AB9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35034,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32782,0.47700000000000004,{"$f":"AL10/(1+'Itens Extraordinários'!AK10)","v":1.0327594972168318E-6}]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":2125763.5499999998},{"$f":"SUM(G6:G9)","v":4081971.3367992421},null,null,null,null,null,null,35065,0,0,0,0,null,35065,{"$f":"IFERROR(AB10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35065,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32813,0.48409999999999997,{"$f":"AL11/(1+'Itens Extraordinários'!AK11)","v":1.5327183698195001E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35096,0,0,0,0,null,35096,{"$f":"IFERROR(AB11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35096,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32843,0.64209999999999989,{"$f":"AL12/(1+'Itens Extraordinários'!AK12)","v":2.516876835080601E-6}]
[null,"Acerto de contas",null,null,null,"Valor total revertido até DRA","Valor total revertido até DRA (atualizado)",null,null,null,null,null,null,35125,0,0,0,0,null,35125,{"$f":"IFERROR(AB12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35125,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32874,0.67599999999999993,{"$f":"AL13/(1+'Itens Extraordinários'!AK13)","v":4.218285575595087E-6}]
[null,"Valor histórico já devolvido em processos anteriores",null,null,null,{"$f":"G13*VLOOKUP(EDATE(CAPA!$C$15,-12),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)","v":-2624683.8665035074},{"$f":"SUM(K3:K8)","v":-3012605.8417403614},null,null,null,null,null,null,35156,0,0,0,0,null,35156,{"$f":"IFERROR(AB13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35156,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32905,0.82040000000000002,{"$f":"AL14/(1+'Itens Extraordinários'!AK14)","v":7.6789670618132968E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35186,0,0,0,0,null,35186,{"$f":"IFERROR(AB14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35186,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32933,0.36759999999999998,{"$f":"AL15/(1+'Itens Extraordinários'!AK15)","v":1.0501755353735865E-5}]
[null,"Valor a ser considerado para o presente processo tarifário",null,null,null,null,{"$f":"-(G10+G13)","v":-1069365.4950588807},null,null,null,null,null,null,35217,0,0,0,0,null,35217,{"$f":"IFERROR(AB15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35217,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32964,4.2300000000000004E-2,{"$f":"AL16/(1+'Itens Extraordinários'!AK16)","v":1.0945979605198892E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35247,0,0,0,0,null,35247,{"$f":"IFERROR(AB16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35247,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,32994,5.6900000000000006E-2,{"$f":"AL17/(1+'Itens Extraordinários'!AK17)","v":1.1568805844734708E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35278,0,0,0,0,null,35278,{"$f":"IFERROR(AB17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35278,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33025,8.7300000000000003E-2,{"$f":"AL18/(1+'Itens Extraordinários'!AK18)","v":1.2578762594980047E-5}]
[null,null,null,null,null,"Data base","Valor",null,null,null,null,null,null,35309,0,0,0,0,null,35309,{"$f":"IFERROR(AB18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35309,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33055,0.13789999999999999,{"$f":"AL19/(1+'Itens Extraordinários'!AK19)","v":1.4313373956827794E-5}]
[null,"Custo Distribuidora - Conta Covid - Art 4º da REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2026-07-01"},null,null,null,null,null,null,null,35339,0,0,0,0,null,35339,{"$f":"IFERROR(AB19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35339,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33086,0.1153,{"$f":"AL20/(1+'Itens Extraordinários'!AK20)","v":1.5963705974050038E-5}]
[null,"O valor indicado na tabela abaixo corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021.",null,null,null,null,null,null,null,null,null,null,null,35370,0,0,0,0,null,35370,{"$f":"IFERROR(AB20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35370,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33117,0.15210000000000001,{"$f":"AL21/(1+'Itens Extraordinários'!AK21)","v":1.8391785652703048E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35400,0,0,0,0,null,35400,{"$f":"IFERROR(AB21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35400,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33147,0.16489999999999999,{"$f":"AL22/(1+'Itens Extraordinários'!AK22)","v":2.1424591106833782E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35431,0,0,0,0,null,35431,{"$f":"IFERROR(AB22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35431,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33178,0.19829999999999998,{"$f":"AL23/(1+'Itens Extraordinários'!AK23)","v":2.5673087523318921E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35462,0,0,0,0,null,35462,{"$f":"IFERROR(AB23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35462,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33208,0.2286,{"$f":"AL24/(1+'Itens Extraordinários'!AK24)","v":3.1541955331149625E-5}]
[null,"Obrigação de pagamento à Itaipu",null,null,null,null,null,null,null,null,null,null,null,35490,0,0,0,0,null,35490,{"$f":"IFERROR(AB24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35490,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33239,0.2102,{"$f":"AL25/(1+'Itens Extraordinários'!AK25)","v":3.8172074341757278E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35521,0,0,0,0,null,35521,{"$f":"IFERROR(AB25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35521,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33270,6.8499999999999991E-2,{"$f":"AL26/(1+'Itens Extraordinários'!AK26)","v":4.0786861434167649E-5}]
[null,null,"SELIC Anual",null,null,"SELIC mensal",{"$f":"((1+D26)^(1/12))-1","v":0},null,null,null,null,null,null,35551,0,0,0,0,null,35551,{"$f":"IFERROR(AB26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35551,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33298,8.9900000000000008E-2,{"$f":"AL27/(1+'Itens Extraordinários'!AK27)","v":4.4453600277099325E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35582,0,0,0,0,null,35582,{"$f":"IFERROR(AB27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35582,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33329,9.6699999999999994E-2,{"$f":"AL28/(1+'Itens Extraordinários'!AK28)","v":4.8752263423894829E-5}]
[null,"Recomposição dos recursos à conta de comercialização de ITAIPU - NT 247/2021 (48581.001708/2021-00)",null,null,null,null,null,null,null,null,null,null,null,35612,0,0,0,0,null,35612,{"$f":"IFERROR(AB28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35612,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33359,9.5600000000000004E-2,{"$f":"AL29/(1+'Itens Extraordinários'!AK29)","v":5.3412979807219167E-5}]
[null,"Ato legal","Datas dos repasses de ITAIPU à concessionária","Valores dos repasses ","valores atualizados (5du)    § 55  da NT 247/2021",null,"Financeiro § 56 NT 247/2021",null,null,null,null,null,null,35643,0,0,0,0,null,35643,{"$f":"IFERROR(AB29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35643,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33390,0.1032,{"$f":"AL30/(1+'Itens Extraordinários'!AK30)","v":5.8925199323324186E-5}]
[null,"ReH 2.969/2021",44522,null,{"$f":"D30*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C30,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,35674,0,0,0,0,null,35674,{"$f":"IFERROR(AB30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35674,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33420,0.12390000000000001,{"$f":"AL31/(1+'Itens Extraordinários'!AK31)","v":6.6226031519484043E-5}]
[null,"Desp. 417/2022",44609,null,{"$f":"D31*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C31,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,35704,0,0,0,0,null,35704,{"$f":"IFERROR(AB31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35704,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33451,0.1575,{"$f":"AL32/(1+'Itens Extraordinários'!AK32)","v":7.6656631483802782E-5}]
[null,"Total Anual",null,null,{"$f":"E30+E31","v":0},null,{"$f":"-12*PMT(G26,12,E32)","v":0},null,null,null,null,null,null,35735,0,0,0,0,null,35735,{"$f":"IFERROR(AB32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35735,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33482,0.1978,{"$f":"AL33/(1+'Itens Extraordinários'!AK33)","v":9.1819313191298968E-5}]
[null,"Cota mensal de repasse à Itaipu (valor a ser incluído na REH)",null,null,null,null,{"$f":"G32/12","v":0},null,null,null,null,null,null,35765,0,0,0,0,null,35765,{"$f":"IFERROR(AB33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35765,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33512,0.25950000000000001,{"$f":"AL34/(1+'Itens Extraordinários'!AK34)","v":1.1564642496444105E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35796,0,0,0,0,null,35796,{"$f":"IFERROR(AB34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35796,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33543,0.32429999999999998,{"$f":"AL35/(1+'Itens Extraordinários'!AK35)","v":1.5315056058040928E-4}]
[null,"Reconhecimento  tarifário à concessionária",null,null,null,null,null,null,null,null,null,null,null,35827,0,0,0,0,null,35827,{"$f":"IFERROR(AB35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35827,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33573,0.31170000000000003,{"$f":"AL36/(1+'Itens Extraordinários'!AK36)","v":2.0088759031332287E-4}]
[null,"FAT_DIF_Itaipu 2021",null,null,"Equação 4 - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,35855,0,0,0,0,null,35855,{"$f":"IFERROR(AB36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35855,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33604,0.29059999999999997,{"$f":"AL37/(1+'Itens Extraordinários'!AK37)","v":2.592655240583745E-4}]
[null,"REV_DIF_Itaipu 2022",null,null,"Equação 5  - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,35886,0,0,0,0,null,35886,{"$f":"IFERROR(AB37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35886,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33635,0.28760000000000002,{"$f":"AL38/(1+'Itens Extraordinários'!AK38)","v":3.3383028877756303E-4}]
[null,"Diferença",null,{"$f":"D36+D37","v":0},"Eq. 4 + Eq. 5",null,null,null,null,null,null,null,null,35916,0,0,0,0,null,35916,{"$f":"IFERROR(AB38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35916,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33664,0.26860000000000001,{"$f":"AL39/(1+'Itens Extraordinários'!AK39)","v":4.2349710434321647E-4}]
[null,"Fin_DIF_ITAIPU 2023",null,{"$f":"D38*VLOOKUP(LnkTxtDRPData,Índices!$K$8:$N$4000,4)/VLOOKUP(LnkTxtDRAData,Índices!$K$8:$N$4000,4)","v":0},"Equação 8  - NT 247/2021",null,null,null,null,null,null,null,null,35947,0,0,0,0,null,35947,{"$f":"IFERROR(AB39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35947,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33695,0.23920000000000002,{"$f":"AL40/(1+'Itens Extraordinários'!AK40)","v":5.247976117021139E-4}]
[null,"VER_DIF_ITAIPU 2023",null,{"$f":"-D39*(G26*(1+G26)^12)/((1+G26)^12-1)*12","v":{"$error":"#DIV/0!"}},"Equação 9  - NT 247/2021",null,null,null,null,null,null,null,null,35977,0,0,0,0,null,35977,{"$f":"IFERROR(AB40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,35977,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33725,0.23,{"$f":"AL41/(1+'Itens Extraordinários'!AK41)","v":6.4550106239360009E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36008,0,0,0,0,null,36008,{"$f":"IFERROR(AB41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36008,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33756,0.24280000000000002,{"$f":"AL42/(1+'Itens Extraordinários'!AK42)","v":8.0222872034276611E-4}]
[null,"Distribuição dos recursos no processo tariário de 2021",null,null,null,null,null,null,null,null,null,null,null,36039,0,0,0,0,null,36039,{"$f":"IFERROR(AB42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36039,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33786,0.2621,{"$f":"AL43/(1+'Itens Extraordinários'!AK43)","v":1.0124928679446051E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Energia de Revenda",null,null,null,null,{"$f":"IFERROR(F43/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,36069,0,0,0,0,null,36069,{"$f":"IFERROR(AB43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36069,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33817,0.25650000000000001,{"$f":"AL44/(1+'Itens Extraordinários'!AK44)","v":1.2721972885723963E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas não Técnica",null,null,null,null,{"$f":"IFERROR(F44/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,36100,0,0,0,0,null,36100,{"$f":"IFERROR(AB44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36100,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33848,0.27660000000000001,{"$f":"AL45/(1+'Itens Extraordinários'!AK45)","v":1.6240870585915211E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas Técnicas",null,null,null,null,{"$f":"IFERROR(F45/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,36130,0,0,0,0,null,36130,{"$f":"IFERROR(AB45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36130,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33878,0.28179999999999999,{"$f":"AL46/(1+'Itens Extraordinários'!AK46)","v":2.0817547917026118E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre dist.",null,null,null,null,{"$f":"IFERROR(F46/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,36161,0,0,0,0,null,36161,{"$f":"IFERROR(AB46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36161,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33909,0.26400000000000001,{"$f":"AL47/(1+'Itens Extraordinários'!AK47)","v":2.6313380567121016E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre mercado cativo",null,null,null,null,{"$f":"IFERROR(F47/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,36192,0,0,0,0,null,36192,{"$f":"IFERROR(AB47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36192,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33939,0.25920000000000004,{"$f":"AL48/(1+'Itens Extraordinários'!AK48)","v":3.3133808810118784E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36220,0,0,0,0,null,36220,{"$f":"IFERROR(AB48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36220,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,33970,0.28520000000000001,{"$f":"AL49/(1+'Itens Extraordinários'!AK49)","v":4.2583571082764667E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36251,0,0,0,0,null,36251,{"$f":"IFERROR(AB49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36251,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34001,0.28899999999999998,{"$f":"AL50/(1+'Itens Extraordinários'!AK50)","v":5.4890223125683658E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36281,0,0,0,0,null,36281,{"$f":"IFERROR(AB50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36281,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34029,0.28360000000000002,{"$f":"AL51/(1+'Itens Extraordinários'!AK51)","v":7.0457090404127546E-3}]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,36312,0,0,0,0,null,36312,{"$f":"IFERROR(AB51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36312,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34060,0.30530000000000002,{"$f":"AL52/(1+'Itens Extraordinários'!AK52)","v":9.1967640104507684E-3}]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,36342,0,0,0,0,null,36342,{"$f":"IFERROR(AB52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36342,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34090,0.309,{"$f":"AL53/(1+'Itens Extraordinários'!AK53)","v":1.2038564089680055E-2}]
[null,{"$f":"EDATE(CAPA!C15,1-12*4)","v":44743},-562135.97738929186,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B53,-1),Índices!$B$8:$F$1000,5)","v":-917524.74234372785},null,null,null,{"$f":"EDATE(CAPA!C15,1-12*3)","v":45108},null,{"$f":"I53*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,36373,0,0,0,0,null,36373,{"$f":"IFERROR(AB53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36373,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34121,0.31909999999999999,{"$f":"AL54/(1+'Itens Extraordinários'!AK54)","v":1.5880069890696961E-2}]
[null,{"$f":"EDATE(B53,12)","v":45108},-837253.81430275226,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B54,-1),Índices!$B$8:$F$1000,5)","v":-1203558.1241233796},null,null,null,{"$f":"EDATE(H53,12)","v":45474},-723965.99566404824,{"$f":"I54*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H54,-1),Índices!$B$8:$F$1000,5)","v":-931875.01891946676},null,null,null,36404,0,0,0,0,null,36404,{"$f":"IFERROR(AB54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36404,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34151,0.32729999999999998,{"$f":"AL55/(1+'Itens Extraordinários'!AK55)","v":2.1077616765922076E-2}]
[null,{"$f":"EDATE(B54,12)","v":45474},-1772241.6182668726,{"$f":"C55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B55,-1),Índices!$B$8:$F$1000,5)","v":-2281195.1133664567},null,null,null,{"$f":"EDATE(H54,12)","v":45839},-1578225.8546124951,{"$f":"I55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H55,-1),Índices!$B$8:$F$1000,5)","v":-1811483.8475862301},null,null,null,36434,0,0,0,0,null,36434,{"$f":"IFERROR(AB55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36434,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34182,0.34639999999999999,{"$f":"AL56/(1+'Itens Extraordinários'!AK56)","v":2.8378903213637483E-2}]
[null,{"$f":"EDATE(B55,12)","v":45839},-1243959.3592671617,{"$f":"C56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B56,-1),Índices!$B$8:$F$1000,5)","v":-1427813.5665946647},null,null,null,{"$f":"EDATE(H55,12)","v":46204},null,{"$f":"I56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H56,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,36465,0,0,0,0,null,36465,{"$f":"IFERROR(AB56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36465,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34213,0.37229999999999996,{"$f":"AL57/(1+'Itens Extraordinários'!AK57)","v":3.8944368880074721E-2}]
[null,{"$f":"EDATE(B56,12)","v":46204},null,{"$f":"C57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H56,12)","v":46569},null,null,null,null,null,36495,0,0,0,0,null,36495,{"$f":"IFERROR(AB57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36495,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34243,0.38400000000000001,{"$f":"AL58/(1+'Itens Extraordinários'!AK58)","v":5.3899006530023406E-2}]
[null,{"$f":"EDATE(B57,12)","v":46569},null,null,null,null,null,{"$f":"EDATE(H57,12)","v":46935},null,null,null,null,null,36526,0,0,0,0,null,36526,{"$f":"IFERROR(AB58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36526,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34274,0.38380000000000003,{"$f":"AL59/(1+'Itens Extraordinários'!AK59)","v":7.4585445236246384E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36557,0,0,0,0,null,36557,{"$f":"IFERROR(AB59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36557,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34304,0.40380000000000005,{"$f":"AL60/(1+'Itens Extraordinários'!AK60)","v":0.10470304802264267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36586,0,0,0,0,null,36586,{"$f":"IFERROR(AB60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36586,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34335,0.42759999999999998,{"$f":"AL61/(1+'Itens Extraordinários'!AK61)","v":0.14947407135712468}]
[null,"Acerto arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Acerto arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,36617,0,0,0,0,null,36617,{"$f":"IFERROR(AB61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36617,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34366,0.4199,{"$f":"AL62/(1+'Itens Extraordinários'!AK62)","v":0.21223823391998134}]
[null,"Descrição",null,null,"Valor nominal","Valor Atualizado",null,"Descrição",null,"Valor Nominal","Valor atualizado",null,null,36647,0,0,0,0,null,36647,{"$f":"IFERROR(AB62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36647,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34394,0.4642,{"$f":"AL63/(1+'Itens Extraordinários'!AK63)","v":0.31075922210563667}]
[null,"Valor histórico já devolvido em processos anteriores",null,null,{"$f":"SUM(C53:C58)","v":-4415590.7692260779},{"$f":"SUM(D53:D58)","v":-5830091.5464282287},null,"Valor histórico já devolvido em processos anteriores",null,{"$f":"SUM(I53:I58)","v":-2302191.8502765433},{"$f":"SUM(J53:J58)","v":-2743358.8665056969},null,null,36678,0,0,0,0,null,36678,{"$f":"IFERROR(AB63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36678,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34425,0.46490000000000004,{"$f":"AL64/(1+'Itens Extraordinários'!AK64)","v":0.45523118446254718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36708,7.5413403319269463,0,0,0,null,36708,{"$f":"IFERROR(AB64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":7.5413403319269463},{"$f":"IFERROR(AC64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36708,0.39,0,0,0,1000040,46185,"Dado do ConectAneel",null,34455,0.47950000000000004,{"$f":"AL65/(1+'Itens Extraordinários'!AK65)","v":0.67351453741233858}]
[null,"Valor total informado no Conecta ANEEL",null,null,{"$f":"-ABS(E159)","v":-4478347.3800000008},{"$f":"-ABS(F159)","v":-6144379.5955867032},null,"Valor total informado no Conecta ANEEL",null,{"$f":"-ABS(J159)","v":-5050478.919999999},{"$f":"-ABS(K159)","v":-5805326.7778983191},null,null,36739,0,0,0,0,null,36739,{"$f":"IFERROR(AB65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36739,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34486,0.50619999999999998,{"$f":"AL66/(1+'Itens Extraordinários'!AK66)","v":1.0144475962504644}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36770,0,0,0,0,null,36770,{"$f":"IFERROR(AB66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36770,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34516,6.8699999999999997E-2,{"$f":"AL67/(1+'Itens Extraordinários'!AK67)","v":1.0841401461128712}]
[null,"Diferença remanscente",null,null,{"$f":"E65-E63","v":-62756.610773922876},{"$f":"F65-F63","v":-314288.04915847443},null,"Diferença remanscente",null,{"$f":"J65-J63","v":-2748287.0697234557},{"$f":"K65-K63","v":-3061967.9113926222},null,null,36800,0,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,36800,{"$f":"IFERROR(AB67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36800,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34547,4.1700000000000001E-2,{"$f":"AL68/(1+'Itens Extraordinários'!AK68)","v":1.1293487902057779}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36831,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,36831,{"$f":"IFERROR(AB68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36831,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34578,3.8300000000000001E-2,{"$f":"AL69/(1+'Itens Extraordinários'!AK69)","v":1.1726028488706592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36861,0,0,0,0,null,{"$f":"IF(AA69=0,\"\",AA69)","v":36861},{"$f":"IFERROR(AB69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36861,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34608,3.6200000000000003E-2,{"$f":"AL70/(1+'Itens Extraordinários'!AK70)","v":1.2150510719997771}]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Arrecadação de encargo CDE Escassez dos consumidores migrantes (REN 1.008/2021)",null,null,null,null,null,{"$f":"EDATE(N69,1)","v":36892},0,0,0,0,null,36892,{"$f":"IFERROR(AB70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36892,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ69,1)","v":34639},4.07E-2,{"$f":"AL71/(1+'Itens Extraordinários'!AK71)","v":1.2645036506301681}]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,"Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,null,36923,0,0,0,0,null,36923,{"$f":"IFERROR(AB71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36923,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34669,3.7999999999999999E-2,{"$f":"AL72/(1+'Itens Extraordinários'!AK72)","v":1.3125547893541145}]
[null,44287,0,0,0,{"$f":"E72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,null,36951,0,0,0,0,null,36951,{"$f":"IFERROR(AB72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36951,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34700,3.3700000000000001E-2,{"$f":"AL73/(1+'Itens Extraordinários'!AK73)","v":1.3567878857553484}]
[null,44317,0,0,0,{"$f":"E73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,null,36982,0,0,0,0,null,36982,{"$f":"IFERROR(AB73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,36982,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34731,3.2500000000000001E-2,{"$f":"AL74/(1+'Itens Extraordinários'!AK74)","v":1.4008834920423971}]
[null,44348,0,0,0,{"$f":"E74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,null,37012,0,0,0,0,null,37012,{"$f":"IFERROR(AB74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37012,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34759,4.2599999999999999E-2,{"$f":"AL75/(1+'Itens Extraordinários'!AK75)","v":1.4605611288034033}]
[null,44378,0,0,0,{"$f":"E75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,null,37043,0,0,0,0,null,37043,{"$f":"IFERROR(AB75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37043,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34790,4.2599999999999999E-2,{"$f":"AL76/(1+'Itens Extraordinários'!AK76)","v":1.5227810328904281}]
[null,44409,41,5002.3220000000001,22710.58,{"$f":"E76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":39976.272369180828},null,0,0,0,{"$f":"J76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":0},null,null,37073,0,0,0,0,null,37073,{"$f":"IFERROR(AB76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37073,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34820,4.2500000000000003E-2,{"$f":"AL77/(1+'Itens Extraordinários'!AK77)","v":1.5874992267882713}]
[null,44440,44,6497.64,44248.97,{"$f":"E77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":77546.443872656746},null,0,0,0,{"$f":"J77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":0},null,null,37104,0,0,0,0,null,37104,{"$f":"IFERROR(AB77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37104,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34851,4.0399999999999998E-2,{"$f":"AL78/(1+'Itens Extraordinários'!AK78)","v":1.6516341955505174}]
[null,44470,46,4815.45,32793.300000000003,{"$f":"E78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":57192.397286945663},null,0,0,0,{"$f":"J78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":0},null,null,37135,0,0,0,0,null,37135,{"$f":"IFERROR(AB78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37135,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34881,4.0199999999999993E-2,{"$f":"AL79/(1+'Itens Extraordinários'!AK79)","v":1.7180298902116482}]
[null,44501,49,4892.57,33318.519999999997,{"$f":"E79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":57769.433467097981},null,0,0,0,{"$f":"J79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":0},null,null,37165,0,0,0,0,null,37165,{"$f":"IFERROR(AB79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37165,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34912,3.8399999999999997E-2,{"$f":"AL80/(1+'Itens Extraordinários'!AK80)","v":1.7840022379957754}]
[null,44531,51,7426.09,50571.76,{"$f":"E80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":87014.808349783852},null,0,0,0,{"$f":"J80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":0},null,null,37196,0,0,0,0,null,37196,{"$f":"IFERROR(AB80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37196,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34943,3.32E-2,{"$f":"AL81/(1+'Itens Extraordinários'!AK81)","v":1.8432311122972349}]
[null,44562,56,7925.71,53974.18,{"$f":"E81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":92193.972938838953},null,0,0,0,{"$f":"J81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":0},null,null,37226,0,0,0,0,null,37226,{"$f":"IFERROR(AB81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37226,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,34973,3.0899999999999997E-2,{"$f":"AL82/(1+'Itens Extraordinários'!AK82)","v":1.9001869536672193}]
[null,44593,62,8252.35,56198.57,{"$f":"E82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":95274.122684251051},null,0,0,0,{"$f":"J82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":0},null,null,37257,0,0,0,0,null,37257,{"$f":"IFERROR(AB82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37257,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35004,2.8799999999999999E-2,{"$f":"AL83/(1+'Itens Extraordinários'!AK83)","v":1.9549123379328353}]
[null,44621,63,8547.2199999999993,58206.57,{"$f":"E83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":97771.911348771464},null,0,0,0,{"$f":"J83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":0},null,null,37288,0,0,0,0,null,37288,{"$f":"IFERROR(AB83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37288,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35034,2.7799999999999998E-2,{"$f":"AL84/(1+'Itens Extraordinários'!AK84)","v":2.0092589009273683}]
[null,44652,65,9695.43,66025.88,{"$f":"E84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":109988.6621478544},null,0,0,0,{"$f":"J84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":0},null,null,37316,0,0,0,0,null,37316,{"$f":"IFERROR(AB84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37316,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35065,2.58E-2,{"$f":"AL85/(1+'Itens Extraordinários'!AK85)","v":2.0610977805712944}]
[null,44682,67,9076.2800000000007,61809.52,{"$f":"E85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":101910.51561857696},null,0,0,0,{"$f":"J85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":0},null,null,37347,0,0,0,0,null,37347,{"$f":"IFERROR(AB85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37347,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35096,2.35E-2,{"$f":"AL86/(1+'Itens Extraordinários'!AK86)","v":2.10953357841472}]
[null,44713,77,9262.9599999999991,63080.79,{"$f":"E86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":102961.18362747463},null,0,0,0,{"$f":"J86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":0},null,null,37377,0,0,0,0,null,37377,{"$f":"IFERROR(AB86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37377,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35125,2.2200000000000001E-2,{"$f":"AL87/(1+'Itens Extraordinários'!AK87)","v":2.1563652238555266}]
[null,44743,77,9469.4500000000007,64487.07,{"$f":"E87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":104178.44707590796},null,0,0,0,{"$f":"J87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,null,37408,0,0,0,0,null,37408,{"$f":"IFERROR(AB87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37408,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35156,2.07E-2,{"$f":"AL88/(1+'Itens Extraordinários'!AK88)","v":2.201001983989336}]
[null,44774,79,9859.82,57730.86,{"$f":"E88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":92185.847640427877},null,0,0,0,{"$f":"J88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,null,37438,0,0,0,0,null,37438,{"$f":"IFERROR(AB88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37438,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35186,2.0099999999999996E-2,{"$f":"AL89/(1+'Itens Extraordinários'!AK89)","v":2.2452421238675218}]
[null,44805,82,10373.290000000001,55289.599999999999,{"$f":"E89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":87351.203098597616},null,0,0,0,{"$f":"J89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,null,37469,0,0,0,0,null,37469,{"$f":"IFERROR(AB89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37469,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35217,1.9799999999999998E-2,{"$f":"AL90/(1+'Itens Extraordinários'!AK90)","v":2.2896979179200989}]
[null,44835,84,9841.26,52453.88,{"$f":"E90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":82033.792819092792},null,0,0,0,{"$f":"J90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":0},null,null,37500,0,0,0,0,null,37500,{"$f":"IFERROR(AB90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37500,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35247,1.9299999999999998E-2,{"$f":"AL91/(1+'Itens Extraordinários'!AK91)","v":2.3338890877359568}]
[null,44866,86,10721.15,57139.87,{"$f":"E91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":88459.433008108143},null,0,0,0,{"$f":"J91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":0},null,null,37530,0,0,0,0,null,37530,{"$f":"IFERROR(AB91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37530,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35278,1.9699999999999999E-2,{"$f":"AL92/(1+'Itens Extraordinários'!AK92)","v":2.3798667027643554}]
[null,44896,93,10843.47,57795.71,{"$f":"E92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":88480.834480714562},null,0,0,0,{"$f":"J92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":0},null,null,37561,0,0,0,0,null,37561,{"$f":"IFERROR(AB92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37561,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35309,1.9E-2,{"$f":"AL93/(1+'Itens Extraordinários'!AK93)","v":2.4250841701168779}]
[null,44927,98,11927.21,63572.05,{"$f":"E93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":96242.861318497366},null,0,0,0,{"$f":"J93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":0},null,null,37591,0,0,0,0,null,37591,{"$f":"IFERROR(AB93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37591,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35339,1.8600000000000002E-2,{"$f":"AL94/(1+'Itens Extraordinários'!AK94)","v":2.4701907356810517}]
[null,44958,108,12706.02,67723.12,{"$f":"E94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":101594.45967624969},null,0,0,0,{"$f":"J94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":0},null,null,37622,0,0,0,0,null,37622,{"$f":"IFERROR(AB94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37622,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35370,1.8000000000000002E-2,{"$f":"AL95/(1+'Itens Extraordinários'!AK95)","v":2.5146541689233106}]
[null,44986,110,12264.43,65368.83,{"$f":"E95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":96924.142776415014},null,0,0,0,{"$f":"J95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":0},null,null,37653,0,0,0,0,null,37653,{"$f":"IFERROR(AB95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37653,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35400,1.8000000000000002E-2,{"$f":"AL96/(1+'Itens Extraordinários'!AK96)","v":2.5599179439639301}]
[null,45017,116,16562.93,88279.81,{"$f":"E96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":129704.01019028519},null,0,0,0,{"$f":"J96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":0},null,null,37681,0,0,0,0,null,37681,{"$f":"IFERROR(AB96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37681,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35431,1.7299999999999999E-2,{"$f":"AL97/(1+'Itens Extraordinários'!AK97)","v":2.6042045243945062}]
[null,45047,131,15345.04,81788.39,{"$f":"E97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":118831.71814758575},null,0,0,0,{"$f":"J97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":0},null,null,37712,0,0,0,0,null,37712,{"$f":"IFERROR(AB97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37712,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35462,1.67E-2,{"$f":"AL98/(1+'Itens Extraordinários'!AK98)","v":2.6476947399518944}]
[null,45078,149,16488.32,87882.01,{"$f":"E98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":126330.99460750274},null,0,0,0,{"$f":"J98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":0},null,null,37742,0,0,0,0,null,37742,{"$f":"IFERROR(AB98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37742,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35490,1.6399999999999998E-2,{"$f":"AL99/(1+'Itens Extraordinários'!AK99)","v":2.6911169336871055}]
[null,45108,169,15892.35,84679.65,{"$f":"E99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":120436.52191894385},null,0,0,0,{"$f":"J99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":0},null,null,37773,0,0,0,0,null,37773,{"$f":"IFERROR(AB99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37773,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35521,1.66E-2,{"$f":"AL100/(1+'Itens Extraordinários'!AK100)","v":2.7357894747863112}]
[null,45139,165,17876.38,108151.23,{"$f":"E100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":152089.21498263336},null,76,4670,31662.6,{"$f":"J100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":44525.984386022494},null,null,37803,0,0,0,0,null,37803,{"$f":"IFERROR(AB100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37803,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35551,1.5800000000000002E-2,{"$f":"AL101/(1+'Itens Extraordinários'!AK101)","v":2.779014948487935}]
[null,45170,168,20226.39,130661.67,{"$f":"E101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":181974.41114980966},null,79,8633.16,58532.82,{"$f":"J101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":81519.51105812288},null,null,37834,0,0,0,0,null,37834,{"$f":"IFERROR(AB101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37834,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35582,1.61E-2,{"$f":"AL102/(1+'Itens Extraordinários'!AK102)","v":2.8237570891585908}]
[null,45200,174,20259.12,130873.07,{"$f":"E102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":180468.53604432396},null,85,8548.01,57955.519999999997,{"$f":"J102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":79918.258585112562},null,null,37865,0,0,0,0,null,37865,{"$f":"IFERROR(AB102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37865,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35612,1.6E-2,{"$f":"AL103/(1+'Itens Extraordinários'!AK103)","v":2.8689372025851281}]
[null,45231,89,18423.05,119012.19,{"$f":"E103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":162623.26510138906},null,92,8940,60613.919999999998,{"$f":"J103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":82825.411254043705},null,null,37895,0,0,0,0,null,37895,{"$f":"IFERROR(AB103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37895,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35643,1.5900000000000001E-2,{"$f":"AL104/(1+'Itens Extraordinários'!AK104)","v":2.9145533041062315}]
[null,45261,182,21366.83,138028,{"$f":"E104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":186935.08746375371},null,92,8894.9599999999991,60307,{"$f":"J104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":81675.416000207173},null,null,37926,0,0,0,0,null,37926,{"$f":"IFERROR(AB104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37926,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35674,1.5900000000000001E-2,{"$f":"AL105/(1+'Itens Extraordinários'!AK105)","v":2.9608947016415206}]
[null,45292,187,20847.78,134675.74,{"$f":"E105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":180648.71685978561},null,98,8945.58,60650.54,{"$f":"J105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":81354.238171277932},null,null,37956,0,0,0,0,null,37956,{"$f":"IFERROR(AB105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37956,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35704,1.67E-2,{"$f":"AL106/(1+'Itens Extraordinários'!AK106)","v":3.0103416431589336}]
[null,45323,213,24363.99,157390,{"$f":"E106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":209440.78177913468},null,1,34.53,234.16,{"$f":"J106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":311.59955182287422},null,null,37987,0,0,0,0,null,37987,{"$f":"IFERROR(AB106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,37987,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35735,3.04E-2,{"$f":"AL107/(1+'Itens Extraordinários'!AK107)","v":3.1018560291109649}]
[null,45352,224,25012.51,161579.89000000001,{"$f":"E107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":213242.83450331798},null,134,12208.32,82771.710000000006,{"$f":"J107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":109236.82431697799},null,null,38018,0,0,0,0,null,38018,{"$f":"IFERROR(AB107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38018,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35765,2.9700000000000001E-2,{"$f":"AL108/(1+'Itens Extraordinários'!AK108)","v":3.1939811531755606}]
[null,45383,235,27457.53,177374.5,{"$f":"E108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":232028.45617504715},null,146,13766.29,93334.71,{"$f":"J108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":122093.69818573547},null,null,38047,0,0,0,0,null,38047,{"$f":"IFERROR(AB108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38047,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35796,2.6699999999999998E-2,{"$f":"AL109/(1+'Itens Extraordinários'!AK109)","v":3.2792604499653479}]
[null,45413,254,27105.47,175100.08,{"$f":"E109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":227162.2310148915},null,165,14176.6,96116.56,{"$f":"J109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":124694.70149343552},null,null,38078,0,0,0,0,null,38078,{"$f":"IFERROR(AB109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38078,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35827,2.1299999999999999E-2,{"$f":"AL110/(1+'Itens Extraordinários'!AK110)","v":3.3491086975496103}]
[null,45444,282,27925.43,180396.88,{"$f":"E110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":232203.37276865958},null,190,15285.21,103632.75,{"$f":"J110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":133394.07022611093},null,null,38108,0,0,0,0,null,38108,{"$f":"IFERROR(AB110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38108,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35855,2.2000000000000002E-2,{"$f":"AL111/(1+'Itens Extraordinários'!AK111)","v":3.4227890888957018}]
[null,45474,324,28288.6,182742.74,{"$f":"E111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":233108.34052298657},null,236,16582.439999999999,112427.76,{"$f":"J111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":143413.89738556294},null,null,38139,0,0,0,0,null,38139,{"$f":"IFERROR(AB111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38139,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35886,1.7100000000000001E-2,{"$f":"AL112/(1+'Itens Extraordinários'!AK112)","v":3.4813187823158178}]
[null,45505,337,29556.46,114677.32,{"$f":"E112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":145025.34526997601},null,249,17892.75,105923.81,{"$f":"J112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":133955.32017631154},null,null,38169,431.98739443024994,0,0,0,null,38169,{"$f":"IFERROR(AB112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":431.98739443024994},{"$f":"IFERROR(AC112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38169,44.73,0,0,0,1000040,46185,"Dado do ConectAneel",null,35916,1.6299999999999999E-2,{"$f":"AL113/(1+'Itens Extraordinários'!AK113)","v":3.5380642784675658}]
[null,45536,369,31126.26,76782.47,{"$f":"E113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":96297.823468387331},null,281,18817.14,101869.42,{"$f":"J113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":127760.97752503931},null,null,38200,0,0,0,0,null,38200,{"$f":"IFERROR(AB113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38200,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,35947,1.6E-2,{"$f":"AL114/(1+'Itens Extraordinários'!AK114)","v":3.5946733069230468}]
[null,45566,385,31840.98,78645.279999999999,{"$f":"E114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":97727.225847551104},null,299,19640.38,107038.63,{"$f":"J114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":133009.74156901037},null,null,38231,3641.3998597892723,0,0,0,null,38231,{"$f":"IFERROR(AB114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":3641.3998597892723},{"$f":"IFERROR(AC114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38231,386.84,0,0,0,1000040,46185,"Dado do ConectAneel",null,35977,1.7000000000000001E-2,{"$f":"AL115/(1+'Itens Extraordinários'!AK115)","v":3.6557827531407381}]
[null,45597,403,34914.49,86236.79,{"$f":"E115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":106317.59889213492},null,316,21855.58,119111.28,{"$f":"J115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":146847.13207169206},null,null,38261,0,0,0,0,null,38261,{"$f":"IFERROR(AB115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38261,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36008,1.4800000000000001E-2,{"$f":"AL116/(1+'Itens Extraordinários'!AK116)","v":3.7098883378872207}]
[null,45627,443,36764.46,90805.88,{"$f":"E116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":110917.5116552648},null,356,24278.54,132316.10999999999,{"$f":"J116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":161621.40241473677},null,null,38292,0,0,0,0,null,38292,{"$f":"IFERROR(AB116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38292,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36039,2.4900000000000002E-2,{"$f":"AL117/(1+'Itens Extraordinários'!AK117)","v":3.8022645575006124}]
[null,45658,483,36010.230000000003,88942.87,{"$f":"E117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":107552.16334377471},null,394,23806.27,129742.27,{"$f":"J117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":156887.91935353697},null,null,38322,213.91614092858282,0,0,0,null,38322,{"$f":"IFERROR(AB117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":213.91614092858282},{"$f":"IFERROR(AC117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38322,23.58,0,0,0,1000040,46185,"Dado do ConectAneel",null,36069,2.9399999999999999E-2,{"$f":"AL118/(1+'Itens Extraordinários'!AK118)","v":3.9140511354911309}]
[null,45689,532,41635.699999999997,102837.47,{"$f":"E118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":123140.56421740797},null,444,28546.880000000001,155578.19,{"$f":"J118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":186293.82944293649},null,null,38353,3419.4901828637226,0,0,0,null,38353,{"$f":"IFERROR(AB118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":3419.4901828637226},{"$f":"IFERROR(AC118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38353,382.52,0,0,0,1000040,46185,"Dado do ConectAneel",null,36100,2.63E-2,{"$f":"AL119/(1+'Itens Extraordinários'!AK119)","v":4.0169906803545476}]
[null,45717,570,41663.449999999997,102772.91,{"$f":"E119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":121888.21973296169},null,482,29126.53,158737.21,{"$f":"J119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":188261.63365693626},null,null,38384,0,0,0,0,null,38384,{"$f":"IFERROR(AB119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38384,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36130,2.4E-2,{"$f":"AL120/(1+'Itens Extraordinários'!AK120)","v":4.1133984566830568}]
[null,45748,598,47560.79,117472,{"$f":"E120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":137865.58131219127},null,510,34397.11,187461.63,{"$f":"J120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":220005.67448992882},null,null,38412,208.3727498458118,0,0,0,null,38412,{"$f":"IFERROR(AB120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":208.3727498458118},{"$f":"IFERROR(AC120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38412,23.92,0,0,0,1000040,46185,"Dado do ConectAneel",null,36161,2.18E-2,{"$f":"AL121/(1+'Itens Extraordinários'!AK121)","v":4.2030705430387476}]
[null,45778,616,48544.84,119856.54,{"$f":"E121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":139080.27385308404},null,528,32237.33,175588.99,{"$f":"J121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":203751.62519113632},null,null,38443,0,0,0,0,null,38443,{"$f":"IFERROR(AB121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38443,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36192,2.3799999999999998E-2,{"$f":"AL122/(1+'Itens Extraordinários'!AK122)","v":4.3031036219630696}]
[null,45809,645,49233.93,121604.69,{"$f":"E122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":139577.57128482588},null,555,32870.44,179141.08,{"$f":"J122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":205617.70161776402},null,null,38473,0,0,0,0,null,38473,{"$f":"IFERROR(AB122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38473,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36220,3.3300000000000003E-2,{"$f":"AL123/(1+'Itens Extraordinários'!AK123)","v":4.4463969725744406}]
[null,45839,678,45569.39,112553.17,{"$f":"E123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":127560.9222028907},null,575,30297.439999999999,165118.21,{"$f":"J123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":187134.94377893192},null,null,38504,0,0,0,0,null,38504,{"$f":"IFERROR(AB123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38504,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36251,2.35E-2,{"$f":"AL124/(1+'Itens Extraordinários'!AK124)","v":4.55088730142994}]
[null,45870,693,49689.18,43260.32,{"$f":"E124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":48464.41596993291},null,603,33970.54,209919.19,{"$f":"J124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":235171.8837084742},null,null,38534,0,0,0,0,null,38534,{"$f":"IFERROR(AB124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38534,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36281,2.0199999999999999E-2,{"$f":"AL125/(1+'Itens Extraordinários'!AK125)","v":4.6428152249188246}]
[null,45901,0,0,0,{"$f":"E125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":0},null,624,36071.620000000003,237348.17,{"$f":"J125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":262695.79157246544},null,null,38565,0,0,0,0,null,38565,{"$f":"IFERROR(AB125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38565,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36312,1.67E-2,{"$f":"AL126/(1+'Itens Extraordinários'!AK126)","v":4.7203502391749685}]
[null,45931,0,0,0,{"$f":"E126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":0},null,642,37549.07,247069.65,{"$f":"J126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":270010.86166275264},null,null,38596,282.90605365457674,0,0,0,null,38596,{"$f":"IFERROR(AB126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":282.90605365457674},{"$f":"IFERROR(AC126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38596,35.58,0,0,0,1000040,46185,"Dado do ConectAneel",null,36342,1.66E-2,{"$f":"AL127/(1+'Itens Extraordinários'!AK127)","v":4.7987080531452726}]
[null,45962,63,1397.61,-1215.81,{"$f":"E127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":-1314.8602991741441},null,701,40418.33,250957.03,{"$f":"J127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":271402.13976333034},null,null,38626,0,0,0,0,null,38626,{"$f":"IFERROR(AB127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38626,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36373,1.5700000000000002E-2,{"$f":"AL128/(1+'Itens Extraordinários'!AK128)","v":4.8740477695796534}]
[null,45992,0,0,0,{"$f":"E128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,655,37500.44,246749.54,{"$f":"J128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":263635.70331332402},null,null,38657,0,0,0,0,null,38657,{"$f":"IFERROR(AB128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38657,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36404,1.49E-2,{"$f":"AL129/(1+'Itens Extraordinários'!AK129)","v":4.9466710813463894}]
[null,46023,0,0,0,{"$f":"E129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,662,38728.629999999997,250935.02,{"$f":"J129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":265022.34039280342},null,null,38687,0,0,0,0,null,38687,{"$f":"IFERROR(AB129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38687,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36434,1.38E-2,{"$f":"AL130/(1+'Itens Extraordinários'!AK130)","v":5.0149351422689694}]
[null,46054,0,0,0,{"$f":"E130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,688,39767.160000000003,260767.9,{"$f":"J130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":272688.46746954153},null,null,38718,0,0,0,0,null,38718,{"$f":"IFERROR(AB130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38718,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36465,1.3899999999999999E-2,{"$f":"AL131/(1+'Itens Extraordinários'!AK131)","v":5.0846427407465082}]
[null,46082,0,0,0,{"$f":"E131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,691,37894.93,249345.1,{"$f":"J131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":257620.98886299503},null,null,38749,0,0,0,0,null,38749,{"$f":"IFERROR(AB131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38749,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36495,1.6E-2,{"$f":"AL132/(1+'Itens Extraordinários'!AK132)","v":5.1659970245984521}]
[null,46113,0,0,0,{"$f":"E132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,707,44249.8,291160.23,{"$f":"J132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":297580.18615970609},null,null,38777,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":716.56072795738999},0,0,0,null,38777,{"$f":"IFERROR(AB132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":716.56072795738999},{"$f":"IFERROR(AC132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38777,97.9,0,0,0,1000040,46185,"Dado do ConectAneel",null,36526,1.46E-2,{"$f":"AL133/(1+'Itens Extraordinários'!AK133)","v":5.2414205811575894}]
[null,46143,0,0,0,{"$f":"E133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,718,41088.730000000003,270360.21000000002,{"$f":"J133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":273386.90309053351},null,null,38808,0,0,0,0,null,{"$f":"IF(AA133=0,\"\",AA133)","v":38808},{"$f":"IFERROR(AB133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38808,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36557,1.4499999999999999E-2,{"$f":"AL134/(1+'Itens Extraordinários'!AK134)","v":5.3174211795843744}]
[null,46174,null,null,null,{"$f":"E134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,{"$f":"EDATE(N133,1)","v":38838},1028.0472174894996,0,0,0,null,38838,{"$f":"IFERROR(AB134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":1028.0472174894996},{"$f":"IFERROR(AC134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38838,143.99,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ133,1)","v":36586},1.4499999999999999E-2,{"$f":"AL135/(1+'Itens Extraordinários'!AK135)","v":5.3945237866883478}]
[null,null,null,null,null,{"$f":"E135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,38869,1698.9720915070802,0,0,0,null,38869,{"$f":"IFERROR(AB135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":1698.9720915070802},{"$f":"IFERROR(AC135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38869,241.01,0,0,0,1000040,46185,"Dado do ConectAneel",null,36617,1.3000000000000001E-2,{"$f":"AL136/(1+'Itens Extraordinários'!AK136)","v":5.4646525959152958}]
[null,null,null,null,null,{"$f":"E136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,38899,20.970275841460339,0,0,0,null,38899,{"$f":"IFERROR(AB136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":20.970275841460339},{"$f":"IFERROR(AC136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38899,3.01,0,0,0,1000040,46185,"Dado do ConectAneel",null,36647,1.49E-2,{"$f":"AL137/(1+'Itens Extraordinários'!AK137)","v":5.5460759195944336}]
[null,null,null,null,null,{"$f":"E137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,38930,827.0448303978269,0,0,0,null,38930,{"$f":"IFERROR(AB137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":827.0448303978269},{"$f":"IFERROR(AC137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38930,120.1,0,0,0,1000040,46185,"Dado do ConectAneel",null,36678,1.3899999999999999E-2,{"$f":"AL138/(1+'Itens Extraordinários'!AK138)","v":5.6231663748767966}]
[null,null,null,null,null,{"$f":"E138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,38961,0,0,0,0,null,38961,{"$f":"IFERROR(AB138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38961,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36708,1.3100000000000001E-2,{"$f":"AL139/(1+'Itens Extraordinários'!AK139)","v":5.6968298543876834}]
[null,null,null,null,null,{"$f":"E139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,38991,0,0,0,0,null,38991,{"$f":"IFERROR(AB139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,38991,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36739,1.41E-2,{"$f":"AL140/(1+'Itens Extraordinários'!AK140)","v":5.7771551553345502}]
[null,null,null,null,null,{"$f":"E140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,39022,0,0,0,0,null,39022,{"$f":"IFERROR(AB140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39022,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36770,1.2199999999999999E-2,{"$f":"AL141/(1+'Itens Extraordinários'!AK141)","v":5.8476364482296317}]
[null,null,null,null,null,{"$f":"E141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,39052,7100.441475846671,0,0,0,null,39052,{"$f":"IFERROR(AB141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":7100.441475846671},{"$f":"IFERROR(AC141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39052,1077.52,0,0,0,1000040,46185,"Dado do ConectAneel",null,36800,1.29E-2,{"$f":"AL142/(1+'Itens Extraordinários'!AK142)","v":5.9230709584117935}]
[null,null,null,null,null,{"$f":"E142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,39083,0,0,0,0,null,39083,{"$f":"IFERROR(AB142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39083,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36831,1.2199999999999999E-2,{"$f":"AL143/(1+'Itens Extraordinários'!AK143)","v":5.9953324241044177}]
[null,null,null,null,null,{"$f":"E143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,39114,0,0,0,0,null,39114,{"$f":"IFERROR(AB143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39114,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36861,1.2E-2,{"$f":"AL144/(1+'Itens Extraordinários'!AK144)","v":6.0672764131936709}]
[null,null,null,null,null,{"$f":"E144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,39142,794.16824898621178,0,0,0,null,39142,{"$f":"IFERROR(AB144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":794.16824898621178},{"$f":"IFERROR(AC144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39142,124.1,0,0,0,1000040,46185,"Dado do ConectAneel",null,36892,1.2699999999999999E-2,{"$f":"Índices!F147","v":6.14433082364123}]
[null,null,null,null,null,{"$f":"E145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,39173,1523.4785138639349,0,0,0,null,39173,{"$f":"IFERROR(AB145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":1523.4785138639349},{"$f":"IFERROR(AC145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39173,240.57,0,0,0,1000040,46185,"Dado do ConectAneel",null,36923,1.0200000000000001E-2,{"$f":"VLOOKUP(AJ145,Índices!$B$9:$F$627,5)","v":6.2067470933165998}]
[null,null,null,null,null,{"$f":"E146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,39203,0,0,0,0,null,39203,{"$f":"IFERROR(AB146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39203,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,36951,null,{"$f":"VLOOKUP(AJ146,Índices!$B$9:$F$627,5)","v":6.2848189693831804}]
[null,null,null,null,null,{"$f":"E147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,39234,114.69265911074893,0,0,0,null,39234,{"$f":"IFERROR(AB147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":114.69265911074893},{"$f":"IFERROR(AC147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39234,18.47,0,0,0,1000040,46185,"Dado do ConectAneel",null,36982,null,{"$f":"VLOOKUP(AJ147,Índices!$B$9:$F$627,5)","v":6.3593803878089901}]
[null,null,null,null,null,{"$f":"E148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,39264,0,0,0,0,null,39264,{"$f":"IFERROR(AB148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39264,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37012,null,{"$f":"VLOOKUP(AJ148,Índices!$B$9:$F$627,5)","v":6.4443906787748597}]
[null,null,null,null,null,{"$f":"E149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,39295,0,0,0,0,null,39295,{"$f":"IFERROR(AB149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39295,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37043,null,{"$f":"VLOOKUP(AJ149,Índices!$B$9:$F$627,5)","v":6.5264481071108396}]
[null,null,null,null,null,{"$f":"E150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,39326,0,0,0,0,null,39326,{"$f":"IFERROR(AB150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39326,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37073,null,{"$f":"VLOOKUP(AJ150,Índices!$B$9:$F$627,5)","v":6.6242131429841304}]
[null,null,null,null,null,{"$f":"E151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,39356,3049.5585945229805,0,0,0,null,39356,{"$f":"IFERROR(AB151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":3049.5585945229805},{"$f":"IFERROR(AC151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39356,509.4,0,0,0,1000040,46185,"Dado do ConectAneel",null,37104,null,{"$f":"VLOOKUP(AJ151,Índices!$B$9:$F$627,5)","v":6.7302006345635101}]
[null,null,null,null,null,{"$f":"E152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,39387,737.514927015637,0,0,0,null,39387,{"$f":"IFERROR(AB152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":737.514927015637},{"$f":"IFERROR(AC152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39387,124.34,0,0,0,1000040,46185,"Dado do ConectAneel",null,37135,null,{"$f":"VLOOKUP(AJ152,Índices!$B$9:$F$627,5)","v":6.8193294046478199}]
[null,null,null,null,null,{"$f":"E153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,39417,1357.5092730913379,0,0,0,null,39417,{"$f":"IFERROR(AB153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":1357.5092730913379},{"$f":"IFERROR(AC153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39417,230.8,0,0,0,1000040,46185,"Dado do ConectAneel",null,37165,null,{"$f":"VLOOKUP(AJ153,Índices!$B$9:$F$627,5)","v":6.9240018497348101}]
[null,null,null,null,null,{"$f":"E154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,39448,1442.6665554962242,0,0,0,null,39448,{"$f":"IFERROR(AB154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":1442.6665554962242},{"$f":"IFERROR(AC154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39448,247.35,0,0,0,1000040,46185,"Dado do ConectAneel",null,37196,null,{"$f":"VLOOKUP(AJ154,Índices!$B$9:$F$627,5)","v":7.0204835397309298}]
[null,null,null,null,null,{"$f":"E155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,39479,0,0,0,0,null,39479,{"$f":"IFERROR(AB155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39479,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37226,null,{"$f":"VLOOKUP(AJ155,Índices!$B$9:$F$627,5)","v":7.11831689815524}]
[null,null,null,null,null,{"$f":"E156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,39508,8.0832385036858057,0,0,0,null,39508,{"$f":"IFERROR(AB156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":8.0832385036858057},{"$f":"IFERROR(AC156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39508,1.41,0,0,0,1000040,46185,"Dado do ConectAneel",null,37257,null,{"$f":"VLOOKUP(AJ156,Índices!$B$9:$F$627,5)","v":7.2275089891651998}]
[null,null,null,null,null,{"$f":"E157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,39539,4.7752149769711778,0,0,0,null,39539,{"$f":"IFERROR(AB157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":4.7752149769711778},{"$f":"IFERROR(AC157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39539,0.84,0,0,0,1000040,46185,"Dado do ConectAneel",null,37288,null,{"$f":"VLOOKUP(AJ157,Índices!$B$9:$F$627,5)","v":7.3177238710799202}]
[null,null,null,null,null,{"$f":"E158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,39569,0,0,0,0,null,39569,{"$f":"IFERROR(AB158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39569,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37316,null,{"$f":"VLOOKUP(AJ158,Índices!$B$9:$F$627,5)","v":7.4180742178753203}]
[null,"Total",null,null,{"$f":"SUM(E72:E158)","v":4478347.3800000008},{"$f":"SUM(F72:F158)","v":6144379.5955867032},null,null,null,{"$f":"SUM(J72:J158)","v":5050478.919999999},{"$f":"SUM(K72:K158)","v":5805326.7778983191},null,null,39600,1014.4080769581182,0,0,0,null,39600,{"$f":"IFERROR(AB159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":1014.4080769581182},{"$f":"IFERROR(AC159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39600,181.63,0,0,0,1000040,46185,"Dado do ConectAneel",null,37347,null,{"$f":"VLOOKUP(AJ159,Índices!$B$9:$F$627,5)","v":7.52812633363434}]
[null,"Obs. Os valores indicados na tabela abaixo correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A.",null,null,null,null,null,null,null,null,null,null,null,39630,1924.4171843996619,0,0,0,null,39630,{"$f":"IFERROR(AB160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":1924.4171843996619},{"$f":"IFERROR(AC160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39630,347.86,0,0,0,1000040,46185,"Dado do ConectAneel",null,37377,null,{"$f":"VLOOKUP(AJ160,Índices!$B$9:$F$627,5)","v":7.6346485206890602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39661,11.822998431403668,0,0,0,null,39661,{"$f":"IFERROR(AB161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":11.822998431403668},{"$f":"IFERROR(AC161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39661,2.16,0,0,0,1000040,46185,"Dado do ConectAneel",null,37408,null,{"$f":"VLOOKUP(AJ161,Índices!$B$9:$F$627,5)","v":7.7361155046710204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39692,928.50883910750088,0,0,0,null,39692,{"$f":"IFERROR(AB162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":928.50883910750088},{"$f":"IFERROR(AC162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39692,171.36,0,0,0,1000040,46185,"Dado do ConectAneel",null,37438,null,{"$f":"VLOOKUP(AJ162,Índices!$B$9:$F$627,5)","v":7.85489849530095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39722,0,0,0,0,null,39722,{"$f":"IFERROR(AB163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39722,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37469,null,{"$f":"VLOOKUP(AJ163,Índices!$B$9:$F$627,5)","v":7.9682764181862202}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39753,329.31843853333737,0,0,0,null,39753,{"$f":"IFERROR(AB164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":329.31843853333737},{"$f":"IFERROR(AC164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39753,62.17,0,0,0,1000040,46185,"Dado do ConectAneel",null,37500,null,{"$f":"VLOOKUP(AJ164,Índices!$B$9:$F$627,5)","v":8.0783395412202506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39783,636.3609429270507,0,0,0,null,39783,{"$f":"IFERROR(AB165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":636.3609429270507},{"$f":"IFERROR(AC165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39783,121.36,0,0,0,1000040,46185,"Dado do ConectAneel",null,37530,null,{"$f":"VLOOKUP(AJ165,Índices!$B$9:$F$627,5)","v":8.2113029675606803}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39814,3689.9064207812762,0,0,0,null,39814,{"$f":"IFERROR(AB166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":3689.9064207812762},{"$f":"IFERROR(AC166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39814,711.61,0,0,0,1000040,46185,"Dado do ConectAneel",null,37561,null,{"$f":"VLOOKUP(AJ166,Índices!$B$9:$F$627,5)","v":8.3378334622764996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39845,0,0,0,0,null,39845,{"$f":"IFERROR(AB167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39845,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37591,null,{"$f":"VLOOKUP(AJ167,Índices!$B$9:$F$627,5)","v":8.4831159225545196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39873,0,0,0,0,null,39873,{"$f":"IFERROR(AB168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39873,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37622,null,{"$f":"VLOOKUP(AJ168,Índices!$B$9:$F$627,5)","v":8.6503407418516005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39904,0,0,0,0,null,39904,{"$f":"IFERROR(AB169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39904,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37653,null,{"$f":"VLOOKUP(AJ169,Índices!$B$9:$F$627,5)","v":8.8086748368781809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39934,0,0,0,0,null,39934,{"$f":"IFERROR(AB170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39934,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37681,null,{"$f":"VLOOKUP(AJ170,Índices!$B$9:$F$627,5)","v":8.9652066328457902}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39965,0,0,0,0,null,39965,{"$f":"IFERROR(AB171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39965,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37712,null,{"$f":"VLOOKUP(AJ171,Índices!$B$9:$F$627,5)","v":9.13299898832617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39995,321.81045463716498,0,0,0,null,39995,{"$f":"IFERROR(AB172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":321.81045463716498},{"$f":"IFERROR(AC172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,39995,65.39,0,0,0,1000040,46185,"Dado do ConectAneel",null,37742,null,{"$f":"VLOOKUP(AJ172,Índices!$B$9:$F$627,5)","v":9.3124946108498392}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40026,39.990299246926668,0,0,0,null,40026,{"$f":"IFERROR(AB173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":39.990299246926668},{"$f":"IFERROR(AC173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40026,8.19,0,0,0,1000040,46185,"Dado do ConectAneel",null,37773,null,{"$f":"VLOOKUP(AJ173,Índices!$B$9:$F$627,5)","v":9.4853977868546693}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40057,0,0,0,0,null,40057,{"$f":"IFERROR(AB174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40057,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37803,null,{"$f":"VLOOKUP(AJ174,Índices!$B$9:$F$627,5)","v":9.6830969511111302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40087,1768.1581042043138,0,0,0,null,40087,{"$f":"IFERROR(AB175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":1768.1581042043138},{"$f":"IFERROR(AC175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40087,367.16,0,0,0,1000040,46185,"Dado do ConectAneel",null,37834,null,{"$f":"VLOOKUP(AJ175,Índices!$B$9:$F$627,5)","v":9.8549003748903399}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40118,1109.9436777612823,0,0,0,null,40118,{"$f":"IFERROR(AB176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":1109.9436777612823},{"$f":"IFERROR(AC176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40118,232.08,0,0,0,1000040,46185,"Dado do ConectAneel",null,37865,null,{"$f":"VLOOKUP(AJ176,Índices!$B$9:$F$627,5)","v":10.020414316418069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40148,0,0,0,0,null,40148,{"$f":"IFERROR(AB177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40148,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37895,null,{"$f":"VLOOKUP(AJ177,Índices!$B$9:$F$627,5)","v":10.18495552470508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40179,0,0,0,0,null,40179,{"$f":"IFERROR(AB178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40179,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37926,null,{"$f":"VLOOKUP(AJ178,Índices!$B$9:$F$627,5)","v":10.32179359881424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40210,0,0,0,0,null,40210,{"$f":"IFERROR(AB179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40210,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37956,null,{"$f":"VLOOKUP(AJ179,Índices!$B$9:$F$627,5)","v":10.46353767870893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40238,0,0,0,0,null,40238,{"$f":"IFERROR(AB180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40238,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,37987,null,{"$f":"VLOOKUP(AJ180,Índices!$B$9:$F$627,5)","v":10.596168392739029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40269,0,0,0,0,null,40269,{"$f":"IFERROR(AB181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40269,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38018,null,{"$f":"VLOOKUP(AJ181,Índices!$B$9:$F$627,5)","v":10.71107262733252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40299,0,0,0,0,null,40299,{"$f":"IFERROR(AB182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40299,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38047,null,{"$f":"VLOOKUP(AJ182,Índices!$B$9:$F$627,5)","v":10.85879153952604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40330,0.13674921386045896,0,0,0,null,40330,{"$f":"IFERROR(AB183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0.13674921386045896},{"$f":"IFERROR(AC183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40330,0.03,0,0,0,1000040,46185,"Dado do ConectAneel",null,38078,null,{"$f":"VLOOKUP(AJ183,Índices!$B$9:$F$627,5)","v":10.98712617926552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40360,2699.1416992045529,0,0,0,null,40360,{"$f":"IFERROR(AB184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":2699.1416992045529},{"$f":"IFERROR(AC184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40360,596.83000000000004,0,0,0,1000040,46185,"Dado do ConectAneel",null,38108,null,{"$f":"VLOOKUP(AJ184,Índices!$B$9:$F$627,5)","v":11.12202663601294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40391,0,0,0,0,null,40391,{"$f":"IFERROR(AB185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40391,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38139,null,{"$f":"VLOOKUP(AJ185,Índices!$B$9:$F$627,5)","v":11.25881520134455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40422,0,0,0,0,null,40422,{"$f":"IFERROR(AB186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40422,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38169,null,{"$f":"VLOOKUP(AJ186,Índices!$B$9:$F$627,5)","v":11.4037036998446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40452,6.6105354078614162,0,0,0,null,40452,{"$f":"IFERROR(AB187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":6.6105354078614162},{"$f":"IFERROR(AC187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40452,1.5,0,0,0,1000040,46185,"Dado do ConectAneel",null,38200,null,{"$f":"VLOOKUP(AJ187,Índices!$B$9:$F$627,5)","v":11.55122039588564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40483,0,0,0,0,null,40483,{"$f":"IFERROR(AB188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40483,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38231,null,{"$f":"VLOOKUP(AJ188,Índices!$B$9:$F$627,5)","v":11.695763945950119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40513,0,0,0,0,null,40513,{"$f":"IFERROR(AB189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40513,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38261,null,{"$f":"VLOOKUP(AJ189,Índices!$B$9:$F$627,5)","v":11.837659745674801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40544,0,0,0,0,null,40544,{"$f":"IFERROR(AB190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40544,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38292,null,{"$f":"VLOOKUP(AJ190,Índices!$B$9:$F$627,5)","v":11.985747167034811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40575,0,0,0,0,null,40575,{"$f":"IFERROR(AB191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40575,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38322,null,{"$f":"VLOOKUP(AJ191,Índices!$B$9:$F$627,5)","v":12.16347460127653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40603,2.7036390234554397,0,0,0,null,40603,{"$f":"IFERROR(AB192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":2.7036390234554397},{"$f":"IFERROR(AC192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40603,0.64,0,0,0,1000040,46185,"Dado do ConectAneel",null,38353,null,{"$f":"VLOOKUP(AJ192,Índices!$B$9:$F$627,5)","v":12.33180277260788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40634,0,0,0,0,null,40634,{"$f":"IFERROR(AB193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40634,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38384,null,{"$f":"VLOOKUP(AJ193,Índices!$B$9:$F$627,5)","v":12.482027038814829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40664,0,0,0,0,null,40664,{"$f":"IFERROR(AB194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40664,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38412,null,{"$f":"VLOOKUP(AJ194,Índices!$B$9:$F$627,5)","v":12.67277463938864}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40695,414.82368616692531,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,40695,{"$f":"IFERROR(AB195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":414.82368616692531},{"$f":"IFERROR(AC195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40695,100.92,0,0,0,1000040,46185,"Dado do ConectAneel",null,38443,null,{"$f":"VLOOKUP(AJ195,Índices!$B$9:$F$627,5)","v":12.85165453040068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40725,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,40725,{"$f":"IFERROR(AB196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40725,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38473,null,{"$f":"VLOOKUP(AJ196,Índices!$B$9:$F$627,5)","v":13.044823254196119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40756,0,0,0,0,null,{"$f":"IF(AA197=0,\"\",AA197)","v":40756},{"$f":"IFERROR(AB197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40756,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38504,null,{"$f":"VLOOKUP(AJ197,Índices!$B$9:$F$627,5)","v":13.25166233199335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N197,1)","v":40787},0,0,0,0,null,40787,{"$f":"IFERROR(AB198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40787,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ197,1)","v":38534},null,{"$f":"VLOOKUP(AJ198,Índices!$B$9:$F$627,5)","v":13.45194069042245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40817,0,0,0,0,null,40817,{"$f":"IFERROR(AB199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40817,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38565,null,{"$f":"VLOOKUP(AJ199,Índices!$B$9:$F$627,5)","v":13.675038883113441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40848,0,0,0,0,null,40848,{"$f":"IFERROR(AB200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40848,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38596,null,{"$f":"VLOOKUP(AJ200,Índices!$B$9:$F$627,5)","v":13.88059331866115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40878,0,0,0,0,null,40878,{"$f":"IFERROR(AB201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40878,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38626,null,{"$f":"VLOOKUP(AJ201,Índices!$B$9:$F$627,5)","v":14.075916074743301}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40909,0,0,0,0,null,40909,{"$f":"IFERROR(AB202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40909,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38657,null,{"$f":"VLOOKUP(AJ202,Índices!$B$9:$F$627,5)","v":14.27031024589116}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40940,197.68012481222362,0,0,0,null,40940,{"$f":"IFERROR(AB203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":197.68012481222362},{"$f":"IFERROR(AC203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40940,51.81,0,0,0,1000040,46185,"Dado do ConectAneel",null,38687,null,{"$f":"VLOOKUP(AJ203,Índices!$B$9:$F$627,5)","v":14.480593553734749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40969,0,0,0,0,null,40969,{"$f":"IFERROR(AB204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40969,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38718,null,{"$f":"VLOOKUP(AJ204,Índices!$B$9:$F$627,5)","v":14.68756719946578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41000,0,0,0,0,null,41000,{"$f":"IFERROR(AB205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41000,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38749,null,{"$f":"VLOOKUP(AJ205,Índices!$B$9:$F$627,5)","v":14.855749106530279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41030,0,0,0,0,null,41030,{"$f":"IFERROR(AB206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41030,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38777,null,{"$f":"VLOOKUP(AJ206,Índices!$B$9:$F$627,5)","v":15.06704272171552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41061,0,0,0,0,null,41061,{"$f":"IFERROR(AB207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41061,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38808,null,{"$f":"VLOOKUP(AJ207,Índices!$B$9:$F$627,5)","v":15.22944709290795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41091,0,0,0,0,null,41091,{"$f":"IFERROR(AB208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41091,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38838,null,{"$f":"VLOOKUP(AJ208,Índices!$B$9:$F$627,5)","v":15.424591976884599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41122,1725.5773805835136,0,0,0,null,41122,{"$f":"IFERROR(AB209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":1725.5773805835136},{"$f":"IFERROR(AC209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41122,472.28,0,0,0,1000040,46185,"Dado do ConectAneel",null,38869,null,{"$f":"VLOOKUP(AJ209,Índices!$B$9:$F$627,5)","v":15.607279904031151}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41153,0,0,0,0,null,41153,{"$f":"IFERROR(AB210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41153,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38899,null,{"$f":"VLOOKUP(AJ210,Índices!$B$9:$F$627,5)","v":15.7898797578095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41183,0,0,0,0,null,41183,{"$f":"IFERROR(AB211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41183,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,38930,null,{"$f":"VLOOKUP(AJ211,Índices!$B$9:$F$627,5)","v":15.988242432380449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41214,24.716017136790938,0,0,0,null,41214,{"$f":"IFERROR(AB212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":24.716017136790938},{"$f":"IFERROR(AC212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41214,6.89,0,0,0,1000040,46185,"Dado do ConectAneel",null,38961,null,{"$f":"VLOOKUP(AJ212,Índices!$B$9:$F$627,5)","v":16.157287691778809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41244,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":981415.30721026903},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA213=0,\"\",AA213)","v":41244},{"$f":"IFERROR(AB213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":981415.30721026903},{"$f":"IFERROR(AC213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41244,275087.37,0,0,0,1000040,46185,"Dado do ConectAneel",null,38991,null,{"$f":"VLOOKUP(AJ213,Índices!$B$9:$F$627,5)","v":16.33408790951361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41275,80.223205104965317,0,0,0,null,41275,{"$f":"IFERROR(AB214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":80.223205104965317},{"$f":"IFERROR(AC214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41275,22.61,0,0,0,1000040,46185,"Dado do ConectAneel",null,39022,null,{"$f":"VLOOKUP(AJ214,Índices!$B$9:$F$627,5)","v":16.500794455760801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41306,0,0,0,0,null,41306,{"$f":"IFERROR(AB215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41306,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39052,null,{"$f":"VLOOKUP(AJ215,Índices!$B$9:$F$627,5)","v":16.66380350452766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41334,0,0,0,0,null,41334,{"$f":"IFERROR(AB216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41334,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39083,null,{"$f":"VLOOKUP(AJ216,Índices!$B$9:$F$627,5)","v":16.844239612142601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41365,3.0017842338722298,0,0,0,null,41365,{"$f":"IFERROR(AB217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":3.0017842338722298},{"$f":"IFERROR(AC217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41365,0.86,0,0,0,1000040,46185,"Dado do ConectAneel",null,39114,null,{"$f":"VLOOKUP(AJ217,Índices!$B$9:$F$627,5)","v":16.99120299107571}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41395,0,0,0,0,null,41395,{"$f":"IFERROR(AB218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41395,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39142,null,{"$f":"VLOOKUP(AJ218,Índices!$B$9:$F$627,5)","v":17.169988384099419}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41426,0,0,0,0,null,41426,{"$f":"IFERROR(AB219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41426,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39173,null,{"$f":"VLOOKUP(AJ219,Índices!$B$9:$F$627,5)","v":17.332214452814689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41456,411.53811630804438,0,0,0,null,41456,{"$f":"IFERROR(AB220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":411.53811630804438},{"$f":"IFERROR(AC220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41456,120.06,0,0,0,1000040,46185,"Dado do ConectAneel",null,39203,null,{"$f":"VLOOKUP(AJ220,Índices!$B$9:$F$627,5)","v":17.510402956807201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41487,145.00731157986647,0,0,0,null,41487,{"$f":"IFERROR(AB221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":145.00731157986647},{"$f":"IFERROR(AC221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41487,42.61,0,0,0,1000040,46185,"Dado do ConectAneel",null,39234,null,{"$f":"VLOOKUP(AJ221,Índices!$B$9:$F$627,5)","v":17.668982234754719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41518,82.957548375503492,0,0,0,null,41518,{"$f":"IFERROR(AB222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":82.957548375503492},{"$f":"IFERROR(AC222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41518,24.55,0,0,0,1000040,46185,"Dado do ConectAneel",null,39264,null,{"$f":"VLOOKUP(AJ222,Índices!$B$9:$F$627,5)","v":17.840836511832979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41548,769.21375833465754,0,0,0,null,41548,{"$f":"IFERROR(AB223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":769.21375833465754},{"$f":"IFERROR(AC223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41548,229.26,0,0,0,1000040,46185,"Dado do ConectAneel",null,39295,null,{"$f":"VLOOKUP(AJ223,Índices!$B$9:$F$627,5)","v":18.017930923753649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41579,609.89760216160573,0,0,0,null,41579,{"$f":"IFERROR(AB224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":609.89760216160573},{"$f":"IFERROR(AC224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41579,183.25,0,0,0,1000040,46185,"Dado do ConectAneel",null,39326,null,{"$f":"VLOOKUP(AJ224,Índices!$B$9:$F$627,5)","v":18.162968302706581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41609,2717.985336703036,0,0,0,null,41609,{"$f":"IFERROR(AB225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":2717.985336703036},{"$f":"IFERROR(AC225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41609,822.52,0,0,0,1000040,46185,"Dado do ConectAneel",null,39356,null,{"$f":"VLOOKUP(AJ225,Índices!$B$9:$F$627,5)","v":18.331791754206439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41640,0,0,0,0,null,41640,{"$f":"IFERROR(AB226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41640,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39387,null,{"$f":"VLOOKUP(AJ226,Índices!$B$9:$F$627,5)","v":18.486634988071991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41671,0,0,0,0,null,41671,{"$f":"IFERROR(AB227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41671,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39417,null,{"$f":"VLOOKUP(AJ227,Índices!$B$9:$F$627,5)","v":18.64278613702815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41699,0,0,0,0,null,41699,{"$f":"IFERROR(AB228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41699,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39448,null,{"$f":"VLOOKUP(AJ228,Índices!$B$9:$F$627,5)","v":18.81604914712543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41730,116.38665282106166,0,0,0,null,41730,{"$f":"IFERROR(AB229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":116.38665282106166},{"$f":"IFERROR(AC229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41730,36.36,0,0,0,1000040,46185,"Dado do ConectAneel",null,39479,null,{"$f":"VLOOKUP(AJ229,Índices!$B$9:$F$627,5)","v":18.966997464643342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41760,0,0,0,0,null,41760,{"$f":"IFERROR(AB230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41760,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39508,null,{"$f":"VLOOKUP(AJ230,Índices!$B$9:$F$627,5)","v":19.127192327852889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41791,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA231=0,\"\",AA231)","v":41791},{"$f":"IFERROR(AB231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41791,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39539,null,{"$f":"VLOOKUP(AJ231,Índices!$B$9:$F$627,5)","v":19.299609765980119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41821,9.3655258580471384E-2,0,0,0,null,41821,{"$f":"IFERROR(AB232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":9.3655258580471384E-2},{"$f":"IFERROR(AC232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41821,0.03,0,0,0,1000040,46185,"Dado do ConectAneel",null,39569,null,{"$f":"VLOOKUP(AJ232,Índices!$B$9:$F$627,5)","v":19.468825439708102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41852,0,0,0,0,null,41852,{"$f":"IFERROR(AB233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41852,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39600,null,{"$f":"VLOOKUP(AJ233,Índices!$B$9:$F$627,5)","v":19.654868069409599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41883,0,0,0,0,null,41883,{"$f":"IFERROR(AB234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41883,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39630,null,{"$f":"VLOOKUP(AJ234,Índices!$B$9:$F$627,5)","v":19.86511053524076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41913,0,0,0,0,null,41913,{"$f":"IFERROR(AB235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41913,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39661,null,{"$f":"VLOOKUP(AJ235,Índices!$B$9:$F$627,5)","v":20.067269249983418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41944,0,0,0,0,null,41944,{"$f":"IFERROR(AB236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41944,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39692,null,{"$f":"VLOOKUP(AJ236,Índices!$B$9:$F$627,5)","v":20.28862947647638}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41974,0,0,0,0,null,41974,{"$f":"IFERROR(AB237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41974,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39722,null,{"$f":"VLOOKUP(AJ237,Índices!$B$9:$F$627,5)","v":20.527198716662159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42005,0,0,0,0,null,42005,{"$f":"IFERROR(AB238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42005,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39753,null,{"$f":"VLOOKUP(AJ238,Índices!$B$9:$F$627,5)","v":20.736569797180991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42036,61.446771357523382,0,0,0,null,42036,{"$f":"IFERROR(AB239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":61.446771357523382},{"$f":"IFERROR(AC239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42036,20.98,0,0,0,1000040,46185,"Dado do ConectAneel",null,39783,null,{"$f":"VLOOKUP(AJ239,Índices!$B$9:$F$627,5)","v":20.96966811485165}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42064,1147.8562449910371,0,0,0,null,42064,{"$f":"IFERROR(AB240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":1147.8562449910371},{"$f":"IFERROR(AC240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42064,395.14,0,0,0,1000040,46185,"Dado do ConectAneel",null,39814,null,{"$f":"VLOOKUP(AJ240,Índices!$B$9:$F$627,5)","v":21.189389855721728}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42095,1.178764821296135,0,0,0,null,42095,{"$f":"IFERROR(AB241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":1.178764821296135},{"$f":"IFERROR(AC241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42095,0.41,0,0,0,1000040,46185,"Dado do ConectAneel",null,39845,null,{"$f":"VLOOKUP(AJ241,Índices!$B$9:$F$627,5)","v":21.370577306470182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42125,20.191822230298225,0,0,0,null,42125,{"$f":"IFERROR(AB242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":20.191822230298225},{"$f":"IFERROR(AC242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42125,7.09,0,0,0,1000040,46185,"Dado do ConectAneel",null,39873,null,{"$f":"VLOOKUP(AJ242,Índices!$B$9:$F$627,5)","v":21.578060794798201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42156,215.68448331553063,0,0,0,null,42156,{"$f":"IFERROR(AB243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":215.68448331553063},{"$f":"IFERROR(AC243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42156,76.48,0,0,0,1000040,46185,"Dado do ConectAneel",null,39904,null,{"$f":"VLOOKUP(AJ243,Índices!$B$9:$F$627,5)","v":21.759223056257412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42186,236.59615213250856,0,0,0,null,42186,{"$f":"IFERROR(AB244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":236.59615213250856},{"$f":"IFERROR(AC244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42186,84.79,0,0,0,1000040,46185,"Dado do ConectAneel",null,39934,null,{"$f":"VLOOKUP(AJ244,Índices!$B$9:$F$627,5)","v":21.926963328078489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42217,0,0,0,0,null,42217,{"$f":"IFERROR(AB245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42217,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,39965,null,{"$f":"VLOOKUP(AJ245,Índices!$B$9:$F$627,5)","v":22.094086767291241}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42248,0.51825086421408684,0,0,0,null,42248,{"$f":"IFERROR(AB246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":0.51825086421408684},{"$f":"IFERROR(AC246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42248,0.19,0,0,0,1000040,46185,"Dado do ConectAneel",null,39995,null,{"$f":"VLOOKUP(AJ246,Índices!$B$9:$F$627,5)","v":22.26866154206909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42278,1.1060649360501003,0,0,0,null,42278,{"$f":"IFERROR(AB247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":1.1060649360501003},{"$f":"IFERROR(AC247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42278,0.41,0,0,0,1000040,46185,"Dado do ConectAneel",null,40026,null,{"$f":"VLOOKUP(AJ247,Índices!$B$9:$F$627,5)","v":22.423150058266529}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42309,0,0,0,0,null,42309,{"$f":"IFERROR(AB248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42309,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,40057,null,{"$f":"VLOOKUP(AJ248,Índices!$B$9:$F$627,5)","v":22.578710336302581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42339,276.85691083406135,0,0,0,null,42339,{"$f":"IFERROR(AB249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":276.85691083406135},{"$f":"IFERROR(AC249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42339,104.86,0,0,0,1000040,46185,"Dado do ConectAneel",null,40087,null,{"$f":"VLOOKUP(AJ249,Índices!$B$9:$F$627,5)","v":22.735349811509401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42370,1458.790614866364,0,0,0,null,42370,{"$f":"IFERROR(AB250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":1458.790614866364},{"$f":"IFERROR(AC250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42370,558.94000000000005,0,0,0,1000040,46185,"Dado do ConectAneel",null,40118,null,{"$f":"VLOOKUP(AJ250,Índices!$B$9:$F$627,5)","v":22.88554044889808}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42401,429.9601943868488,0,0,0,null,42401,{"$f":"IFERROR(AB251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":429.9601943868488},{"$f":"IFERROR(AC251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42401,166.48,0,0,0,1000040,46185,"Dado do ConectAneel",null,40148,null,{"$f":"VLOOKUP(AJ251,Índices!$B$9:$F$627,5)","v":23.051887826640328}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42430,1148.4561313054767,0,0,0,null,42430,{"$f":"IFERROR(AB252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":1148.4561313054767},{"$f":"IFERROR(AC252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42430,449.14,0,0,0,1000040,46185,"Dado do ConectAneel",null,40179,null,{"$f":"VLOOKUP(AJ252,Índices!$B$9:$F$627,5)","v":23.204160944200918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42461,2.6540202352086752,0,0,0,null,42461,{"$f":"IFERROR(AB253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":2.6540202352086752},{"$f":"IFERROR(AC253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42461,1.05,0,0,0,1000040,46185,"Dado do ConectAneel",null,40210,null,{"$f":"VLOOKUP(AJ253,Índices!$B$9:$F$627,5)","v":23.34207434647314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42491,362.62808743933431,0,0,0,null,42491,{"$f":"IFERROR(AB254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":362.62808743933431},{"$f":"IFERROR(AC254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42491,144.97999999999999,0,0,0,1000040,46185,"Dado do ConectAneel",null,40238,null,{"$f":"VLOOKUP(AJ254,Índices!$B$9:$F$627,5)","v":23.519490527208362}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42522,0,0,0,0,null,42522,{"$f":"IFERROR(AB255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42522,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,40269,null,{"$f":"VLOOKUP(AJ255,Índices!$B$9:$F$627,5)","v":23.67610991982421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42552,24.404868616422934,0,0,0,null,42552,{"$f":"IFERROR(AB256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":24.404868616422934},{"$f":"IFERROR(AC256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42552,9.98,0,0,0,1000040,46185,"Dado do ConectAneel",null,40299,null,{"$f":"VLOOKUP(AJ256,Índices!$B$9:$F$627,5)","v":23.85400374601382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42583,21.863752233676834,0,0,0,null,42583,{"$f":"IFERROR(AB257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":21.863752233676834},{"$f":"IFERROR(AC257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42583,9.0399999999999991,0,0,0,1000040,46185,"Dado do ConectAneel",null,40330,null,{"$f":"VLOOKUP(AJ257,Índices!$B$9:$F$627,5)","v":24.043064811375981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42614,0,0,0,0,null,42614,{"$f":"IFERROR(AB258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42614,0,0,0,0,1000040,46185,"Dado do ConectAneel",null,40360,null,{"$f":"VLOOKUP(AJ258,Índices!$B$9:$F$627,5)","v":24.250082707732059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42644,81.581476865262815,0,0,0,null,42644,{"$f":"IFERROR(AB259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":81.581476865262815},{"$f":"IFERROR(AC259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42644,34.520000000000003,0,0,0,1000040,46185,"Dado do ConectAneel",null,40391,null,{"$f":"VLOOKUP(AJ259,Índices!$B$9:$F$627,5)","v":24.46547427897108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42675,738.28279124285802,0,0,0,null,42675,{"$f":"IFERROR(AB260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":738.28279124285802},{"$f":"IFERROR(AC260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42675,315.67,0,0,0,1000040,46185,"Dado do ConectAneel",null,40422,null,{"$f":"VLOOKUP(AJ260,Índices!$B$9:$F$627,5)","v":24.672859749095061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42705,980.80444835815297,0,0,0,null,42705,{"$f":"IFERROR(AB261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":980.80444835815297},{"$f":"IFERROR(AC261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42705,423.72,0,0,0,1000040,46185,"Dado do ConectAneel",null,40452,null,{"$f":"VLOOKUP(AJ261,Índices!$B$9:$F$627,5)","v":24.872003863310852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N261,1)","v":42736},6338.0364483318699,0,0,0,null,42736,{"$f":"IFERROR(AB262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":6338.0364483318699},{"$f":"IFERROR(AC262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42736,2768.87,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ261,1)","v":40483},null,{"$f":"VLOOKUP(AJ262,Índices!$B$9:$F$627,5)","v":25.072755346053359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42767,29617.436280088932,0,0,0,null,42767,{"$f":"IFERROR(AB263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":29617.436280088932},{"$f":"IFERROR(AC263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42767,13079.37,0,0,0,1000040,46185,"Dado do ConectAneel",null,40513,null,{"$f":"VLOOKUP(AJ263,Índices!$B$9:$F$627,5)","v":25.305650825396651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42795,32338.246122367855,0,0,0,null,42795,{"$f":"IFERROR(AB264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":32338.246122367855},{"$f":"IFERROR(AC264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42795,14404.45,0,0,0,1000040,46185,"Dado do ConectAneel",null,40544,null,{"$f":"VLOOKUP(AJ264,Índices!$B$9:$F$627,5)","v":25.523866540812161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42826,15826.886513694873,0,0,0,null,42826,{"$f":"IFERROR(AB265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":15826.886513694873},{"$f":"IFERROR(AC265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42826,7123.95,0,0,0,1000040,46185,"Dado do ConectAneel",null,40575,null,{"$f":"VLOOKUP(AJ265,Índices!$B$9:$F$627,5)","v":25.739264599687061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42856,17767.787769991857,0,0,0,null,42856,{"$f":"IFERROR(AB266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":17767.787769991857},{"$f":"IFERROR(AC266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42856,8060.49,0,0,0,1000040,46185,"Dado do ConectAneel",null,40603,null,{"$f":"VLOOKUP(AJ266,Índices!$B$9:$F$627,5)","v":25.976183838424561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42887,21449.29689074726,0,0,0,null,42887,{"$f":"IFERROR(AB267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":21449.29689074726},{"$f":"IFERROR(AC267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42887,9820.85,0,0,0,1000040,46185,"Dado do ConectAneel",null,40634,null,{"$f":"VLOOKUP(AJ267,Índices!$B$9:$F$627,5)","v":26.194424153754081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42917,149625.61983447196,0,0,0,null,42917,{"$f":"IFERROR(AB268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":149625.61983447196},{"$f":"IFERROR(AC268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42917,69062.25,0,0,0,1000040,46185,"Dado do ConectAneel",null,40664,null,{"$f":"VLOOKUP(AJ268,Índices!$B$9:$F$627,5)","v":26.453221123896029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42948,22649.007880684621,0,0,0,null,42948,{"$f":"IFERROR(AB269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":22649.007880684621},{"$f":"IFERROR(AC269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42948,10537.45,0,0,0,1000040,46185,"Dado do ConectAneel",null,40695,null,{"$f":"VLOOKUP(AJ269,Índices!$B$9:$F$627,5)","v":26.706186838563202}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42979,20862.713835910883,0,0,0,null,42979,{"$f":"IFERROR(AB270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":20862.713835910883},{"$f":"IFERROR(AC270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42979,9784.25,0,0,0,1000040,46185,"Dado do ConectAneel",null,40725,null,{"$f":"VLOOKUP(AJ270,Índices!$B$9:$F$627,5)","v":26.96467202599462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43009,22411.521646494879,0,0,0,null,43009,{"$f":"IFERROR(AB271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":22411.521646494879},{"$f":"IFERROR(AC271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43009,10577.72,0,0,0,1000040,46185,"Dado do ConectAneel",null,40756,null,{"$f":"VLOOKUP(AJ271,Índices!$B$9:$F$627,5)","v":27.25428957184992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43040,57958.374970158002,0,0,0,null,43040,{"$f":"IFERROR(AB272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":57958.374970158002},{"$f":"IFERROR(AC272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43040,27531.16,0,0,0,1000040,46185,"Dado do ConectAneel",null,40787,null,{"$f":"VLOOKUP(AJ272,Índices!$B$9:$F$627,5)","v":27.510959757346122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43070,25478.032751248084,0,0,0,null,43070,{"$f":"IFERROR(AB273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":25478.032751248084},{"$f":"IFERROR(AC273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43070,12171.24,0,0,0,1000040,46185,"Dado do ConectAneel",null,40817,null,{"$f":"VLOOKUP(AJ273,Índices!$B$9:$F$627,5)","v":27.753593943211801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43101,32430.874446618422,0,0,0,null,43101,{"$f":"IFERROR(AB274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":32430.874446618422},{"$f":"IFERROR(AC274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43101,15576.13,0,0,0,1000040,46185,"Dado do ConectAneel",null,40848,null,{"$f":"VLOOKUP(AJ274,Índices!$B$9:$F$627,5)","v":27.99240736202422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43132,29411.504118999164,0,0,0,null,43132,{"$f":"IFERROR(AB275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":29411.504118999164},{"$f":"IFERROR(AC275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43132,14208.49,0,0,0,1000040,46185,"Dado do ConectAneel",null,40878,null,{"$f":"VLOOKUP(AJ275,Índices!$B$9:$F$627,5)","v":28.24639032533246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43160,24392.664186182552,0,0,0,null,43160,{"$f":"IFERROR(AB276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":24392.664186182552},{"$f":"IFERROR(AC276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43160,11838.79,0,0,0,1000040,46185,"Dado do ConectAneel",null,40909,null,{"$f":"VLOOKUP(AJ276,Índices!$B$9:$F$627,5)","v":28.498070232599559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43191,32310.703863035455,0,0,0,null,43191,{"$f":"IFERROR(AB277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":32310.703863035455},{"$f":"IFERROR(AC277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43191,15765.23,0,0,0,1000040,46185,"Dado do ConectAneel",null,40940,null,{"$f":"VLOOKUP(AJ277,Índices!$B$9:$F$627,5)","v":28.711456066565781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43221,15671.759596253782,0,0,0,null,43221,{"$f":"IFERROR(AB278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":15671.759596253782},{"$f":"IFERROR(AC278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43221,7686.29,0,0,0,1000040,46185,"Dado do ConectAneel",null,40969,null,{"$f":"VLOOKUP(AJ278,Índices!$B$9:$F$627,5)","v":28.94721698617894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43252,20141.570072243332,0,0,0,null,43252,{"$f":"IFERROR(AB279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":20141.570072243332},{"$f":"IFERROR(AC279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43252,9929.73,0,0,0,1000040,46185,"Dado do ConectAneel",null,41000,null,{"$f":"VLOOKUP(AJ279,Índices!$B$9:$F$627,5)","v":29.1532852436418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43282,20171.647070962401,0,0,0,null,43282,{"$f":"IFERROR(AB280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":20171.647070962401},{"$f":"IFERROR(AC280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43282,9996.1,0,0,0,1000040,46185,"Dado do ConectAneel",null,41030,null,{"$f":"VLOOKUP(AJ280,Índices!$B$9:$F$627,5)","v":29.370396823556799}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43313,25540.265659361175,0,0,0,null,43313,{"$f":"IFERROR(AB281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":25540.265659361175},{"$f":"IFERROR(AC281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43313,12725.26,0,0,0,1000040,46185,"Dado do ConectAneel",null,41061,null,{"$f":"VLOOKUP(AJ281,Índices!$B$9:$F$627,5)","v":29.55880869287386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43344,17996.35363744507,0,0,0,null,43344,{"$f":"IFERROR(AB282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":17996.35363744507},{"$f":"IFERROR(AC282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43344,9017.4699999999993,0,0,0,1000040,46185,"Dado do ConectAneel",null,41091,null,{"$f":"VLOOKUP(AJ282,Índices!$B$9:$F$627,5)","v":29.759798207490441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43374,22657.787426470568,0,0,0,null,43374,{"$f":"IFERROR(AB283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":22657.787426470568},{"$f":"IFERROR(AC283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43374,11406.41,0,0,0,1000040,46185,"Dado do ConectAneel",null,41122,null,{"$f":"VLOOKUP(AJ283,Índices!$B$9:$F$627,5)","v":29.96567966392676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43405,17876.126058183425,0,0,0,null,43405,{"$f":"IFERROR(AB284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":17876.126058183425},{"$f":"IFERROR(AC284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43405,9048.09,0,0,0,1000040,46185,"Dado do ConectAneel",null,41153,null,{"$f":"VLOOKUP(AJ284,Índices!$B$9:$F$627,5)","v":30.127193278695959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43435,28098.304437484505,0,0,0,null,43435,{"$f":"IFERROR(AB285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":28098.304437484505},{"$f":"IFERROR(AC285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43435,14292.29,0,0,0,1000040,46185,"Dado do ConectAneel",null,41183,null,{"$f":"VLOOKUP(AJ285,Índices!$B$9:$F$627,5)","v":30.311372452510039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43466,26279.082364613976,0,0,0,null,43466,{"$f":"IFERROR(AB286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":26279.082364613976},{"$f":"IFERROR(AC286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43466,13432.91,0,0,0,1000040,46185,"Dado do ConectAneel",null,41214,null,{"$f":"VLOOKUP(AJ286,Índices!$B$9:$F$627,5)","v":30.477735136976271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43497,18535.647561376514,0,0,0,null,43497,{"$f":"IFERROR(AB287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":18535.647561376514},{"$f":"IFERROR(AC287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43497,9526.2000000000007,0,0,0,1000040,46185,"Dado do ConectAneel",null,41244,null,{"$f":"VLOOKUP(AJ287,Índices!$B$9:$F$627,5)","v":30.645408866894641}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43525,20860.582595666161,0,0,0,null,43525,{"$f":"IFERROR(AB288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":20860.582595666161},{"$f":"IFERROR(AC288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43525,10773.99,0,0,0,1000040,46185,"Dado do ConectAneel",null,41275,null,{"$f":"VLOOKUP(AJ288,Índices!$B$9:$F$627,5)","v":30.829722522720001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43556,21751.23973107279,0,0,0,null,43556,{"$f":"IFERROR(AB289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":21751.23973107279},{"$f":"IFERROR(AC289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43556,11286.66,0,0,0,1000040,46185,"Dado do ConectAneel",null,41306,null,{"$f":"VLOOKUP(AJ289,Índices!$B$9:$F$627,5)","v":30.981635954998382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43586,20945.011061322584,0,0,0,null,43586,{"$f":"IFERROR(AB290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":20945.011061322584},{"$f":"IFERROR(AC290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43586,10924.64,0,0,0,1000040,46185,"Dado do ConectAneel",null,41334,null,{"$f":"VLOOKUP(AJ290,Índices!$B$9:$F$627,5)","v":31.151850197176039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43617,19061.736224760691,0,0,0,null,43617,{"$f":"IFERROR(AB291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":19061.736224760691},{"$f":"IFERROR(AC291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43617,9996.34,0,0,0,1000040,46185,"Dado do ConectAneel",null,41365,null,{"$f":"VLOOKUP(AJ291,Índices!$B$9:$F$627,5)","v":31.343012295715958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43647,42148.373365377971,5358.6434725717563,0,0,null,43647,{"$f":"IFERROR(AB292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":42148.373365377971},{"$f":"IFERROR(AC292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":5358.6434725717563},{"$f":"IFERROR(AD292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43647,22207.040000000001,2823.35,0,0,1000040,46185,"Dado do ConectAneel",null,41395,null,{"$f":"VLOOKUP(AJ292,Índices!$B$9:$F$627,5)","v":31.53061160180015}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43678,18233.589476139467,0,0,0,null,43678,{"$f":"IFERROR(AB293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":18233.589476139467},{"$f":"IFERROR(AC293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43678,9661.42,0,0,0,1000040,46185,"Dado do ConectAneel",null,41426,null,{"$f":"VLOOKUP(AJ293,Índices!$B$9:$F$627,5)","v":31.72145799859544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43709,22010.250123407928,0,0,0,null,43709,{"$f":"IFERROR(AB294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":22010.250123407928},{"$f":"IFERROR(AC294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43709,11721.07,0,0,0,1000040,46185,"Dado do ConectAneel",null,41456,null,{"$f":"VLOOKUP(AJ294,Índices!$B$9:$F$627,5)","v":31.951150442257578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43739,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":18984.987776919272},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":59665.555702714773},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA295=0,\"\",AA295)","v":43739},{"$f":"IFERROR(AB295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":18984.987776919272},{"$f":"IFERROR(AC295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":59665.555702714773},{"$f":"IFERROR(AD295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43739,10156.92,31920.92,0,0,1000040,46185,"Dado do ConectAneel",null,41487,null,{"$f":"VLOOKUP(AJ295,Índices!$B$9:$F$627,5)","v":32.178104240715498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43770,14974.919201292834,0,0,0,null,43770,{"$f":"IFERROR(AB296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":14974.919201292834},{"$f":"IFERROR(AC296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43770,8049.94,0,0,0,1000040,46185,"Dado do ConectAneel",null,41518,null,{"$f":"VLOOKUP(AJ296,Índices!$B$9:$F$627,5)","v":32.407543399294681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43800,46502.588617770823,0,0,0,null,43800,{"$f":"IFERROR(AB297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":46502.588617770823},{"$f":"IFERROR(AC297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43800,25093.09,0,0,0,1000040,46185,"Dado do ConectAneel",null,41548,null,{"$f":"VLOOKUP(AJ297,Índices!$B$9:$F$627,5)","v":32.670209855442671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43831,21892.747341538827,104475.75814853302,0,0,null,43831,{"$f":"IFERROR(AB298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":21892.747341538827},{"$f":"IFERROR(AC298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":104475.75814853302},{"$f":"IFERROR(AD298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43831,11857.73,56587.02,0,0,1000040,46185,"Dado do ConectAneel",null,41579,null,{"$f":"VLOOKUP(AJ298,Índices!$B$9:$F$627,5)","v":32.905176463980268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43862,22179.539611285585,35530.274907389845,0,0,null,43862,{"$f":"IFERROR(AB299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":22179.539611285585},{"$f":"IFERROR(AC299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":35530.274907389845},{"$f":"IFERROR(AD299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43862,12058.31,19316.68,0,0,1000040,46185,"Dado do ConectAneel",null,41609,null,{"$f":"VLOOKUP(AJ299,Índices!$B$9:$F$627,5)","v":33.165043718496882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43891,19842.275173475602,0,0,0,null,43891,{"$f":"IFERROR(AB300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":19842.275173475602},{"$f":"IFERROR(AC300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43891,10819.3,0,0,0,1000040,46185,"Dado do ConectAneel",null,41640,null,{"$f":"VLOOKUP(AJ300,Índices!$B$9:$F$627,5)","v":33.446729011737062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43922,23368.513901955615,0,0,0,null,43922,{"$f":"IFERROR(AB301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":23368.513901955615},{"$f":"IFERROR(AC301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43922,12785.15,0,0,0,1000040,46185,"Dado do ConectAneel",null,41671,null,{"$f":"VLOOKUP(AJ301,Índices!$B$9:$F$627,5)","v":33.711007144941277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43952,26926.272929515035,0,0,0,null,43952,{"$f":"IFERROR(AB302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":26926.272929515035},{"$f":"IFERROR(AC302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43952,14773.61,0,0,0,1000040,46185,"Dado do ConectAneel",null,41699,null,{"$f":"VLOOKUP(AJ302,Índices!$B$9:$F$627,5)","v":33.969219072094951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43983,28909.193355881667,0,0,0,null,43983,{"$f":"IFERROR(AB303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":28909.193355881667},{"$f":"IFERROR(AC303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43983,15898.98,0,0,0,1000040,46185,"Dado do ConectAneel",null,41730,null,{"$f":"VLOOKUP(AJ303,Índices!$B$9:$F$627,5)","v":34.248672838444378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44013,28131.630441112964,0,0,0,null,44013,{"$f":"IFERROR(AB304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":28131.630441112964},{"$f":"IFERROR(AC304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44013,15504.2,0,0,0,1000040,46185,"Dado do ConectAneel",null,41760,null,{"$f":"VLOOKUP(AJ304,Índices!$B$9:$F$627,5)","v":34.545222912013337}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44044,34610.818521156973,0,0,0,null,44044,{"$f":"IFERROR(AB305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":34610.818521156973},{"$f":"IFERROR(AC305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44044,19112.150000000001,0,0,0,1000040,46185,"Dado do ConectAneel",null,41791,null,{"$f":"VLOOKUP(AJ305,Índices!$B$9:$F$627,5)","v":34.830038474444137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44075,28402.4757716411,12926.215786868013,0,0,null,44075,{"$f":"IFERROR(AB306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":28402.4757716411},{"$f":"IFERROR(AC306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":12926.215786868013},{"$f":"IFERROR(AD306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44075,15708.97,7149.29,0,0,1000040,46185,"Dado do ConectAneel",null,41821,null,{"$f":"VLOOKUP(AJ306,Índices!$B$9:$F$627,5)","v":35.160480557180549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44105,28507.362393096257,0,0,0,null,44105,{"$f":"IFERROR(AB307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":28507.362393096257},{"$f":"IFERROR(AC307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44105,15791.73,0,0,0,1000040,46185,"Dado do ConectAneel",null,41852,null,{"$f":"VLOOKUP(AJ307,Índices!$B$9:$F$627,5)","v":35.464964015676678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44136,32982.475853589604,0,0,0,null,44136,{"$f":"IFERROR(AB308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":32982.475853589604},{"$f":"IFERROR(AC308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44136,18299.41,0,0,0,1000040,46185,"Dado do ConectAneel",null,41883,null,{"$f":"VLOOKUP(AJ308,Índices!$B$9:$F$627,5)","v":35.786734703470323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44166,28442.589491639363,51234.425757052748,0,0,null,44166,{"$f":"IFERROR(AB309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":28442.589491639363},{"$f":"IFERROR(AC309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":51234.425757052748},{"$f":"IFERROR(AD309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44166,15804.17,28468.49,0,0,1000040,46185,"Dado do ConectAneel",null,41913,null,{"$f":"VLOOKUP(AJ309,Índices!$B$9:$F$627,5)","v":36.126898899645923}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44197,68963.259632716741,0,0,0,null,44197,{"$f":"IFERROR(AB310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":68963.259632716741},{"$f":"IFERROR(AC310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44197,38382.559999999998,0,0,0,1000040,46185,"Dado do ConectAneel",null,41944,null,{"$f":"VLOOKUP(AJ310,Índices!$B$9:$F$627,5)","v":36.431265557527091}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44228,35652.718524379663,0,0,0,null,44228,{"$f":"IFERROR(AB311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":35652.718524379663},{"$f":"IFERROR(AC311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44228,19872.73,0,0,0,1000040,46185,"Dado do ConectAneel",null,41974,null,{"$f":"VLOOKUP(AJ311,Índices!$B$9:$F$627,5)","v":36.781477473942381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44256,37629.483394685521,0,0,0,null,44256,{"$f":"IFERROR(AB312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":37629.483394685521},{"$f":"IFERROR(AC312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44256,21002.79,0,0,0,1000040,46185,"Dado do ConectAneel",null,42005,null,{"$f":"VLOOKUP(AJ312,Índices!$B$9:$F$627,5)","v":37.125412025387291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44287,33518.45573594387,0,0,0,null,44287,{"$f":"IFERROR(AB313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":33518.45573594387},{"$f":"IFERROR(AC313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44287,18745.849999999999,0,0,0,1000040,46185,"Dado do ConectAneel",null,42036,null,{"$f":"VLOOKUP(AJ313,Índices!$B$9:$F$627,5)","v":37.430735497274618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44317,33496.577904863909,6327.2844386761972,0,0,null,44317,{"$f":"IFERROR(AB314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":33496.577904863909},{"$f":"IFERROR(AC314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":6327.2844386761972},{"$f":"IFERROR(AD314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44317,18772.54,3546.01,0,0,1000040,46185,"Dado do ConectAneel",null,42064,null,{"$f":"VLOOKUP(AJ314,Índices!$B$9:$F$627,5)","v":37.820002834352671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44348,30848.057241366932,0,0,0,null,44348,{"$f":"IFERROR(AB315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":30848.057241366932},{"$f":"IFERROR(AC315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44348,17334.96,0,0,0,1000040,46185,"Dado do ConectAneel",null,42095,null,{"$f":"VLOOKUP(AJ315,Índices!$B$9:$F$627,5)","v":38.179970447824061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44378,29278.674891736006,0,0,0,null,44378,{"$f":"IFERROR(AB316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":29278.674891736006},{"$f":"IFERROR(AC316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44378,16503.689999999999,0,0,0,1000040,46185,"Dado do ConectAneel",null,42125,null,{"$f":"VLOOKUP(AJ316,Índices!$B$9:$F$627,5)","v":38.556166196443819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44409,23925.354425197005,43519.413431795532,0,0,null,44409,{"$f":"IFERROR(AB317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":23925.354425197005},{"$f":"IFERROR(AC317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":43519.413431795532},{"$f":"IFERROR(AD317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44409,13534.11,24618.09,0,0,1000040,46185,"Dado do ConectAneel",null,42156,null,{"$f":"VLOOKUP(AJ317,Índices!$B$9:$F$627,5)","v":38.967435461413729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44440,27627.721816423109,0,0,0,null,44440,{"$f":"IFERROR(AB318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":27627.721816423109},{"$f":"IFERROR(AC318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44440,15695.35,0,0,0,1000040,46185,"Dado do ConectAneel",null,42186,null,{"$f":"VLOOKUP(AJ318,Índices!$B$9:$F$627,5)","v":39.426549156391062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44470,25059.948854988772,26736.007483945141,0,0,null,44470,{"$f":"IFERROR(AB319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":25059.948854988772},{"$f":"IFERROR(AC319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":26736.007483945141},{"$f":"IFERROR(AD319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44470,14299.52,15255.9,0,0,1000040,46185,"Dado do ConectAneel",null,42217,null,{"$f":"VLOOKUP(AJ319,Índices!$B$9:$F$627,5)","v":39.863775900713783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44501,24673.376381195048,0,0,0,null,44501,{"$f":"IFERROR(AB320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":24673.376381195048},{"$f":"IFERROR(AC320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44501,14147.36,0,0,0,1000040,46185,"Dado do ConectAneel",null,42248,null,{"$f":"VLOOKUP(AJ320,Índices!$B$9:$F$627,5)","v":40.305851337860076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44531,31626.147224564145,0,0,0,null,44531,{"$f":"IFERROR(AB321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":31626.147224564145},{"$f":"IFERROR(AC321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44531,18240.38,0,0,0,1000040,46185,"Dado do ConectAneel",null,42278,null,{"$f":"VLOOKUP(AJ321,Índices!$B$9:$F$627,5)","v":40.75282923815022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44562,35361.263938772325,0,0,0,null,44562,{"$f":"IFERROR(AB322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":35361.263938772325},{"$f":"IFERROR(AC322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44562,20551.46,0,0,0,1000040,46185,"Dado do ConectAneel",null,42309,null,{"$f":"VLOOKUP(AJ322,Índices!$B$9:$F$627,5)","v":41.183130058147839}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44593,27377.388431051651,38929.780472553764,0,0,null,44593,{"$f":"IFERROR(AB323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":27377.388431051651},{"$f":"IFERROR(AC323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":38929.780472553764},{"$f":"IFERROR(AD323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44593,16027.86,22791.11,0,0,1000040,46185,"Dado do ConectAneel",null,42339,null,{"$f":"VLOOKUP(AJ323,Índices!$B$9:$F$627,5)","v":41.66171049752694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44621,40160.420802157263,0,0,0,null,44621,{"$f":"IFERROR(AB324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":40160.420802157263},{"$f":"IFERROR(AC324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44621,23689.1,0,0,0,1000040,46185,"Dado do ConectAneel",null,42370,null,{"$f":"VLOOKUP(AJ324,Índices!$B$9:$F$627,5)","v":42.101608009545771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44652,26989.258103245258,0,0,0,null,44652,{"$f":"IFERROR(AB325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":26989.258103245258},{"$f":"IFERROR(AC325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44652,16067.52,0,0,0,1000040,46185,"Dado do ConectAneel",null,42401,null,{"$f":"VLOOKUP(AJ325,Índices!$B$9:$F$627,5)","v":42.52381212601113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N325,1)","v":44682},34933.832574904976,0,0,0,null,44682,{"$f":"IFERROR(AB326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":34933.832574904976},{"$f":"IFERROR(AC326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44682,20970.68,0,0,0,1000040,46185,"Dado do ConectAneel",null,{"$f":"EDATE(AJ325,1)","v":42430},null,{"$f":"VLOOKUP(AJ326,Índices!$B$9:$F$627,5)","v":43.017972347990543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44713,22393.282620166388,0,0,0,null,44713,{"$f":"IFERROR(AB327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":22393.282620166388},{"$f":"IFERROR(AC327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44713,13581.7,0,0,0,1000040,46185,"Dado do ConectAneel",null,42461,null,{"$f":"VLOOKUP(AJ327,Índices!$B$9:$F$627,5)","v":43.472190352532103}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44743,9221.9453602233407,0,0,0,null,44743,{"$f":"IFERROR(AB328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":9221.9453602233407},{"$f":"IFERROR(AC328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44743,5649.97,0,0,0,1000040,46185,"Dado do ConectAneel",null,42491,null,{"$f":"VLOOKUP(AJ328,Índices!$B$9:$F$627,5)","v":43.954281853389148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44774,7061.3062492112431,0,0,0,null,44774,{"$f":"IFERROR(AB329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":7061.3062492112431},{"$f":"IFERROR(AC329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44774,4370.99,0,0,0,1000040,46185,"Dado do ConectAneel",null,42522,null,{"$f":"VLOOKUP(AJ329,Índices!$B$9:$F$627,5)","v":44.465065261359491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44805,4992.3330049125643,40620.969669916078,0,0,null,44805,{"$f":"IFERROR(AB330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":4992.3330049125643},{"$f":"IFERROR(AC330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":40620.969669916078},{"$f":"IFERROR(AD330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44805,3126.42,25438.65,0,0,1000040,46185,"Dado do ConectAneel",null,42552,null,{"$f":"VLOOKUP(AJ330,Índices!$B$9:$F$627,5)","v":44.958167400306678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44835,5934.4425830374475,15399.09053539794,0,0,null,44835,{"$f":"IFERROR(AB331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":5934.4425830374475},{"$f":"IFERROR(AC331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":15399.09053539794},{"$f":"IFERROR(AD331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44835,3756.25,9746.9699999999993,0,0,1000040,46185,"Dado do ConectAneel",null,42583,null,{"$f":"VLOOKUP(AJ331,Índices!$B$9:$F$627,5)","v":45.504508172563959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44866,4883.0971640375546,0,0,0,null,44866,{"$f":"IFERROR(AB332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":4883.0971640375546},{"$f":"IFERROR(AC332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44866,3122.34,0,0,0,1000040,46185,"Dado do ConectAneel",null,42614,null,{"$f":"VLOOKUP(AJ332,Índices!$B$9:$F$627,5)","v":46.009137372582892}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44896,2689.751878876822,0,0,0,null,44896,{"$f":"IFERROR(AB333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":2689.751878876822},{"$f":"IFERROR(AC333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44896,1737.43,0,0,0,1000040,46185,"Dado do ConectAneel",null,42644,null,{"$f":"VLOOKUP(AJ333,Índices!$B$9:$F$627,5)","v":46.491700511464067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44927,3710.6380699538277,0,0,0,null,44927,{"$f":"IFERROR(AB334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":3710.6380699538277},{"$f":"IFERROR(AC334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44927,2423.79,0,0,0,1000040,46185,"Dado do ConectAneel",null,42675,null,{"$f":"VLOOKUP(AJ334,Índices!$B$9:$F$627,5)","v":46.974417509027681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44958,2197.1338379511444,0,0,0,null,44958,{"$f":"IFERROR(AB335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":2197.1338379511444},{"$f":"IFERROR(AC335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44958,1451.29,0,0,0,1000040,46185,"Dado do ConectAneel",null,42705,null,{"$f":"VLOOKUP(AJ335,Índices!$B$9:$F$627,5)","v":47.502088039428017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44986,1938.1565706441327,0,0,0,null,44986,{"$f":"IFERROR(AB336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":1938.1565706441327},{"$f":"IFERROR(AC336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44986,1291.98,0,0,0,1000040,46185,"Dado do ConectAneel",null,42736,null,{"$f":"VLOOKUP(AJ336,Índices!$B$9:$F$627,5)","v":48.018017948443287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45017,3113.3416270927542,0,0,0,null,45017,{"$f":"IFERROR(AB337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":3113.3416270927542},{"$f":"IFERROR(AC337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45017,2099.7399999999998,0,0,0,1000040,46185,"Dado do ConectAneel",null,42767,null,{"$f":"VLOOKUP(AJ337,Índices!$B$9:$F$627,5)","v":48.433414244871983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45047,2929.2188680103818,0,0,0,null,45047,{"$f":"IFERROR(AB338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":2929.2188680103818},{"$f":"IFERROR(AC338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45047,1993.7,0,0,0,1000040,46185,"Dado do ConectAneel",null,42795,null,{"$f":"VLOOKUP(AJ338,Índices!$B$9:$F$627,5)","v":48.942961108456387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45078,2205.0190381138877,0,0,0,null,45078,{"$f":"IFERROR(AB339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":2205.0190381138877},{"$f":"IFERROR(AC339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45078,1517.65,0,0,0,1000040,46185,"Dado do ConectAneel",null,42826,null,{"$f":"VLOOKUP(AJ339,Índices!$B$9:$F$627,5)","v":49.32793694119988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45108,1365.3009159481885,10260.133529732882,0,0,null,45108,{"$f":"IFERROR(AB340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":1365.3009159481885},{"$f":"IFERROR(AC340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":10260.133529732882},{"$f":"IFERROR(AD340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45108,949.77,7137.45,0,0,1000040,46185,"Dado do ConectAneel",null,42856,null,{"$f":"VLOOKUP(AJ340,Índices!$B$9:$F$627,5)","v":49.785271979107847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45139,2418.312207412735,0,0,0,null,45139,{"$f":"IFERROR(AB341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":2418.312207412735},{"$f":"IFERROR(AC341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45139,1700.33,0,0,0,1000040,46185,"Dado do ConectAneel",null,42887,null,{"$f":"VLOOKUP(AJ341,Índices!$B$9:$F$627,5)","v":50.187969742999847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45170,1655.0184054394149,0,0,0,null,45170,{"$f":"IFERROR(AB342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":1655.0184054394149},{"$f":"IFERROR(AC342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45170,1176.8900000000001,0,0,0,1000040,46185,"Dado do ConectAneel",null,42917,null,{"$f":"VLOOKUP(AJ342,Índices!$B$9:$F$627,5)","v":50.588431094155119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45200,4302.0535158430739,18779.405002066545,0,0,null,45200,{"$f":"IFERROR(AB343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":4302.0535158430739},{"$f":"IFERROR(AC343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":18779.405002066545},{"$f":"IFERROR(AD343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45200,3088.97,13484.03,0,0,1000040,46185,"Dado do ConectAneel",null,42948,null,{"$f":"VLOOKUP(AJ343,Índices!$B$9:$F$627,5)","v":50.994296715052023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45231,1437.8538473864564,0,0,0,null,45231,{"$f":"IFERROR(AB344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":1437.8538473864564},{"$f":"IFERROR(AC344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45231,1042.71,0,0,0,1000040,46185,"Dado do ConectAneel",null,42979,null,{"$f":"VLOOKUP(AJ344,Índices!$B$9:$F$627,5)","v":51.319874920770147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45261,2092.8973558077664,13676.759826852662,0,0,null,45261,{"$f":"IFERROR(AB345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":2092.8973558077664},{"$f":"IFERROR(AC345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":13676.759826852662},{"$f":"IFERROR(AD345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45261,1531.64,10009.030000000001,0,0,1000040,46185,"Dado do ConectAneel",null,43009,null,{"$f":"VLOOKUP(AJ345,Índices!$B$9:$F$627,5)","v":51.650339066279827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45292,1251.0327494631033,0,0,0,null,45292,{"$f":"IFERROR(AB346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":1251.0327494631033},{"$f":"IFERROR(AC346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45292,923.73,0,0,0,1000040,46185,"Dado do ConectAneel",null,43040,null,{"$f":"VLOOKUP(AJ346,Índices!$B$9:$F$627,5)","v":51.94381001108588}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45323,451.12636065176326,0,0,0,null,45323,{"$f":"IFERROR(AB347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":451.12636065176326},{"$f":"IFERROR(AC347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45323,336.32,0,0,0,1000040,46185,"Dado do ConectAneel",null,43070,null,{"$f":"VLOOKUP(AJ347,Índices!$B$9:$F$627,5)","v":52.223475510152007}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45352,4689.3763095393579,0,0,0,null,45352,{"$f":"IFERROR(AB348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":4689.3763095393579},{"$f":"IFERROR(AC348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45352,3523.96,0,0,0,1000040,46185,"Dado do ConectAneel",null,43101,null,{"$f":"VLOOKUP(AJ348,Índices!$B$9:$F$627,5)","v":52.52856752711812}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45383,1139.4998510965679,0,0,0,null,45383,{"$f":"IFERROR(AB349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":1139.4998510965679},{"$f":"IFERROR(AC349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45383,863.43,0,0,0,1000040,46185,"Dado do ConectAneel",null,43132,null,{"$f":"VLOOKUP(AJ349,Índices!$B$9:$F$627,5)","v":52.773141384248333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45413,1553.0220153154919,0,0,0,null,45413,{"$f":"IFERROR(AB350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":1553.0220153154919},{"$f":"IFERROR(AC350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45413,1187.21,0,0,0,1000040,46185,"Dado do ConectAneel",null,43160,null,{"$f":"VLOOKUP(AJ350,Índices!$B$9:$F$627,5)","v":53.054076461036253}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45444,1219.8515419220951,0,0,0,null,45444,{"$f":"IFERROR(AB351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":1219.8515419220951},{"$f":"IFERROR(AC351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45444,940.28,0,0,0,1000040,46185,"Dado do ConectAneel",null,43191,null,{"$f":"VLOOKUP(AJ351,Índices!$B$9:$F$627,5)","v":53.329053028395968}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45474,1173.7671604631573,0,0,0,null,45474,{"$f":"IFERROR(AB352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":1173.7671604631573},{"$f":"IFERROR(AC352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45474,911.89,0,0,0,1000040,46185,"Dado do ConectAneel",null,43221,null,{"$f":"VLOOKUP(AJ352,Índices!$B$9:$F$627,5)","v":53.605454785253727}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45505,1689.2511412731112,0,0,0,null,45505,{"$f":"IFERROR(AB353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":1689.2511412731112},{"$f":"IFERROR(AC353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45505,1324.27,0,0,0,1000040,46185,"Dado do ConectAneel",null,43252,null,{"$f":"VLOOKUP(AJ353,Índices!$B$9:$F$627,5)","v":53.883289118293781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45536,3462.478834712676,0,0,0,null,45536,{"$f":"IFERROR(AB354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":3462.478834712676},{"$f":"IFERROR(AC354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45536,2737.92,0,0,0,1000040,46185,"Dado do ConectAneel",null,43282,null,{"$f":"VLOOKUP(AJ354,Índices!$B$9:$F$627,5)","v":54.175898275607267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45566,29349.824706405689,0,0,0,null,45566,{"$f":"IFERROR(AB355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":29349.824706405689},{"$f":"IFERROR(AC355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45566,23401.9,0,0,0,1000040,46185,"Dado do ConectAneel",null,43313,null,{"$f":"VLOOKUP(AJ355,Índices!$B$9:$F$627,5)","v":54.483506962727439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45597,25833.844503830976,0,0,0,null,45597,{"$f":"IFERROR(AB356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":25833.844503830976},{"$f":"IFERROR(AC356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45597,20789.599999999999,0,0,0,1000040,46185,"Dado do ConectAneel",null,43344,null,{"$f":"VLOOKUP(AJ356,Índices!$B$9:$F$627,5)","v":54.738935425563511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45627,27390.104672435107,0,0,0,null,45627,{"$f":"IFERROR(AB357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":27390.104672435107},{"$f":"IFERROR(AC357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45627,22216.78,0,0,0,1000040,46185,"Dado do ConectAneel",null,43374,null,{"$f":"VLOOKUP(AJ357,Índices!$B$9:$F$627,5)","v":55.036191105927642}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45658,24332.761292070325,0,0,0,null,45658,{"$f":"IFERROR(AB358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":24332.761292070325},{"$f":"IFERROR(AC358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45658,19920.73,0,0,0,1000040,46185,"Dado do ConectAneel",null,43405,null,{"$f":"VLOOKUP(AJ358,Índices!$B$9:$F$627,5)","v":55.307824085920522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45689,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":24848.984005890503},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA359=0,\"\",AA359)","v":45689},{"$f":"IFERROR(AB359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":24848.984005890503},{"$f":"IFERROR(AC359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45689,20549.47,0,0,0,1000040,46185,"Dado do ConectAneel",null,43435,null,{"$f":"VLOOKUP(AJ359,Índices!$B$9:$F$627,5)","v":55.580797719660261}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45717,23545.74004722344,0,0,0,null,45717,{"$f":"IFERROR(AB360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":23545.74004722344},{"$f":"IFERROR(AC360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45717,19663.580000000002,0,0,0,1000040,46185,"Dado do ConectAneel",null,43466,null,{"$f":"VLOOKUP(AJ360,Índices!$B$9:$F$627,5)","v":55.882625070025959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45748,11967.893525711333,0,0,0,null,45748,{"$f":"IFERROR(AB361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":11967.893525711333},{"$f":"IFERROR(AC361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45748,10091.01,0,0,0,1000040,46185,"Dado do ConectAneel",null,43497,null,{"$f":"VLOOKUP(AJ361,Índices!$B$9:$F$627,5)","v":56.158435653436101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45778,17065.149341120639,0,0,0,null,45778,{"$f":"IFERROR(AB362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":17065.149341120639},{"$f":"IFERROR(AC362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45778,14540.81,0,0,0,1000040,46185,"Dado do ConectAneel",null,43525,null,{"$f":"VLOOKUP(AJ362,Índices!$B$9:$F$627,5)","v":56.421716482697789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45809,21624.381025644954,22358.315798076539,0,0,null,45809,{"$f":"IFERROR(AB363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":21624.381025644954},{"$f":"IFERROR(AC363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":22358.315798076539},{"$f":"IFERROR(AD363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45809,18635.45,19267.939999999999,0,0,1000040,46185,"Dado do ConectAneel",null,43556,null,{"$f":"VLOOKUP(AJ363,Índices!$B$9:$F$627,5)","v":56.71414735621137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45839,12307.856616702969,0,0,0,null,45839,{"$f":"IFERROR(AB364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":12307.856616702969},{"$f":"IFERROR(AC364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45839,10723.02,0,0,0,1000040,46185,"Dado do ConectAneel",null,43586,null,{"$f":"VLOOKUP(AJ364,Índices!$B$9:$F$627,5)","v":57.022129276714111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45870,39846.416394994085,0,0,0,null,45870,{"$f":"IFERROR(AB365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":39846.416394994085},{"$f":"IFERROR(AC365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45870,35158.42,0,0,0,1000040,46185,"Dado do ConectAneel",null,43617,null,{"$f":"VLOOKUP(AJ365,Índices!$B$9:$F$627,5)","v":57.289459256752913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45901,14451.430752763396,12976.402629008129,0,0,null,45901,{"$f":"IFERROR(AB366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":14451.430752763396},{"$f":"IFERROR(AC366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":12976.402629008129},{"$f":"IFERROR(AD366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45901,12899.64,11583,0,0,1000040,46185,"Dado do ConectAneel",null,43647,null,{"$f":"VLOOKUP(AJ366,Índices!$B$9:$F$627,5)","v":57.614746624544097}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45931,24949.784660523808,0,0,0,null,45931,{"$f":"IFERROR(AB367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":24949.784660523808},{"$f":"IFERROR(AC367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45931,22542.37,0,0,0,1000040,46185,"Dado do ConectAneel",null,43678,null,{"$f":"VLOOKUP(AJ367,Índices!$B$9:$F$627,5)","v":57.903811037452208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45962,43121.802210384376,0,0,0,null,45962,{"$f":"IFERROR(AB368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":43121.802210384376},{"$f":"IFERROR(AC368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45962,39458,0,0,0,1000040,46185,"Dado do ConectAneel",null,43709,null,{"$f":"VLOOKUP(AJ368,Índices!$B$9:$F$627,5)","v":58.172345746198793}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45992,12774.14450020983,58348.235704655148,0,0,null,45992,{"$f":"IFERROR(AB369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":12774.14450020983},{"$f":"IFERROR(AC369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":58348.235704655148},{"$f":"IFERROR(AD369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45992,11811.85,53952.78,0,0,1000040,46185,"Dado do ConectAneel",null,43739,null,{"$f":"VLOOKUP(AJ369,Índices!$B$9:$F$627,5)","v":58.451144914528477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46023,11357.853276771499,17171.237045587826,0,0,null,46023,{"$f":"IFERROR(AB370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":11357.853276771499},{"$f":"IFERROR(AC370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":17171.237045587826},{"$f":"IFERROR(AD370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46023,10630.37,16071.4,0,0,1000040,46185,"Dado do ConectAneel",null,43770,null,{"$f":"VLOOKUP(AJ370,Índices!$B$9:$F$627,5)","v":58.673484651727001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46054,12990.471341695815,0,0,0,null,46054,{"$f":"IFERROR(AB371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":12990.471341695815},{"$f":"IFERROR(AC371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46054,12299.96,0,0,0,1000040,46185,"Dado do ConectAneel",null,43800,null,{"$f":"VLOOKUP(AJ371,Índices!$B$9:$F$627,5)","v":58.893336469843653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46082,13401.443673483802,24738.8583882983,0,0,null,46082,{"$f":"IFERROR(AB372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":13401.443673483802},{"$f":"IFERROR(AC372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":24738.8583882983},{"$f":"IFERROR(AD372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46082,12815.6,23657.4,0,0,1000040,46185,"Dado do ConectAneel",null,43831,null,{"$f":"VLOOKUP(AJ372,Índices!$B$9:$F$627,5)","v":59.115148426240182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46113,11609.961662986258,0,0,0,null,46113,{"$f":"IFERROR(AB373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":11609.961662986258},{"$f":"IFERROR(AC373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46113,11237,0,0,0,1000040,46185,"Dado do ConectAneel",null,43862,null,{"$f":"VLOOKUP(AJ373,Índices!$B$9:$F$627,5)","v":59.288786542754643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46143,12437.985477956474,14893.25514583475,0,0,null,46143,{"$f":"IFERROR(AB374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":12437.985477956474},{"$f":"IFERROR(AC374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":14893.25514583475},{"$f":"IFERROR(AD374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46143,12169.65,14571.95,0,0,1000040,46185,"Dado do ConectAneel",null,43891,null,{"$f":"VLOOKUP(AJ374,Índices!$B$9:$F$627,5)","v":59.489401504915392}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46174,0,0,0,0,null,46174,{"$f":"IFERROR(AB375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,46174,null,null,null,null,null,null,null,null,43922,null,{"$f":"VLOOKUP(AJ375,Índices!$B$9:$F$627,5)","v":59.658901624320023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46204,0,0,0,0,null,"",{"$f":"IFERROR(AB376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43952,null,{"$f":"VLOOKUP(AJ376,Índices!$B$9:$F$627,5)","v":59.799583053123158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46235,0,0,0,0,null,"",{"$f":"IFERROR(AB377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43983,null,{"$f":"VLOOKUP(AJ377,Índices!$B$9:$F$627,5)","v":59.926556809876388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46266,0,0,0,0,null,"",{"$f":"IFERROR(AB378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44013,null,{"$f":"VLOOKUP(AJ378,Índices!$B$9:$F$627,5)","v":60.043021923486549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46296,0,0,0,0,null,"",{"$f":"IFERROR(AB379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44044,null,{"$f":"VLOOKUP(AJ379,Índices!$B$9:$F$627,5)","v":60.139024469802862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46327,0,0,0,0,null,"",{"$f":"IFERROR(AB380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44075,null,{"$f":"VLOOKUP(AJ380,Índices!$B$9:$F$627,5)","v":60.233422414810278}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46357,0,0,0,0,null,"",{"$f":"IFERROR(AB381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44105,null,{"$f":"VLOOKUP(AJ381,Índices!$B$9:$F$627,5)","v":60.327968532690491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46388,0,0,0,0,null,"",{"$f":"IFERROR(AB382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44136,null,{"$f":"VLOOKUP(AJ382,Índices!$B$9:$F$627,5)","v":60.418150424369649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46419,0,0,0,0,null,"",{"$f":"IFERROR(AB383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44166,null,{"$f":"VLOOKUP(AJ383,Índices!$B$9:$F$627,5)","v":60.517506217759703}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46447,0,0,0,0,null,"",{"$f":"IFERROR(AB384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44197,null,{"$f":"VLOOKUP(AJ384,Índices!$B$9:$F$627,5)","v":60.607971441820183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46478,0,0,0,0,null,"",{"$f":"IFERROR(AB385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44228,null,{"$f":"VLOOKUP(AJ385,Índices!$B$9:$F$627,5)","v":60.689505761829508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46508,0,0,0,0,null,"",{"$f":"IFERROR(AB386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44256,null,{"$f":"VLOOKUP(AJ386,Índices!$B$9:$F$627,5)","v":60.811540149178249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46539,0,0,0,0,null,"",{"$f":"IFERROR(AB387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44287,null,{"$f":"VLOOKUP(AJ387,Índices!$B$9:$F$627,5)","v":60.937897287734017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46569,0,0,0,0,null,"",{"$f":"IFERROR(AB388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44317,null,{"$f":"VLOOKUP(AJ388,Índices!$B$9:$F$627,5)","v":61.102628428821212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46600,0,0,0,0,null,"",{"$f":"IFERROR(AB389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44348,null,{"$f":"VLOOKUP(AJ389,Índices!$B$9:$F$627,5)","v":61.290689468223029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N389,1)","v":46631},0,0,0,0,null,"",{"$f":"IFERROR(AB390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ389,1)","v":44378},null,{"$f":"VLOOKUP(AJ390,Índices!$B$9:$F$627,5)","v":61.50864907559157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46661,0,0,0,0,null,"",{"$f":"IFERROR(AB391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44409,null,{"$f":"VLOOKUP(AJ391,Índices!$B$9:$F$627,5)","v":61.771876863090498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46692,0,0,0,0,null,"",{"$f":"IFERROR(AB392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44440,null,{"$f":"VLOOKUP(AJ392,Índices!$B$9:$F$627,5)","v":62.044908146334492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46722,0,0,0,0,null,"",{"$f":"IFERROR(AB393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44470,null,{"$f":"VLOOKUP(AJ393,Índices!$B$9:$F$627,5)","v":62.346443981735867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46753,0,0,0,0,null,"",{"$f":"IFERROR(AB394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44501,null,{"$f":"VLOOKUP(AJ394,Índices!$B$9:$F$627,5)","v":62.71226117687786}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46784,0,0,0,0,null,"",{"$f":"IFERROR(AB395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44531,null,{"$f":"VLOOKUP(AJ395,Índices!$B$9:$F$627,5)","v":63.194570567843208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46813,0,0,0,0,null,"",{"$f":"IFERROR(AB396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44562,null,{"$f":"VLOOKUP(AJ396,Índices!$B$9:$F$627,5)","v":63.657325654875578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46844,0,0,0,0,null,"",{"$f":"IFERROR(AB397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44593,null,{"$f":"VLOOKUP(AJ397,Índices!$B$9:$F$627,5)","v":64.137964554822688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46874,0,0,0,0,null,"",{"$f":"IFERROR(AB398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44621,null,{"$f":"VLOOKUP(AJ398,Índices!$B$9:$F$627,5)","v":64.732558032809237}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46905,0,0,0,0,null,"",{"$f":"IFERROR(AB399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44652,null,{"$f":"VLOOKUP(AJ399,Índices!$B$9:$F$627,5)","v":65.27263505000677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46935,0,0,0,0,null,"",{"$f":"IFERROR(AB400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44682,null,{"$f":"VLOOKUP(AJ400,Índices!$B$9:$F$627,5)","v":65.947940707240804}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46966,0,0,0,0,null,"",{"$f":"IFERROR(AB401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44713,null,{"$f":"VLOOKUP(AJ401,Índices!$B$9:$F$627,5)","v":66.617520443013902}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46997,0,0,0,0,null,"",{"$f":"IFERROR(AB402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44743,null,{"$f":"VLOOKUP(AJ402,Índices!$B$9:$F$627,5)","v":67.306906813655843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47027,0,0,0,0,null,"",{"$f":"IFERROR(AB403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44774,null,{"$f":"VLOOKUP(AJ403,Índices!$B$9:$F$627,5)","v":68.093967720704669}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47058,0,0,0,0,null,"",{"$f":"IFERROR(AB404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44805,null,{"$f":"VLOOKUP(AJ404,Índices!$B$9:$F$627,5)","v":68.823922966190224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47088,0,0,0,0,null,"",{"$f":"IFERROR(AB405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44835,null,{"$f":"VLOOKUP(AJ405,Índices!$B$9:$F$627,5)","v":69.526392138281764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47119,0,0,0,0,null,"",{"$f":"IFERROR(AB406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44866,null,{"$f":"VLOOKUP(AJ406,Índices!$B$9:$F$627,5)","v":70.236031243682461}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47150,0,0,0,0,null,"",{"$f":"IFERROR(AB407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44896,null,{"$f":"VLOOKUP(AJ407,Índices!$B$9:$F$627,5)","v":71.025002897294598}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47178,0,0,0,0,null,"",{"$f":"IFERROR(AB408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44927,null,{"$f":"VLOOKUP(AJ408,Índices!$B$9:$F$627,5)","v":71.822837185357798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47209,0,0,0,0,null,"",{"$f":"IFERROR(AB409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44958,null,{"$f":"VLOOKUP(AJ409,Índices!$B$9:$F$627,5)","v":72.482272262039317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47239,0,0,0,0,null,"",{"$f":"IFERROR(AB410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44986,null,{"$f":"VLOOKUP(AJ410,Índices!$B$9:$F$627,5)","v":73.333702085255382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47270,0,0,0,0,null,"",{"$f":"IFERROR(AB411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45017,null,{"$f":"VLOOKUP(AJ411,Índices!$B$9:$F$627,5)","v":74.007009035426776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47300,0,0,0,0,null,"",{"$f":"IFERROR(AB412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45047,null,{"$f":"VLOOKUP(AJ412,Índices!$B$9:$F$627,5)","v":74.838340636368017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47331,0,0,0,0,null,"",{"$f":"IFERROR(AB413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45078,null,{"$f":"VLOOKUP(AJ413,Índices!$B$9:$F$627,5)","v":75.640594362204894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47362,0,0,0,0,null,"",{"$f":"IFERROR(AB414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45108,null,{"$f":"VLOOKUP(AJ414,Índices!$B$9:$F$627,5)","v":76.451448105561454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47392,0,0,0,0,null,"",{"$f":"IFERROR(AB415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45139,null,{"$f":"VLOOKUP(AJ415,Índices!$B$9:$F$627,5)","v":77.321080000304505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47423,0,0,0,0,null,"",{"$f":"IFERROR(AB416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45170,null,{"$f":"VLOOKUP(AJ416,Índices!$B$9:$F$627,5)","v":78.073338144157049}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47453,0,0,0,0,null,"",{"$f":"IFERROR(AB417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45200,null,{"$f":"VLOOKUP(AJ417,Índices!$B$9:$F$627,5)","v":78.852172176047404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47484,0,0,0,0,null,"",{"$f":"IFERROR(AB418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45231,null,{"$f":"VLOOKUP(AJ418,Índices!$B$9:$F$627,5)","v":79.574448473387136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47515,0,0,0,0,null,"",{"$f":"IFERROR(AB419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45261,null,{"$f":"VLOOKUP(AJ419,Índices!$B$9:$F$627,5)","v":80.2862616468487}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47543,0,0,0,0,null,"",{"$f":"IFERROR(AB420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45292,null,{"$f":"VLOOKUP(AJ420,Índices!$B$9:$F$627,5)","v":81.062381049554332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47574,0,0,0,0,null,"",{"$f":"IFERROR(AB421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45323,null,{"$f":"VLOOKUP(AJ421,Índices!$B$9:$F$627,5)","v":81.711042575956967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47604,0,0,0,0,null,"",{"$f":"IFERROR(AB422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45352,null,{"$f":"VLOOKUP(AJ422,Índices!$B$9:$F$627,5)","v":82.390611881031617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47635,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA423=0,\"\",AA423)","v":""},{"$f":"IFERROR(AB423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45383,null,{"$f":"VLOOKUP(AJ423,Índices!$B$9:$F$627,5)","v":83.121773451529037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47665,0,0,0,0,null,"",{"$f":"IFERROR(AB424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45413,null,{"$f":"VLOOKUP(AJ424,Índices!$B$9:$F$627,5)","v":83.813714025946112}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47696,0,0,0,0,null,"",{"$f":"IFERROR(AB425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45444,null,{"$f":"VLOOKUP(AJ425,Índices!$B$9:$F$627,5)","v":84.474448517729201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47727,0,0,0,0,null,"",{"$f":"IFERROR(AB426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45474,null,{"$f":"VLOOKUP(AJ426,Índices!$B$9:$F$627,5)","v":85.240735113873697}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47757,0,0,0,0,null,"",{"$f":"IFERROR(AB427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45505,null,{"$f":"VLOOKUP(AJ427,Índices!$B$9:$F$627,5)","v":85.980208439084834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47788,0,0,0,0,null,"",{"$f":"IFERROR(AB428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45536,null,{"$f":"VLOOKUP(AJ428,Índices!$B$9:$F$627,5)","v":86.698278520463589}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47818,0,0,0,0,null,"",{"$f":"IFERROR(AB429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45566,null,{"$f":"VLOOKUP(AJ429,Índices!$B$9:$F$627,5)","v":87.502801763829211}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47849,0,0,0,0,null,"",{"$f":"IFERROR(AB430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45597,null,{"$f":"VLOOKUP(AJ430,Índices!$B$9:$F$627,5)","v":88.196690574571235}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47880,0,0,0,0,null,"",{"$f":"IFERROR(AB431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45627,null,{"$f":"VLOOKUP(AJ431,Índices!$B$9:$F$627,5)","v":89.018181954969819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47908,0,0,0,0,null,"",{"$f":"IFERROR(AB432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45658,null,{"$f":"VLOOKUP(AJ432,Índices!$B$9:$F$627,5)","v":89.920115381993469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47939,0,0,0,0,null,"",{"$f":"IFERROR(AB433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45689,null,{"$f":"VLOOKUP(AJ433,Índices!$B$9:$F$627,5)","v":90.806118297274182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47969,0,0,0,0,null,"",{"$f":"IFERROR(AB434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45717,null,{"$f":"VLOOKUP(AJ434,Índices!$B$9:$F$627,5)","v":91.681516121989944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48000,0,0,0,0,null,"",{"$f":"IFERROR(AB435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45748,null,{"$f":"VLOOKUP(AJ435,Índices!$B$9:$F$627,5)","v":92.649562569400473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48030,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA436=0,\"\",AA436)","v":""},{"$f":"IFERROR(AB436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45778,null,{"$f":"VLOOKUP(AJ436,Índices!$B$9:$F$627,5)","v":93.704633417534026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48061,0,0,0,0,null,"",{"$f":"IFERROR(AB437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45809,null,{"$f":"VLOOKUP(AJ437,Índices!$B$9:$F$627,5)","v":94.73262129040198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48092,0,0,0,0,null,"",{"$f":"IFERROR(AB438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45839,null,{"$f":"VLOOKUP(AJ438,Índices!$B$9:$F$627,5)","v":95.941156136592781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48122,0,0,0,0,null,"",{"$f":"IFERROR(AB439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45870,null,{"$f":"VLOOKUP(AJ439,Índices!$B$9:$F$627,5)","v":97.058060995390505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48153,0,0,0,0,null,"",{"$f":"IFERROR(AB440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45901,null,{"$f":"VLOOKUP(AJ440,Índices!$B$9:$F$627,5)","v":98.242100379508955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48183,0,0,0,0,null,"",{"$f":"IFERROR(AB441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45931,null,{"$f":"VLOOKUP(AJ441,Índices!$B$9:$F$627,5)","v":99.495406791327184}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48214,0,0,0,0,null,"",{"$f":"IFERROR(AB442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45962,null,{"$f":"VLOOKUP(AJ442,Índices!$B$9:$F$627,5)","v":100.54279761854912}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48245,0,0,0,0,null,"",{"$f":"IFERROR(AB443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45992,null,{"$f":"VLOOKUP(AJ443,Índices!$B$9:$F$627,5)","v":101.76934831355486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48274,0,0,0,0,null,"",{"$f":"IFERROR(AB444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46023,null,{"$f":"VLOOKUP(AJ444,Índices!$B$9:$F$627,5)","v":102.95410242936168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48305,0,0,0,0,null,"",{"$f":"IFERROR(AB445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46054,null,{"$f":"VLOOKUP(AJ445,Índices!$B$9:$F$627,5)","v":103.9805775065407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48335,0,0,0,0,null,"",{"$f":"IFERROR(AB446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46082,null,{"$f":"VLOOKUP(AJ446,Índices!$B$9:$F$627,5)","v":105.24087783171552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48366,0,0,0,0,null,"",{"$f":"IFERROR(AB447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46113,null,{"$f":"VLOOKUP(AJ447,Índices!$B$9:$F$627,5)","v":106.38806486552492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48396,0,0,0,0,null,"",{"$f":"IFERROR(AB448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46143,null,{"$f":"VLOOKUP(AJ448,Índices!$B$9:$F$627,5)","v":107.53007197539944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48427,0,0,0,0,null,"",{"$f":"IFERROR(AB449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46174,null,{"$f":"VLOOKUP(AJ449,Índices!$B$9:$F$627,5)","v":108.7338753230611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48458,0,0,0,0,null,"",{"$f":"IFERROR(AB450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46204,null,{"$f":"VLOOKUP(AJ450,Índices!$B$9:$F$627,5)","v":110.05523143808195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48488,0,0,0,0,null,"",{"$f":"IFERROR(AB451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46235,null,{"$f":"VLOOKUP(AJ451,Índices!$B$9:$F$627,5)","v":111.27570575214087}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48519,0,0,0,0,null,"",{"$f":"IFERROR(AB452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46266,null,{"$f":"VLOOKUP(AJ452,Índices!$B$9:$F$627,5)","v":112.50971470268929}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48549,0,0,0,0,null,"",{"$f":"IFERROR(AB453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46296,null,{"$f":"VLOOKUP(AJ453,Índices!$B$9:$F$627,5)","v":113.75740838414769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N453,1)","v":48580},0,0,0,0,null,"",{"$f":"IFERROR(AB454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ453,1)","v":46327},null,{"$f":"VLOOKUP(AJ454,Índices!$B$9:$F$627,5)","v":114.89819251019181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48611,0,0,0,0,null,"",{"$f":"IFERROR(AB455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46357,null,{"$f":"VLOOKUP(AJ455,Índices!$B$9:$F$627,5)","v":116.23340009100832}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48639,0,0,0,0,null,"",{"$f":"IFERROR(AB456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46388,null,{"$f":"VLOOKUP(AJ456,Índices!$B$9:$F$627,5)","v":117.4606848784766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48670,0,0,0,0,null,"",{"$f":"IFERROR(AB457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46419,null,{"$f":"VLOOKUP(AJ457,Índices!$B$9:$F$627,5)","v":118.57631694462654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48700,0,0,0,0,null,"",{"$f":"IFERROR(AB458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46447,null,{"$f":"VLOOKUP(AJ458,Índices!$B$9:$F$627,5)","v":119.95426723114412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48731,0,0,0,0,null,"",{"$f":"IFERROR(AB459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46478,null,{"$f":"VLOOKUP(AJ459,Índices!$B$9:$F$627,5)","v":121.28451841597531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48761,0,0,0,0,null,"",{"$f":"IFERROR(AB460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46508,null,{"$f":"VLOOKUP(AJ460,Índices!$B$9:$F$627,5)","v":122.5651369326048}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48792,0,0,0,0,null,"",{"$f":"IFERROR(AB461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46539,null,{"$f":"VLOOKUP(AJ461,Índices!$B$9:$F$627,5)","v":123.98944045210288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48823,0,0,0,0,null,"",{"$f":"IFERROR(AB462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46569,null,{"$f":"VLOOKUP(AJ462,Índices!$B$9:$F$627,5)","v":125.43029550139499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48853,0,0,0,0,null,"",{"$f":"IFERROR(AB463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46600,null,{"$f":"VLOOKUP(AJ463,Índices!$B$9:$F$627,5)","v":126.88789442230635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48884,0,0,0,0,null,"",{"$f":"IFERROR(AB464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46631,null,{"$f":"VLOOKUP(AJ464,Índices!$B$9:$F$627,5)","v":128.29503712587308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48914,0,0,0,0,null,"",{"$f":"IFERROR(AB465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46661,null,{"$f":"VLOOKUP(AJ465,Índices!$B$9:$F$627,5)","v":129.64967828107456}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48945,0,0,0,0,null,"",{"$f":"IFERROR(AB466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46692,null,{"$f":"VLOOKUP(AJ466,Índices!$B$9:$F$627,5)","v":131.01862281620762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48976,0,0,0,0,null,"",{"$f":"IFERROR(AB467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46722,null,{"$f":"VLOOKUP(AJ467,Índices!$B$9:$F$627,5)","v":132.61078770433872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49004,0,0,0,0,null,"",{"$f":"IFERROR(AB468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46753,null,{"$f":"VLOOKUP(AJ468,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49035,0,0,0,0,null,"",{"$f":"IFERROR(AB469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46784,null,{"$f":"VLOOKUP(AJ469,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49065,0,0,0,0,null,"",{"$f":"IFERROR(AB470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46813,null,{"$f":"VLOOKUP(AJ470,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49096,0,0,0,0,null,"",{"$f":"IFERROR(AB471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46844,null,{"$f":"VLOOKUP(AJ471,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49126,0,0,0,0,null,"",{"$f":"IFERROR(AB472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46874,null,{"$f":"VLOOKUP(AJ472,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49157,0,0,0,0,null,"",{"$f":"IFERROR(AB473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46905,null,{"$f":"VLOOKUP(AJ473,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49188,0,0,0,0,null,"",{"$f":"IFERROR(AB474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46935,null,{"$f":"VLOOKUP(AJ474,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49218,0,0,0,0,null,"",{"$f":"IFERROR(AB475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46966,null,{"$f":"VLOOKUP(AJ475,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49249,0,0,0,0,null,"",{"$f":"IFERROR(AB476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46997,null,{"$f":"VLOOKUP(AJ476,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49279,0,0,0,0,null,"",{"$f":"IFERROR(AB477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47027,null,{"$f":"VLOOKUP(AJ477,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49310,0,0,0,0,null,"",{"$f":"IFERROR(AB478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47058,null,{"$f":"VLOOKUP(AJ478,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49341,0,0,0,0,null,"",{"$f":"IFERROR(AB479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47088,null,{"$f":"VLOOKUP(AJ479,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49369,0,0,0,0,null,"",{"$f":"IFERROR(AB480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47119,null,{"$f":"VLOOKUP(AJ480,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49400,0,0,0,0,null,"",{"$f":"IFERROR(AB481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47150,null,{"$f":"VLOOKUP(AJ481,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49430,0,0,0,0,null,"",{"$f":"IFERROR(AB482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47178,null,{"$f":"VLOOKUP(AJ482,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49461,0,0,0,0,null,"",{"$f":"IFERROR(AB483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47209,null,{"$f":"VLOOKUP(AJ483,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49491,0,0,0,0,null,"",{"$f":"IFERROR(AB484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47239,null,{"$f":"VLOOKUP(AJ484,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49522,0,0,0,0,null,"",{"$f":"IFERROR(AB485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47270,null,{"$f":"VLOOKUP(AJ485,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49553,0,0,0,0,null,"",{"$f":"IFERROR(AB486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47300,null,{"$f":"VLOOKUP(AJ486,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49583,0,0,0,0,null,"",{"$f":"IFERROR(AB487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47331,null,{"$f":"VLOOKUP(AJ487,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49614,0,0,0,0,null,"",{"$f":"IFERROR(AB488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47362,null,{"$f":"VLOOKUP(AJ488,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49644,0,0,0,0,null,"",{"$f":"IFERROR(AB489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47392,null,{"$f":"VLOOKUP(AJ489,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49675,0,0,0,0,null,"",{"$f":"IFERROR(AB490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47423,null,{"$f":"VLOOKUP(AJ490,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49706,0,0,0,0,null,"",{"$f":"IFERROR(AB491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47453,null,{"$f":"VLOOKUP(AJ491,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49735,0,0,0,0,null,"",{"$f":"IFERROR(AB492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47484,null,{"$f":"VLOOKUP(AJ492,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49766,0,0,0,0,null,"",{"$f":"IFERROR(AB493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47515,null,{"$f":"VLOOKUP(AJ493,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49796,0,0,0,0,null,"",{"$f":"IFERROR(AB494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47543,null,{"$f":"VLOOKUP(AJ494,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49827,0,0,0,0,null,"",{"$f":"IFERROR(AB495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47574,null,{"$f":"VLOOKUP(AJ495,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49857,0,0,0,0,null,"",{"$f":"IFERROR(AB496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47604,null,{"$f":"VLOOKUP(AJ496,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49888,0,0,0,0,null,"",{"$f":"IFERROR(AB497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47635,null,{"$f":"VLOOKUP(AJ497,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49919,0,0,0,0,null,"",{"$f":"IFERROR(AB498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47665,null,{"$f":"VLOOKUP(AJ498,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49949,0,0,0,0,null,"",{"$f":"IFERROR(AB499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47696,null,{"$f":"VLOOKUP(AJ499,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49980,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA500=0,\"\",AA500)","v":""},{"$f":"IFERROR(AB500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47727,null,{"$f":"VLOOKUP(AJ500,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50010,0,0,0,0,null,"",{"$f":"IFERROR(AB501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47757,null,{"$f":"VLOOKUP(AJ501,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50041,0,0,0,0,null,"",{"$f":"IFERROR(AB502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47788,null,{"$f":"VLOOKUP(AJ502,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]

{"sheet":"Postergação","index":35,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Descrição","Valor (R$)",null,null,"Receita PCAT 2020"]
[null,"Diferimento - Postergação TE",null,null,null,"22/jun/20 a 30/jun/20"]
[null,"Diferimento - Postergação TUSD",null,null,"TE"]
[null,"Conta Covid - Postergação TE",{"$f":"IFERROR(-#REF!*F5/F7,0)","v":0},null,"TUSD"]
[null,"Conta Covid - Postergação TUSD",{"$f":"IFERROR(-#REF!*F6/F7,0)","v":0},null,"Total",{"$f":"SUM(F5:F6)","v":0}]

{"sheet":"Spread Escassez","index":36,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":true,"merged":[[10,5,14,7],[67,11,68,11],[67,12,68,12],[67,13,68,13],[67,14,68,14]]}
[null,null,{"$f":"CAPA!B6","v":"ESS"},null,null,null,null,null,null,"idagente","Distribuidora","Importação - R$","Bônus - R$","Diferimento - R$","Total - R$",null,"Data de cálculo do Spread","1ª devolução","% da PB","2ª decolução","% da PB"]
[null,"Empresa",{"$f":"CAPA!C22","v":1000040},null,44690,null,null,null,null,7019,"AMAZONAS",17654742.829999998,29854383.91,0,47509126.740000002,null,"2025-05-05","2022-11-01",null,"2023-11-01"]
[null,"Data devolução 1",{"$f":"VLOOKUP(C2,J2:U67,9,FALSE)","v":44754},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,10,FALSE)","v":1},null,null,null,null,31,"CEA",4727576.3499999996,7723195.9199999999,173856202.81999999,186306975.09,null,"2023-12-13",{"$f":"EDATE(Q3,-24)","v":"2021-12-13"},0,{"$f":"EDATE(Q3,-12)","v":"2022-12-13"},1]
[null,"Data devolução 2",{"$f":"VLOOKUP(C2,J2:U67,11,FALSE)","v":45119},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,12,FALSE)","v":0},null,null,null,null,5707,"CEEE",15712142.35,45203763.609999999,0,60915905.960000001,null,"2024-11-22",{"$f":"EDATE(Q4,-24)","v":"2022-11-22"},null,{"$f":"EDATE(Q4,-12)","v":"2023-11-22"}]
[null,"data de Cálculo do Spread",{"$f":"VLOOKUP(C2,J2:U67,8,FALSE)","v":45485},null,null,null,null,null,null,5356,"CEGERO",0,823958.04,2115448.2999999998,2939406.34,null,"2024-09-30",{"$f":"EDATE(Q5,-24)","v":"2022-09-30"},1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5697,"CELESC",39152349.759999998,94451547.060000002,0,133603896.81999999,null,"2024-08-22","2022-08-22",null,"2023-08-22"]
[null,null,null,null,null,null,null,null,null,43,"CELPE",26675115.32,59879409.539999999,0,86554524.859999999,null,"2024-04-29","2022-04-29",null,"2023-04-29"]
[null,"Diferimento de Parcela B",null,{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)","v":20310139.719999999},null,null,null,null,null,4950,"CEMIG",66267454.07,124390975.45999999,0,190658429.53,null,"2024-05-28","2022-05-28",null,"2023-05-28"]
[null,null,null,null,null,"FINANCEIRO de Spread - Conta Escassez",null,{"$f":"-(G39+G64)","v":-2224750.2434177352},null,5367,"CEPRAG",0,0,1287028.31,1287028.31,null,"2023-12-22","2021-12-22",0,"2022-12-22",1]
[null,"Spread anual",null,2.8000000000000001E-2,null,null,null,null,null,6898,"CERBRANORTE",0,719791.34,0,719791.34,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,"Atenção!: O valor do Spread calculado acima deve ser lançado como componente financeiro negativo usando-se como referência os mesmos itens de custo usados para os \"diferimentos\" da Conta Escassez Hídrica, sendo necessário consultar processos anteriores. ",null,null,null,5353,"CERGAL",0,0,1586586.23,1586586.23,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5355,"CERGAPA",0,0,467235.38,467235.38,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"CAFT diferimentos/Estruturação",null,72662559.700000003,null,null,null,null,null,5363,"CERGRAL",0,0,330680.28000000003,330680.28000000003,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"diferimentos",null,{"$f":"N68","v":2362687490.9099998},null,null,null,null,null,2763,"CERILUZ",203687.65,767499.34,0,971186.99,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Parcela CAFT (devolução 1)",null,{"$f":"D13*SUM(C21)/D14","v":624622.06516843883},null,null,null,null,null,5378,"CERIPA",0,0,2402219,2402219,null,"2024-04-29","2022-04-29",1,"2023-04-29",0]
[null,"Parcela CAFT (devolução 2)",null,{"$f":"D13*SUM(C46)/D14","v":0},null,null,null,null,null,2381,"CERMISSÕES",0,1076365.77,0,1076365.77,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,{"$f":"D15+D16","v":624622.06516843883},null,null,null,null,null,5365,"CERPALO",0,0,3649148.32,3649148.32,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,7883,"CERSAD",0,43253.58,0,43253.58,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,"Primeira Devolução",null,null,{"$f":"C3","v":44754},{"$f":"C3","v":44754},null,null,null,3223,"CERTAJA",234493.53,680568.42,0,915061.95,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,7371,"CERTEL",0,2292080.11,0,2292080.11,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E3","v":20310139.719999999},{"$f":"D15","v":624622.06516843883},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21),0)","v":21391589.493524265},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21)*VLOOKUP($C$3,Índices!$K$10:$Q$5000,7,FALSE)/VLOOKUP($B21,Índices!$K$10:$Q$5000,7,FALSE),0)","v":21497337.93054007},null,null,null,527,"CERTHIL",0,278553.52,0,278553.52,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,null,null,null,null,null,null,5375,"CERVAM",0,112884.56,0,112884.56,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,null,"Em processamento",null,null,5379,"CETRIL",0,387565.9,2266749.0499999998,2654314.9500000002,null,"2024-11-30","2022-11-30",1,"2023-11-30",0]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,103,"CHESP",321926.64,537901.05000000005,0,859827.69,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[null,null,"Devolução mensal do processo tarifário","Custo mensal atualizado com Spread","Delta Spread","Delta atualizado até data de aniverário (Selic + spread)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,82,"COCEL",511055.86,948670.6,0,1459726.46,null,"2024-06-29","2022-06-29",null,"2023-06-29"]
[0,{"$f":"C3+0*DATE(YEAR(C3),MONTH(C3)+1,1)","v":44754},{"$f":"E21/12","v":1782632.4577936886},{"$f":"F21/12","v":1791444.8275450058},{"$f":"D26-C26","v":8812.3697513171937},{"$f":"E26*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B26,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B26,Índices!$K$7:$S$4000,7,0)","v":11806.535999012658},null,{"$f":"F21*E3-C26","v":19714705.47274638},null,2904,"COOPERALIANÇA",0,1182007.97,0,1182007.97,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[1,{"$f":"EDATE(B26,1)","v":44785},{"$f":"C26","v":1782632.4577936886},{"$f":"$D$26*VLOOKUP($B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1816553.722261589},{"$f":"D27-C27","v":33921.264467900386},{"$f":"E27*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B27,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B27,Índices!$K$7:$S$4000,7,0)","v":44818.468157721763},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":175917.19723236686},{"$f":"H26*VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,4,0)-C27","v":18208394.371029288},null,2866,"COPEL",45362057.539999999,100481686.77,0,145843744.31,null,"2024-06-24","2022-06-24",null,"2023-06-24"]
[{"$f":"A27+1","v":2},{"$f":"EDATE(B27,1)","v":44816},{"$f":"C27","v":1782632.4577936886},{"$f":"$D$26*VLOOKUP($B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1839121.198866423},56488.741072734352,{"$f":"E28*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B28,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B28,Índices!$K$7:$S$4000,7,0)","v":73719.905124890662},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":177960.9551222226},{"$f":"H27*VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)-C28","v":16651969.10377671},null,2351,"COPREL",905519.74,2554072.79,0,3459592.53,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[{"$f":"A28+1","v":3},44846,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1863323.0294245263},80690.571630837629,{"$f":"E29*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B29,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B29,Índices!$K$7:$S$4000,7,0)","v":103936.44600785823},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":179894.88380977523},{"$f":"H28*VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)-C29","v":15088467.465070298},null,63,"CPFL PAULISTA",49527617.289999999,101923017.95,234986811.44,386437446.68000001,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[4,44877,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1887636.4767723421},105004.01897865348,{"$f":"E30*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B30,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B30,Índices!$K$7:$S$4000,7,0)","v":133512.14788810926},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":181922.48353031982},{"$f":"H29*VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)-C30","v":13502715.877355548},null,2937,"CPFL PIRATININGA",18166960.09,40258568.109999999,0,58425528.200000003,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[5,44907,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1910877.6181718502},128245.16037816158,{"$f":"E31*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B31,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B31,Índices!$K$7:$S$4000,7,0)","v":161079.89333905684},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":183864.21921721872},{"$f":"H30*VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)-C31","v":11886332.87110859},null,1000041,"CPFL Santa Cruz",5658297,10542228.369999999,49730626.840000004,65931152.210000001,null,"2024-03-22","2022-03-22",1,"2023-03-22",0]
[6,44938,{"$f":"C31","v":1782632.4577936886},{"$f":"$D$26*VLOOKUP($B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1938203.1432674692},155570.68547378061,{"$f":"E32*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B32,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B32,Índices!$K$7:$S$4000,7,0)","v":192646.7530983274},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":185867.6253771224},{"$f":"H31*VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)-C32","v":10273674.818831827},null,598,"CRELUZ",196790.32,697993.13,0,894783.45,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[7,44969,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1963708.8381012045},181076.38030751585,{"$f":"E33*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B33,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B33,Índices!$K$7:$S$4000,7,0)","v":221318.60882578875},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":188342.74577415039},{"$f":"H32*VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)-C33","v":8626238.3107817806},null,2783,"CRERAL",0,360449.03,0,360449.03,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[8,44997,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":1985651.3190363052},203018.86124261655,{"$f":"E34*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B34,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B34,Índices!$K$7:$S$4000,7,0)","v":245395.51487501481},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":190387.30167787327},{"$f":"H33*VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)-C34","v":6939995.4327482898},null,87,"DCELT",464725.65,997922.44,0,1462648.09,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[9,45028,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":2012582.590562708},229950.13276901934,{"$f":"E35*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B35,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B35,Índices!$K$7:$S$4000,7,0)","v":274228.87060891854},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":193052.08702599676},{"$f":"H34*VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)-C35","v":5251489.7229891177},null,95,"DEMEI",296951.33,884802.41,0,1181753.74,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[10,45058,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":2037585.3801698729},254952.92237618426,{"$f":"E36*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B36,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B36,Índices!$K$7:$S$4000,7,0)","v":300315.25988188694},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":195259.2340218061},{"$f":"H35*VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)-C36","v":3534097.764285394},null,51,"DMED",627615.61,784760.2,0,1412375.81,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[11,45089,1782632.4577936886,{"$f":"$D$26*VLOOKUP($B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":2062898.7853468393},280266.32755315071,{"$f":"E37*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B37,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B37,Índices!$K$7:$S$4000,7,0)","v":326081.54845676926},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":198209.84794027024},{"$f":"H36*VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)-C37","v":1795370.2390226356},null,380,"EDP ES",15140735.9,34712541.920000002,0,49853277.82,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[null,{"$f":"B39","v":45485},null,null,null,null,{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":174071.66268861291},{"$f":"H37*VLOOKUP(C5,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(C5,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)","v":2088859.9522633571},{"$f":"\"<- Atualização até data de devolução\"","v":"<- Atualização até data de devolução"},391,"EDP SP",19142705.030000001,40031036.450000003,0,59173741.479999997,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[null,{"$f":"C5","v":45485},null,null,null,{"$f":"SUM(F26:F37)","v":2088859.952263355},{"$f":"SUM(G26:G38)","v":2224750.2434177352},{"$f":"IFERROR(G39/F39*H38,0)","v":2224750.2434177375},null,86,"EFLUL",0,0,729882.32,729882.32,null,"2024-08-29","2022-08-29",1,"2023-08-29",0]
[null,null,null,null,null,null,null,null,null,385,"ELEKTRO",27219301.640000001,56380475.159999996,0,83599776.799999997,null,"2024-08-27","2022-08-27",null,"2023-08-27"]
[null,null,null,null,null,null,null,null,null,398,"ELETROCAR",342496.42,852277.93,0,1194774.3500000001,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[null,null,null,null,null,null,null,null,null,381,"ELFSM",1396956.1599999999,2359936.4500000002,0,3756892.61,null,"2024-09-22","2022-09-22",null,"2023-09-22"]
[null,null,null,null,null,null,null,null,null,39,"ENEL CE",27764771.600000001,51445051.659999996,194238557.59,273448380.86000001,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[null,"Segunda Devolução",null,null,{"$f":"C4","v":45119},{"$f":"C4","v":45119},null,null,null,6072,"ENEL GO",28679583.73,51049306.18,0,79728889.909999996,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,383,"ENEL RJ",22181365.5,57215406.100000001,110511110.81,189907882.41,null,"2024-03-15","2022-03-15",1,"2023-03-15",0]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E4","v":0},{"$f":"D16","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)*VLOOKUP($C$4,Índices!$K$1986:$Q$5000,7,FALSE)/VLOOKUP($B46,Índices!$K$1986:$Q$5000,7,FALSE)","v":0},null,null,null,390,"ENEL SP",73677773.780000001,146652852.19,301103835.82999998,521434461.79000002,null,"2024-07-04","2022-07-04",1,"2023-07-04",0]
[null,null,null,null,null,null,null,null,null,26,"ENERGISA AC",2333336.35,4504833.62,45613938.409999996,52452108.380000003,null,"2023-12-13","2021-12-13",0,"2022-12-13",1]
[null,null,null,null,null,null,null,null,null,6611,"ENERGISA BO",1220771.43,2589091.73,0,3809863.16,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,6585,"ENERGISA MG",2797725.1,5793230.3200000003,0,8590955.4199999999,null,"2024-06-22","2022-06-22",null,"2023-06-22"]
[null,null,"Total até liquidação (SELIC)","Total até liquidação (Selic + Spread)","Delta","Delta atualizado até data de aniversário (Selic)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,404,"ENERGISA MS",10120242.66,25038753.82,143516604.81999999,178675601.31,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[0,{"$f":"C4+0*DATE(YEAR(C4),MONTH(C4),1)","v":45119},{"$f":"E46/12","v":0},{"$f":"F46/12","v":0},{"$f":"D51-C51","v":0},{"$f":"E51*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B51,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B51,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F46*E4-C51","v":0},null,405,"ENERGISA MT",19358684.84,34597057.299999997,492122447.95999998,546078190.10000002,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[1,{"$f":"EDATE(B51,1)","v":45150},{"$f":"C51","v":0},{"$f":"$D$51*VLOOKUP($B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},{"$f":"D52-C52","v":0},{"$f":"E52*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B52,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H51*VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,4,0)-C52","v":0},null,6600,"ENERGISA PB",9199261.9299999997,19682709.890000001,0,28881971.82,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[{"$f":"A52+1","v":2},{"$f":"EDATE(B52,1)","v":45181},{"$f":"C52","v":0},{"$f":"$D$51*VLOOKUP($B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E53*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B53,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H52*VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)-C53","v":0},null,369,"ENERGISA RO",9253058.9100000001,16593870.43,0,25846929.34,null,"2023-12-13","2021-12-13",null,"2022-12-13"]
[{"$f":"A53+1","v":3},45211,0,{"$f":"$D$51*VLOOKUP($B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E54*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B54,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H53*VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)-C54","v":0},null,6587,"ENERGISA SE",6064448.75,12407038.76,62876524.189999998,81348011.700000003,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[4,45242,0,{"$f":"$D$51*VLOOKUP($B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E55*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B55,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H54*VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)-C55","v":0},null,1000040,"ENERGISA SS",7898702.9400000004,16188590.08,20310139.719999999,44397432.740000002,null,"2024-07-12","2022-07-12",1,"2023-07-12",0]
[5,45272,0,{"$f":"$D$51*VLOOKUP($B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E56*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B56,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H55*VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)-C56","v":0},null,32,"ENERGISA TO",5701098.3799999999,9285860.0899999999,0,14986958.470000001,null,"2024-07-04","2022-07-04",null,"2023-07-04"]
[6,45303,0,{"$f":"$D$51*VLOOKUP($B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E57*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B57,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H56*VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)-C57","v":0},null,44,"EQUATORIAL AL",8199058.3700000001,20476639.84,259450361.09999999,288126059.31,null,"2024-05-03","2022-05-03",1,"2023-05-03",0]
[7,45334,0,{"$f":"$D$51*VLOOKUP($B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E58*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B58,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H57*VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)-C58","v":0},null,37,"EQUATORIAL MA",17612582.940000001,30843428.25,0,48456011.189999998,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[8,45363,0,{"$f":"$D$51*VLOOKUP($B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E59*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B59,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H58*VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)-C59","v":0},null,371,"EQUATORIAL PA",25659797.829999998,44526703.539999999,0,70186501.370000005,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[9,45394,0,{"$f":"$D$51*VLOOKUP($B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E60*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B60,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H59*VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)-C60","v":0},null,38,"EQUATORIAL PI",10226718.77,16701350.619999999,77646611.370000005,104574680.77,null,"2023-12-02","2021-12-02",0,"2022-12-02",1]
[10,45424,0,{"$f":"$D$51*VLOOKUP($B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E61*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B61,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H60*VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)-C61","v":0},null,382,"LIGHT",45683008.920000002,128169334.67,0,173852343.59,null,"2024-03-15","2022-03-15",null,"2023-03-15"]
[11,45455,0,{"$f":"$D$51*VLOOKUP($B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E62*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B62,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H61*VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)-C62","v":0},null,401,"MUX ENERGIA",140217.82999999999,293441.14,0,433658.97,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[12,45485,null,null,null,null,{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H62*VLOOKUP(B63,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B63,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)-C63","v":0},null,5160,"NDB",13714135.48,27468454.239999998,0,41182589.719999999,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,{"$f":"C5","v":45485},null,null,null,{"$f":"SUM(F51:F62)","v":0},{"$f":"SUM(G51:G63)","v":0},{"$f":"IFERROR(G64/F64*H63,0)","v":0},null,47,"Neoenergia BA",41628847.649999999,85519593.700000003,0,127148441.34999999,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,40,"Neoenergia RN",10933623.890000001,22188087.300000001,0,33121711.190000001,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,400,"NOVA PALMA",150108.38,476068.17,1774361.89,2400538.44,null,"2024-07-22","2022-07-22",1,"2023-07-22",0]
[null,null,null,null,null,null,null,null,null,1000042,"RGE",29950786.02,77840253.569999993,180114378.90000001,287905418.49000001,null,"2024-06-19","2022-06-19",1,"2023-06-19",0]
[null,null,null,null,null,null,null,null,null,null,"Total Primeiro",786058986.05999994,1672723151.99,2362687490.9099998,4821469628.96]
[null,null,null,null,null,null,null,null,null,null,"Repasse"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2:L67)","v":786058986.06000006},1672723152.0199997,2362687490.8800001,{"$f":"SUM(O2:O67)","v":4821469628.9799995}]

{"sheet":"Suprimento","index":37,"n_rows":32,"n_cols":19,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)",null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado",null,"IPCA"]
[null,"Cernhe A4",{"$f":"SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Energia Contratada]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Fora da Tolerância]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Fin. Atualizado]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,"CERRP A4",{"$f":"SuprimentoX2[[#Totals],[Energia Faturada]]","v":1441.203},{"$f":"SuprimentoX2[[#Totals],[Energia Contratada]]","v":1759.71},{"$f":"SuprimentoX2[[#Totals],[Fora da Tolerância]]","v":142.53600000000006},{"$f":"SuprimentoX2[[#Totals],[Fin. Atualizado]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,"TOTAIS",{"$f":"SUM(C6:C7)","v":1441.203},{"$f":"SUM(D6:D7)","v":1759.71},{"$f":"SUM(E6:E7)","v":142.53600000000006},{"$f":"SUM(F6:F7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1),Índices!$B:$F,5,0)","v":108.7338753230611}]
[null,null,null,null,null,null,null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado"]
[null,null,null,null,null,null,null,"CERRP A4","2025-01-01",271.35000000000002,633.17600000000004,940.96,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":62.621555975112486},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":271.35000000000002},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":33984.718427693551},{"$f":"P6","v":0},{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"CERRP A4","2025-02-01",271.35000000000002,808.02700000000004,818.75,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":79.914444024887587},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":271.35000000000002},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":43369.568772306498},0,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX2[Energia Faturada])","v":1441.203},{"$f":"SUBTOTAL(109,SuprimentoX2[Energia Contratada])","v":1759.71},{"$f":"IF(ABS(SuprimentoX2[[#Totals],[Energia Faturada]]-SuprimentoX2[[#Totals],[Energia Contratada]])-SuprimentoX2[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX2[[#Totals],[Energia Faturada]]-SuprimentoX2[[#Totals],[Energia Contratada]])-SuprimentoX2[[#Totals],[Energia Contratada]]*0.1,0)","v":142.53600000000006},null,{"$f":"SUBTOTAL(109,SuprimentoX2[Financeiro])","v":77354.28720000005},null,{"$f":"SUBTOTAL(109,SuprimentoX2[Fin. Atualizado])","v":0}]

{"sheet":"Financeiro RTE","index":38,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":46215}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2026-04-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2026-04-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":45870},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,45901,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":30},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":{"$error":"#N/A"}}]
[null,45931,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":{"$error":"#N/A"}}]
[null,45962,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":{"$error":"#N/A"}}]
[null,45992,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":{"$error":"#N/A"}}]
[null,46023,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":{"$error":"#N/A"}}]
[null,46054,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,28,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":{"$error":"#N/A"}}]
[null,46082,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":{"$error":"#N/A"}}]
[null,46113,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,-1)","v":46143},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Neutralidade!B97","v":46174},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,1)","v":46204},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B21)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":{"$error":"#N/A"}}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":{"$error":"#N/A"}}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":45839},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":2466090.4100500001},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":284212.90542999504},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":{"$error":"#N/A"}}]
[null,45870,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":2512822.85519},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":252038.28408999532},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":{"$error":"#N/A"}}]
[null,45901,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":2713514.8410000028},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":219508.59004999543},30,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":{"$error":"#N/A"}}]
[null,45931,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":2850359.0076600006},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":213686.63976999401},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":{"$error":"#N/A"}}]
[null,45962,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":2767869.572680003},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":201793.87233999514},30,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":{"$error":"#N/A"}}]
[null,45992,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":2841285.6378000029},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":169122.47687999546},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":{"$error":"#N/A"}}]
[null,46023,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":2895985.1112200026},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":140095.66225999405},31,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":{"$error":"#N/A"}}]
[null,46054,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":2833569.1248400044},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":121179.48229999514},28,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":{"$error":"#N/A"}}]
[null,46082,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":2910956.390870003},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":105272.04108999432},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":{"$error":"#N/A"}}]
[null,46113,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":3059738.3366600033},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":88055.234779995139},30,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":46143},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":2788498.5870200037},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":90597.540149994937},31,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":46174},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":2788498.5870200037},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":90597.540149994937},30,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":46204},{"$f":"C37","v":2788498.5870200037},{"$f":"D37","v":90597.540149994937},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":{"$error":"#N/A"}}]
[null,"Total",{"$f":"SUM(C26:C38)","v":36217687.049030036},{"$f":"SUM(D26:D38)","v":2066757.8094399339},null,{"$f":"SUM(F26:F38)+BD!H32","v":0},{"$f":"SUM(G26:G38)+BD!I32","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$f":"IF(AND(M440>=$C$4,M440<$C$6),$C$7/P440,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1041","v":43098},{"$f":"Índices!L1041","v":"DIA ÚTIL"},{"$f":"Índices!M1041","v":2.6481000000000001E-2},{"$f":"Índices!N1041","v":1.3952030281092029},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$f":"IF(AND(M1389>=$C$3,M1389<$C$5),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=$C$4,M1389<$C$6),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$f":"IF(AND(M1453>=$C$3,M1453<$C$5),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=$C$4,M1453<$C$6),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$f":"IF(AND(M1517>=$C$3,M1517<$C$5),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=$C$4,M1517<$C$6),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$f":"IF(AND(M1581>=$C$3,M1581<$C$5),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=$C$4,M1581<$C$6),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$f":"IF(AND(M1645>=$C$3,M1645<$C$5),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=$C$4,M1645<$C$6),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$f":"IF(AND(M1709>=$C$3,M1709<$C$5),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=$C$4,M1709<$C$6),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$f":"IF(AND(M1773>=$C$3,M1773<$C$5),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=$C$4,M1773<$C$6),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$f":"IF(AND(M1837>=$C$3,M1837<$C$5),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=$C$4,M1837<$C$6),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$f":"IF(AND(M1901>=$C$3,M1901<$C$5),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=$C$4,M1901<$C$6),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$f":"IF(AND(M1965>=$C$3,M1965<$C$5),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=$C$4,M1965<$C$6),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$f":"IF(AND(M2029>=$C$3,M2029<$C$5),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=$C$4,M2029<$C$6),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$f":"IF(AND(M2093>=$C$3,M2093<$C$5),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=$C$4,M2093<$C$6),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$f":"IF(AND(M2157>=$C$3,M2157<$C$5),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=$C$4,M2157<$C$6),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$f":"IF(AND(M2221>=$C$3,M2221<$C$5),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=$C$4,M2221<$C$6),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$f":"IF(AND(M2285>=$C$3,M2285<$C$5),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=$C$4,M2285<$C$6),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$f":"IF(AND(M2349>=$C$3,M2349<$C$5),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=$C$4,M2349<$C$6),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$f":"IF(AND(M2413>=$C$3,M2413<$C$5),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=$C$4,M2413<$C$6),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$f":"IF(AND(M2477>=$C$3,M2477<$C$5),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=$C$4,M2477<$C$6),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":{"$error":"#N/A"}}]

{"sheet":"Aj.Subsidio","index":39,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$29:$R$29)","v":133553167.39751244},{"$f":"SUMPRODUCT(D37:R37,$D$45:$R$45)","v":120400587.44658913},{"$f":"D6-E6","v":13152579.950923309},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":147405119.58000001},{"$f":"G6+F6","v":160557699.53092331},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":1096048.329243609},12283759.965000002,13379808.29424361]
[null,"Subsídio Geração Fonte Incentivada",null,8494286.6735141333,8574727.0504317209,-80440.376917587593,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":8322005.29},{"$f":"G7+F7","v":8241564.9130824124},null,"Subsídio Geração Fonte Incentivada",null,null,-6703.3647431322997,693500.4408333333,686797.07609020104]
[null,"Subsídio Distribuição",null,0,0,{"$f":"D8-E8","v":0},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,{"$f":"F8/12","v":0},0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Água, Esgoto e Saneamento",null,null,0,0,0]
[null,"Subsídio Rural",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Rural",null,null,0,0,0]
[null,"Subsídio Irrigante/Aquicultor",null,7391731.0190180913,12401929.425797435,-5010198.4067793433,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":7590748.4900000002},2580550.083220657,null,"Subsídio Irrigante/Aquicultor",null,null,-417516.53389827861,632562.37416666665,215045.84026838807]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$29:$R$29)+SUMPRODUCT(D28:R28,$D$29:$R$29)","v":94139739.002427533},{"$f":"SUMPRODUCT(D43:R43,$D$45:$R$45)","v":56912658.425555028},{"$f":"D12-E12","v":37227080.576872505},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":104206046.68000001},{"$f":"G12+F12","v":141433127.2568725},null,"Subsídio SCEE",null,null,{"$f":"F12/12","v":3102256.7147393753},{"$f":"G12/12","v":8683837.2233333346},{"$f":"H12/12","v":11786093.938072709}]
[null,"Subsídio Lei 14299",null,{"$f":"SUMPRODUCT(D27:R27,$D$29:$R$29)","v":0},{"$f":"SUMPRODUCT(D44:R44,$D$45:$R$45)","v":0},0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":243578924.0924722},{"$f":"SUM(E6:E13)","v":198289902.34837329},45289021.744098887,267523920.04000002,312812941.78409886,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":3774085.1453415733},{"$f":"SUM(N6:N13)","v":22293660.003333338},26067745.148674909]
[null,null,null,{"$f":"SUM(D30:R30)-SUM(D6:D13)","v":0}]
[]
[null,"Subsídio Apurado Conforme o Mercado",null,null,null,null,{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!G19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!H19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!I19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!J19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!K19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!L19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!M19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!N19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!O19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!P19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!Q19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!R19)=0,\"REGULAR\",\"PROJETADO\")","v":"PROJETADO"}]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-06-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F52","v":0},{"$f":"E52","v":0},{"$f":"D52","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,G$18:G$19)","v":9543376.3700839672},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,H$18:H$19)","v":10927360.437957423},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,I$18:I$19)","v":10511923.573548742},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,J$18:J$19)","v":11170732.075138435},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,K$18:K$19)","v":11389747.350233207},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,L$18:L$19)","v":10854610.23391966},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,M$18:M$19)","v":10967307.667061452},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,N$18:N$19)","v":10650888.136328908},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,O$18:O$19)","v":10691799.436099999},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,P$18:P$19)","v":11690609.439545892},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,Q$18:Q$19)","v":10772597.618021842},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C20,R$18:R$19)","v":10772597.618021842}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,G$18:G$19)","v":702136.80499999993},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,H$18:H$19)","v":700309.14},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,I$18:I$19)","v":713031.78500000003},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,J$18:J$19)","v":670271.28000000014},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,K$18:K$19)","v":676646.01},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,L$18:L$19)","v":662157.92235200014},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,M$18:M$19)","v":690962.41150000005},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,N$18:N$19)","v":724632.473},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,O$18:O$19)","v":715891.56499999983},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,P$18:P$19)","v":666018.85},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,Q$18:Q$19)","v":670821.9},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C21,R$18:R$19)","v":670821.9}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C23,R$18:R$19)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C24,R$18:R$19)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"IF(G17=\"Projetado\",F25,DSUM(Mercado_Receita!$A:$ZZ,$C25,G$18:G$19))","v":566605.1715060001},{"$f":"IF(H17=\"Projetado\",G25,DSUM(Mercado_Receita!$A:$ZZ,$C25,H$18:H$19))","v":1015952.2484528},{"$f":"IF(I17=\"Projetado\",H25,DSUM(Mercado_Receita!$A:$ZZ,$C25,I$18:I$19))","v":1141385.1914489998},{"$f":"IF(J17=\"Projetado\",I25,DSUM(Mercado_Receita!$A:$ZZ,$C25,J$18:J$19))","v":1173676.8516689998},{"$f":"IF(K17=\"Projetado\",J25,DSUM(Mercado_Receita!$A:$ZZ,$C25,K$18:K$19))","v":764444.54209100001},{"$f":"IF(L17=\"Projetado\",K25,DSUM(Mercado_Receita!$A:$ZZ,$C25,L$18:L$19))","v":275065.12779600004},{"$f":"IF(M17=\"Projetado\",L25,DSUM(Mercado_Receita!$A:$ZZ,$C25,M$18:M$19))","v":408349.27930800006},{"$f":"IF(N17=\"Projetado\",M25,DSUM(Mercado_Receita!$A:$ZZ,$C25,N$18:N$19))","v":433329.34453599999},{"$f":"IF(O17=\"Projetado\",N25,DSUM(Mercado_Receita!$A:$ZZ,$C25,O$18:O$19))","v":284630.39859300002},{"$f":"IF(P17=\"Projetado\",O25,DSUM(Mercado_Receita!$A:$ZZ,$C25,P$18:P$19))","v":356207.95548900001},{"$f":"IF(Q17=\"Projetado\",P25,DSUM(Mercado_Receita!$A:$ZZ,$C25,Q$18:Q$19))","v":376829.39045700006},{"$f":"IF(R17=\"Projetado\",Q25,DSUM(Mercado_Receita!$A:$ZZ,$C25,R$18:R$19))","v":376829.39045700006},"<- Ajuste referente a possíveis descontos simultâneo Irrigante - Fonte incentivada"]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F58","v":0},{"$f":"E58","v":0},{"$f":"D58","v":0},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,G$18:G$19)","v":4848373.4978452744},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,H$18:H$19)","v":5187400.7372946041},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,I$18:I$19)","v":6452080.4329262702},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,J$18:J$19)","v":7528232.8701421181},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,K$18:K$19)","v":7065835.0001099641},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,L$18:L$19)","v":8334231.2891940214},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,M$18:M$19)","v":8728266.7769920025},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,N$18:N$19)","v":8597646.7563635334},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,O$18:O$19)","v":9069941.4084039349},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,P$18:P$19)","v":9183503.6823085677},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,Q$18:Q$19)","v":8324606.0853582127},{"$f":"DSUM(Mercado_Receita!$A:$ZZ,$C26,R$18:R$19)","v":8324606.0853582127}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",0,0,0,{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+DSUM(Mercado_Receita!$A:$ZZ,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Subsidio Baixa Renda - SCEE (energia compensada)",null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)","v":19245.095380000002},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":1.0118477103301384},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":1.0094572612629258},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":1.0144092481792606},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":1.0316136695274809},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":1.0395805866282468},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":1.0358837924475757},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":1.031592798682945},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":1.0353264157089013},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":1.0325572172885862},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":1.0327114476142576},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":1.028526163621388},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":1.0360741039256589},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":1.0307074358503565},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":1.0033476048596432},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":0.99500530122676234}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D27)*D29","v":0},{"$f":"SUM(E20:E27)*E29","v":0},{"$f":"SUM(F20:F27)*F29","v":0},{"$f":"SUM(G20:G28)*G29","v":16175430.961708395},{"$f":"SUM(H20:H28)*H29","v":18536784.89695777},{"$f":"SUM(I20:I28)*I29","v":19493697.295666359},21191921.194150858,20599551.040609591,20781313.230737474,21475116.963306427,20988615.774323735,21511242.834368061,22568720.381019957,20212292.008311231,{"$f":"SUM(R20:R28)*R29","v":20044237.511312287}]
[null,null,null,"* Meses em caso de Postergação",null,null,{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\n(SUM(G20:G28))-SUM(G64:G72)","v":-1.862645149230957E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\n(SUM(H20:H28))-SUM(H64:H72)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\n(SUM(I20:I28))-SUM(I64:I72)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\n(SUM(J20:J28))-SUM(J64:J72)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\n(SUM(K20:K28))-SUM(K64:K72)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\n(SUM(L20:L28))-SUM(L64:L72)","v":7.4505805969238281E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\n(SUM(M20:M28))-SUM(M64:M72)","v":7.4505805969238281E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\n(SUM(N20:N28))-SUM(N64:N72)","v":3.7252902984619141E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\n(SUM(O20:O28))-SUM(O64:O72)","v":3.7252902984619141E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\n(SUM(P20:P28))-SUM(P64:P72)","v":7.4505805969238281E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\n(SUM(Q20:Q28))-SUM(Q64:Q72)","v":-3.7252902984619141E-9},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\n(SUM(R20:R28))-SUM(R64:R72)","v":-3.7252902984619141E-9}]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],2,TRUE)","v":9762531.7949999999}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],3,TRUE)","v":695271.07166666701}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],5,TRUE)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],6,TRUE)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],7,TRUE)","v":1005595.01333333}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],8,TRUE)","v":4614692.0808333298}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D29","v":1.0118477103301384},1.0094572612629258,1.0144092481792606,1.0316136695274809,1.0395805866282468,1.0358837924475757,1.031592798682945,1.0353264157089013,1.0325572172885862,1.0327114476142576,1.028526163621388,1.0360741039256589,1.0307074358503565,1.0033476048596432,0.99500530122676234]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D37:D44)*D45","v":0},{"$f":"SUM(E37:E44)*E45","v":0},0,16586377.383488219,16714470.193344835,16655032.803941319,16586041.820172211,16646071.250594836,16601547.829273613,{"$f":"SUM(M37:M44)*M45","v":16604027.558324447},16536736.185775453,16658092.649006521,16571806.876901876,16131913.052919993,15997784.744629947]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G37:R44)-SUM(BD!C59:J59)","v":176858989.56916654}]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]
[]
[]
[]
[null,"Subsídio Irrigante concomit. Fonte incentivada - (OC STR 20/2025)",null,{"$f":"D19","v":"2025-04-01"},{"$f":"E19","v":"2025-05-01"},"2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01"]

{"sheet":"Indexador","index":40,"n_rows":203,"n_cols":30,"rows_kept":203,"cut":false,"hidden":false,"merged":[[140,8,140,9],[126,1,126,2],[121,1,121,2],[122,1,122,2],[125,1,125,2],[140,6,140,7],[140,4,140,5],[140,2,140,3],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[137,1,137,2],[43,8,43,9],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[43,6,43,7],[43,2,43,3],[43,4,43,5]]}
[null,"Indexador",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2199752409883411E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Sul-Sudeste - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.11463833525781959}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":3.1613669527480903E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":4.8050244975707423E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2024-11-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2024-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2025-01-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2025-02-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2025-03-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2025-04-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2025-05-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2025-06-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2025-07-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C69:C70)","v":382553.12700000009},null,{"$f":"Neutralidade!$C$59/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":0},{"$f":"C54/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":79869190.75559999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":91673665.433061123}]
[null,"2025-08-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C71:C72)","v":392513.09399999998},null,{"$f":"E54","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":0},{"$f":"C55/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2025-09-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C73:C74)","v":418141.00400000013},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":0},{"$f":"C56/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2025-10-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C75:C76)","v":432731.04999999987},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":0},{"$f":"C57/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2025-11-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C77:C78)","v":424066.78700000019},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":0},{"$f":"C58/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2025-12-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C79:C80)","v":430126.19299999997},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":0},{"$f":"C59/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2026-01-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C81:C82)","v":441883.22200000013},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":0},{"$f":"C60/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2026-02-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C83:C84)","v":433142.18600000016},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":0},{"$f":"C61/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2026-03-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C85:C86)","v":443566.62499999983},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":0},{"$f":"C62/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2026-04-01",{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C87:C88)","v":465887.92700000014},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":0},{"$f":"C63/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2026-05-01"},{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C89:C90)","v":432409.59700000001},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":0},{"$f":"C64/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-06-01"},{"$f":"DSUM(Mercado_Receita!A:ZY,\"TUSD_E\",C91:C92)","v":432409.59700000001},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":0},{"$f":"C65/$C$66*Neutralidade!$D$59","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,null,{"$f":"SUM(C46:C65)","v":5129430.4090000009},0,0,0,{"$f":"SUM(G46:G65)","v":0},{"$error":"#N/A"},79869190.75559999,91673665.433061123]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":45839}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":45870}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":45901}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":45931}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45962}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":45992}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":46023}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":46054}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":46082}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":46113}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":46143}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":46174}]
[null,"III.b - Atualizador Mensal"]
[]
[null,"Atualizar:","AJUSTE CUSD",null,"Recomposição Déficit CDE GD",null,"Recomposição Déficit CDE GD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:"]
[null,{"$f":"B46","v":"2024-11-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2024-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}},null,"Proj. Selic 12M"]
[null,"2025-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}},null,0.13720000000000002,"<- Obter da planilha de CVA"]
[null,"2025-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2025-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}},null,"Compensação devida?",{"$f":"IFERROR(IF(HLOOKUP(CAPA!$C$8,Indexador!R103:AD103,1,FALSE)=CAPA!$C$8,\"sim\",\"não\"),\"não\")","v":"não"}]
[null,"2025-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Informações sobre pagamentos da CDE GD obtidos junto à CCEE"]
[null,"2025-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"D03","D08","D14","D17","D29","D30","D33","D36","D51","D55","D60","D63","D66"]
[null,"2025-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}},null,null,"Cobertura RTA 2025","Pagamento","Delta","Delta Atualizado",null,"ENEL RJ","Equatorial AL","Neoenergia Pe","EMT","Neoenergia Coelba","ENEL CE","Neoenergia Cosern","CPFL PAULISTA","EMS","ESE","LIGHT","SULGIPE","CPFL Santa Cruz"]
[null,"2025-07-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!S35:S500)","v":-5131.0722000000278},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":-5815.2453788873181},{"$f":"O105","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}},null,"2025-04-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,3))","v":0},{"$f":"N105-M105","v":0},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L105,-1),Índices!$B$8:$F$1000,5)*O105","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-08-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!S36:S501)","v":-4996.6710000000267},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":-5597.7566002494186},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}},null,"2025-05-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,4))","v":0},{"$f":"N106-M106","v":0},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L106,-1),Índices!$B$8:$F$1000,5)*O106","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-09-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!S37:S502)","v":-4640.1534000000247},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":-5135.6990468082113},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}},null,"2025-06-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,5))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L107,-1),Índices!$B$8:$F$1000,5)*O107","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-10-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!S38:S503)","v":-4771.4932000000263},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":-5214.5416903693831},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}},null,"2025-07-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,6))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L108,-1),Índices!$B$8:$F$1000,5)*O108","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-11-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!S39:S504)","v":-4672.5260000000244},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":-5053.1900002952761},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}},null,"2025-08-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,7))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L109,-1),Índices!$B$8:$F$1000,5)*O109","v":0},null,22596073.25,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2025-12-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!S40:S505)","v":-4746.4924000000256},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":-5071.31588632487},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}},null,"2025-09-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,8))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L110,-1),Índices!$B$8:$F$1000,5)*O110","v":0},null,22800258.390000001,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2026-01-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!S41:S506)","v":-4746.4924000000256},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":-5012.9572369160005},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}},null,"2025-10-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,9))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L111,-1),Índices!$B$8:$F$1000,5)*O111","v":0},null,22596073.25,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2026-02-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!S42:S507)","v":-4746.4924000000256},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":-4963.4703443630642},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}},null,"2025-11-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,10))","v":0},{"$f":"N112-M112","v":0},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L112,-1),Índices!$B$8:$F$1000,5)*O112","v":0},null,22596073.25,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2026-03-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!S43:S508)","v":-4746.4924000000256},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":-4904.0308621212007},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}},null,"2025-12-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,11))","v":0},{"$f":"N113-M113","v":0},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L113,-1),Índices!$B$8:$F$1000,5)*O113","v":0},null,22596073.25,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2026-04-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!S44:S509)","v":-4746.4924000000256},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":-4851.1504885046897},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}},null,"2026-01-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,12))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L114,-1),Índices!$B$8:$F$1000,5)*O114","v":0},null,12553374.029999999,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,23937944.940000001,266199.05,3573173.94]
[null,"2026-05-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!S45:S510)","v":-159.29611225807457},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":-161.07943844472149},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}},null,"2026-02-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,13))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L115,-1),Índices!$B$8:$F$1000,5)*O115","v":0},null,12553374.029999999,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,23937944.940000001,266199.05,3573173.94]
[null,"2026-06-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!S46:S511)","v":122667.05843200021},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":122667.05843200021},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}},null,"2026-03-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":0},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$116,14))","v":0},0,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L116,-1),Índices!$B$8:$F$1000,5)*O116","v":0},null,12553374.029999999,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,23937944.940000001,266199.05,3573173.94]
[null,null,{"$f":"SUM(C97:C116)","v":74563.38451974187},70886.62145871605,0,0,0,0,0,{"$error":"#N/A"},null,"Total",{"$f":"SUM(M105:M116)","v":0},{"$f":"SUM(N105:N116)","v":0},{"$f":"SUM(O105:O116)","v":0},{"$f":"SUM(P105:P116)","v":0},null,{"$f":"SUM(R105:R116)","v":150844673.47999999},27705653.789999995,99774173.269999996,146989252.16999999,166200245.06999999,93816055.299999997,45094004.789999992,392601013.19999999,78833078.36999999,24058036.409999996,287255339.26999998,2661990.4999999995,42878087.269999996]
[null,null,null,null,"Em processamento",{"$f":"-PMT((1+L99)^(1/12)-1,12,F117,0)*12","v":0},null,{"$f":"-PMT((1+L99)^(1/12)-1,12,H117,0)*12","v":0},null,null,null,null,null,null,"Em processamento",{"$f":"-PMT((1+L99)^(1/12)-1,12,P117,0)*12","v":0}]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"AJUSTE ANGRA SUPRIDORA","AJUSTE ANGRA SUPRIDA",null,null,null,null,null,null,null,null,"Acordo REN 824/2018"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},null,null,null,null,null,null,null,null,{"$f":"CAPA!$C$10","v":46215}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2043061612869512},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2043061612869512},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(N123-1,Índices!$K$6:$O$3000,4,FALSE)/VLOOKUP(N124,Índices!$K$6:$O$3000,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal"]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"N126*N125","v":{"$error":"#N/A"}}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2025"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2024"},"Despesa 2023","Despesa 2022",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2021"},"Até 2015","Após 2016"]
[null,"Índice ",null,"IPCA","IPCA","IPCA","IPCA","IPCA","IPCA","IPCA"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-06-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2025-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2024-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2023-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2022-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2021-06-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0480502449757074},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1041344030333458},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1508134445453795},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1871961089554435},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.3283165626224007},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2966714212084529},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.6521399855573877}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":206327},{"$f":"Entrada!G28","v":206327},{"$f":"Entrada!G29","v":245471},{"$f":"Entrada!G30","v":196136},{"$f":"Entrada!G31","v":221590},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":216241.06289510278},{"$f":"IFERROR(E137*E136,0)","v":227812.73897466113},282491.32704599883,232851.89602608487,{"$f":"IFERROR(H137*H136,0)","v":294341.66711149778},0,{"$f":"IFERROR(J137*J136,0)","v":0}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":216241.06289510278},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":227812.73897466113},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":282491.32704599883},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":232851.89602608487},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":294341.66711149778},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras",null,"Descasamento de Permissionárias TUSD",null,"Descasamento de Permissionárias TE"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2021-07-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B143,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B143,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G143","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B143,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I143","v":0}]
[null,"2021-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B144,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B144,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G144","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B144,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I144","v":0}]
[null,"2021-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B145,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B145,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G145","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B145,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I145","v":0}]
[null,"2021-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B146,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B146,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G146","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B146,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I146","v":0}]
[null,"2021-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B147,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B147,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G147","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B147,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I147","v":0}]
[null,"2021-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B148,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B148,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G148","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B148,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I148","v":0}]
[null,"2022-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B149,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B149,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G149","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B149,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I149","v":0}]
[null,"2022-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B150,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B150,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G150","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B150,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I150","v":0}]
[null,"2022-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B151,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B151,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G151","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B151,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I151","v":0}]
[null,"2022-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B152,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B152,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G152","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B152,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I152","v":0}]
[null,"2022-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B153,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B153,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G153","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B153,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I153","v":0}]
[null,"2022-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B154,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B154,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G154","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B154,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I154","v":0}]
[null,"2022-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B155,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B155,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G155","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B155,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I155","v":0}]
[null,"2022-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B156,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B156,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G156","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B156,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I156","v":0}]
[null,"2022-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B157,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B157,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G157","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B157,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I157","v":0}]
[null,"2022-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B158,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B158,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G158","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B158,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I158","v":0}]
[null,"2022-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B159,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B159,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G159","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B159,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I159","v":0}]
[null,"2022-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B160,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B160,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G160","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B160,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I160","v":0}]
[null,"2023-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B161,DIC_FIC_BD[Vlr_a_Compensar])*0-7062.57","v":-7062.57},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":-10812.257296924983},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B161,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G161","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B161,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I161","v":0}]
[null,"2023-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B162,DIC_FIC_BD[Vlr_a_Compensar])*0-1365.64","v":-1365.64},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":-2067.4667740145669},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B162,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G162","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B162,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I162","v":0}]
[null,"2023-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B163,DIC_FIC_BD[Vlr_a_Compensar])*0-6195.15","v":-6195.15},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":-9293.6196215312939},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B163,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G163","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B163,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I163","v":0}]
[null,"2023-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B164,DIC_FIC_BD[Vlr_a_Compensar])*0-512.76-6.11","v":-518.87},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":-769.3426662584975},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B164,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G164","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B164,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I164","v":0}]
[null,"2023-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B165,DIC_FIC_BD[Vlr_a_Compensar])*0-33.58","v":-33.58},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":-49.33699633234118},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B165,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G165","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B165,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I165","v":0}]
[null,"2023-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B166,DIC_FIC_BD[Vlr_a_Compensar])*0-7961.63","v":-7961.63},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":-11567.585230071936},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B166,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G166","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B166,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I166","v":0}]
[null,"2023-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B167,DIC_FIC_BD[Vlr_a_Compensar])*0-5231.71","v":-5231.71},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":-7520.6191551378743},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B167,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G167","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B167,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I167","v":0}]
[null,"2023-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B168,DIC_FIC_BD[Vlr_a_Compensar])*0-959.61","v":-959.61},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":-1364.8154048657229},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B168,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G168","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B168,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I168","v":0}]
[null,"2023-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B169,DIC_FIC_BD[Vlr_a_Compensar])*0-16901.08","v":-16901.080000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":-23767.385628056985},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B169,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G169","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B169,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I169","v":0}]
[null,"2023-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B170,DIC_FIC_BD[Vlr_a_Compensar])*0-408.37-1899.13","v":-2307.5},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":-3213.6888632158598},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B170,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G170","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B170,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I170","v":0}]
[null,"2023-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B171,DIC_FIC_BD[Vlr_a_Compensar])*0-40026.57-9748.16","v":-49774.729999999996},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":-68637.288443691985},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B171,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G171","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B171,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I171","v":0}]
[null,"2023-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B172,DIC_FIC_BD[Vlr_a_Compensar])*0-119580.9","v":-119580.9},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":-163400.37437982354},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B172,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G172","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B172,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I172","v":0}]
[null,"2024-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B173,DIC_FIC_BD[Vlr_a_Compensar])*0-13440.82-48395.73","v":-61836.55},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C173","v":-83746.927309725419},{"$f":"_xlfn.IFNA(VLOOKUP(B173,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E173","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B173,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G173","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B173,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B173),MONTH($B173)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I173","v":0}]
[null,{"$f":"DATE(YEAR(B175),MONTH(B175)-1,1)","v":"2024-02-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B174,DIC_FIC_BD[Vlr_a_Compensar])*0-92172.96","v":-92172.96},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C174","v":-123637.16696985178},{"$f":"_xlfn.IFNA(VLOOKUP(B174,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E174","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B174,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G174","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B174,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B174),MONTH($B174)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I174","v":0}]
[null,"2024-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B175,DIC_FIC_BD[Vlr_a_Compensar])*0-84055.14","v":-84055.14},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C175","v":-111853.19419375192},{"$f":"_xlfn.IFNA(VLOOKUP(B175,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E175","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B175,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G175","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B175,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B175),MONTH($B175)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I175","v":0}]
[null,"2024-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B176,DIC_FIC_BD[Vlr_a_Compensar])*0-2075.7","v":-2075.6999999999998},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C176","v":-2739.3764878694806},{"$f":"_xlfn.IFNA(VLOOKUP(B176,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E176","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B176,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G176","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B176,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B176),MONTH($B176)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I176","v":0}]
[null,"2024-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B177,DIC_FIC_BD[Vlr_a_Compensar])*0-19094.13-123.71","v":-19217.84},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C177","v":-25139.384444883948},{"$f":"_xlfn.IFNA(VLOOKUP(B177,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E177","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B177,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G177","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B177,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B177),MONTH($B177)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I177","v":0}]
[null,"2024-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B178,DIC_FIC_BD[Vlr_a_Compensar])*0-3718.78-87.22","v":-3806},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C178","v":-4937.6302469003849},{"$f":"_xlfn.IFNA(VLOOKUP(B178,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E178","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B178,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G178","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B178,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B178),MONTH($B178)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I178","v":0}]
[null,"2024-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B179,DIC_FIC_BD[Vlr_a_Compensar])*0-5324.88-376.81","v":-5701.6900000000005},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C179","v":-7339.1050248836827},{"$f":"_xlfn.IFNA(VLOOKUP(B179,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E179","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B179,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G179","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B179,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B179),MONTH($B179)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I179","v":0}]
[null,"2024-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B180,DIC_FIC_BD[Vlr_a_Compensar])*0-520.6-54216.79","v":-54737.39},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C180","v":-69823.524302303456},{"$f":"_xlfn.IFNA(VLOOKUP(B180,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E180","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B180,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G180","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B180,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B180),MONTH($B180)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I180","v":0}]
[null,"2024-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B181,DIC_FIC_BD[Vlr_a_Compensar])*0-87001.21","v":-87001.21},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C181","v":-110025.07312828455},{"$f":"_xlfn.IFNA(VLOOKUP(B181,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E181","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B181,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G181","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B181,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B181),MONTH($B181)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I181","v":0}]
[null,"2024-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B182,DIC_FIC_BD[Vlr_a_Compensar])*0-3101.93","v":-3101.93},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C182","v":-3890.3294925429554},{"$f":"_xlfn.IFNA(VLOOKUP(B182,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E182","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B182,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G182","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B182,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B182),MONTH($B182)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I182","v":0}]
[null,"2024-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B183,DIC_FIC_BD[Vlr_a_Compensar])*0-1890.21-315.83","v":-2206.04},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C183","v":-2741.2982611128305},{"$f":"_xlfn.IFNA(VLOOKUP(B183,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E183","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B183,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G183","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B183,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B183),MONTH($B183)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I183","v":0}]
[null,"2024-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B184,DIC_FIC_BD[Vlr_a_Compensar])*0-132580.8","v":-132580.79999999999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C184","v":-163453.11919887509},{"$f":"_xlfn.IFNA(VLOOKUP(B184,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E184","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B184,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G184","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B184,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B184),MONTH($B184)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I184","v":0}]
[null,"2025-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B185,DIC_FIC_BD[Vlr_a_Compensar])*0-534.87","v":-534.87},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C185","v":-653.33268571431142},{"$f":"_xlfn.IFNA(VLOOKUP(B185,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E185","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B185,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G185","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B185,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B185),MONTH($B185)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I185","v":0}]
[null,"2025-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B186,DIC_FIC_BD[Vlr_a_Compensar])*0-6817.92","v":-6817.92},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C186","v":-8244.4162809766367},{"$f":"_xlfn.IFNA(VLOOKUP(B186,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E186","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B186,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G186","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B186,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B186),MONTH($B186)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I186","v":0}]
[null,"2025-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B187,DIC_FIC_BD[Vlr_a_Compensar])*0-274.36","v":-274.36},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C187","v":-328.52660804168022},{"$f":"_xlfn.IFNA(VLOOKUP(B187,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E187","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B187,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G187","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B187,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B187),MONTH($B187)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I187","v":0}]
[null,"2025-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B188,DIC_FIC_BD[Vlr_a_Compensar])*0-363.85","v":-363.85},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C188","v":-431.52450144535283},{"$f":"_xlfn.IFNA(VLOOKUP(B188,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E188","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B188,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G188","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B188,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B188),MONTH($B188)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I188","v":0}]
[null,"2025-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B189,DIC_FIC_BD[Vlr_a_Compensar])*0-519.84","v":-519.84},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C189","v":-610.0861804458043},{"$f":"_xlfn.IFNA(VLOOKUP(B189,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E189","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B189,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G189","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B189,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B189),MONTH($B189)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I189","v":0}]
[null,"2025-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B190,DIC_FIC_BD[Vlr_a_Compensar])*0","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C190","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B190,BD!$S$87:$T$116,2,FALSE),0)","v":79360.009999999995},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E190","v":92088.524529270479},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B190,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G190","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B190,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B190),MONTH($B190)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I190","v":0}]
[null,"2025-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B191,DIC_FIC_BD[Vlr_a_Compensar])*0","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C191","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B191,BD!$S$87:$T$116,2,FALSE),0)","v":83581.660000000018},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E191","v":95934.828720455451},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B191,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":8278.0409677419357},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G191","v":9501.5155523500689},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B191,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B191),MONTH($B191)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I191","v":0}]
[null,"2025-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B192,DIC_FIC_BD[Vlr_a_Compensar])*0","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C192","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B192,BD!$S$87:$T$116,2,FALSE),0)","v":83581.659999999989},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E192","v":94726.373578358209},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B192,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G192","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B192,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B192),MONTH($B192)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I192","v":0}]
[null,"2025-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B193,DIC_FIC_BD[Vlr_a_Compensar])*0-668.95","v":-668.95},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C193","v":-749.4228212617619},{"$f":"_xlfn.IFNA(VLOOKUP(B193,BD!$S$87:$T$116,2,FALSE),0)","v":83581.660000000033},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E193","v":93636.300834055422},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B193,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G193","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B193,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B193),MONTH($B193)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I193","v":0}]
[null,"2025-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B194,DIC_FIC_BD[Vlr_a_Compensar])*0-557.26","v":-557.26},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C194","v":-616.77263747882319},{"$f":"_xlfn.IFNA(VLOOKUP(B194,BD!$S$87:$T$116,2,FALSE),0)","v":83581.660000000033},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E194","v":92507.771745788821},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B194,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G194","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B194,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B194),MONTH($B194)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I194","v":0}]
[null,"2025-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B195,DIC_FIC_BD[Vlr_a_Compensar])*0-16425.81","v":-16425.810000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C195","v":-17950.999289506661},{"$f":"_xlfn.IFNA(VLOOKUP(B195,BD!$S$87:$T$116,2,FALSE),0)","v":83581.66},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E195","v":91342.485958122445},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B195,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G195","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B195,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B195),MONTH($B195)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I195","v":0}]
[null,"2025-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B196,DIC_FIC_BD[Vlr_a_Compensar])*0-1062.88","v":-1062.8800000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C196","v":-1149.4713111310275},{"$f":"_xlfn.IFNA(VLOOKUP(B196,BD!$S$87:$T$116,2,FALSE),0)","v":83581.660000000033},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E196","v":90390.938117856931},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B196,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G196","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B196,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B196),MONTH($B196)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I196","v":0}]
[null,"2026-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B197,DIC_FIC_BD[Vlr_a_Compensar])*0-219.79","v":-219.79},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C197","v":-234.83120264878906},{"$f":"_xlfn.IFNA(VLOOKUP(B197,BD!$S$87:$T$116,2,FALSE),0)","v":83581.660000000018},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E197","v":89301.522986406082},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B197,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":13517.443220000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G197","v":14442.501697480868},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B197,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B197),MONTH($B197)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I197","v":0}]
[null,"2026-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B198,DIC_FIC_BD[Vlr_a_Compensar])*0-10978.3","v":-10978.3},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C198","v":-11594.614253260919},{"$f":"_xlfn.IFNA(VLOOKUP(B198,BD!$S$87:$T$116,2,FALSE),0)","v":83581.650000000023},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E198","v":88273.866664334724},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B198,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":12485.337340000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G198","v":13186.25563877238},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B198,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B198),MONTH($B198)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I198","v":0}]
[null,"2026-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B199,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C199","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B199,BD!$S$87:$T$116,2,FALSE),0)","v":83581.650000000009},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E199","v":87402.445036661375},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B199,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":11994.216360000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G199","v":12542.511857120848},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B199,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B199),MONTH($B199)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I199","v":0}]
[null,"2026-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B200,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C200","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B200,BD!$S$87:$T$116,2,FALSE),0)","v":83581.650000000023},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E200","v":86355.766862074903},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B200,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":11671.361680000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G200","v":12058.740024886261},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B200,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B200),MONTH($B200)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I200","v":0}]
[null,{"$f":"DATE(YEAR(B202),MONTH(B202)-1,1)","v":"2026-05-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B201,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C201","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B201,BD!$S$87:$T$116,2,FALSE),0)","v":83581.649999999994},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E201","v":85424.588950679827},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B201,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G201","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B201,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B201),MONTH($B201)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I201","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-06-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B202,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C202","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B202,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E202","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B202,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G202","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B202,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B202),MONTH($B202)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I202","v":0}]
[null,null,{"$f":"SUM(C143:C202)","v":-804810.05},-1054353.9072928231,998758.23000000021,1087385.4139840647,57946.399567741944,61731.52477061042,0,0]

{"sheet":"Índices","index":41,"n_rows":4710,"n_cols":17,"rows_kept":4710,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Sul-Sudeste - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","Valor","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,null,null,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,null,null,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,null,null,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,null,null,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,null,null,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,null,null,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,null,null,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,null,null,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,null,null,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,null,null,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,null,null,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,null,null,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,null,null,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,null,null,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,null,null,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,null,null,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,null,null,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,null,null,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,null,null,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,null,null,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,null,null,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,null,null,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,null,null,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,null,null,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,null,null,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,null,null,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,null,null,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,null,null,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,null,null,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,null,null,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,null,null,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,null,null,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,null,null,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,null,null,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,null,null,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,null,null,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,null,null,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,null,null,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,null,null,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,null,null,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,null,null,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,null,null,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,null,null,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,null,null,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,null,null,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,null,null,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,null,null,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,null,null,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,null,null,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,null,null,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,null,null,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,null,null,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,null,null,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,null,null,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,null,null,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,null,null,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,null,null,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,null,null,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,null,null,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,null,null,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,null,null,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,null,null,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,null,null,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,null,null,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,null,null,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,null,null,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,null,null,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,null,null,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,null,null,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.94499999999999,1044.28,null,null,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,null,null,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,null,null,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,null,null,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,null,null,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,null,null,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,null,null,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,null,null,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,null,null,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,null,null,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,null,null,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,null,null,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,null,null,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,null,null,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,null,null,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,null,null,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,null,null,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,null,null,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,null,null,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,null,null,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,null,null,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,null,null,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,null,null,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,null,null,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,null,null,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,null,null,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,null,null,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,null,null,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,null,null,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,null,null,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,null,null,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,null,null,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,null,null,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,null,null,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,null,null,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,null,null,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,null,null,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,null,null,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,null,null,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,null,null,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,null,null,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,null,null,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,null,null,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,null,null,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,null,null,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,null,null,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,null,null,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,null,null,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,null,null,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,null,null,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,null,null,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,null,null,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,null,null,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,null,null,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,null,null,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,null,null,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,null,null,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,null,null,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,null,null,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,null,null,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,null,null,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,null,null,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,null,null,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,null,null,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,null,null,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,null,null,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,null,null,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,null,null,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,null,null,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,null,null,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,null,null,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,null,6.14433082364123,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827916,6.2067470933165998,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836703,6.2848189693831804,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714138,6.3593803878089901,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760895,6.4443906787748597,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566119,6.5264481071108396,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.0149798227563891,6.6242131429841304,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718926,6.7302006345635101,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.0132431074382218,6.8193294046478199,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182698,6.9240018497348101,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698446,7.0204835397309298,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682374,7.11831689815524,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759657,7.2275089891651998,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.0124821542318325,7.3177238710799202,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.0137133278821839,7.4180742178753203,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718206,7.52812633363434,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566455,7.6346485206890602,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.013290328128007,7.7361155046710204,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443772,7.85489849530095,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848133,7.9682764181862202,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754223,8.0783395412202506,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111313,8.2113029675606803,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816866,8.3378334622764996,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414503,8.4831159225545196,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415935,8.6503407418516005,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307908,8.8086748368781809,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474029,8.9652066328457902,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.018715949598489,9.13299898832617,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248446981,9.3124946108498392,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451353,9.4853977868546693,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911411,9.6830969511111302,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342922,9.8549003748903399,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831495,10.020414316418069,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977171,10.18495552470508,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584884,10.32179359881424,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762025,10.46353767870893,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884846,10.596168392739029,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169879,10.71107262733252,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986608,10.85879153952604,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.0118185010986118,10.98712617926552,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663151,11.12202663601294,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857274,11.25881520134455,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.0128688939208048,11.4037036998446,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775765,11.55122039588564,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021778,11.695763945950119,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674801,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166495,11.985747167034811,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457591,12.16347460127653,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391035,12.33180277260788,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713402,12.482027038814829,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540917,12.67277463938864,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477519,12.85165453040068,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044928,13.044823254196119,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185191,13.25166233199335,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871572,13.45194069042245,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092211,13.675038883113441,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253476,13.88059331866115,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.014071643163809,14.075916074743301,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310927,14.27031024589116,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.014735720823178,14.480593553734749,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687931,14.68756719946578,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443056,14.855749106530279,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009188,15.06704272171552,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533394,15.22944709290795,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884599,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435954,15.607279904031151,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630238,15.7898797578095,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.0125626463034239,15.988242432380449,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323093,16.157287691778809,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222743,16.33408790951361,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349176,16.500794455760801,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332803,16.66380350452766,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142601,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.0087248449509805,16.99120299107571,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764321,17.169988384099419,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398965,17.332214452814689,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314637,17.510402956807201,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754719,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608708,17.840836511832979,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682901,18.017930923753649,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415589,18.162968302706581,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855182,18.331791754206439,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252401,18.486634988071991,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252379,18.64278613702815,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057243,18.81604914712543,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.008022317349281,18.966997464643342,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490388,19.127192327852889,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644079,19.299609765980119,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685515,19.468825439708102,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898405,19.654868069409599,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371002,19.86511053524076,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502593,20.067269249983418,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.0110309092749701,20.28862947647638,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900329,20.527198716662159,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301414,20.736569797180991,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280844,20.96966811485165,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.010478074315085,21.189389855721728,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858024,21.370577306470182,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.009708838715611,21.578060794798201,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.0083956692485954,21.759223056257412,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078489,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644525,22.094086767291241,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372853,22.26866154206909,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840552,22.423150058266529,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840567,22.578710336302581,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.0069374854840567,22.735349811509401,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.0066060403131627,22.88554044889808,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230309,23.051887826640328,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915221,23.204160944200918,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325473,23.34207434647314,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666323,23.519490527208362,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.006659132026464,23.67610991982421,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194859,23.85400374601382,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.007925758181947,24.043064811375981,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499177,24.250082707732059,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555041,24.46547427897108,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844926,24.672859749095061,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461694,24.872003863310852,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.0080713835461663,25.072755346053359,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.009288786817758,25.305650825396651,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.008623201075568,25.523866540812161,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010742,25.739264599687061,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846072999,25.976183838424561,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577238,26.194424153754081,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673309,26.453221123896029,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914331,26.706186838563202,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099794,26.96467202599462,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.25428957184992,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346122,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919023,27.753593943211801,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492375,27.99240736202422,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800779,28.24639032533246,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717642,28.498070232599559,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470887,28.711456066565781,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.94721698617894,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624235,29.1532852436418,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.0074472423296565,29.370396823556799,null,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426452,29.55880869287386,null,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.006799648683576,29.759798207490441,null,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.006918106601425,29.96567966392676,null,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259587,30.127193278695959,null,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051095,30.311372452510039,null,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647554,30.477735136976271,null,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231375,30.645408866894641,null,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219457,30.829722522720001,null,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.981635954998382,null,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101035,31.151850197176039,null,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097278,31.343012295715958,null,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993896,31.53061160180015,null,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434961,31.72145799859544,null,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740026,31.951150442257578,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053073,32.178104240715498,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501345,32.407543399294681,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.008105102349526,32.670209855442671,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752206,32.905176463980268,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.007897458164404,33.165043718496882,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.37,1.0084934395272056,33.446729011737062,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941277,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083438,33.969219072094951,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.008226676208138,34.248672838444378,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278821,34.545222912013337,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000288,34.830038474444137,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749886,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325683,35.464964015676678,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629334,35.786734703470323,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.0095053152793683,36.126898899645923,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.00842493175865,36.431265557527091,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106967,36.781477473942381,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041158,37.125412025387291,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.008224109989097,37.430735497274618,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699525,37.820002834352671,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824061,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245136,38.556166196443819,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.010666757241228,38.967435461413729,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.011781983842174,39.426549156391062,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780238,39.863775900713783,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780251,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780247,40.75282923815022,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367728,41.183130058147839,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835779,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134106,42.52381212601113,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835782,43.017972347990543,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367726,43.472190352532103,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780258,43.954281853389148,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835773,44.465065261359491,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780247,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999241,45.504508172563959,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780238,46.009137372582892,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148554,46.491700511464067,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714685,46.974417509027681,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569873,47.502088039428017,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503434,48.018017948443287,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083291,48.433414244871983,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045974,48.942961108456387,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.32793694119988,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779887,49.785271979107847,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571577,50.187969742999847,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470558,50.588431094155119,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119036,50.994296715052023,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708494,51.319874920770147,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601043,51.650339066279827,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789485,51.94381001108588,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152007,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548684,52.52856752711812,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193039,52.773141384248333,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536679,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023649,53.329053028395968,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023663,53.605454785253727,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023658,53.883289118293781,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443848,54.175898275607267,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150067,54.483506962727439,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441474,54.738935425563511,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443862,55.036191105927642,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739501,55.307824085920522,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739498,55.580797719660261,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443857,55.882625070025959,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436101,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441462,56.421716482697789,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023656,56.71414735621137,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443857,57.022129276714111,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441469,57.289459256752913,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.614746624544097,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996296,57.903811037452208,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081112,58.172345746198793,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528477,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813267,58.673484651727001,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843653,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.0037663336752896,59.115148426240182,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155561,59.288786542754643,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846634,59.489401504915392,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278393,59.658901624320023,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123158,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736725,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302629,60.043021923486549,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789306,60.139024469802862,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595305,60.233422414810278,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.0015696620595307,60.327968532690491,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369649,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975901,60.517506217759703,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084073,60.607971441820183,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652966,60.689505761829508,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327942,60.811540149178249,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243355,60.937897287734017,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398211,61.102628428821212,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833176,61.290689468223029,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.0035561617801925,61.50864907559157,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734255,61.771876863090498,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223517,62.044908146334492,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251689,62.346443981735867,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.71226117687786,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186339,63.194570567843208,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460894,63.657325654875578,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.137964554822688,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.009270538628932,64.732558032809237,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.008343205237213,65.27263505000677,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240804,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013902,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.010348424349292,67.306906813655843,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704669,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.0107198224735494,68.823922966190224,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649577,69.526392138281764,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649583,70.236031243682461,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.011233146856986,71.025002897294598,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569864,71.822837185357798,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039317,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476128,73.333702085255382,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1152.307,6649.99,1.0091814122432907,74.007009035426776,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1131.058,6665.28,1.011233146856986,74.838340636368017,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1109.23,6659.95,1.0107198224735494,75.640594362204894,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1101.204,6667.94,1.010719822473549,76.451448105561454,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1099.71,6683.28,1.0113749564761978,77.321080000304505,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1103.74,6700.66,1.0097290175441107,78.073338144157049,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1109.2360000000001,6716.74,1.0099756722384829,78.852172176047404,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1115.8150000000001,6735.55,1.0091598782558222,79.574448473387136,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1124.0719999999999,6773.27,1.0089452479673751,80.2862616468487,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1124.8789999999999,6801.72,1.009666901743657,81.062381049554332,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1119.0609999999999,6858.17,1.0080020043576823,81.711042575956967,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1113.837,6869.14,1.0083167376605546,82.390611881031617,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1117.28,6895.24,1.0088743311137582,83.121773451529037,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1127.2329999999999,6926.96,1.0083244202533836,83.813714025946112,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1136.4090000000001,6941.51,1.0078833696783625,84.474448517729201,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-07-01",1143.3130000000001,6967.89,1.0090712234242485,85.240735113873697,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-08-01",1146.575,6966.5,1.0086751167059185,85.980208439084834,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-09-01",1153.7180000000001,6997.15,1.0083515740937927,86.698278520463589,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-10-01",1171.2719999999999,7036.33,1.0092795757550794,87.502801763829211,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",1186.462,7063.77,1.0079299039202749,88.196690574571235,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",1197.5619999999999,7100.5,1.0093143107189946,89.018181954969819,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2025-01-01",1200.7750000000001,7111.86,1.0101320135641492,89.920115381993469,null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-02-01",1213.5139999999999,7205.03,1.0098532226245134,90.806118297274182,null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-03-01",1209.432,7245.38,1.0096402956224817,91.681516121989944,null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-04-01",1212.296,7276.54,1.0105587962367732,92.649562569400473,null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-05-01",1206.3779999999999,7295.46,1.0113877585481661,93.704633417534026,null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",1186.259,7312.97,1.0109705127204052,94.73262129040198,null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",1177.1679999999999,7331.98,1.0127573250874802,95.941156136592781,null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-08-01",1181.3689999999999,7323.91,1.0116415613879779,97.058060995390505,null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-09-01",1186.2829999999999,7359.06,1.0121992894971876,98.242100379508955,null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-10-01",1182.0050000000001,7365.68,1.01275732508748,99.495406791327184,null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-11-01",1185.175,7378.94,1.0105270269352096,100.54279761854912,null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-12-01",1184.998,7403.29,1.0121992894971867,101.76934831355486,null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",1189.82,7427.72,1.0116415613879786,102.95410242936168,null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",1181.152,7479.71,1.0099702202530811,103.9805775065407,null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-03-01",1187.3019999999999,7545.53,1.0121205359250438,105.24087783171552,null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-04-01",1219.6780000000001,7596.09,1.0109005840453344,106.38806486552492,null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-05-01",1229.904,7640.15,1.0107343536262081,107.53007197539944,null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-06-01",1223.761,7664.36,1.0111950389834861,108.7338753230611,null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-07-01",1225.452,7687.42,1.0121522028999237,110.05523143808195,null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",1228.8889999999999,7684.78,1.0110896528780238,111.27570575214087,null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",1233.9469999999999,7718.8,1.0110896528780244,112.50971470268929,null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,46296,1239.444,7740.2,1.0110896528780247,113.75740838414769,null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,46327,1245.83,7761.27,1.0100282183134111,114.89819251019181,null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,46357,1251.575,7797.03,1.0116207883835777,116.23340009100832,null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,46388,1257.489,7829.87,1.010558796236773,117.4606848784766,null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,46419,1262.431,7876.12,1.0094979189616011,118.57631694462654,null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,46447,1267.6600000000001,7905.8,1.0116207883835779,119.95426723114412,null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,46478,1272.2270000000001,7937.76,1.0110896528780247,121.28451841597531,null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,46508,1275.423,7961.81,1.0105587962367735,122.5651369326048,null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,46539,1277.836,7981.72,1.0116207883835782,123.98944045210288,null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,46569,1279.8219999999999,8000.81,1.0116207883835779,125.43029550139499,null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,46600,1282.624,8013.67,1.0116207883835777,126.88789442230635,null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,46631,1287.0619999999999,8038.32,1.011089652878024,128.29503712587308,null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,46661,1292.069,8064.89,1.0105587962367741,129.64967828107456,null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,46692,1296.8409999999999,8088.46,1.0105587962367732,131.01862281620762,null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,46722,null,8126.32,1.0121522028999235,132.61078770433872,null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,46753,null,8156.53,null,null,null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,46784,null,8198.94,null,null,null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,46813,null,8227.7000000000007,null,null,null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,46844,null,8257.25,null,null,null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,46874,null,8280.51,null,null,null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,46905,null,8299.58,null,null,null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,46905,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,46935,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,46966,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,46997,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,47027,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,47058,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,47088,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,47119,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,47150,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,47178,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,47209,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,47239,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,47270,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,47300,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,47331,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,47362,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,47392,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,47423,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,47453,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,47484,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,47515,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,47543,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,47574,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,47604,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,47635,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,47665,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,47696,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,47727,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,47757,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,47788,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,47818,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,47849,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,47880,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,47908,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,47939,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,47969,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,48000,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,48030,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,48061,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,48092,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,48122,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,48153,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,48183,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,48214,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,48245,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,48274,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,48305,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,48335,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,48366,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,48396,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,48427,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,48458,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,48488,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,48519,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,48549,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,48580,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,48611,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,48639,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,48670,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,48700,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,48731,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,48761,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,48792,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,48823,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,48853,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,48884,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,48914,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,48945,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,48976,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,49004,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,49035,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,49065,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,49096,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,49126,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,49157,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,49188,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,49218,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,49249,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,49279,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,49310,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,49341,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,49369,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,49400,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,49430,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,49461,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,49491,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,49522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,49553,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,49583,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,49614,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,49644,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,49675,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,49706,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,49735,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,49766,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,49796,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,49827,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,49857,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,49888,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,49919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,49949,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,49980,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,50010,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,50041,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,50072,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,50100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,50131,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,50161,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,50192,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,50222,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,50253,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,50284,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,50314,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,50345,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,50375,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,50406,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,50437,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,50465,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,50496,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,50526,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,50557,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,50587,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,50618,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,50649,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,50679,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,50710,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,50740,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,50771,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,50802,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,50830,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,50861,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,50891,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,50922,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,50952,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,50983,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,51014,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,51044,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,51075,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,51105,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,51136,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,51167,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,51196,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,51227,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,51257,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,51288,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,51318,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,51349,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,51380,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,51410,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,51441,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.3739E-2,2.1355696008986067,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.3739E-2,2.1365036776863437,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.3739E-2,2.1374381630299273,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.3739E-2,2.1383730571080553,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.3739E-2,2.1393083600995038,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.3739E-2,2.140244072183128,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.3739E-2,2.1411801935378603,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.3739E-2,2.1421167243427122,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.3739E-2,2.1430536647767728,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.3739E-2,2.1439910150192096,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.3739E-2,2.1449287752492689,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.3739E-2,2.1458669456462753,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.3739E-2,2.146805526389632,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.3739E-2,2.1477445176588197,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.3739E-2,2.1486839196333989,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.3739E-2,2.1496237324930076,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.3739E-2,2.1505639564173631,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.3739E-2,2.1515045915862605,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.3739E-2,2.1524456381795747,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.3739E-2,2.1533870963772581,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.3739E-2,2.1543289663593428,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.3739E-2,2.1552712483059389,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.3739E-2,2.1562139423972355,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.3739E-2,2.157157048813501,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.3739E-2,2.1581005677350817,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.3739E-2,2.1590444993424036,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.3739E-2,2.1599888438159711,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.3739E-2,2.1609336013363678,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.3739E-2,2.1618787720842567,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.3739E-2,2.1628243562403791,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.3739E-2,2.1637703539855551,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.3739E-2,2.1647167655006849,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.3739E-2,2.1656635909667474,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.1957000000000001E-2,2.1665722384396093,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.1957000000000001E-2,2.1674812671536916,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1674812671536916,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1674812671536916,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.1957000000000001E-2,2.1683906772689512,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.1957000000000001E-2,2.169300468945413,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.1957000000000001E-2,2.1702106423431684,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.1957000000000001E-2,2.1711211976223765,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.1957000000000001E-2,2.172032134943263,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.1957000000000001E-2,2.1729434544661212,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.1957000000000001E-2,2.1738551563513115,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.1957000000000001E-2,2.174767240759262,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.1957000000000001E-2,2.1756797078504673,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.1957000000000001E-2,2.1765925577854901,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.1957000000000001E-2,2.1775057907249602,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.1957000000000001E-2,2.1784194068295748,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.1957000000000001E-2,2.1793334062600982,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.1957000000000001E-2,2.1802477891773626,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.1957000000000001E-2,2.1811625557422678,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.1957000000000001E-2,2.1820777061157806,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.1957000000000001E-2,2.1829932404589356,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.1957000000000001E-2,2.1839091589328352,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.1957000000000001E-2,2.1848254616986487,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.1957000000000001E-2,2.1857421489176136,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.1957000000000001E-2,2.1866592207510349,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.1957000000000001E-2,2.1875766773602856,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.1957000000000001E-2,2.1884945189068059,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.1957000000000001E-2,2.1894127455521035,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.1957000000000001E-2,2.190331357457755,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.1957000000000001E-2,2.1912503547854034,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.1957000000000001E-2,2.1921697376967608,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.1957000000000001E-2,2.1930895063536062,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.1957000000000001E-2,2.194009660917787,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.1957000000000001E-2,2.1949302015512182,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.1957000000000001E-2,2.195851128415883,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.0168000000000002E-2,2.1967331578971452,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.0168000000000002E-2,2.1976155416720093,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.0168000000000002E-2,2.1984982798827879,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.0168000000000002E-2,2.199381372671851,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.0168000000000002E-2,2.2002648201816255,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.0168000000000002E-2,2.2011486225545958,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.0168000000000002E-2,2.2020327799333033,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.0168000000000002E-2,2.2029172924603468,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.0168000000000002E-2,2.2038021602783822,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.0168000000000002E-2,2.2046873835301226,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.0168000000000002E-2,2.2055729623583389,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2055729623583389,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2055729623583389,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.0168000000000002E-2,2.2064588969058589,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.0168000000000002E-2,2.2073451873155681,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.0168000000000002E-2,2.2082318337304088,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.0168000000000002E-2,2.2091188362933813,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.0168000000000002E-2,2.2100061951475434,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.0168000000000002E-2,2.2108939104360101,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.0168000000000002E-2,2.2117819823019538,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.0168000000000002E-2,2.2126704108886046,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.0168000000000002E-2,2.2135591963392502,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.0168000000000002E-2,2.2144483387972356,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.0168000000000002E-2,2.2153378384059637,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.0168000000000002E-2,2.2162276953088944,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.0168000000000002E-2,2.2171179096495459,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.0168000000000002E-2,2.218008481571494,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.0168000000000002E-2,2.2188994112183718,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.0168000000000002E-2,2.21979069873387,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.0168000000000002E-2,2.2206823442617374,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2206823442617374,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.0168000000000002E-2,2.2215743479457806,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.0168000000000002E-2,2.2224667099298632,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.0168000000000002E-2,2.2233594303579078,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.0168000000000002E-2,2.2242525093738941,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.0168000000000002E-2,2.2251459471218591,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",3.9269999999999999E-2,2.2260197619352935,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",3.9269999999999999E-2,2.2268939198958053,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",3.9269999999999999E-2,2.2277684211381481,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",3.9269999999999999E-2,2.2286432657971287,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",3.9269999999999999E-2,2.2295184540076072,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",3.9269999999999999E-2,2.2303939859044957,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",3.9269999999999999E-2,2.23126986162276,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",3.9269999999999999E-2,2.2321460812974192,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",3.9269999999999999E-2,2.2330226450635444,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",3.9269999999999999E-2,2.2338995530562609,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",3.9269999999999999E-2,2.2347768054107457,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",3.9269999999999999E-2,2.2356544022622304,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",3.9269999999999999E-2,2.2365323437459987,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",3.9269999999999999E-2,2.2374106299973877,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",3.9269999999999999E-2,2.2382892611517873,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2382892611517873,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",3.9269999999999999E-2,2.2391682373446415,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",3.9269999999999999E-2,2.2400475587114466,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",3.9269999999999999E-2,2.2409272253877521,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",3.9269999999999999E-2,2.2418072375091618,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",3.9269999999999999E-2,2.2426875952113314,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",3.9269999999999999E-2,2.2435682986299708,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",3.9269999999999999E-2,2.2444493479008427,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",3.9269999999999999E-2,2.2453307431597631,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",3.9269999999999999E-2,2.2462124845426019,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",3.9269999999999999E-2,2.2470945721852815,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",3.9269999999999999E-2,2.2479770062237785,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",3.9269999999999999E-2,2.2488597867941222,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",3.9269999999999999E-2,2.2497429140323959,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",3.9269999999999999E-2,2.2506263880747364,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",3.9269999999999999E-2,2.2515102090573329,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",3.9269999999999999E-2,2.2523943771164294,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",3.9269999999999999E-2,2.2532788923883227,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",3.9269999999999999E-2,2.2541637550093632,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",3.9269999999999999E-2,2.2550489651159551,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",3.9269999999999999E-2,2.255934522844556,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",3.9269999999999999E-2,2.2568204283316766,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",3.9269999999999999E-2,2.2577066817138824,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",3.9269999999999999E-2,2.2585932831277913,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",3.9269999999999999E-2,2.2594802327100756,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",3.9269999999999999E-2,2.2603675305974607,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",3.9269999999999999E-2,2.261255176926726,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",3.9269999999999999E-2,2.2621431718347047,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",3.9269999999999999E-2,2.2630315154582838,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",3.9269999999999999E-2,2.2639202079344041,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",3.9269999999999999E-2,2.2648092494000598,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",3.9269999999999999E-2,2.2656986399922991,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",3.9269999999999999E-2,2.266588379848224,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",3.9269999999999999E-2,2.2674784691049901,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",3.9269999999999999E-2,2.2683689078998075,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",3.9269999999999999E-2,2.2692596963699394,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",3.9269999999999999E-2,2.2701508346527035,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",3.9269999999999999E-2,2.2710423228854713,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",3.9269999999999999E-2,2.2719341612056683,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",3.9269999999999999E-2,2.2728263497507735,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",3.9269999999999999E-2,2.2737188886583204,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",3.9269999999999999E-2,2.2746117780658963,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",3.9269999999999999E-2,2.2755050181111427,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",3.9269999999999999E-2,2.2763986089317547,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",3.9269999999999999E-2,2.2772925506654822,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",3.9269999999999999E-2,2.2781868434501282,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",3.9269999999999999E-2,2.279081487423551,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",3.9269999999999999E-2,2.2799764827236619,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",3.9269999999999999E-2,2.2808718294884271,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",3.9269999999999999E-2,2.2817675278558669,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",3.9269999999999999E-2,2.2826635779640556,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",3.9269999999999999E-2,2.2835599799511219,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",3.9269999999999999E-2,2.2844567339552486,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",3.9269999999999999E-2,2.2853538401146727,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",3.9269999999999999E-2,2.2862512985676857,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",3.9269999999999999E-2,2.2871491094526331,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",3.9269999999999999E-2,2.2880472729079151,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",3.9269999999999999E-2,2.288945789071986,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",3.9269999999999999E-2,2.2898446580833545,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",3.9269999999999999E-2,2.2907438800805835,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",3.9269999999999999E-2,2.2916434552022911,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",3.9269999999999999E-2,2.2925433835871489,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",3.9269999999999999E-2,2.2934436653738834,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",3.9269999999999999E-2,2.2943443007012756,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",3.9269999999999999E-2,2.295245289708161,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",3.9269999999999999E-2,2.296146632533429,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",3.9269999999999999E-2,2.2970483293160249,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",3.9269999999999999E-2,2.2979503801949472,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",3.9269999999999999E-2,2.2988527853092497,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",3.9269999999999999E-2,2.2997555447980407,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",3.9269999999999999E-2,2.3006586588004825,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",3.9269999999999999E-2,2.3015621274557931,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",3.9269999999999999E-2,2.3024659509032448,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",3.9269999999999999E-2,2.3033701292821642,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",3.9269999999999999E-2,2.3042746627319333,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",3.9269999999999999E-2,2.3051795513919879,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",3.9269999999999999E-2,2.3060847954018193,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",3.9269999999999999E-2,2.3069903949009736,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",3.9269999999999999E-2,2.307896350029051,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",3.9269999999999999E-2,2.3088026609257071,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.0168000000000002E-2,2.3097300607785476,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.0168000000000002E-2,2.310657833149361,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.0168000000000002E-2,2.3115859781877806,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.0168000000000002E-2,2.3125144960434989,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.0168000000000002E-2,2.3134433868662696,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.0168000000000002E-2,2.3143726508059062,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.0168000000000002E-2,2.315302288012282,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.0168000000000002E-2,2.3162322986353305,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.0168000000000002E-2,2.3171626828250464,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.0168000000000002E-2,2.3180934407314835,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.0168000000000002E-2,2.3190245725047562,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.0168000000000002E-2,2.3199560782950397,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.0168000000000002E-2,2.3208879582525692,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.0168000000000002E-2,2.3218202125276401,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.0168000000000002E-2,2.3227528412706082,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.0168000000000002E-2,2.3236858446318895,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.0168000000000002E-2,2.3246192227619611,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.0168000000000002E-2,2.3255529758113602,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.0168000000000002E-2,2.3264871039306843,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.0168000000000002E-2,2.3274216072705909,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.0168000000000002E-2,2.3283564859817991,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.0168000000000002E-2,2.3292917402150883,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.0168000000000002E-2,2.3302273701212979,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.0168000000000002E-2,2.3311633758513279,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.0168000000000002E-2,2.33209975755614,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.0168000000000002E-2,2.3330365153867549,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.0168000000000002E-2,2.3339736494942556,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.0168000000000002E-2,2.3349111600297845,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.0168000000000002E-2,2.3358490471445452,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.0168000000000002E-2,2.3367873109898021,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.0168000000000002E-2,2.3377259517168802,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.0168000000000002E-2,2.3386649694771657,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.0168000000000002E-2,2.3396043644221054,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.0168000000000002E-2,2.3405441367032065,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.0168000000000002E-2,2.3414842864720375,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.1957000000000001E-2,2.3424667030341126,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.1957000000000001E-2,2.3434495317887047,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.1957000000000001E-2,2.3444327729087573,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.1957000000000001E-2,2.3454164265672865,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.1957000000000001E-2,2.3464004929373816,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.1957000000000001E-2,2.3473849721922035,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.1957000000000001E-2,2.3483698645049862,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.1957000000000001E-2,2.3493551700490367,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,null,0,2.3493551700490367,null,0,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.1957000000000001E-2,2.3503408889977342,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.1957000000000001E-2,2.351327021524531,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.1957000000000001E-2,2.3523135678029523,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.1957000000000001E-2,2.3533005280065953,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.1957000000000001E-2,2.3542879023091312,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.1957000000000001E-2,2.3552756908843033,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.1957000000000001E-2,2.3562638939059277,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.1957000000000001E-2,2.3572525115478937,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.1957000000000001E-2,2.358241543984164,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.1957000000000001E-2,2.3592309913887735,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.1957000000000001E-2,2.3602208539358305,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.1957000000000001E-2,2.3612111317995166,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.1957000000000001E-2,2.3622018251540857,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.1957000000000001E-2,2.3631929341738656,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.1957000000000001E-2,2.364184459033257,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3652604703060969,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.366336971303947,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3674139622496964,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3684914433663349,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3695694148769539,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.370647877004747,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.12835583937907}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.3717268299730079,null,1.0959000070798197E-4,1.1284794958963065]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.3728062740051334,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.3738862093246214,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.3738862093246214,null,0,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.3749666361550714,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.3760475547201847,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.3771289652437644,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.3782108679497158,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.3782108679497158,null,0,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.3792932630620456,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.3803761508048629,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.3814595314023785,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.3825434050789056,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.3836277720588592,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.3847126325667563,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.3857979868272161,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.3868838350649608,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.3879701775048137,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.3890570143717014,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.3901443458906524,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.3912321722867977,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.3923204937853706,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.3934093106117071,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.3944986229912457,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.3955884311495277,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.3966787353121966,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.3977695357049993,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.3988608325537846,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.3999526260845045,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.9036999999999997E-2,2.4011294908537577,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.9036999999999997E-2,2.4023069327221878,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.9036999999999997E-2,2.403484951972787,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.9036999999999997E-2,2.4046635488886863,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.9036999999999997E-2,2.405842723753155,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.9036999999999997E-2,2.407022476849602,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.9036999999999997E-2,2.4082028084615748,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.9036999999999997E-2,2.40938371887276,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.9036999999999997E-2,2.4105652083669837,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.9036999999999997E-2,2.4117472772282107,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.9036999999999997E-2,2.4129299257405452,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.9036999999999997E-2,2.4141131541882306,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.9036999999999997E-2,2.41529696285565,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.9036999999999997E-2,2.4164813520273256,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.9036999999999997E-2,2.4176663219879195,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.9036999999999997E-2,2.4188518730222328,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.9036999999999997E-2,2.4200380054152069,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1338095655642426}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.9036999999999997E-2,2.4212247194519225,null,1.0959000070798197E-4,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.9036999999999997E-2,2.4224120154176005,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.9036999999999997E-2,2.4235998935976011,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.9036999999999997E-2,2.4247883542774247,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.9036999999999997E-2,2.4259773977427117,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.9036999999999997E-2,2.4271670242792429,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.9036999999999997E-2,2.4283572341729389,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.9036999999999997E-2,2.4295480277098607,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.9036999999999997E-2,2.430739405176209,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.9036999999999997E-2,2.4319313668583256,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.9036999999999997E-2,2.4331239130426923,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.9036999999999997E-2,2.4343170440159314,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.9036999999999997E-2,2.4355107600648056,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.9036999999999997E-2,2.4367050614762187,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.9036999999999997E-2,2.4378999485372148,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.9036999999999997E-2,2.4390954215349794,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",5.2531000000000001E-2,2.440376702750866,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",5.2531000000000001E-2,2.4416586570365881,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",5.2531000000000001E-2,2.4429412847457161,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",5.2531000000000001E-2,2.4442245862320058,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",5.2531000000000001E-2,2.4455085618493992,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",5.2531000000000001E-2,2.4467932119520244,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",5.2531000000000001E-2,2.4480785368941951,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",5.2531000000000001E-2,2.4493645370304109,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",5.2531000000000001E-2,2.4506512127153584,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",5.2531000000000001E-2,2.45193856430391,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",5.2531000000000001E-2,2.4532265921511245,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",5.2531000000000001E-2,2.4545152966122474,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",5.2531000000000001E-2,2.455804678042711,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",5.2531000000000001E-2,2.4570947367981337,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",5.2531000000000001E-2,2.4583854732343213,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",5.2531000000000001E-2,2.4596768877072659,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",5.2531000000000001E-2,2.4609689805731474,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",5.2531000000000001E-2,2.4622617521883323,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",5.2531000000000001E-2,2.4635552029093746,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",5.2531000000000001E-2,2.464849333093015,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",5.2531000000000001E-2,2.4661441430961819,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",5.2531000000000001E-2,2.4674396332759918,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",5.2531000000000001E-2,2.4687358039897482,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",5.2531000000000001E-2,2.4700326555949421,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",5.2531000000000001E-2,2.4713301884492527,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4713301884492527,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1390399829914841}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4713301884492527,null,0,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",5.2531000000000001E-2,2.472628402910547,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",5.2531000000000001E-2,2.4739272993368799,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",5.2531000000000001E-2,2.4752268780864948,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.4752268780864948,null,0,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",5.2531000000000001E-2,2.4765271395178226,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",5.2531000000000001E-2,2.4778280839894826,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",5.2531000000000001E-2,2.4791297118602831,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",5.2531000000000001E-2,2.4804320234892203,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",5.4266000000000002E-2,2.481778054731087,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",5.4266000000000002E-2,2.4831248164102675,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",5.4266000000000002E-2,2.4844723089231406,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",5.4266000000000002E-2,2.4858205326663008,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",5.4266000000000002E-2,2.4871694880365576,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",5.4266000000000002E-2,2.4885191754309357,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",5.4266000000000002E-2,2.4898695952466752,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",5.4266000000000002E-2,2.4912207478812318,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",5.4266000000000002E-2,2.4925726337322773,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",5.4266000000000002E-2,2.4939252531976988,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",5.4266000000000002E-2,2.495278606675599,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",5.4266000000000002E-2,2.4966326945642976,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",5.4266000000000002E-2,2.49798751726233,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",5.4266000000000002E-2,2.4993430751684476,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",5.4266000000000002E-2,2.5006993686816186,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",5.4266000000000002E-2,2.5020563982010273,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",5.4266000000000002E-2,2.5034141641260752,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",5.4266000000000002E-2,2.5047726668563799,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",5.4266000000000002E-2,2.5061319067917762,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",5.4266000000000002E-2,2.5074918843323157,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",5.4266000000000002E-2,2.5088525998782676,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",5.4266000000000002E-2,2.5102140538301176,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",5.4266000000000002E-2,2.5115762465885694,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",5.4266000000000002E-2,2.5129391785545434,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",5.4266000000000002E-2,2.514302850129178,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45820,"DIA ÚTIL",5.4266000000000002E-2,2.5156672617138289,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,45821,"DIA ÚTIL",5.4266000000000002E-2,2.5170324137100706,null,1.0959000070798197E-4,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,45822,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45823,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45824,"DIA ÚTIL",5.4266000000000002E-2,2.5183983065196944,null,1.0959000070798197E-4,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45825,"DIA ÚTIL",5.4266000000000002E-2,2.5197649405447105,null,1.0959000070798197E-4,1.143417091052418]
[null,null,null,null,null,null,null,null,null,null,45826,"DIA ÚTIL",5.4266000000000002E-2,2.5211323161873467,null,1.0959000070798197E-4,1.1435423981322359]
[null,null,null,null,null,null,null,null,null,null,45827,null,0,2.5211323161873467,null,0,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45828,"DIA ÚTIL",5.5130999999999999E-2,2.5225222416445843,null,1.0959000070798197E-4,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45829,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45830,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45831,"DIA ÚTIL",5.5130999999999999E-2,2.5239129333816255,null,1.0959000070798197E-4,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45832,"DIA ÚTIL",5.5130999999999999E-2,2.5253043918209284,null,1.0959000070798197E-4,1.1439184017721273]
[null,null,null,null,null,null,null,null,null,null,45833,"DIA ÚTIL",5.5130999999999999E-2,2.5266966173851833,null,1.0959000070798197E-4,1.1440437637905874]
[null,null,null,null,null,null,null,null,null,null,45834,"DIA ÚTIL",5.5130999999999999E-2,2.5280896104973141,null,1.0959000070798197E-4,1.1441691395474711]
[null,null,null,null,null,null,null,null,null,null,45835,"DIA ÚTIL",5.5130999999999999E-2,2.5294833715804774,null,1.0959000070798197E-4,1.1442945290442841]
[null,null,null,null,null,null,null,null,null,null,45836,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45837,null,0,2.5294833715804774,null,{"$f":"IF(L3780=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3779*(1+P3779)","v":1.1444199322825321}]
[null,null,null,null,null,null,null,null,null,null,45838,"DIA ÚTIL",5.5130999999999999E-2,2.5308779010580635,null,1.0959000070798197E-4,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45839,"DIA ÚTIL",5.5130999999999999E-2,2.5322731993536962,null,1.0959000070798197E-4,1.1445453492637212]
[null,null,null,null,null,null,null,null,null,null,45840,"DIA ÚTIL",5.5130999999999999E-2,2.533669266891232,null,1.0959000070798197E-4,1.1446707799893574]
[null,null,null,null,null,null,null,null,null,null,45841,"DIA ÚTIL",5.5130999999999999E-2,2.5350661040947622,null,1.0959000070798197E-4,1.1447962244609469]
[null,null,null,null,null,null,null,null,null,null,45842,"DIA ÚTIL",5.5130999999999999E-2,2.536463711388611,null,1.0959000070798197E-4,1.1449216826799959]
[null,null,null,null,null,null,null,null,null,null,45843,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45844,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45845,"DIA ÚTIL",5.5130999999999999E-2,2.5378620891973367,null,1.0959000070798197E-4,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45846,"DIA ÚTIL",5.5130999999999999E-2,2.5392612379457322,null,1.0959000070798197E-4,1.1451726403664999]
[null,null,null,null,null,null,null,null,null,null,45847,"DIA ÚTIL",5.5130999999999999E-2,2.5406611580588243,null,1.0959000070798197E-4,1.1452981398369684]
[null,null,null,null,null,null,null,null,null,null,45848,"DIA ÚTIL",5.5130999999999999E-2,2.5420618499618741,null,1.0959000070798197E-4,1.1454236530609239]
[null,null,null,null,null,null,null,null,null,null,45849,"DIA ÚTIL",5.5130999999999999E-2,2.5434633140803768,null,1.0959000070798197E-4,1.1455491800398738]
[null,null,null,null,null,null,null,null,null,null,45850,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45851,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45852,"DIA ÚTIL",5.5130999999999999E-2,2.5448655508400626,null,1.0959000070798197E-4,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45853,"DIA ÚTIL",5.5130999999999999E-2,2.5462685606668964,null,1.0959000070798197E-4,1.1458002752687864]
[null,null,null,null,null,null,null,null,null,null,45854,"DIA ÚTIL",5.5130999999999999E-2,2.5476723439870779,null,1.0959000070798197E-4,1.1459258435217643]
[null,null,null,null,null,null,null,null,null,null,45855,"DIA ÚTIL",5.5130999999999999E-2,2.5490769012270418,null,1.0959000070798197E-4,1.1460514255357672]
[null,null,null,null,null,null,null,null,null,null,45856,"DIA ÚTIL",5.5130999999999999E-2,2.5504822328134575,null,1.0959000070798197E-4,1.146177021312303]
[null,null,null,null,null,null,null,null,null,null,45857,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45858,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45859,"DIA ÚTIL",5.5130999999999999E-2,2.5518883391732303,null,1.0959000070798197E-4,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45860,"DIA ÚTIL",5.5130999999999999E-2,2.5532952207335002,null,1.0959000070798197E-4,1.1464282541590067]
[null,null,null,null,null,null,null,null,null,null,45861,"DIA ÚTIL",5.5130999999999999E-2,2.5547028779216432,null,1.0959000070798197E-4,1.1465538912321918]
[null,null,null,null,null,null,null,null,null,null,45862,"DIA ÚTIL",5.5130999999999999E-2,2.5561113111652705,null,1.0959000070798197E-4,1.1466795420739437]
[null,null,null,null,null,null,null,null,null,null,45863,"DIA ÚTIL",5.5130999999999999E-2,2.5575205208922291,null,1.0959000070798197E-4,1.1468052066857715]
[null,null,null,null,null,null,null,null,null,null,45864,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45865,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45866,"DIA ÚTIL",5.5130999999999999E-2,2.5589305075306026,null,1.0959000070798197E-4,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45867,"DIA ÚTIL",5.5130999999999999E-2,2.5603412715087095,null,1.0959000070798197E-4,1.1470565772256909]
[null,null,null,null,null,null,null,null,null,null,45868,"DIA ÚTIL",5.5130999999999999E-2,2.5617528132551053,null,1.0959000070798197E-4,1.147182283156801]
[null,null,null,null,null,null,null,null,null,null,45869,"DIA ÚTIL",5.5130999999999999E-2,2.5631651331985812,null,1.0959000070798197E-4,1.1473080028640243]
[null,null,null,null,null,null,null,null,null,null,45870,"DIA ÚTIL",5.5130999999999999E-2,2.5645782317681651,null,1.0959000070798197E-4,1.1474337363488705]
[null,null,null,null,null,null,null,null,null,null,45871,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45872,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45873,"DIA ÚTIL",5.5130999999999999E-2,2.5659921093931213,null,1.0959000070798197E-4,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45874,"DIA ÚTIL",5.5130999999999999E-2,2.567406766502951,null,1.0959000070798197E-4,1.1476852446574708]
[null,null,null,null,null,null,null,null,null,null,45875,"DIA ÚTIL",5.5130999999999999E-2,2.5688222035273918,null,1.0959000070798197E-4,1.1478110194842452]
[null,null,null,null,null,null,null,null,null,null,45876,"DIA ÚTIL",5.5130999999999999E-2,2.5702384208964189,null,1.0959000070798197E-4,1.1479368080946832]
[null,null,null,null,null,null,null,null,null,null,45877,"DIA ÚTIL",5.5130999999999999E-2,2.5716554190402436,null,1.0959000070798197E-4,1.1480626104902951]
[null,null,null,null,null,null,null,null,null,null,45878,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45879,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45880,"DIA ÚTIL",5.5130999999999999E-2,2.5730731983893151,null,1.0959000070798197E-4,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45881,"DIA ÚTIL",5.5130999999999999E-2,2.5744917593743195,null,1.0959000070798197E-4,1.1483142566430835]
[null,null,null,null,null,null,null,null,null,null,45882,"DIA ÚTIL",5.5130999999999999E-2,2.5759111024261805,null,1.0959000070798197E-4,1.148440100403282]
[null,null,null,null,null,null,null,null,null,null,45883,"DIA ÚTIL",5.5130999999999999E-2,2.5773312279760594,null,1.0959000070798197E-4,1.1485659579546983]
[null,null,null,null,null,null,null,null,null,null,45884,"DIA ÚTIL",5.5130999999999999E-2,2.5787521364553552,null,1.0959000070798197E-4,1.1486918292988437]
[null,null,null,null,null,null,null,null,null,null,45885,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45886,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45887,"DIA ÚTIL",5.5130999999999999E-2,2.5801738282957047,null,1.0959000070798197E-4,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45888,"DIA ÚTIL",5.5130999999999999E-2,2.5815963039289826,null,1.0959000070798197E-4,1.1489436133713684]
[null,null,null,null,null,null,null,null,null,null,45889,"DIA ÚTIL",5.5130999999999999E-2,2.5830195637873019,null,1.0959000070798197E-4,1.1490695261027712]
[null,null,null,null,null,null,null,null,null,null,45890,"DIA ÚTIL",5.5130999999999999E-2,2.5844436083030136,null,1.0959000070798197E-4,1.1491954526329504]
[null,null,null,null,null,null,null,null,null,null,45891,"DIA ÚTIL",5.5130999999999999E-2,2.5858684379087071,null,1.0959000070798197E-4,1.1493213929634181]
[null,null,null,null,null,null,null,null,null,null,45892,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45893,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45894,"DIA ÚTIL",5.5130999999999999E-2,2.5872940530372106,null,1.0959000070798197E-4,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45895,"DIA ÚTIL",5.5130999999999999E-2,2.5887204541215909,null,1.0959000070798197E-4,1.1495733150312686]
[null,null,null,null,null,null,null,null,null,null,45896,"DIA ÚTIL",5.5130999999999999E-2,2.590147641595153,null,1.0959000070798197E-4,1.1496992967716768]
[null,null,null,null,null,null,null,null,null,null,45897,"DIA ÚTIL",5.5130999999999999E-2,2.5915756158914411,null,1.0959000070798197E-4,1.149825292318424]
[null,null,null,null,null,null,null,null,null,null,45898,"DIA ÚTIL",5.5130999999999999E-2,2.5930043774442386,null,1.0959000070798197E-4,1.1499513016730232]
[null,null,null,null,null,null,null,null,null,null,45899,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45900,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45901,"DIA ÚTIL",5.5130999999999999E-2,2.5944339266875676,null,{"$f":"IF(L3844=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3843*(1+P3843)","v":1.1500773248369878}]
[null,null,null,null,null,null,null,null,null,null,45902,"DIA ÚTIL",5.5130999999999999E-2,2.5958642640556899,null,1.0959000070798197E-4,1.1502033618118308]
[null,null,null,null,null,null,null,null,null,null,45903,"DIA ÚTIL",5.5130999999999999E-2,2.5972953899831066,null,1.0959000070798197E-4,1.1503294125990662]
[null,null,null,null,null,null,null,null,null,null,45904,"DIA ÚTIL",5.5130999999999999E-2,2.5987273049045583,null,1.0959000070798197E-4,1.1504554772002074]
[null,null,null,null,null,null,null,null,null,null,45905,"DIA ÚTIL",5.5130999999999999E-2,2.6001600092550254,null,1.0959000070798197E-4,1.1505815556167682]
[null,null,null,null,null,null,null,null,null,null,45906,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45907,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45908,"DIA ÚTIL",5.5130999999999999E-2,2.601593503469728,null,1.0959000070798197E-4,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45909,"DIA ÚTIL",5.5130999999999999E-2,2.6030277879841259,null,1.0959000070798197E-4,1.1508337539022055]
[null,null,null,null,null,null,null,null,null,null,45910,"DIA ÚTIL",5.5130999999999999E-2,2.6044628632339197,null,1.0959000070798197E-4,1.1509598737741105]
[null,null,null,null,null,null,null,null,null,null,45911,"DIA ÚTIL",5.5130999999999999E-2,2.6058987296550495,null,1.0959000070798197E-4,1.1510860074674922]
[null,null,null,null,null,null,null,null,null,null,45912,"DIA ÚTIL",5.5130999999999999E-2,2.6073353876836958,null,1.0959000070798197E-4,1.1512121549838656]
[null,null,null,null,null,null,null,null,null,null,45913,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45914,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45915,"DIA ÚTIL",5.5130999999999999E-2,2.60877283775628,null,1.0959000070798197E-4,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45916,"DIA ÚTIL",5.5130999999999999E-2,2.6102110803094636,null,1.0959000070798197E-4,1.1514644914916463]
[null,null,null,null,null,null,null,null,null,null,45917,"DIA ÚTIL",5.5130999999999999E-2,2.6116501157801491,null,1.0959000070798197E-4,1.151590680486084]
[null,null,null,null,null,null,null,null,null,null,45918,"DIA ÚTIL",5.5130999999999999E-2,2.6130899446054801,null,1.0959000070798197E-4,1.1517168833095739]
[null,null,null,null,null,null,null,null,null,null,45919,"DIA ÚTIL",5.5130999999999999E-2,2.6145305672228405,null,1.0959000070798197E-4,1.1518430999636311]
[null,null,null,null,null,null,null,null,null,null,45920,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45921,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45922,"DIA ÚTIL",5.5130999999999999E-2,2.6159719840698563,null,1.0959000070798197E-4,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45923,"DIA ÚTIL",5.5130999999999999E-2,2.6174141955843941,null,1.0959000070798197E-4,1.1520955747695112]
[null,null,null,null,null,null,null,null,null,null,45924,"DIA ÚTIL",5.5130999999999999E-2,2.6188572022045622,null,1.0959000070798197E-4,1.1522218329243659]
[null,null,null,null,null,null,null,null,null,null,45925,"DIA ÚTIL",5.5130999999999999E-2,2.6203010043687098,null,1.0959000070798197E-4,1.1523481049158517]
[null,null,null,null,null,null,null,null,null,null,45926,"DIA ÚTIL",5.5130999999999999E-2,2.6217456025154284,null,1.0959000070798197E-4,1.1524743907454853]
[null,null,null,null,null,null,null,null,null,null,45927,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45928,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45929,"DIA ÚTIL",5.5130999999999999E-2,2.6231909970835514,null,1.0959000070798197E-4,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45930,"DIA ÚTIL",5.5130999999999999E-2,2.6246371885121538,null,1.0959000070798197E-4,1.1527270039252615]
[null,null,null,null,null,null,null,null,null,null,45931,"DIA ÚTIL",5.5130999999999999E-2,2.6260841772405525,null,1.0959000070798197E-4,1.1528533312784377]
[null,null,null,null,null,null,null,null,null,null,45932,"DIA ÚTIL",5.5130999999999999E-2,2.6275319637083072,null,1.0959000070798197E-4,1.1529796724758288]
[null,null,null,null,null,null,null,null,null,null,45933,"DIA ÚTIL",5.5130999999999999E-2,2.6289805483552193,null,1.0959000070798197E-4,1.1531060275189517]
[null,null,null,null,null,null,null,null,null,null,45934,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45935,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45936,"DIA ÚTIL",5.5130999999999999E-2,2.6304299316213333,null,1.0959000070798197E-4,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45937,"DIA ÚTIL",5.5130999999999999E-2,2.6318801139469357,null,1.0959000070798197E-4,1.1533587791484627]
[null,null,null,null,null,null,null,null,null,null,45938,"DIA ÚTIL",5.5130999999999999E-2,2.6333310957725558,null,1.0959000070798197E-4,1.1534851757378861]
[null,null,null,null,null,null,null,null,null,null,45939,"DIA ÚTIL",5.5130999999999999E-2,2.6347828775389663,null,1.0959000070798197E-4,1.1536115861791119]
[null,null,null,null,null,null,null,null,null,null,45940,"DIA ÚTIL",5.5130999999999999E-2,2.6362354596871826,null,1.0959000070798197E-4,1.1537380104736579]
[null,null,null,null,null,null,null,null,null,null,45941,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45942,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45943,"DIA ÚTIL",5.5130999999999999E-2,2.6376888426584628,null,1.0959000070798197E-4,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45944,"DIA ÚTIL",5.5130999999999999E-2,2.6391430268943092,null,1.0959000070798197E-4,1.1539909006287841]
[null,null,null,null,null,null,null,null,null,null,45945,"DIA ÚTIL",5.5130999999999999E-2,2.6405980128364668,null,1.0959000070798197E-4,1.1541173664924009]
[null,null,null,null,null,null,null,null,null,null,45946,"DIA ÚTIL",5.5130999999999999E-2,2.6420538009269237,null,1.0959000070798197E-4,1.1542438462154119]
[null,null,null,null,null,null,null,null,null,null,45947,"DIA ÚTIL",5.5130999999999999E-2,2.6435103916079128,null,1.0959000070798197E-4,1.1543703397993359]
[null,null,null,null,null,null,null,null,null,null,45948,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45949,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45950,"DIA ÚTIL",5.5130999999999999E-2,2.6449677853219105,null,1.0959000070798197E-4,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45951,"DIA ÚTIL",5.5130999999999999E-2,2.6464259825116363,null,1.0959000070798197E-4,1.1546233685559988]
[null,null,null,null,null,null,null,null,null,null,45952,"DIA ÚTIL",5.5130999999999999E-2,2.6478849836200551,null,1.0959000070798197E-4,1.1547499037317763]
[null,null,null,null,null,null,null,null,null,null,45953,"DIA ÚTIL",5.5130999999999999E-2,2.649344789090375,null,1.0959000070798197E-4,1.1548764527745439]
[null,null,null,null,null,null,null,null,null,null,45954,"DIA ÚTIL",5.5130999999999999E-2,2.6508053993660488,null,1.0959000070798197E-4,1.1550030156858211]
[null,null,null,null,null,null,null,null,null,null,45955,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45956,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45957,"DIA ÚTIL",5.5130999999999999E-2,2.6522668148907735,null,1.0959000070798197E-4,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45958,"DIA ÚTIL",5.5130999999999999E-2,2.6537290361084911,null,1.0959000070798197E-4,1.1552561831199841]
[null,null,null,null,null,null,null,null,null,null,45959,"DIA ÚTIL",5.5130999999999999E-2,2.6551920634633883,null,1.0959000070798197E-4,1.1553827876459102]
[null,null,null,null,null,null,null,null,null,null,45960,"DIA ÚTIL",5.5130999999999999E-2,2.6566558973998964,null,1.0959000070798197E-4,1.1555094060464264]
[null,null,null,null,null,null,null,null,null,null,45961,"DIA ÚTIL",5.5130999999999999E-2,2.658120538362692,null,1.0959000070798197E-4,1.1556360383230531]
[null,null,null,null,null,null,null,null,null,null,45962,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45963,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45964,"DIA ÚTIL",5.5130999999999999E-2,2.6595859867966971,null,1.0959000070798197E-4,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45965,"DIA ÚTIL",5.5130999999999999E-2,2.6610522431470782,null,{"$f":"IF(L3908=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3907*(1+P3907)","v":1.1558893445107212}]
[null,null,null,null,null,null,null,null,null,null,45966,"DIA ÚTIL",5.5130999999999999E-2,2.662519307859248,null,1.0959000070798197E-4,1.1560160184248045]
[null,null,null,null,null,null,null,null,null,null,45967,"DIA ÚTIL",5.5130999999999999E-2,2.663987181378864,null,1.0959000070798197E-4,1.1561427062210821]
[null,null,null,null,null,null,null,null,null,null,45968,"DIA ÚTIL",5.5130999999999999E-2,2.6654558641518302,null,1.0959000070798197E-4,1.1562694079010754]
[null,null,null,null,null,null,null,null,null,null,45969,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45970,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45971,"DIA ÚTIL",5.5130999999999999E-2,2.6669253566242959,null,1.0959000070798197E-4,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45972,"DIA ÚTIL",5.5130999999999999E-2,2.6683956592426568,null,1.0959000070798197E-4,1.1565228529182952]
[null,null,null,null,null,null,null,null,null,null,45973,"DIA ÚTIL",5.5130999999999999E-2,2.6698667724535539,null,1.0959000070798197E-4,1.1566495962585652]
[null,null,null,null,null,null,null,null,null,null,45974,"DIA ÚTIL",5.5130999999999999E-2,2.6713386967038755,null,1.0959000070798197E-4,1.1567763534886382]
[null,null,null,null,null,null,null,null,null,null,45975,"DIA ÚTIL",5.5130999999999999E-2,2.6728114324407555,null,1.0959000070798197E-4,1.1569031246100359]
[null,null,null,null,null,null,null,null,null,null,45976,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45977,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45978,"DIA ÚTIL",5.5130999999999999E-2,2.6742849801115747,null,1.0959000070798197E-4,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45979,"DIA ÚTIL",5.5130999999999999E-2,2.6757593401639603,null,1.0959000070798197E-4,1.1571567085328958]
[null,null,null,null,null,null,null,null,null,null,45980,"DIA ÚTIL",5.5130999999999999E-2,2.6772345130457862,null,1.0959000070798197E-4,1.1572835213374031]
[null,null,null,null,null,null,null,null,null,null,45981,null,0,2.6772345130457862,null,0,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45982,"DIA ÚTIL",5.5130999999999999E-2,2.6787104992051738,null,1.0959000070798197E-4,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45983,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45984,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45985,"DIA ÚTIL",5.5130999999999999E-2,2.6801872990904907,null,1.0959000070798197E-4,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45986,"DIA ÚTIL",5.5130999999999999E-2,2.6816649131503527,null,1.0959000070798197E-4,1.1576640431415095]
[null,null,null,null,null,null,null,null,null,null,45987,"DIA ÚTIL",5.5130999999999999E-2,2.6831433418336217,null,1.0959000070798197E-4,1.1577909115448171]
[null,null,null,null,null,null,null,null,null,null,45988,"DIA ÚTIL",5.5130999999999999E-2,2.6846225855894081,null,1.0959000070798197E-4,1.157917793851633]
[null,null,null,null,null,null,null,null,null,null,45989,"DIA ÚTIL",5.5130999999999999E-2,2.6861026448670695,null,1.0959000070798197E-4,1.1580446900634809]
[null,null,null,null,null,null,null,null,null,null,45990,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45991,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45992,"DIA ÚTIL",5.5130999999999999E-2,2.6875835201162115,null,1.0959000070798197E-4,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45993,"DIA ÚTIL",5.5130999999999999E-2,2.6890652117866871,null,1.0959000070798197E-4,1.1582985242083685]
[null,null,null,null,null,null,null,null,null,null,45994,"DIA ÚTIL",5.5130999999999999E-2,2.6905477203285972,null,1.0959000070798197E-4,1.1584254621444565]
[null,null,null,null,null,null,null,null,null,null,45995,"DIA ÚTIL",5.5130999999999999E-2,2.6920310461922918,null,1.0959000070798197E-4,1.158552413991673]
[null,null,null,null,null,null,null,null,null,null,45996,"DIA ÚTIL",5.5130999999999999E-2,2.6935151898283682,null,1.0959000070798197E-4,1.1586793797515424]
[null,null,null,null,null,null,null,null,null,null,45997,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45998,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45999,"DIA ÚTIL",5.5130999999999999E-2,2.6950001516876729,null,1.0959000070798197E-4,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,46000,"DIA ÚTIL",5.5130999999999999E-2,2.6964859322213002,null,1.0959000070798197E-4,1.1589333530153396]
[null,null,null,null,null,null,null,null,null,null,46001,"DIA ÚTIL",5.5130999999999999E-2,2.6979725318805934,null,1.0959000070798197E-4,1.1590603605223171]
[null,null,null,null,null,null,null,null,null,null,46002,"DIA ÚTIL",5.5130999999999999E-2,2.6994599511171447,null,1.0959000070798197E-4,1.1591873819480474]
[null,null,null,null,null,null,null,null,null,null,46003,"DIA ÚTIL",5.5130999999999999E-2,2.7009481903827952,null,1.0959000070798197E-4,1.1593144172940557]
[null,null,null,null,null,null,null,null,null,null,46004,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46005,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46006,"DIA ÚTIL",5.5130999999999999E-2,2.7024372501296354,null,1.0959000070798197E-4,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46007,"DIA ÚTIL",5.5130999999999999E-2,2.7039271308100048,null,1.0959000070798197E-4,1.1595685297530092]
[null,null,null,null,null,null,null,null,null,null,46008,"DIA ÚTIL",5.5130999999999999E-2,2.705417832876492,null,1.0959000070798197E-4,1.1596956068690059]
[null,null,null,null,null,null,null,null,null,null,46009,"DIA ÚTIL",5.5130999999999999E-2,2.7069093567819351,null,1.0959000070798197E-4,1.1598226979113837]
[null,null,null,null,null,null,null,null,null,null,46010,"DIA ÚTIL",5.5130999999999999E-2,2.708401702979423,null,1.0959000070798197E-4,1.159949802881669]
[null,null,null,null,null,null,null,null,null,null,46011,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46012,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46013,"DIA ÚTIL",5.5130999999999999E-2,2.7098948719222928,null,1.0959000070798197E-4,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46014,"DIA ÚTIL",5.5130999999999999E-2,2.7113888640641326,null,1.0959000070798197E-4,1.1602040546120673]
[null,null,null,null,null,null,null,null,null,null,46015,"DIA ÚTIL",5.5130999999999999E-2,2.7128836798587801,null,1.0959000070798197E-4,1.1603312013752336]
[null,null,null,null,null,null,null,null,null,null,46016,null,0,2.7128836798587801,null,0,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46017,"DIA ÚTIL",5.5130999999999999E-2,2.7143793197603232,null,1.0959000070798197E-4,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46018,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46019,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46020,"DIA ÚTIL",5.5130999999999999E-2,2.7158757842231003,null,1.0959000070798197E-4,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46021,"DIA ÚTIL",5.5130999999999999E-2,2.7173730737017006,null,1.0959000070798197E-4,1.1607127252749241]
[null,null,null,null,null,null,null,null,null,null,46022,"DIA ÚTIL",5.5130999999999999E-2,2.7188711886509633,null,1.0959000070798197E-4,1.1608399277833088]
[null,null,null,null,null,null,null,null,null,null,46023,null,0,2.7188711886509633]
[null,null,null,null,null,null,null,null,null,null,46024,"DIA ÚTIL",5.5130999999999999E-2,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46025,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46026,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46027,"DIA ÚTIL",5.5130999999999999E-2,2.721869896782088]
[null,null,null,null,null,null,null,null,null,null,46028,"DIA ÚTIL",5.5130999999999999E-2,2.723370490874883]
[null,null,null,null,null,null,null,null,null,null,46029,"DIA ÚTIL",5.5130999999999999E-2,2.7248719122602076]
[null,null,null,null,null,null,null,null,null,null,46030,"DIA ÚTIL",5.5130999999999999E-2,2.7263741613941561]
[null,null,null,null,null,null,null,null,null,null,46031,"DIA ÚTIL",5.5130999999999999E-2,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46032,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46033,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46034,"DIA ÚTIL",5.5130999999999999E-2,2.7293811447335607]
[null,null,null,null,null,null,null,null,null,null,46035,"DIA ÚTIL",5.5130999999999999E-2,2.730885879852464]
[null,null,null,null,null,null,null,null,null,null,46036,"DIA ÚTIL",5.5130999999999999E-2,2.7323914445468858]
[null,null,null,null,null,null,null,null,null,null,46037,"DIA ÚTIL",5.5130999999999999E-2,2.7338978392741793]
[null,null,null,null,null,null,null,null,null,null,46038,"DIA ÚTIL",5.5130999999999999E-2,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46039,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46040,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46041,"DIA ÚTIL",5.5130999999999999E-2,2.736913120658055]
[null,null,null,null,null,null,null,null,null,null,46042,"DIA ÚTIL",5.5130999999999999E-2,2.7384220082306054]
[null,null,null,null,null,null,null,null,null,null,46043,"DIA ÚTIL",5.5130999999999999E-2,2.7399317276679631]
[null,null,null,null,null,null,null,null,null,null,46044,"DIA ÚTIL",5.5130999999999999E-2,2.7414422794287439]
[null,null,null,null,null,null,null,null,null,null,46045,"DIA ÚTIL",5.5130999999999999E-2,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46046,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46047,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46048,"DIA ÚTIL",5.5130999999999999E-2,2.7444658817563004]
[null,null,null,null,null,null,null,null,null,null,46049,"DIA ÚTIL",5.5130999999999999E-2,2.7459789332415716]
[null,null,null,null,null,null,null,null,null,null,46050,"DIA ÚTIL",5.5130999999999999E-2,2.7474928188872574]
[null,null,null,null,null,null,null,null,null,null,46051,"DIA ÚTIL",5.5130999999999999E-2,2.7490075391532383]
[null,null,null,null,null,null,null,null,null,null,46052,"DIA ÚTIL",5.5130999999999999E-2,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46053,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46054,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46055,"DIA ÚTIL",5.5130999999999999E-2,2.7520394853868781]
[null,null,null,null,null,null,null,null,null,null,46056,"DIA ÚTIL",5.5130999999999999E-2,2.7535567122755671]
[null,null,null,null,null,null,null,null,null,null,46057,"DIA ÚTIL",5.5130999999999999E-2,2.7550747756266118]
[null,null,null,null,null,null,null,null,null,null,46058,"DIA ÚTIL",5.5130999999999999E-2,2.7565936759011627]
[null,null,null,null,null,null,null,null,null,null,46059,"DIA ÚTIL",5.5130999999999999E-2,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46060,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46061,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46062,"DIA ÚTIL",5.5130999999999999E-2,2.7596339890666539]
[null,null,null,null,null,null,null,null,null,null,46063,"DIA ÚTIL",5.5130999999999999E-2,2.7611554028811667]
[null,null,null,null,null,null,null,null,null,null,46064,"DIA ÚTIL",5.5130999999999999E-2,2.7626776554663293]
[null,null,null,null,null,null,null,null,null,null,46065,"DIA ÚTIL",5.5130999999999999E-2,2.7642007472845647]
[null,null,null,null,null,null,null,null,null,null,46066,"DIA ÚTIL",5.5130999999999999E-2,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46067,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46068,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46069,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46070,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46071,"DIA ÚTIL",5.5130999999999999E-2,2.7672494504712191]
[null,null,null,null,null,null,null,null,null,null,46072,"DIA ÚTIL",5.5130999999999999E-2,2.7687750627657586]
[null,null,null,null,null,null,null,null,null,null,46073,"DIA ÚTIL",5.5130999999999999E-2,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46074,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46075,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46076,"DIA ÚTIL",5.5130999999999999E-2,2.7718288110744789]
[null,null,null,null,null,null,null,null,null,null,46077,"DIA ÚTIL",5.5130999999999999E-2,2.7733569480163127]
[null,null,null,null,null,null,null,null,null,null,46078,"DIA ÚTIL",5.5130999999999999E-2,2.7748859274353239]
[null,null,null,null,null,null,null,null,null,null,46079,"DIA ÚTIL",5.5130999999999999E-2,2.7764157497959787]
[null,null,null,null,null,null,null,null,null,null,46080,"DIA ÚTIL",5.5130999999999999E-2,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46081,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46082,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46083,"DIA ÚTIL",5.5130999999999999E-2,2.7794779252013635]
[null,null,null,null,null,null,null,null,null,null,46084,"DIA ÚTIL",5.5130999999999999E-2,2.7810102791763063]
[null,null,null,null,null,null,null,null,null,null,46085,"DIA ÚTIL",5.5130999999999999E-2,2.7825434779533191]
[null,null,null,null,null,null,null,null,null,null,46086,"DIA ÚTIL",5.5130999999999999E-2,2.78407752199815]
[null,null,null,null,null,null,null,null,null,null,46087,"DIA ÚTIL",5.5130999999999999E-2,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46088,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46089,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46090,"DIA ÚTIL",5.5130999999999999E-2,2.7871481477555395]
[null,null,null,null,null,null,null,null,null,null,46091,"DIA ÚTIL",5.5130999999999999E-2,2.7886847304008788]
[null,null,null,null,null,null,null,null,null,null,46092,"DIA ÚTIL",5.5130999999999999E-2,2.7902221601795962]
[null,null,null,null,null,null,null,null,null,null,46093,"DIA ÚTIL",5.5130999999999999E-2,2.7917604375587253]
[null,null,null,null,null,null,null,null,null,null,46094,"DIA ÚTIL",5.5130999999999999E-2,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46095,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46096,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46097,"DIA ÚTIL",5.5130999999999999E-2,2.7948395369876371]
[null,null,null,null,null,null,null,null,null,null,46098,"DIA ÚTIL",5.5130999999999999E-2,2.7963803599727739]
[null,null,null,null,null,null,null,null,null,null,46099,"DIA ÚTIL",5.5130999999999999E-2,2.7979220324290308]
[null,null,null,null,null,null,null,null,null,null,46100,"DIA ÚTIL",5.4266000000000002E-2,2.7994403527991487]
[null,null,null,null,null,null,null,null,null,null,46101,"DIA ÚTIL",5.4266000000000002E-2,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46102,null,0,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46103,null,0,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46104,"DIA ÚTIL",5.4266000000000002E-2,2.8024794657816958]
[null,null,null,null,null,null,null,null,null,null,46105,"DIA ÚTIL",5.4266000000000002E-2,2.8040002592885971]
[null,null,null,null,null,null,null,null,null,null,46106,"DIA ÚTIL",5.4266000000000002E-2,2.8055218780693028]
[null,null,null,null,null,null,null,null,null,null,46107,"DIA ÚTIL",5.4266000000000002E-2,2.8070443225716559]
[null,null,null,null,null,null,null,null,null,null,46108,"DIA ÚTIL",5.4266000000000002E-2,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46109,null,0,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46110,null,0,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46111,"DIA ÚTIL",5.4266000000000002E-2,2.8100916905338922]
[null,null,null,null,null,null,null,null,null,null,46112,"DIA ÚTIL",5.4266000000000002E-2,2.8116166148906774]
[null,null,null,null,null,null,null,null,null,null,46113,"DIA ÚTIL",5.4266000000000002E-2,2.8131423667629138]
[null,null,null,null,null,null,null,null,null,null,46114,"DIA ÚTIL",5.4266000000000002E-2,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46115,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46116,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46117,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46118,"DIA ÚTIL",5.4266000000000002E-2,2.8161963548502231]
[null,null,null,null,null,null,null,null,null,null,46119,"DIA ÚTIL",5.4266000000000002E-2,2.8177245919641463]
[null,null,null,null,null,null,null,null,null,null,46120,"DIA ÚTIL",5.4266000000000002E-2,2.8192536583912218]
[null,null,null,null,null,null,null,null,null,null,46121,"DIA ÚTIL",5.4266000000000002E-2,2.8207835545814843]
[null,null,null,null,null,null,null,null,null,null,46122,"DIA ÚTIL",5.4266000000000002E-2,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46123,null,0,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46124,null,0,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46125,"DIA ÚTIL",5.4266000000000002E-2,2.8238458380529332]
[null,null,null,null,null,null,null,null,null,null,46126,"DIA ÚTIL",5.4266000000000002E-2,2.825378226235411]
[null,null,null,null,null,null,null,null,null,null,46127,"DIA ÚTIL",5.4266000000000002E-2,2.8269114459836602]
[null,null,null,null,null,null,null,null,null,null,46128,"DIA ÚTIL",5.4266000000000002E-2,2.8284454977489379]
[null,null,null,null,null,null,null,null,null,null,46129,"DIA ÚTIL",5.4266000000000002E-2,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46130,null,0,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46131,null,0,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46132,"DIA ÚTIL",5.4266000000000002E-2,2.8315160991368331]
[null,null,null,null,null,null,null,null,null,null,46133,null,0,2.8315160991368331]
[null,null,null,null,null,null,null,null,null,null,46134,"DIA ÚTIL",5.4266000000000002E-2,2.8330526496631907]
[null,null,null,null,null,null,null,null,null,null,46135,"DIA ÚTIL",5.4266000000000002E-2,2.8345900340140568]
[null,null,null,null,null,null,null,null,null,null,46136,"DIA ÚTIL",5.4266000000000002E-2,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46137,null,0,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46138,null,0,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46139,"DIA ÚTIL",5.4266000000000002E-2,2.8376673059994935]
[null,null,null,null,null,null,null,null,null,null,46140,"DIA ÚTIL",5.4266000000000002E-2,2.8392071945397674]
[null,null,null,null,null,null,null,null,null,null,46141,"DIA ÚTIL",5.4266000000000002E-2,2.8407479187159566]
[null,null,null,null,null,null,null,null,null,null,46142,"DIA ÚTIL",5.3400000000000003E-2,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46143,null,0,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46144,null,0,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46145,null,0,2.842264878104551]
[null,null,null,null,null,null,null,null,null,null,46146,"DIA ÚTIL",5.3400000000000003E-2,2.843782647549459]
[null,null,null,null,null,null,null,null,null,null,46147,"DIA ÚTIL",5.3400000000000003E-2,2.8453012274832505]
[null,null,null,null,null,null,null,null,null,null,46148,"DIA ÚTIL",5.3400000000000003E-2,2.8468206183387266]
[null,null,null,null,null,null,null,null,null,null,46149,"DIA ÚTIL",5.3400000000000003E-2,2.8483408205489193]
[null,null,null,null,null,null,null,null,null,null,46150,"DIA ÚTIL",5.3400000000000003E-2,2.8498618345470925]
[null,null,null,null,null,null,null,null,null,null,46151,null,0,2.8498618345470925]
[null,null,null,null,null,null,null,null,null,null,46152,null,0,2.8498618345470925]
[null,null,null,null,null,null,null,null,null,null,46153,"DIA ÚTIL",5.3400000000000003E-2,2.8513836607667407]
[null,null,null,null,null,null,null,null,null,null,46154,"DIA ÚTIL",5.3400000000000003E-2,2.8529062996415901]
[null,null,null,null,null,null,null,null,null,null,46155,"DIA ÚTIL",5.3400000000000003E-2,2.8544297516055988]
[null,null,null,null,null,null,null,null,null,null,46156,"DIA ÚTIL",5.3400000000000003E-2,2.855954017092956]
[null,null,null,null,null,null,null,null,null,null,46157,"DIA ÚTIL",5.3400000000000003E-2,2.8574790965380839]
[null,null,null,null,null,null,null,null,null,null,46158,null,0,2.8574790965380839]
[null,null,null,null,null,null,null,null,null,null,46159,null,0,2.8574790965380839]
[null,null,null,null,null,null,null,null,null,null,46160,"DIA ÚTIL",5.3400000000000003E-2,2.8590049903756354]
[null,null,null,null,null,null,null,null,null,null,46161,"DIA ÚTIL",5.3400000000000003E-2,2.8605316990404961]
[null,null,null,null,null,null,null,null,null,null,46162,"DIA ÚTIL",5.3400000000000003E-2,2.8620592229677837]
[null,null,null,null,null,null,null,null,null,null,46163,"DIA ÚTIL",5.3400000000000003E-2,2.8635875625928486]
[null,null,null,null,null,null,null,null,null,null,46164,"DIA ÚTIL",5.3400000000000003E-2,2.8651167183512731]
[null,null,null,null,null,null,null,null,null,null,46165,null,0,2.8651167183512731]
[null,null,null,null,null,null,null,null,null,null,46166,null,0,2.8651167183512731]
[null,null,null,null,null,null,null,null,null,null,46167,"DIA ÚTIL",5.3400000000000003E-2,2.866646690678873]
[null,null,null,null,null,null,null,null,null,null,46168,"DIA ÚTIL",5.3400000000000003E-2,2.8681774800116955]
[null,null,null,null,null,null,null,null,null,null,46169,"DIA ÚTIL",5.3400000000000003E-2,2.8697090867860218]
[null,null,null,null,null,null,null,null,null,null,46170,"DIA ÚTIL",5.3400000000000003E-2,2.8712415114383658]
[null,null,null,null,null,null,null,null,null,null,46171,"DIA ÚTIL",5.3400000000000003E-2,2.8727747544054738]
[null,null,null,null,null,null,null,null,null,null,46172,null,0,2.8727747544054738]
[null,null,null,null,null,null,null,null,null,null,46173,null,0,2.8727747544054738]
[null,null,null,null,null,null,null,null,null,null,46174,"DIA ÚTIL",5.3400000000000003E-2,2.8743088161243264]
[null,null,null,null,null,null,null,null,null,null,46175,"DIA ÚTIL",5.3400000000000003E-2,2.875843697032137]
[null,null,null,null,null,null,null,null,null,null,46176,"DIA ÚTIL",5.3400000000000003E-2,2.8773793975663522]
[null,null,null,null,null,null,null,null,null,null,46177,null,0,2.8773793975663522]
[null,null,null,null,null,null,null,null,null,null,46178,"DIA ÚTIL",5.3400000000000003E-2,2.8789159181646529]
[null,null,null,null,null,null,null,null,null,null,46179,null,0,2.8789159181646529]
[null,null,null,null,null,null,null,null,null,null,46180,null,0,2.8789159181646529]
[null,null,null,null,null,null,null,null,null,null,46181,"DIA ÚTIL",5.3400000000000003E-2,2.8804532592649528]
[null,null,null,null,null,null,null,null,null,null,46182,"DIA ÚTIL",5.3400000000000003E-2,2.8819914213054005]
[null,null,null,null,null,null,null,null,null,null,46183,"DIA ÚTIL",5.3400000000000003E-2,2.8835304047243779]
[null,null,null,null,null,null,null,null,null,null,46184,"DIA ÚTIL",5.3400000000000003E-2,2.8850702099605008]
[null,null,null,null,null,null,null,null,null,null,46185,"DIA ÚTIL",5.3400000000000003E-2,2.8866108374526198]
[null,null,null,null,null,null,null,null,null,null,46186,null,0,2.8866108374526198]
[null,null,null,null,null,null,null,null,null,null,46187,null,0,2.8866108374526198]
[null,null,null,null,null,null,null,null,null,null,46188,"DIA ÚTIL",5.3400000000000003E-2,2.8881522876398198]
[null,null,null,null,null,null,null,null,null,null,46189,"DIA ÚTIL",5.3400000000000003E-2,2.8896945609614195]
[null,null,null,null,null,null,null,null,null,null,46190,"DIA ÚTIL",5.3400000000000003E-2,2.8912376578569732]
[null,null,null,null,null,null,null,null,null,null,46191,"DIA ÚTIL",5.2531000000000001E-2,2.892756453911022]
[null,null,null,null,null,null,null,null,null,null,46192,"DIA ÚTIL",5.2531000000000001E-2,2.8942760478038259]
[null,null,null,null,null,null,null,null,null,null,46193,null,0,2.8942760478038259]
[null,null,null,null,null,null,null,null,null,null,46194,null,0,2.8942760478038259]
[null,null,null,null,null,null,null,null,null,null,46195,"DIA ÚTIL",5.2531000000000001E-2,2.8957964399544975]
[null,null,null,null,null,null,null,null,null,null,46196,"DIA ÚTIL",5.2531000000000001E-2,2.89731763078237]
[null,null,null,null,null,null,null,null,null,null,46197,"DIA ÚTIL",5.2531000000000001E-2,2.8988396207069962]
[null,null,null,null,null,null,null,null,null,null,46198,"DIA ÚTIL",5.2531000000000001E-2,2.90036241014815]
[null,null,null,null,null,null,null,null,null,null,46199,"DIA ÚTIL",5.2531000000000001E-2,2.9018859995258248]
[null,null,null,null,null,null,null,null,null,null,46200,null,0,2.9018859995258248]
[null,null,null,null,null,null,null,null,null,null,46201,null,0,2.9018859995258248]
[null,null,null,null,null,null,null,null,null,null,46202,"DIA ÚTIL",5.2531000000000001E-2,2.9034103892602356]
[null,null,null,null,null,null,null,null,null,null,46203,"DIA ÚTIL",5.2531000000000001E-2,2.9049355797718182]
[null,null,null,null,null,null,null,null,null,null,46204,"DIA ÚTIL",5.2531000000000001E-2,2.9064615714812283]
[null,null,null,null,null,null,null,null,null,null,46205,"DIA ÚTIL",5.2531000000000001E-2,2.9079883648093432]
[null,null,null,null,null,null,null,null,null,null,46206,"DIA ÚTIL",5.2531000000000001E-2,2.9095159601772611]
[null,null,null,null,null,null,null,null,null,null,46207,null,0,2.9095159601772611]
[null,null,null,null,null,null,null,null,null,null,46208,null,0,2.9095159601772611]
[null,null,null,null,null,null,null,null,null,null,46209,"DIA ÚTIL",5.2531000000000001E-2,2.9110443580063019]
[null,null,null,null,null,null,null,null,null,null,46210,"DIA ÚTIL",5.2531000000000001E-2,2.9125735587180062]
[null,null,null,null,null,null,null,null,null,null,46211,"DIA ÚTIL",5.2531000000000001E-2,2.9141035627341365]
[null,null,null,null,null,null,null,null,null,null,46212,"DIA ÚTIL",5.2531000000000001E-2,2.9156343704766763]
[null,null,null,null,null,null,null,null,null,null,46213,"DIA ÚTIL",5.2531000000000001E-2,2.9171659823678313]
[null,null,null,null,null,null,null,null,null,null,46214,null,0,2.9171659823678313]
[null,null,null,null,null,null,null,null,null,null,46215,null,0,2.9171659823678313]
[null,null,null,null,null,null,null,null,null,null,46216,"DIA ÚTIL",5.2531000000000001E-2,2.918698398830029]
[null,null,null,null,null,null,null,null,null,null,46217,"DIA ÚTIL",5.2531000000000001E-2,2.9202316202859184]
[null,null,null,null,null,null,null,null,null,null,46218,"DIA ÚTIL",5.2531000000000001E-2,2.9217656471583706]
[null,null,null,null,null,null,null,null,null,null,46219,"DIA ÚTIL",5.2531000000000001E-2,2.9233004798704796]
[null,null,null,null,null,null,null,null,null,null,46220,"DIA ÚTIL",5.2531000000000001E-2,2.9248361188455605]
[null,null,null,null,null,null,null,null,null,null,46221,null,0,2.9248361188455605]
[null,null,null,null,null,null,null,null,null,null,46222,null,0,2.9248361188455605]
[null,null,null,null,null,null,null,null,null,null,46223,"DIA ÚTIL",5.2531000000000001E-2,2.9263725645071514]
[null,null,null,null,null,null,null,null,null,null,46224,"DIA ÚTIL",5.2531000000000001E-2,2.9279098172790126]
[null,null,null,null,null,null,null,null,null,null,46225,"DIA ÚTIL",5.2531000000000001E-2,2.9294478775851274]
[null,null,null,null,null,null,null,null,null,null,46226,"DIA ÚTIL",5.2531000000000001E-2,2.9309867458497014]
[null,null,null,null,null,null,null,null,null,null,46227,"DIA ÚTIL",5.2531000000000001E-2,2.9325264224971637]
[null,null,null,null,null,null,null,null,null,null,46228,null,0,2.9325264224971637]
[null,null,null,null,null,null,null,null,null,null,46229,null,0,2.9325264224971637]
[null,null,null,null,null,null,null,null,null,null,46230,"DIA ÚTIL",5.2531000000000001E-2,2.9340669079521655]
[null,null,null,null,null,null,null,null,null,null,46231,"DIA ÚTIL",5.2531000000000001E-2,2.9356082026395818]
[null,null,null,null,null,null,null,null,null,null,46232,"DIA ÚTIL",5.2531000000000001E-2,2.9371503069845102]
[null,null,null,null,null,null,null,null,null,null,46233,"DIA ÚTIL",5.2531000000000001E-2,2.9386932214122723]
[null,null,null,null,null,null,null,null,null,null,46234,"DIA ÚTIL",5.2531000000000001E-2,2.9402369463484126]
[null,null,null,null,null,null,null,null,null,null,46235,null,0,2.9402369463484126]
[null,null,null,null,null,null,null,null,null,null,46236,null,0,2.9402369463484126]
[null,null,null,null,null,null,null,null,null,null,46237,"DIA ÚTIL",5.2531000000000001E-2,2.941781482218699]
[null,null,null,null,null,null,null,null,null,null,46238,"DIA ÚTIL",5.2531000000000001E-2,2.943326829449123]
[null,null,null,null,null,null,null,null,null,null,46239,"DIA ÚTIL",5.2531000000000001E-2,2.9448729884659008]
[null,null,null,null,null,null,null,null,null,null,46240,"DIA ÚTIL",5.2531000000000001E-2,2.9464199596954717]
[null,null,null,null,null,null,null,null,null,null,46241,"DIA ÚTIL",5.2531000000000001E-2,2.9479677435644991]
[null,null,null,null,null,null,null,null,null,null,46242,null,0,2.9479677435644991]
[null,null,null,null,null,null,null,null,null,null,46243,null,0,2.9479677435644991]
[null,null,null,null,null,null,null,null,null,null,46244,"DIA ÚTIL",5.2531000000000001E-2,2.949516340499871]
[null,null,null,null,null,null,null,null,null,null,46245,"DIA ÚTIL",5.2531000000000001E-2,2.951065750928699]
[null,null,null,null,null,null,null,null,null,null,46246,"DIA ÚTIL",5.2531000000000001E-2,2.9526159752783192]
[null,null,null,null,null,null,null,null,null,null,46247,"DIA ÚTIL",5.2531000000000001E-2,2.9541670139762926]
[null,null,null,null,null,null,null,null,null,null,46248,"DIA ÚTIL",5.2531000000000001E-2,2.9557188674504045]
[null,null,null,null,null,null,null,null,null,null,46249,null,0,2.9557188674504045]
[null,null,null,null,null,null,null,null,null,null,46250,null,0,2.9557188674504045]
[null,null,null,null,null,null,null,null,null,null,46251,"DIA ÚTIL",5.2531000000000001E-2,2.957271536128665]
[null,null,null,null,null,null,null,null,null,null,46252,"DIA ÚTIL",5.2531000000000001E-2,2.958825020439309]
[null,null,null,null,null,null,null,null,null,null,46253,"DIA ÚTIL",5.2531000000000001E-2,2.9603793208107958]
[null,null,null,null,null,null,null,null,null,null,46254,"DIA ÚTIL",5.2531000000000001E-2,2.9619344376718111]
[null,null,null,null,null,null,null,null,null,null,46255,"DIA ÚTIL",5.2531000000000001E-2,2.9634903714512646]
[null,null,null,null,null,null,null,null,null,null,46256,null,0,2.9634903714512646]
[null,null,null,null,null,null,null,null,null,null,46257,null,0,2.9634903714512646]
[null,null,null,null,null,null,null,null,null,null,46258,"DIA ÚTIL",5.2531000000000001E-2,2.9650471225782917]
[null,null,null,null,null,null,null,null,null,null,46259,"DIA ÚTIL",5.2531000000000001E-2,2.9666046914822535]
[null,null,null,null,null,null,null,null,null,null,46260,"DIA ÚTIL",5.2531000000000001E-2,2.968163078592736]
[null,null,null,null,null,null,null,null,null,null,46261,"DIA ÚTIL",5.2531000000000001E-2,2.9697222843395514]
[null,null,null,null,null,null,null,null,null,null,46262,"DIA ÚTIL",5.2531000000000001E-2,2.9712823091527381]
[null,null,null,null,null,null,null,null,null,null,46263,null,0,2.9712823091527381]
[null,null,null,null,null,null,null,null,null,null,46264,null,0,2.9712823091527381]
[null,null,null,null,null,null,null,null,null,null,46265,"DIA ÚTIL",5.2531000000000001E-2,2.9728431534625592]
[null,null,null,null,null,null,null,null,null,null,46266,"DIA ÚTIL",5.2531000000000001E-2,2.9744048176995048]
[null,null,null,null,null,null,null,null,null,null,46267,"DIA ÚTIL",5.2531000000000001E-2,2.9759673022942907]
[null,null,null,null,null,null,null,null,null,null,46268,"DIA ÚTIL",5.2531000000000001E-2,2.9775306076778589]
[null,null,null,null,null,null,null,null,null,null,46269,"DIA ÚTIL",5.2531000000000001E-2,2.9790947342813783]
[null,null,null,null,null,null,null,null,null,null,46270,null,0,2.9790947342813783]
[null,null,null,null,null,null,null,null,null,null,46271,null,0,2.9790947342813783]
[null,null,null,null,null,null,null,null,null,null,46272,null,0,2.9790947342813783]
[null,null,null,null,null,null,null,null,null,null,46273,"DIA ÚTIL",5.2531000000000001E-2,2.9806596825362437]
[null,null,null,null,null,null,null,null,null,null,46274,"DIA ÚTIL",5.2531000000000001E-2,2.982225452874077]
[null,null,null,null,null,null,null,null,null,null,46275,"DIA ÚTIL",5.2531000000000001E-2,2.9837920457267262]
[null,null,null,null,null,null,null,null,null,null,46276,"DIA ÚTIL",5.2531000000000001E-2,2.9853594615262669]
[null,null,null,null,null,null,null,null,null,null,46277,null,0,2.9853594615262669]
[null,null,null,null,null,null,null,null,null,null,46278,null,0,2.9853594615262669]
[null,null,null,null,null,null,null,null,null,null,46279,"DIA ÚTIL",5.2531000000000001E-2,2.9869277007050012]
[null,null,null,null,null,null,null,null,null,null,46280,"DIA ÚTIL",5.2531000000000001E-2,2.9884967636954585]
[null,null,null,null,null,null,null,null,null,null,46281,"DIA ÚTIL",5.2531000000000001E-2,2.9900666509303955]
[null,null,null,null,null,null,null,null,null,null,46282,"DIA ÚTIL",5.2531000000000001E-2,2.9916373628427957]
[null,null,null,null,null,null,null,null,null,null,46283,"DIA ÚTIL",5.2531000000000001E-2,2.9932088998658708]
[null,null,null,null,null,null,null,null,null,null,46284,null,0,2.9932088998658708]
[null,null,null,null,null,null,null,null,null,null,46285,null,0,2.9932088998658708]
[null,null,null,null,null,null,null,null,null,null,46286,"DIA ÚTIL",5.2531000000000001E-2,2.9947812624330594]
[null,null,null,null,null,null,null,null,null,null,46287,"DIA ÚTIL",5.2531000000000001E-2,2.996354450978028]
[null,null,null,null,null,null,null,null,null,null,46288,"DIA ÚTIL",5.2531000000000001E-2,2.9979284659346712]
[null,null,null,null,null,null,null,null,null,null,46289,"DIA ÚTIL",5.2531000000000001E-2,2.9995033077371112]
[null,null,null,null,null,null,null,null,null,null,46290,"DIA ÚTIL",5.2531000000000001E-2,3.0010789768196986]
[null,null,null,null,null,null,null,null,null,null,46291,null,0,3.0010789768196986]
[null,null,null,null,null,null,null,null,null,null,46292,null,0,3.0010789768196986]
[null,null,null,null,null,null,null,null,null,null,46293,"DIA ÚTIL",5.2531000000000001E-2,3.0026554736170117]
[null,null,null,null,null,null,null,null,null,null,46294,"DIA ÚTIL",5.2531000000000001E-2,3.0042327985638573]
[null,null,null,null,null,null,null,null,null,null,46295,"DIA ÚTIL",5.2531000000000001E-2,3.0058109520952709]
[null,null,null,null,null,null,null,null,null,null,46296,"DIA ÚTIL",5.2531000000000001E-2,3.007389934646516]
[null,null,null,null,null,null,null,null,null,null,46297,"DIA ÚTIL",5.2531000000000001E-2,3.0089697466530851]
[null,null,null,null,null,null,null,null,null,null,46298,null,0,3.0089697466530851]
[null,null,null,null,null,null,null,null,null,null,46299,null,0,3.0089697466530851]
[null,null,null,null,null,null,null,null,null,null,46300,"DIA ÚTIL",5.2531000000000001E-2,3.0105503885506995]
[null,null,null,null,null,null,null,null,null,null,46301,"DIA ÚTIL",5.2531000000000001E-2,3.0121318607753089]
[null,null,null,null,null,null,null,null,null,null,46302,"DIA ÚTIL",5.2531000000000001E-2,3.0137141637630926]
[null,null,null,null,null,null,null,null,null,null,46303,"DIA ÚTIL",5.2531000000000001E-2,3.0152972979504589]
[null,null,null,null,null,null,null,null,null,null,46304,"DIA ÚTIL",5.2531000000000001E-2,3.0168812637740454]
[null,null,null,null,null,null,null,null,null,null,46305,null,0,3.0168812637740454]
[null,null,null,null,null,null,null,null,null,null,46306,null,0,3.0168812637740454]
[null,null,null,null,null,null,null,null,null,null,46307,null,0,3.0168812637740454]
[null,null,null,null,null,null,null,null,null,null,46308,"DIA ÚTIL",5.2531000000000001E-2,3.0184660616707184]
[null,null,null,null,null,null,null,null,null,null,46309,"DIA ÚTIL",5.2531000000000001E-2,3.0200516920775748]
[null,null,null,null,null,null,null,null,null,null,46310,"DIA ÚTIL",5.2531000000000001E-2,3.02163815543194]
[null,null,null,null,null,null,null,null,null,null,46311,"DIA ÚTIL",5.2531000000000001E-2,3.0232254521713702]
[null,null,null,null,null,null,null,null,null,null,46312,null,0,3.0232254521713702]
[null,null,null,null,null,null,null,null,null,null,46313,null,0,3.0232254521713702]
[null,null,null,null,null,null,null,null,null,null,46314,"DIA ÚTIL",5.2531000000000001E-2,3.0248135827336502]
[null,null,null,null,null,null,null,null,null,null,46315,"DIA ÚTIL",5.2531000000000001E-2,3.0264025475567959]
[null,null,null,null,null,null,null,null,null,null,46316,"DIA ÚTIL",5.2531000000000001E-2,3.0279923470790528]
[null,null,null,null,null,null,null,null,null,null,46317,"DIA ÚTIL",5.2531000000000001E-2,3.0295829817388968]
[null,null,null,null,null,null,null,null,null,null,46318,"DIA ÚTIL",5.2531000000000001E-2,3.0311744519750343]
[null,null,null,null,null,null,null,null,null,null,46319,null,0,3.0311744519750343]
[null,null,null,null,null,null,null,null,null,null,46320,null,0,3.0311744519750343]
[null,null,null,null,null,null,null,null,null,null,46321,"DIA ÚTIL",5.2531000000000001E-2,3.0327667582264013]
[null,null,null,null,null,null,null,null,null,null,46322,"DIA ÚTIL",5.2531000000000001E-2,3.0343599009321651]
[null,null,null,null,null,null,null,null,null,null,46323,"DIA ÚTIL",5.2531000000000001E-2,3.0359538805317237]
[null,null,null,null,null,null,null,null,null,null,46324,"DIA ÚTIL",5.2531000000000001E-2,3.0375486974647057]
[null,null,null,null,null,null,null,null,null,null,46325,"DIA ÚTIL",5.2531000000000001E-2,3.0391443521709709]
[null,null,null,null,null,null,null,null,null,null,46326,null,0,3.0391443521709709]
[null,null,null,null,null,null,null,null,null,null,46327,null,0,3.0391443521709709]
[null,null,null,null,null,null,null,null,null,null,46328,null,0,3.0391443521709709]
[null,null,null,null,null,null,null,null,null,null,46329,"DIA ÚTIL",5.2531000000000001E-2,3.0407408450906099]
[null,null,null,null,null,null,null,null,null,null,46330,"DIA ÚTIL",5.2531000000000001E-2,3.0423381766639443]
[null,null,null,null,null,null,null,null,null,null,46331,"DIA ÚTIL",5.2531000000000001E-2,3.0439363473315275]
[null,null,null,null,null,null,null,null,null,null,46332,"DIA ÚTIL",5.2531000000000001E-2,3.0455353575341442]
[null,null,null,null,null,null,null,null,null,null,46333,null,0,3.0455353575341442]
[null,null,null,null,null,null,null,null,null,null,46334,null,0,3.0455353575341442]
[null,null,null,null,null,null,null,null,null,null,46335,"DIA ÚTIL",5.2531000000000001E-2,3.0471352077128104]
[null,null,null,null,null,null,null,null,null,null,46336,"DIA ÚTIL",5.2531000000000001E-2,3.0487358983087742]
[null,null,null,null,null,null,null,null,null,null,46337,"DIA ÚTIL",5.2531000000000001E-2,3.0503374297635149]
[null,null,null,null,null,null,null,null,null,null,46338,"DIA ÚTIL",5.2531000000000001E-2,3.0519398025187439]
[null,null,null,null,null,null,null,null,null,null,46339,"DIA ÚTIL",5.2531000000000001E-2,3.0535430170164051]
[null,null,null,null,null,null,null,null,null,null,46340,null,0,3.0535430170164051]
[null,null,null,null,null,null,null,null,null,null,46341,null,0,3.0535430170164051]
[null,null,null,null,null,null,null,null,null,null,46342,"DIA ÚTIL",5.2531000000000001E-2,3.0551470736986741]
[null,null,null,null,null,null,null,null,null,null,46343,"DIA ÚTIL",5.2531000000000001E-2,3.0567519730079589]
[null,null,null,null,null,null,null,null,null,null,46344,"DIA ÚTIL",5.2531000000000001E-2,3.0583577153868995]
[null,null,null,null,null,null,null,null,null,null,46345,"DIA ÚTIL",5.2531000000000001E-2,3.0599643012783693]
[null,null,null,null,null,null,null,null,null,null,46346,null,0,3.0599643012783693]
[null,null,null,null,null,null,null,null,null,null,46347,null,0,3.0599643012783693]
[null,null,null,null,null,null,null,null,null,null,46348,null,0,3.0599643012783693]
[null,null,null,null,null,null,null,null,null,null,46349,"DIA ÚTIL",5.2531000000000001E-2,3.0615717311254738]
[null,null,null,null,null,null,null,null,null,null,46350,"DIA ÚTIL",5.2531000000000001E-2,3.0631800053715512]
[null,null,null,null,null,null,null,null,null,null,46351,"DIA ÚTIL",5.2531000000000001E-2,3.064789124460173]
[null,null,null,null,null,null,null,null,null,null,46352,"DIA ÚTIL",5.2531000000000001E-2,3.0663990888351433]
[null,null,null,null,null,null,null,null,null,null,46353,"DIA ÚTIL",5.2531000000000001E-2,3.0680098989404994]
[null,null,null,null,null,null,null,null,null,null,46354,null,0,3.0680098989404994]
[null,null,null,null,null,null,null,null,null,null,46355,null,0,3.0680098989404994]
[null,null,null,null,null,null,null,null,null,null,46356,"DIA ÚTIL",5.2531000000000001E-2,3.0696215552205119]
[null,null,null,null,null,null,null,null,null,null,46357,"DIA ÚTIL",5.2531000000000001E-2,3.0712340581196846]
[null,null,null,null,null,null,null,null,null,null,46358,"DIA ÚTIL",5.2531000000000001E-2,3.0728474080827555]
[null,null,null,null,null,null,null,null,null,null,46359,"DIA ÚTIL",5.2531000000000001E-2,3.0744616055546956]
[null,null,null,null,null,null,null,null,null,null,46360,"DIA ÚTIL",5.2531000000000001E-2,3.0760766509807094]
[null,null,null,null,null,null,null,null,null,null,46361,null,0,3.0760766509807094]
[null,null,null,null,null,null,null,null,null,null,46362,null,0,3.0760766509807094]
[null,null,null,null,null,null,null,null,null,null,46363,"DIA ÚTIL",5.2531000000000001E-2,3.077692544806236]
[null,null,null,null,null,null,null,null,null,null,46364,"DIA ÚTIL",5.2531000000000001E-2,3.0793092874769483]
[null,null,null,null,null,null,null,null,null,null,46365,"DIA ÚTIL",5.2531000000000001E-2,3.0809268794387528]
[null,null,null,null,null,null,null,null,null,null,46366,"DIA ÚTIL",5.2531000000000001E-2,3.0825453211377907]
[null,null,null,null,null,null,null,null,null,null,46367,"DIA ÚTIL",5.2531000000000001E-2,3.0841646130204374]
[null,null,null,null,null,null,null,null,null,null,46368,null,0,3.0841646130204374]
[null,null,null,null,null,null,null,null,null,null,46369,null,0,3.0841646130204374]
[null,null,null,null,null,null,null,null,null,null,46370,"DIA ÚTIL",5.2531000000000001E-2,3.0857847555333033]
[null,null,null,null,null,null,null,null,null,null,46371,"DIA ÚTIL",5.2531000000000001E-2,3.0874057491232327]
[null,null,null,null,null,null,null,null,null,null,46372,"DIA ÚTIL",5.2531000000000001E-2,3.0890275942373044]
[null,null,null,null,null,null,null,null,null,null,46373,"DIA ÚTIL",5.2531000000000001E-2,3.0906502913228331]
[null,null,null,null,null,null,null,null,null,null,46374,"DIA ÚTIL",5.2531000000000001E-2,3.0922738408273678]
[null,null,null,null,null,null,null,null,null,null,46375,null,0,3.0922738408273678]
[null,null,null,null,null,null,null,null,null,null,46376,null,0,3.0922738408273678]
[null,null,null,null,null,null,null,null,null,null,46377,"DIA ÚTIL",5.2531000000000001E-2,3.093898243198693]
[null,null,null,null,null,null,null,null,null,null,46378,"DIA ÚTIL",5.2531000000000001E-2,3.0955234988848277]
[null,null,null,null,null,null,null,null,null,null,46379,"DIA ÚTIL",5.2531000000000001E-2,3.0971496083340271]
[null,null,null,null,null,null,null,null,null,null,46380,"DIA ÚTIL",5.2531000000000001E-2,3.0987765719947808]
[null,null,null,null,null,null,null,null,null,null,46381,null,0,3.0987765719947808]
[null,null,null,null,null,null,null,null,null,null,46382,null,0,3.0987765719947808]
[null,null,null,null,null,null,null,null,null,null,46383,null,0,3.0987765719947808]
[null,null,null,null,null,null,null,null,null,null,46384,"DIA ÚTIL",5.2531000000000001E-2,3.1004043903158154]
[null,null,null,null,null,null,null,null,null,null,46385,"DIA ÚTIL",5.2531000000000001E-2,3.102033063746092]
[null,null,null,null,null,null,null,null,null,null,46386,"DIA ÚTIL",5.2531000000000001E-2,3.1036625927348083]
[null,null,null,null,null,null,null,null,null,null,46387,"DIA ÚTIL",5.2531000000000001E-2,3.105292977731398]
[null,null,null,null,null,null,null,null,null,null,46388,null,0,3.105292977731398]
[null,null,null,null,null,null,null,null,null,null,46389,null,0,3.105292977731398]
[null,null,null,null,null,null,null,null,null,null,46390,null,0,3.105292977731398]
[null,null,null,null,null,null,null,null,null,null,46391,"DIA ÚTIL",5.2531000000000001E-2,3.10692421918553]
[null,null,null,null,null,null,null,null,null,null,46392,"DIA ÚTIL",5.2531000000000001E-2,3.1085563175471105]
[null,null,null,null,null,null,null,null,null,null,46393,"DIA ÚTIL",5.2531000000000001E-2,3.1101892732662813]
[null,null,null,null,null,null,null,null,null,null,46394,"DIA ÚTIL",5.2531000000000001E-2,3.1118230867934207]
[null,null,null,null,null,null,null,null,null,null,46395,"DIA ÚTIL",5.2531000000000001E-2,3.1134577585791443]
[null,null,null,null,null,null,null,null,null,null,46396,null,0,3.1134577585791443]
[null,null,null,null,null,null,null,null,null,null,46397,null,0,3.1134577585791443]
[null,null,null,null,null,null,null,null,null,null,46398,"DIA ÚTIL",5.2531000000000001E-2,3.1150932890743035]
[null,null,null,null,null,null,null,null,null,null,46399,"DIA ÚTIL",5.2531000000000001E-2,3.1167296787299872]
[null,null,null,null,null,null,null,null,null,null,46400,"DIA ÚTIL",5.2531000000000001E-2,3.118366927997521]
[null,null,null,null,null,null,null,null,null,null,46401,"DIA ÚTIL",5.2531000000000001E-2,3.1200050373284673]
[null,null,null,null,null,null,null,null,null,null,46402,"DIA ÚTIL",5.2531000000000001E-2,3.1216440071746265]
[null,null,null,null,null,null,null,null,null,null,46403,null,0,3.1216440071746265]
[null,null,null,null,null,null,null,null,null,null,46404,null,0,3.1216440071746265]
[null,null,null,null,null,null,null,null,null,null,46405,"DIA ÚTIL",5.2531000000000001E-2,3.1232838379880357]
[null,null,null,null,null,null,null,null,null,null,46406,"DIA ÚTIL",5.2531000000000001E-2,3.1249245302209689]
[null,null,null,null,null,null,null,null,null,null,46407,"DIA ÚTIL",5.2531000000000001E-2,3.1265660843259395]
[null,null,null,null,null,null,null,null,null,null,46408,"DIA ÚTIL",5.2531000000000001E-2,3.1282085007556968]
[null,null,null,null,null,null,null,null,null,null,46409,"DIA ÚTIL",5.2531000000000001E-2,3.1298517799632286]
[null,null,null,null,null,null,null,null,null,null,46410,null,0,3.1298517799632286]
[null,null,null,null,null,null,null,null,null,null,46411,null,0,3.1298517799632286]
[null,null,null,null,null,null,null,null,null,null,46412,"DIA ÚTIL",5.2531000000000001E-2,3.1314959224017609]
[null,null,null,null,null,null,null,null,null,null,46413,"DIA ÚTIL",5.2531000000000001E-2,3.1331409285247576]
[null,null,null,null,null,null,null,null,null,null,46414,"DIA ÚTIL",5.2531000000000001E-2,3.134786798785921]
[null,null,null,null,null,null,null,null,null,null,46415,"DIA ÚTIL",5.2531000000000001E-2,3.1364335336391913]
[null,null,null,null,null,null,null,null,null,null,46416,"DIA ÚTIL",5.2531000000000001E-2,3.1380811335387473]
[null,null,null,null,null,null,null,null,null,null,46417,null,0,3.1380811335387473]
[null,null,null,null,null,null,null,null,null,null,46418,null,0,3.1380811335387473]
[null,null,null,null,null,null,null,null,null,null,46419,"DIA ÚTIL",5.2531000000000001E-2,3.1397295989390064]
[null,null,null,null,null,null,null,null,null,null,46420,"DIA ÚTIL",5.2531000000000001E-2,3.1413789302946249]
[null,null,null,null,null,null,null,null,null,null,46421,"DIA ÚTIL",5.2531000000000001E-2,3.1430291280604981]
[null,null,null,null,null,null,null,null,null,null,46422,"DIA ÚTIL",5.2531000000000001E-2,3.1446801926917596]
[null,null,null,null,null,null,null,null,null,null,46423,"DIA ÚTIL",5.2531000000000001E-2,3.1463321246437825]
[null,null,null,null,null,null,null,null,null,null,46424,null,0,3.1463321246437825]
[null,null,null,null,null,null,null,null,null,null,46425,null,0,3.1463321246437825]
[null,null,null,null,null,null,null,null,null,null,46426,null,0,3.1463321246437825]
[null,null,null,null,null,null,null,null,null,null,46427,null,0,3.1463321246437825]
[null,null,null,null,null,null,null,null,null,null,46428,"DIA ÚTIL",5.2531000000000001E-2,3.1479849243721794]
[null,null,null,null,null,null,null,null,null,null,46429,"DIA ÚTIL",5.2531000000000001E-2,3.1496385923328014]
[null,null,null,null,null,null,null,null,null,null,46430,"DIA ÚTIL",5.2531000000000001E-2,3.1512931289817399]
[null,null,null,null,null,null,null,null,null,null,46431,null,0,3.1512931289817399]
[null,null,null,null,null,null,null,null,null,null,46432,null,0,3.1512931289817399]
[null,null,null,null,null,null,null,null,null,null,46433,"DIA ÚTIL",5.2531000000000001E-2,3.1529485347753252]
[null,null,null,null,null,null,null,null,null,null,46434,"DIA ÚTIL",5.2531000000000001E-2,3.1546048101701278]
[null,null,null,null,null,null,null,null,null,null,46435,"DIA ÚTIL",5.2531000000000001E-2,3.1562619556229583]
[null,null,null,null,null,null,null,null,null,null,46436,"DIA ÚTIL",5.2531000000000001E-2,3.1579199715908666]
[null,null,null,null,null,null,null,null,null,null,46437,"DIA ÚTIL",5.2531000000000001E-2,3.1595788585311428]
[null,null,null,null,null,null,null,null,null,null,46438,null,0,3.1595788585311428]
[null,null,null,null,null,null,null,null,null,null,46439,null,0,3.1595788585311428]
[null,null,null,null,null,null,null,null,null,null,46440,"DIA ÚTIL",5.2531000000000001E-2,3.161238616901318]
[null,null,null,null,null,null,null,null,null,null,46441,"DIA ÚTIL",5.2531000000000001E-2,3.1628992471591624]
[null,null,null,null,null,null,null,null,null,null,46442,"DIA ÚTIL",5.2531000000000001E-2,3.1645607497626878]
[null,null,null,null,null,null,null,null,null,null,46443,"DIA ÚTIL",5.2531000000000001E-2,3.1662231251701458]
[null,null,null,null,null,null,null,null,null,null,46444,"DIA ÚTIL",5.2531000000000001E-2,3.1678863738400289]
[null,null,null,null,null,null,null,null,null,null,46445,null,0,3.1678863738400289]
[null,null,null,null,null,null,null,null,null,null,46446,null,0,3.1678863738400289]
[null,null,null,null,null,null,null,null,null,null,46447,"DIA ÚTIL",5.2531000000000001E-2,3.169550496231071]
[null,null,null,null,null,null,null,null,null,null,46448,"DIA ÚTIL",5.2531000000000001E-2,3.1712154928022462]
[null,null,null,null,null,null,null,null,null,null,46449,"DIA ÚTIL",5.2531000000000001E-2,3.17288136401277]
[null,null,null,null,null,null,null,null,null,null,46450,"DIA ÚTIL",5.2531000000000001E-2,3.1745481103220996]
[null,null,null,null,null,null,null,null,null,null,46451,"DIA ÚTIL",5.2531000000000001E-2,3.1762157321899327]
[null,null,null,null,null,null,null,null,null,null,46452,null,0,3.1762157321899327]
[null,null,null,null,null,null,null,null,null,null,46453,null,0,3.1762157321899327]
[null,null,null,null,null,null,null,null,null,null,46454,"DIA ÚTIL",5.2531000000000001E-2,3.1778842300762093]
[null,null,null,null,null,null,null,null,null,null,46455,"DIA ÚTIL",5.2531000000000001E-2,3.1795536044411108]
[null,null,null,null,null,null,null,null,null,null,46456,"DIA ÚTIL",5.2531000000000001E-2,3.1812238557450598]
[null,null,null,null,null,null,null,null,null,null,46457,"DIA ÚTIL",5.2531000000000001E-2,3.1828949844487213]
[null,null,null,null,null,null,null,null,null,null,46458,"DIA ÚTIL",5.2531000000000001E-2,3.1845669910130021]
[null,null,null,null,null,null,null,null,null,null,46459,null,0,3.1845669910130021]
[null,null,null,null,null,null,null,null,null,null,46460,null,0,3.1845669910130021]
[null,null,null,null,null,null,null,null,null,null,46461,"DIA ÚTIL",5.2531000000000001E-2,3.1862398758990511]
[null,null,null,null,null,null,null,null,null,null,46462,"DIA ÚTIL",5.2531000000000001E-2,3.1879136395682597]
[null,null,null,null,null,null,null,null,null,null,46463,"DIA ÚTIL",5.2531000000000001E-2,3.1895882824822612]
[null,null,null,null,null,null,null,null,null,null,46464,"DIA ÚTIL",5.2531000000000001E-2,3.1912638051029321]
[null,null,null,null,null,null,null,null,null,null,46465,"DIA ÚTIL",5.2531000000000001E-2,3.1929402078923905]
[null,null,null,null,null,null,null,null,null,null,46466,null,0,3.1929402078923905]
[null,null,null,null,null,null,null,null,null,null,46467,null,0,3.1929402078923905]
[null,null,null,null,null,null,null,null,null,null,46468,"DIA ÚTIL",5.2531000000000001E-2,3.1946174913129983]
[null,null,null,null,null,null,null,null,null,null,46469,"DIA ÚTIL",5.2531000000000001E-2,3.1962956558273601]
[null,null,null,null,null,null,null,null,null,null,46470,"DIA ÚTIL",5.2531000000000001E-2,3.1979747018983229]
[null,null,null,null,null,null,null,null,null,null,46471,"DIA ÚTIL",5.2531000000000001E-2,3.1996546299889772]
[null,null,null,null,null,null,null,null,null,null,46472,null,0,3.1996546299889772]
[null,null,null,null,null,null,null,null,null,null,46473,null,0,3.1996546299889772]
[null,null,null,null,null,null,null,null,null,null,46474,null,0,3.1996546299889772]
[null,null,null,null,null,null,null,null,null,null,46475,"DIA ÚTIL",5.2531000000000001E-2,3.2013354405626568]
[null,null,null,null,null,null,null,null,null,null,46476,"DIA ÚTIL",5.2531000000000001E-2,3.203017134082939]
[null,null,null,null,null,null,null,null,null,null,46477,"DIA ÚTIL",5.2531000000000001E-2,3.2046997110136441]
[null,null,null,null,null,null,null,null,null,null,46478,"DIA ÚTIL",5.2531000000000001E-2,3.2063831718188367]
[null,null,null,null,null,null,null,null,null,null,46479,"DIA ÚTIL",5.2531000000000001E-2,3.2080675169628248]
[null,null,null,null,null,null,null,null,null,null,46480,null,0,3.2080675169628248]
[null,null,null,null,null,null,null,null,null,null,46481,null,0,3.2080675169628248]
[null,null,null,null,null,null,null,null,null,null,46482,"DIA ÚTIL",5.2531000000000001E-2,3.2097527469101603]
[null,null,null,null,null,null,null,null,null,null,46483,"DIA ÚTIL",5.2531000000000001E-2,3.2114388621256396]
[null,null,null,null,null,null,null,null,null,null,46484,"DIA ÚTIL",5.2531000000000001E-2,3.2131258630743029]
[null,null,null,null,null,null,null,null,null,null,46485,"DIA ÚTIL",5.2531000000000001E-2,3.2148137502214347]
[null,null,null,null,null,null,null,null,null,null,46486,"DIA ÚTIL",5.2531000000000001E-2,3.2165025240325633]
[null,null,null,null,null,null,null,null,null,null,46487,null,0,3.2165025240325633]
[null,null,null,null,null,null,null,null,null,null,46488,null,0,3.2165025240325633]
[null,null,null,null,null,null,null,null,null,null,46489,"DIA ÚTIL",5.2531000000000001E-2,3.2181921849734629]
[null,null,null,null,null,null,null,null,null,null,46490,"DIA ÚTIL",5.2531000000000001E-2,3.2198827335101514]
[null,null,null,null,null,null,null,null,null,null,46491,"DIA ÚTIL",5.2531000000000001E-2,3.2215741701088918]
[null,null,null,null,null,null,null,null,null,null,46492,"DIA ÚTIL",5.2531000000000001E-2,3.2232664952361918]
[null,null,null,null,null,null,null,null,null,null,46493,"DIA ÚTIL",5.2531000000000001E-2,3.2249597093588043]
[null,null,null,null,null,null,null,null,null,null,46494,null,0,3.2249597093588043]
[null,null,null,null,null,null,null,null,null,null,46495,null,0,3.2249597093588043]
[null,null,null,null,null,null,null,null,null,null,46496,"DIA ÚTIL",5.2531000000000001E-2,3.2266538129437277]
[null,null,null,null,null,null,null,null,null,null,46497,"DIA ÚTIL",5.2531000000000001E-2,3.2283488064582051]
[null,null,null,null,null,null,null,null,null,null,46498,null,0,3.2283488064582051]
[null,null,null,null,null,null,null,null,null,null,46499,"DIA ÚTIL",5.2531000000000001E-2,3.2300446903697257]
[null,null,null,null,null,null,null,null,null,null,46500,"DIA ÚTIL",5.2531000000000001E-2,3.2317414651460239]
[null,null,null,null,null,null,null,null,null,null,46501,null,0,3.2317414651460239]
[null,null,null,null,null,null,null,null,null,null,46502,null,0,3.2317414651460239]
[null,null,null,null,null,null,null,null,null,null,46503,"DIA ÚTIL",5.2531000000000001E-2,3.2334391312550799]
[null,null,null,null,null,null,null,null,null,null,46504,"DIA ÚTIL",5.2531000000000001E-2,3.2351376891651196]
[null,null,null,null,null,null,null,null,null,null,46505,"DIA ÚTIL",5.2531000000000001E-2,3.2368371393446149]
[null,null,null,null,null,null,null,null,null,null,46506,"DIA ÚTIL",5.2531000000000001E-2,3.2385374822622839]
[null,null,null,null,null,null,null,null,null,null,46507,"DIA ÚTIL",5.2531000000000001E-2,3.2402387183870909]
[null,null,null,null,null,null,null,null,null,null,46508,null,0,3.2402387183870909]
[null,null,null,null,null,null,null,null,null,null,46509,null,0,3.2402387183870909]
[null,null,null,null,null,null,null,null,null,null,46510,"DIA ÚTIL",5.2531000000000001E-2,3.2419408481882468]
[null,null,null,null,null,null,null,null,null,null,46511,"DIA ÚTIL",5.2531000000000001E-2,3.2436438721352086]
[null,null,null,null,null,null,null,null,null,null,46512,"DIA ÚTIL",5.2531000000000001E-2,3.24534779069768]
[null,null,null,null,null,null,null,null,null,null,46513,"DIA ÚTIL",5.2531000000000001E-2,3.2470526043456114]
[null,null,null,null,null,null,null,null,null,null,46514,"DIA ÚTIL",5.2531000000000001E-2,3.2487583135492]
[null,null,null,null,null,null,null,null,null,null,46515,null,0,3.2487583135492]
[null,null,null,null,null,null,null,null,null,null,46516,null,0,3.2487583135492]
[null,null,null,null,null,null,null,null,null,null,46517,"DIA ÚTIL",5.2531000000000001E-2,3.2504649187788903]
[null,null,null,null,null,null,null,null,null,null,46518,"DIA ÚTIL",5.2531000000000001E-2,3.2521724205053739]
[null,null,null,null,null,null,null,null,null,null,46519,"DIA ÚTIL",5.2531000000000001E-2,3.2538808191995896]
[null,null,null,null,null,null,null,null,null,null,46520,"DIA ÚTIL",5.2531000000000001E-2,3.2555901153327231]
[null,null,null,null,null,null,null,null,null,null,46521,"DIA ÚTIL",5.2531000000000001E-2,3.2573003093762085]
[null,null,null,null,null,null,null,null,null,null,46522,null,0,3.2573003093762085]
[null,null,null,null,null,null,null,null,null,null,46523,null,0,3.2573003093762085]
[null,null,null,null,null,null,null,null,null,null,46524,"DIA ÚTIL",5.2531000000000001E-2,3.2590114018017271]
[null,null,null,null,null,null,null,null,null,null,46525,"DIA ÚTIL",5.2531000000000001E-2,3.2607233930812076]
[null,null,null,null,null,null,null,null,null,null,46526,"DIA ÚTIL",5.2531000000000001E-2,3.262436283686827]
[null,null,null,null,null,null,null,null,null,null,46527,"DIA ÚTIL",5.2531000000000001E-2,3.2641500740910105]
[null,null,null,null,null,null,null,null,null,null,46528,"DIA ÚTIL",5.2531000000000001E-2,3.2658647647664312]
[null,null,null,null,null,null,null,null,null,null,46529,null,0,3.2658647647664312]
[null,null,null,null,null,null,null,null,null,null,46530,null,0,3.2658647647664312]
[null,null,null,null,null,null,null,null,null,null,46531,"DIA ÚTIL",5.2531000000000001E-2,3.2675803561860106]
[null,null,null,null,null,null,null,null,null,null,46532,"DIA ÚTIL",5.2531000000000001E-2,3.2692968488229188]
[null,null,null,null,null,null,null,null,null,null,46533,"DIA ÚTIL",5.2531000000000001E-2,3.271014243150574]
[null,null,null,null,null,null,null,null,null,null,46534,null,0,3.271014243150574]
[null,null,null,null,null,null,null,null,null,null,46535,"DIA ÚTIL",5.2531000000000001E-2,3.2727325396426434]
[null,null,null,null,null,null,null,null,null,null,46536,null,0,3.2727325396426434]
[null,null,null,null,null,null,null,null,null,null,46537,null,0,3.2727325396426434]
[null,null,null,null,null,null,null,null,null,null,46538,"DIA ÚTIL",5.2531000000000001E-2,3.2744517387730432]
[null,null,null,null,null,null,null,null,null,null,46539,"DIA ÚTIL",5.2531000000000001E-2,3.2761718410159379]
[null,null,null,null,null,null,null,null,null,null,46540,"DIA ÚTIL",5.2531000000000001E-2,3.277892846845742]
[null,null,null,null,null,null,null,null,null,null,46541,"DIA ÚTIL",5.2531000000000001E-2,3.2796147567371183]
[null,null,null,null,null,null,null,null,null,null,46542,"DIA ÚTIL",5.2531000000000001E-2,3.2813375711649799]
[null,null,null,null,null,null,null,null,null,null,46543,null,0,3.2813375711649799]
[null,null,null,null,null,null,null,null,null,null,46544,null,0,3.2813375711649799]
[null,null,null,null,null,null,null,null,null,null,46545,"DIA ÚTIL",5.2531000000000001E-2,3.2830612906044885]
[null,null,null,null,null,null,null,null,null,null,46546,"DIA ÚTIL",5.2531000000000001E-2,3.2847859155310561]
[null,null,null,null,null,null,null,null,null,null,46547,"DIA ÚTIL",5.2531000000000001E-2,3.2865114464203438]
[null,null,null,null,null,null,null,null,null,null,46548,"DIA ÚTIL",5.2531000000000001E-2,3.2882378837482626]
[null,null,null,null,null,null,null,null,null,null,46549,"DIA ÚTIL",5.2531000000000001E-2,3.2899652279909746]
[null,null,null,null,null,null,null,null,null,null,46550,null,0,3.2899652279909746]
[null,null,null,null,null,null,null,null,null,null,46551,null,0,3.2899652279909746]
[null,null,null,null,null,null,null,null,null,null,46552,"DIA ÚTIL",5.2531000000000001E-2,3.2916934796248905]
[null,null,null,null,null,null,null,null,null,null,46553,"DIA ÚTIL",5.2531000000000001E-2,3.2934226391266721]
[null,null,null,null,null,null,null,null,null,null,46554,"DIA ÚTIL",5.2531000000000001E-2,3.2951527069732318]
[null,null,null,null,null,null,null,null,null,null,46555,"DIA ÚTIL",5.2531000000000001E-2,3.2968836836417319]
[null,null,null,null,null,null,null,null,null,null,46556,"DIA ÚTIL",5.2531000000000001E-2,3.2986155696095856]
[null,null,null,null,null,null,null,null,null,null,46557,null,0,3.2986155696095856]
[null,null,null,null,null,null,null,null,null,null,46558,null,0,3.2986155696095856]
[null,null,null,null,null,null,null,null,null,null,46559,"DIA ÚTIL",5.2531000000000001E-2,3.300348365354457]
[null,null,null,null,null,null,null,null,null,null,46560,"DIA ÚTIL",5.2531000000000001E-2,3.3020820713542611]
[null,null,null,null,null,null,null,null,null,null,46561,"DIA ÚTIL",5.2531000000000001E-2,3.3038166880871644]
[null,null,null,null,null,null,null,null,null,null,46562,"DIA ÚTIL",5.2531000000000001E-2,3.3055522160315833]
[null,null,null,null,null,null,null,null,null,null,46563,"DIA ÚTIL",5.2531000000000001E-2,3.3072886556661869]
[null,null,null,null,null,null,null,null,null,null,46564,null,0,3.3072886556661869]
[null,null,null,null,null,null,null,null,null,null,46565,null,0,3.3072886556661869]
[null,null,null,null,null,null,null,null,null,null,46566,"DIA ÚTIL",5.2531000000000001E-2,3.3090260074698947]
[null,null,null,null,null,null,null,null,null,null,46567,"DIA ÚTIL",5.2531000000000001E-2,3.3107642719218786]
[null,null,null,null,null,null,null,null,null,null,46568,"DIA ÚTIL",5.2531000000000001E-2,3.3125034495015617]
[null,null,null,null,null,null,null,null,null,null,46569,"DIA ÚTIL",5.2531000000000001E-2,3.3142435406886195]
[null,null,null,null,null,null,null,null,null,null,46570,"DIA ÚTIL",5.2531000000000001E-2,3.3159845459629786]
[null,null,null,null,null,null,null,null,null,null,46571,null,0,3.3159845459629786]
[null,null,null,null,null,null,null,null,null,null,46572,null,0,3.3159845459629786]
[null,null,null,null,null,null,null,null,null,null,46573,"DIA ÚTIL",5.2531000000000001E-2,3.3177264658048187]
[null,null,null,null,null,null,null,null,null,null,46574,"DIA ÚTIL",5.2531000000000001E-2,3.3194693006945708]
[null,null,null,null,null,null,null,null,null,null,46575,"DIA ÚTIL",5.2531000000000001E-2,3.3212130511129185]
[null,null,null,null,null,null,null,null,null,null,46576,"DIA ÚTIL",5.2531000000000001E-2,3.3229577175407985]
[null,null,null,null,null,null,null,null,null,null,46577,"DIA ÚTIL",5.2531000000000001E-2,3.3247033004594]
[null,null,null,null,null,null,null,null,null,null,46578,null,0,3.3247033004594]
[null,null,null,null,null,null,null,null,null,null,46579,null,0,3.3247033004594]
[null,null,null,null,null,null,null,null,null,null,46580,"DIA ÚTIL",5.2531000000000001E-2,3.3264498003501641]
[null,null,null,null,null,null,null,null,null,null,46581,"DIA ÚTIL",5.2531000000000001E-2,3.328197217694786]
[null,null,null,null,null,null,null,null,null,null,46582,"DIA ÚTIL",5.2531000000000001E-2,3.3299455529752131]
[null,null,null,null,null,null,null,null,null,null,46583,"DIA ÚTIL",5.2531000000000001E-2,3.3316948066736467]
[null,null,null,null,null,null,null,null,null,null,46584,"DIA ÚTIL",5.2531000000000001E-2,3.3334449792725405]
[null,null,null,null,null,null,null,null,null,null,46585,null,0,3.3334449792725405]
[null,null,null,null,null,null,null,null,null,null,46586,null,0,3.3334449792725405]
[null,null,null,null,null,null,null,null,null,null,46587,"DIA ÚTIL",5.2531000000000001E-2,3.335196071254602]
[null,null,null,null,null,null,null,null,null,null,46588,"DIA ÚTIL",5.2531000000000001E-2,3.3369480831027927]
[null,null,null,null,null,null,null,null,null,null,46589,"DIA ÚTIL",5.2531000000000001E-2,3.3387010153003276]
[null,null,null,null,null,null,null,null,null,null,46590,"DIA ÚTIL",5.2531000000000001E-2,3.3404548683306752]
[null,null,null,null,null,null,null,null,null,null,46591,"DIA ÚTIL",5.2531000000000001E-2,3.3422096426775578]
[null,null,null,null,null,null,null,null,null,null,46592,null,0,3.3422096426775578]
[null,null,null,null,null,null,null,null,null,null,46593,null,0,3.3422096426775578]
[null,null,null,null,null,null,null,null,null,null,46594,"DIA ÚTIL",5.2531000000000001E-2,3.3439653388249528]
[null,null,null,null,null,null,null,null,null,null,46595,"DIA ÚTIL",5.2531000000000001E-2,3.3457219572570911]
[null,null,null,null,null,null,null,null,null,null,46596,"DIA ÚTIL",5.2531000000000001E-2,3.3474794984584579]
[null,null,null,null,null,null,null,null,null,null,46597,"DIA ÚTIL",5.2531000000000001E-2,3.3492379629137932]
[null,null,null,null,null,null,null,null,null,null,46598,"DIA ÚTIL",5.2531000000000001E-2,3.3509973511080915]
[null,null,null,null,null,null,null,null,null,null,46599,null,0,3.3509973511080915]
[null,null,null,null,null,null,null,null,null,null,46600,null,0,3.3509973511080915]
[null,null,null,null,null,null,null,null,null,null,46601,"DIA ÚTIL",5.2531000000000001E-2,3.3527576635266021]
[null,null,null,null,null,null,null,null,null,null,46602,"DIA ÚTIL",5.2531000000000001E-2,3.3545189006548291]
[null,null,null,null,null,null,null,null,null,null,46603,"DIA ÚTIL",5.2531000000000001E-2,3.3562810629785322]
[null,null,null,null,null,null,null,null,null,null,46604,"DIA ÚTIL",5.2531000000000001E-2,3.3580441509837256]
[null,null,null,null,null,null,null,null,null,null,46605,"DIA ÚTIL",5.2531000000000001E-2,3.3598081651566787]
[null,null,null,null,null,null,null,null,null,null,46606,null,0,3.3598081651566787]
[null,null,null,null,null,null,null,null,null,null,46607,null,0,3.3598081651566787]
[null,null,null,null,null,null,null,null,null,null,46608,"DIA ÚTIL",5.2531000000000001E-2,3.3615731059839171]
[null,null,null,null,null,null,null,null,null,null,46609,"DIA ÚTIL",5.2531000000000001E-2,3.3633389739522217]
[null,null,null,null,null,null,null,null,null,null,46610,"DIA ÚTIL",5.2531000000000001E-2,3.3651057695486286]
[null,null,null,null,null,null,null,null,null,null,46611,"DIA ÚTIL",5.2531000000000001E-2,3.3668734932604303]
[null,null,null,null,null,null,null,null,null,null,46612,"DIA ÚTIL",5.2531000000000001E-2,3.3686421455751749]
[null,null,null,null,null,null,null,null,null,null,46613,null,0,3.3686421455751749]
[null,null,null,null,null,null,null,null,null,null,46614,null,0,3.3686421455751749]
[null,null,null,null,null,null,null,null,null,null,46615,"DIA ÚTIL",5.2531000000000001E-2,3.370411726980667]
[null,null,null,null,null,null,null,null,null,null,46616,"DIA ÚTIL",5.2531000000000001E-2,3.3721822379649673]
[null,null,null,null,null,null,null,null,null,null,46617,"DIA ÚTIL",5.2531000000000001E-2,3.3739536790163926]
[null,null,null,null,null,null,null,null,null,null,46618,"DIA ÚTIL",5.2531000000000001E-2,3.3757260506235167]
[null,null,null,null,null,null,null,null,null,null,46619,"DIA ÚTIL",5.2531000000000001E-2,3.3774993532751698]
[null,null,null,null,null,null,null,null,null,null,46620,null,0,3.3774993532751698]
[null,null,null,null,null,null,null,null,null,null,46621,null,0,3.3774993532751698]
[null,null,null,null,null,null,null,null,null,null,46622,"DIA ÚTIL",5.2531000000000001E-2,3.3792735874604389]
[null,null,null,null,null,null,null,null,null,null,46623,"DIA ÚTIL",5.2531000000000001E-2,3.3810487536686678]
[null,null,null,null,null,null,null,null,null,null,46624,"DIA ÚTIL",5.2531000000000001E-2,3.3828248523894575]
[null,null,null,null,null,null,null,null,null,null,46625,"DIA ÚTIL",5.2531000000000001E-2,3.3846018841126662]
[null,null,null,null,null,null,null,null,null,null,46626,"DIA ÚTIL",5.2531000000000001E-2,3.3863798493284092]
[null,null,null,null,null,null,null,null,null,null,46627,null,0,3.3863798493284092]
[null,null,null,null,null,null,null,null,null,null,46628,null,0,3.3863798493284092]
[null,null,null,null,null,null,null,null,null,null,46629,"DIA ÚTIL",5.2531000000000001E-2,3.3881587485270601]
[null,null,null,null,null,null,null,null,null,null,46630,"DIA ÚTIL",5.2531000000000001E-2,3.3899385821992487]
[null,null,null,null,null,null,null,null,null,null,46631,"DIA ÚTIL",5.2531000000000001E-2,3.3917193508358636]
[null,null,null,null,null,null,null,null,null,null,46632,"DIA ÚTIL",5.2531000000000001E-2,3.3935010549280511]
[null,null,null,null,null,null,null,null,null,null,46633,"DIA ÚTIL",5.2531000000000001E-2,3.3952836949672154]
[null,null,null,null,null,null,null,null,null,null,46634,null,0,3.3952836949672154]
[null,null,null,null,null,null,null,null,null,null,46635,null,0,3.3952836949672154]
[null,null,null,null,null,null,null,null,null,null,46636,"DIA ÚTIL",5.2531000000000001E-2,3.3970672714450187]
[null,null,null,null,null,null,null,null,null,null,46637,null,0,3.3970672714450187]
[null,null,null,null,null,null,null,null,null,null,46638,"DIA ÚTIL",5.2531000000000001E-2,3.3988517848533815]
[null,null,null,null,null,null,null,null,null,null,46639,"DIA ÚTIL",5.2531000000000001E-2,3.4006372356844827]
[null,null,null,null,null,null,null,null,null,null,46640,"DIA ÚTIL",5.2531000000000001E-2,3.4024236244307602]
[null,null,null,null,null,null,null,null,null,null,46641,null,0,3.4024236244307602]
[null,null,null,null,null,null,null,null,null,null,46642,null,0,3.4024236244307602]
[null,null,null,null,null,null,null,null,null,null,46643,"DIA ÚTIL",5.2531000000000001E-2,3.4042109515849099]
[null,null,null,null,null,null,null,null,null,null,46644,"DIA ÚTIL",5.2531000000000001E-2,3.405999217639887]
[null,null,null,null,null,null,null,null,null,null,46645,"DIA ÚTIL",5.2531000000000001E-2,3.4077884230889053]
[null,null,null,null,null,null,null,null,null,null,46646,"DIA ÚTIL",5.2531000000000001E-2,3.409578568425438]
[null,null,null,null,null,null,null,null,null,null,46647,"DIA ÚTIL",5.2531000000000001E-2,3.4113696541432175]
[null,null,null,null,null,null,null,null,null,null,46648,null,0,3.4113696541432175]
[null,null,null,null,null,null,null,null,null,null,46649,null,0,3.4113696541432175]
[null,null,null,null,null,null,null,null,null,null,46650,"DIA ÚTIL",5.2531000000000001E-2,3.4131616807362355]
[null,null,null,null,null,null,null,null,null,null,46651,"DIA ÚTIL",5.2531000000000001E-2,3.414954648698743]
[null,null,null,null,null,null,null,null,null,null,46652,"DIA ÚTIL",5.2531000000000001E-2,3.4167485585252511]
[null,null,null,null,null,null,null,null,null,null,46653,"DIA ÚTIL",5.2531000000000001E-2,3.4185434107105301]
[null,null,null,null,null,null,null,null,null,null,46654,"DIA ÚTIL",5.2531000000000001E-2,3.4203392057496105]
[null,null,null,null,null,null,null,null,null,null,46655,null,0,3.4203392057496105]
[null,null,null,null,null,null,null,null,null,null,46656,null,0,3.4203392057496105]
[null,null,null,null,null,null,null,null,null,null,46657,"DIA ÚTIL",5.2531000000000001E-2,3.422135944137783]
[null,null,null,null,null,null,null,null,null,null,46658,"DIA ÚTIL",5.2531000000000001E-2,3.4239336263705979]
[null,null,null,null,null,null,null,null,null,null,46659,"DIA ÚTIL",5.2531000000000001E-2,3.4257322529438667]
[null,null,null,null,null,null,null,null,null,null,46660,"DIA ÚTIL",5.2531000000000001E-2,3.4275318243536606]
[null,null,null,null,null,null,null,null,null,null,46661,"DIA ÚTIL",5.2531000000000001E-2,3.4293323410963117]
[null,null,null,null,null,null,null,null,null,null,46662,null,0,3.4293323410963117]
[null,null,null,null,null,null,null,null,null,null,46663,null,0,3.4293323410963117]
[null,null,null,null,null,null,null,null,null,null,46664,"DIA ÚTIL",5.2531000000000001E-2,3.4311338036684131]
[null,null,null,null,null,null,null,null,null,null,46665,"DIA ÚTIL",5.2531000000000001E-2,3.4329362125668181]
[null,null,null,null,null,null,null,null,null,null,46666,"DIA ÚTIL",5.2531000000000001E-2,3.4347395682886415]
[null,null,null,null,null,null,null,null,null,null,46667,"DIA ÚTIL",5.2531000000000001E-2,3.436543871331259]
[null,null,null,null,null,null,null,null,null,null,46668,"DIA ÚTIL",5.2531000000000001E-2,3.4383491221923079]
[null,null,null,null,null,null,null,null,null,null,46669,null,0,3.4383491221923079]
[null,null,null,null,null,null,null,null,null,null,46670,null,0,3.4383491221923079]
[null,null,null,null,null,null,null,null,null,null,46671,"DIA ÚTIL",5.2531000000000001E-2,3.4401553213696867]
[null,null,null,null,null,null,null,null,null,null,46672,null,0,3.4401553213696867]
[null,null,null,null,null,null,null,null,null,null,46673,"DIA ÚTIL",5.2531000000000001E-2,3.4419624693615556]
[null,null,null,null,null,null,null,null,null,null,46674,"DIA ÚTIL",5.2531000000000001E-2,3.4437705666663359]
[null,null,null,null,null,null,null,null,null,null,46675,"DIA ÚTIL",5.2531000000000001E-2,3.4455796137827113]
[null,null,null,null,null,null,null,null,null,null,46676,null,0,3.4455796137827113]
[null,null,null,null,null,null,null,null,null,null,46677,null,0,3.4455796137827113]
[null,null,null,null,null,null,null,null,null,null,46678,"DIA ÚTIL",5.2531000000000001E-2,3.4473896112096276]
[null,null,null,null,null,null,null,null,null,null,46679,"DIA ÚTIL",5.2531000000000001E-2,3.4492005594462922]
[null,null,null,null,null,null,null,null,null,null,46680,"DIA ÚTIL",5.2531000000000001E-2,3.4510124589921749]
[null,null,null,null,null,null,null,null,null,null,46681,"DIA ÚTIL",5.2531000000000001E-2,3.4528253103470079]
[null,null,null,null,null,null,null,null,null,null,46682,"DIA ÚTIL",5.2531000000000001E-2,3.4546391140107864]
[null,null,null,null,null,null,null,null,null,null,46683,null,0,3.4546391140107864]
[null,null,null,null,null,null,null,null,null,null,46684,null,0,3.4546391140107864]
[null,null,null,null,null,null,null,null,null,null,46685,"DIA ÚTIL",5.2531000000000001E-2,3.4564538704837675]
[null,null,null,null,null,null,null,null,null,null,46686,"DIA ÚTIL",5.2531000000000001E-2,3.4582695802664714]
[null,null,null,null,null,null,null,null,null,null,46687,"DIA ÚTIL",5.2531000000000001E-2,3.4600862438596813]
[null,null,null,null,null,null,null,null,null,null,46688,"DIA ÚTIL",5.2531000000000001E-2,3.4619038617644433]
[null,null,null,null,null,null,null,null,null,null,46689,"DIA ÚTIL",5.2531000000000001E-2,3.463722434482067]
[null,null,null,null,null,null,null,null,null,null,46690,null,0,3.463722434482067]
[null,null,null,null,null,null,null,null,null,null,46691,null,0,3.463722434482067]
[null,null,null,null,null,null,null,null,null,null,46692,"DIA ÚTIL",5.2531000000000001E-2,3.4655419625141248]
[null,null,null,null,null,null,null,null,null,null,46693,null,0,3.4655419625141248]
[null,null,null,null,null,null,null,null,null,null,46694,"DIA ÚTIL",5.2531000000000001E-2,3.4673624463624533]
[null,null,null,null,null,null,null,null,null,null,46695,"DIA ÚTIL",5.2531000000000001E-2,3.469183886529152]
[null,null,null,null,null,null,null,null,null,null,46696,"DIA ÚTIL",5.2531000000000001E-2,3.4710062835165845]
[null,null,null,null,null,null,null,null,null,null,46697,null,0,3.4710062835165845]
[null,null,null,null,null,null,null,null,null,null,46698,null,0,3.4710062835165845]
[null,null,null,null,null,null,null,null,null,null,46699,"DIA ÚTIL",5.2531000000000001E-2,3.4728296378273784]
[null,null,null,null,null,null,null,null,null,null,46700,"DIA ÚTIL",5.2531000000000001E-2,3.4746539499644253]
[null,null,null,null,null,null,null,null,null,null,46701,"DIA ÚTIL",5.2531000000000001E-2,3.476479220430881]
[null,null,null,null,null,null,null,null,null,null,46702,"DIA ÚTIL",5.2531000000000001E-2,3.4783054497301653]
[null,null,null,null,null,null,null,null,null,null,46703,"DIA ÚTIL",5.2531000000000001E-2,3.480132638365963]
[null,null,null,null,null,null,null,null,null,null,46704,null,0,3.480132638365963]
[null,null,null,null,null,null,null,null,null,null,46705,null,0,3.480132638365963]
[null,null,null,null,null,null,null,null,null,null,46706,null,0,3.480132638365963]
[null,null,null,null,null,null,null,null,null,null,46707,"DIA ÚTIL",5.2531000000000001E-2,3.4819607868422229]
[null,null,null,null,null,null,null,null,null,null,46708,"DIA ÚTIL",5.2531000000000001E-2,3.483789895663159]
[null,null,null,null,null,null,null,null,null,null,46709,"DIA ÚTIL",5.2531000000000001E-2,3.48561996533325]
[null,null,null,null,null,null,null,null,null,null,46710,"DIA ÚTIL",5.2531000000000001E-2,3.4874509963572393]
[null,null,null,null,null,null,null,null,null,null,46711,null,0,3.4874509963572393]
[null,null,null,null,null,null,null,null,null,null,46712,null,0,3.4874509963572393]
[null,null,null,null,null,null,null,null,null,null,46713,"DIA ÚTIL",5.2531000000000001E-2,3.4892829892401358]
[null,null,null,null,null,null,null,null,null,null,46714,"DIA ÚTIL",5.2531000000000001E-2,3.4911159444872135]
[null,null,null,null,null,null,null,null,null,null,46715,"DIA ÚTIL",5.2531000000000001E-2,3.4929498626040121]
[null,null,null,null,null,null,null,null,null,null,46716,"DIA ÚTIL",5.2531000000000001E-2,3.4947847440963367]
[null,null,null,null,null,null,null,null,null,null,46717,"DIA ÚTIL",5.2531000000000001E-2,3.496620589470258]
[null,null,null,null,null,null,null,null,null,null,46718,null,0,3.496620589470258]
[null,null,null,null,null,null,null,null,null,null,46719,null,0,3.496620589470258]
[null,null,null,null,null,null,null,null,null,null,46720,"DIA ÚTIL",5.2531000000000001E-2,3.4984573992321124]
[null,null,null,null,null,null,null,null,null,null,46721,"DIA ÚTIL",5.2531000000000001E-2,3.5002951738885031]
[null,null,null,null,null,null,null,null,null,null,46722,"DIA ÚTIL",5.2531000000000001E-2,3.5021339139462984]
[null,null,null,null,null,null,null,null,null,null,46723,"DIA ÚTIL",5.2531000000000001E-2,3.5039736199126335]
[null,null,null,null,null,null,null,null,null,null,46724,"DIA ÚTIL",5.2531000000000001E-2,3.5058142922949096]
[null,null,null,null,null,null,null,null,null,null,46725,null,0,3.5058142922949096]
[null,null,null,null,null,null,null,null,null,null,46726,null,0,3.5058142922949096]
[null,null,null,null,null,null,null,null,null,null,46727,"DIA ÚTIL",5.2531000000000001E-2,3.5076559316007949]
[null,null,null,null,null,null,null,null,null,null,46728,"DIA ÚTIL",5.2531000000000001E-2,3.509498538338224]
[null,null,null,null,null,null,null,null,null,null,46729,"DIA ÚTIL",5.2531000000000001E-2,3.5113421130153983]
[null,null,null,null,null,null,null,null,null,null,46730,"DIA ÚTIL",5.2531000000000001E-2,3.5131866561407863]
[null,null,null,null,null,null,null,null,null,null,46731,"DIA ÚTIL",5.2531000000000001E-2,3.5150321682231236]
[null,null,null,null,null,null,null,null,null,null,46732,null,0,3.5150321682231236]
[null,null,null,null,null,null,null,null,null,null,46733,null,0,3.5150321682231236]
[null,null,null,null,null,null,null,null,null,null,46734,"DIA ÚTIL",5.2531000000000001E-2,3.5168786497714128]
[null,null,null,null,null,null,null,null,null,null,46735,"DIA ÚTIL",5.2531000000000001E-2,3.5187261012949245]
[null,null,null,null,null,null,null,null,null,null,46736,"DIA ÚTIL",5.2531000000000001E-2,3.5205745233031958]
[null,null,null,null,null,null,null,null,null,null,46737,"DIA ÚTIL",5.2531000000000001E-2,3.5224239163060322]
[null,null,null,null,null,null,null,null,null,null,46738,"DIA ÚTIL",5.2531000000000001E-2,3.5242742808135068]
[null,null,null,null,null,null,null,null,null,null,46739,null,0,3.5242742808135068]
[null,null,null,null,null,null,null,null,null,null,46740,null,0,3.5242742808135068]
[null,null,null,null,null,null,null,null,null,null,46741,"DIA ÚTIL",5.2531000000000001E-2,3.526125617335961]
[null,null,null,null,null,null,null,null,null,null,46742,"DIA ÚTIL",5.2531000000000001E-2,3.5279779263840036]
[null,null,null,null,null,null,null,null,null,null,46743,"DIA ÚTIL",5.2531000000000001E-2,3.5298312084685124]
[null,null,null,null,null,null,null,null,null,null,46744,"DIA ÚTIL",5.2531000000000001E-2,3.531685464100633]
[null,null,null,null,null,null,null,null,null,null,46745,"DIA ÚTIL",5.2531000000000001E-2,3.5335406937917795]
[null,null,null,null,null,null,null,null,null,null,46746,null,0,3.5335406937917795]
[null,null,null,null,null,null,null,null,null,null,46747,null,0,3.5335406937917795]
[null,null,null,null,null,null,null,null,null,null,46748,"DIA ÚTIL",5.2531000000000001E-2,3.5353968980536354]
[null,null,null,null,null,null,null,null,null,null,46749,"DIA ÚTIL",5.2531000000000001E-2,3.5372540773981518]
[null,null,null,null,null,null,null,null,null,null,46750,"DIA ÚTIL",5.2531000000000001E-2,3.5391122323375499]
[null,null,null,null,null,null,null,null,null,null,46751,"DIA ÚTIL",5.2531000000000001E-2,3.5409713633843189]
[null,null,null,null,null,null,null,null,null,null,46752,"DIA ÚTIL",5.2531000000000001E-2,3.5428314710512185]
[null,null,null,null,null,null,null,null,null,null,46753,null,0,3.5428314710512185]
[null,null,null,null,null,null,null,null,null,null,46754,null,0,3.5428314710512185]
[null,null,null,null,null,null,null,null,null,null,46755,"DIA ÚTIL",5.2531000000000001E-2,3.5446925558512765]
[null,null,null,null,null,null,null,null,null,null,46756,"DIA ÚTIL",5.2531000000000001E-2,3.5465546182977907]
[null,null,null,null,null,null,null,null,null,null,46757,"DIA ÚTIL",5.2531000000000001E-2,3.5484176589043286]
[null,null,null,null,null,null,null,null,null,null,46758,"DIA ÚTIL",5.2531000000000001E-2,3.5502816781847275]
[null,null,null,null,null,null,null,null,null,null,46759,"DIA ÚTIL",5.2531000000000001E-2,3.5521466766530949]
[null,null,null,null,null,null,null,null,null,null,46760,null,0,3.5521466766530949]
[null,null,null,null,null,null,null,null,null,null,46761,null,0,3.5521466766530949]
[null,null,null,null,null,null,null,null,null,null,46762,"DIA ÚTIL",5.2531000000000001E-2,3.5540126548238073]
[null,null,null,null,null,null,null,null,null,null,46763,"DIA ÚTIL",5.2531000000000001E-2,3.5558796132115127]
[null,null,null,null,null,null,null,null,null,null,46764,"DIA ÚTIL",5.2531000000000001E-2,3.5577475523311288]
[null,null,null,null,null,null,null,null,null,null,46765,"DIA ÚTIL",5.2531000000000001E-2,3.5596164726978441]
[null,null,null,null,null,null,null,null,null,null,46766,"DIA ÚTIL",5.2531000000000001E-2,3.5614863748271168]
[null,null,null,null,null,null,null,null,null,null,46767,null,0,3.5614863748271168]

{"sheet":"BD_Upload_novo","index":42,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"ESS"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","Processo Anterior\n(R$)","Processo Anterior\n(R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":1997894324.2201543},{"$f":"D8+D23+D34+D35","v":1997878452.6668155}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":716216815.39434028},{"$f":"SUM(D9:D22)","v":716211125.66728628},"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D9+($C$37-$D$37)*D9/($D$8+$D$23+$D$34+$D$35)","v":2617065.2125603873},{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":2617044.4222264802},7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",481364445.35531205,{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":481360621.32849687},7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",1550601.6419713257,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco]),0)","v":1550589.3237739271},7,1,52,81,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",19737548.253876451,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco]),0)","v":19737391.456018783},7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TE","Não se aplica"]
[null,"Compensação financeira - CFURH",0,{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER e ERCAP",65598019.964113303,{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":65597498.844222158},7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",61377070.561674178,{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":61376582.973598383},7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",21492614.019734342,{"$f":"SUM(DADOS_MercadoBase[PeD])","v":21492443.279387537},7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",0,{"$f":"SUM(DADOS_MercadoBase[ONS])","v":0},7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",0,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco]),0)","v":0},7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",0,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco]),0)","v":0},7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TE","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",-2226798.5372232092,{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-2226780.8472226276},7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",64706248.922321431,{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":64705734.886784792},7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":446837640.56422514},{"$f":"SUM(D24:D33)","v":446834090.82320046}]
[null,"Rede Básica",{"$f":"D24+($C$37-$D$37)*D24/($D$8+$D$23+$D$34+$D$35)","v":178682155.22877198},{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":178680735.75261503},7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",163610222.47965214,{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":163608922.73704746},7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",946010.82524296828,{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":946003.30999999994},7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",0,{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",11578887.778460514,{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":11578795.794148456},7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",22671306.303751014,{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":22671126.199707024},7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão T",2116832.7608238454,{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":2116815.9444068484},7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CFD",67232225.187522709,{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":67231691.085275561},7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"D34+($C$37-$D$37)*D34/($D$8+$D$23+$D$34+$D$35)","v":819207470.13101971},{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":819200962.23172796},7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",{"$f":"D35+($C$37-$D$37)*D35/($D$8+$D$23+$D$34+$D$35)","v":15632398.130568985},{"$f":"SUM(DADOS_MercadoBase[RI])","v":15632273.944600923},7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"D36","v":664347584.53303385},{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":664347584.53303385},7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"Mercado!D24","v":2662241908.7531877},{"$f":"D36+D7","v":2662226037.1998491}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":35405348.73130016},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D5","v":2662241908.7531877},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",1,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CL400","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CL401","v":3.66715333442243E-7},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CL402","v":6.3507467275154589E-4},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CL403","v":9.6169216444759757E-4},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CL405","v":9.8024397366100404E-4},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CL406","v":2.2706061249184775E-4},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CL407","v":5.5242656105889913E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CL404","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CL408","v":-7.9210916057328943E-3},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CL409","v":4.2880590958169814E-4},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CL410","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CL411","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CL412","v":6.1228516169769642E-4},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"IFERROR(Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":648640591.75017762},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"IFERROR(Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":138643684.72287667},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BY380","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BY381","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BY382","v":491404.40756458812},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BY383","v":505099.70422191697},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BY385","v":647134.75899999926},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BY386","v":139605.47272071973},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BY387","v":500575.68707217206},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BY384","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BY388","v":697818.78313794662},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BY389","v":601847.99999999953},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BY390","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BY391","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BY392","v":73112.951904243993},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BY393","v":-474100.10386873269},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BY394","v":3182499.6617528535},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ380","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ381","v":7.3067660818713449},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ382","v":484585.03256472194},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ383","v":504972.16499999975},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ385","v":647134.75899999961},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ386","v":81231.15966683341},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ387","v":378203.78659176588},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ388","v":681437.51813174994},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ389","v":601848},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ390","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ392","v":65842.676878130675},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ393","v":-303582.38912273617},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ394","v":3141680.0154765472},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Preço em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CE380","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CE381","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CE382","v":169885688.49078959},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CE383","v":112016873.02300307},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CE385","v":120119995.2170842},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CE386","v":43101793.647794925},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CE387","v":103851211.16232628},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CE384","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!CE388","v":161473945.79659018},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!CE389","v":218950583.635268},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CE390","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CE391","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!CE392","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CE393","v":-110192620.84183669},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!CE394","v":819207470.13101947},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Preço em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CF380","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CF381","v":3226.7526159712133},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CF382","v":172083589.76249051},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CF383","v":117181287.28248075},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CF385","v":125854273.1922123},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CF386","v":29369938.089140289},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CF387","v":94279301.151980355},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CF384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CF388","v":143016902.1026521},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CF389","v":222511455.98287779},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CF390","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CF391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CF392","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CF393","v":-81235705.773588896},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!CF394","v":823064268.54286122},null,7,1,999,115,999,2,999,null,0]

{"sheet":"Custos-PCAT","index":43,"n_rows":67,"n_cols":17,"rows_kept":67,"cut":false,"hidden":false,"merged":[[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3],[56,0,56,3],[37,0,55,0],[37,1,43,1],[44,1,46,1],[47,1,50,1],[51,1,52,1],[53,1,54,1],[55,1,55,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
["TIPO TARIFA","GRUPO DE CUSTO",null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G27","v":1543949.0164862883},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":-6971.7211318100053},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":3169709.0386742358},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":-14871.778757742279},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G27","v":1543949.0164862883},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81))","v":-7056.3588341837749},null,{"$f":"M11+N11+O11","v":1536892.6576521045},{"$f":"P11/$P$13","v":0.99994493236651605}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":14673112.117246315},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)","v":-2.490916869214458E-6},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73))","v":84.637702373769571},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},{"$f":"M12+N12+O12","v":84.637702373769571},{"$f":"P12/$P$13","v":5.5067633483973679E-5}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":1543949.0164862883},{"$f":"N11+N12","v":-6971.7211318100053},{"$f":"O11+O12","v":0},1536977.2953544783]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},null,null,null,null,null,{"$f":"E10-M13","v":0},{"$f":"F10-N13","v":0},{"$f":"G10-O13","v":0}]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":535885311.20607734},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":-2211624.0714608575},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":69974493.865799993},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação - BE"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":51243636.720916323},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":-863891.31495899241},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":-5589465.7971000001},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G28","v":20581272.027391337},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],531))","v":-24290689.24662713},null,{"$f":"M16+N16+O16","v":-3709417.2192357928},{"$f":"M16/$M$18","v":1}]
[null,null,null,"LIMINAR 1",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],530)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533))","v":-3302640.5049674641},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":0},{"$f":"M17+N17+O17","v":-3302640.5049674641},{"$f":"M17/$M$18","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":606515718.0994004},{"$f":"SUM(F10:F17)","v":-3097358.8863118934},64385028.068699993,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":20581272.027391337},{"$f":"N16+N17","v":-27593329.751594596},{"$f":"O16+O17","v":0},{"$f":"M18+N18+O18","v":-7012057.7242032588}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":203021611.04318741},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)","v":9631297.5650574919},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E49),0)","v":12700564.802839592},null,null,null,null,null,{"$f":"E41-M18","v":0},{"$f":"F41-N18","v":0},{"$f":"G41-O18","v":0}]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":178798965.11091962},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)","v":9932731.9472448267},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E49),0)","v":11185251.813359061}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":4997785.5273090703},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":-56166.028588828049},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":77197836.7984},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":126988.42091025691},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)","v":0},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E49),0)","v":0}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":1356753.29},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)","v":94079.85758990304},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E49),0)","v":84875.363723940056}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":465372951.7698161},{"$f":"SUM(F19:F25)","v":19728931.762213651},23970691.979922593]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D45","v":796948133.15354431},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)","v":-1007633.9702882703},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":796948133.15354431},{"$f":"SUM(F27)","v":-1007633.9702882703},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E37/E57)","v":-63478117.573093861},0]
[null,null,null,"OUTROS",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-63478117.573093861},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":116327796.68195929},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32))","v":11022888.799939867},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)","v":11641643.44035374}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":2009357.7147074307},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33))","v":126708.0310438665},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)","v":201088.87751654399}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":10664670.343426725},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34))","v":565937.61798991414},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)","v":1067279.6450063195}]
[null,null,999,"RI",{"$f":"LnkTxtRI","v":17268878.97096229},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)","v":221549.25271520059},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":146270703.71105573},{"$f":"SUM(F32:F35)","v":11937083.701688848},12910011.962876603]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":2015107506.7338166},{"$f":"SUM(F18,F26,F28,F36,F31)","v":-35917094.965791523},101265732.01149918]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G8*(+E39+E40+E41+E42+E43+E45+E46+E48+E49+E50+E54)+(Encargos!G8^2)*(+E39+E40+E41+E42+E43+E45+E46+E48+E49+E50+E54)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F48+G48+F49+G49+F50+G50+F54+G54+F46+G46),0)","v":8784123.4206404574},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)","v":-1.4911983930128529E-6},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)","v":0}]
[null,null,17,"ESS/ERR/ERCAP",{"$f":"LnkTxtESS","v":79631220.232076138},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":3270182.8011466186},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":1112662.5833999999}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G28","v":20581272.027391337},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-27593329.751594596},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":0}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G26","v":-2314457.87},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":-414842.47378935455},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G29","v":1E-3},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":2812299.6709147077},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":106682157.81110792},{"$f":"SUM(F38:F43)","v":-21925689.753324114},{"$f":"SUM(G38:G43)","v":1112662.5833999999}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14-Energia!J34","v":653881653.00860882},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45))","v":19304689.884322032},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)","v":68377220.496672064}]
[null,null,37,"ENERGIA REVENDA ANGRA",{"$f":"Energia!J34","v":29369938.089140289},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46))","v":1583000.2807763945},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C46)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45:E46)","v":683251591.09774911},{"$f":"SUM(F45:F46)","v":20887690.165098429},68377220.496672064]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":27480150.520822331},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)","v":1034647.909842195},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C48)","v":922851.75639999995}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":11122856.5518684},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)","v":2526706.4260098673},{"$f":"IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E49/(+E19+E20+E24+E25+E49),0)","v":695820.31047740462}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C50)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C50)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E48:E50)","v":38603007.072690733},{"$f":"SUM(F48:F50)","v":3561354.3358520623},1618672.0668774047]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E56/E57)","v":-26440378.992612738},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C52)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E52)","v":0},{"$f":"SUM(F52)","v":-26440378.992612738},0]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":10810852.705018673},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54))","v":-640303.16155229008},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C54)","v":1081909.0197513346}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E54)","v":10810852.705018673},{"$f":"SUM(F54)","v":-640303.16155229008},1081909.0197513346]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E47,E51,E55,E53)","v":839347608.68656635},{"$f":"SUM(F44,F47,F51,F55,F53)","v":-24557327.40653865},72190464.16670081]
["TOTAL",null,null,null,{"$f":"E37+E56","v":2854455115.420383},{"$f":"F37+F56","v":-60474422.372330174},173456196.17820001]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":2854455115.420383},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)","v":-60474422.372330181},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)","v":173456196.17820004}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E57-E59)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F57-F59)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G57-G59)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)\n-SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51,TabelaBADNET[idDet2],55)","v":2854455115.4203825},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)","v":-60474422.372330174},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)","v":173456196.17820004}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E62-E57)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F62-F57)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]
[]
[null,null,null,null,2749780594.2683597,-74070100.047818467,181204783.6590302]
[]
[null,null,null,null,{"$f":"E59-E65","v":104674521.15202332},{"$f":"F59-F65","v":13595677.675488286},-7748587.4808301628]

{"sheet":"BD-NET","index":44,"n_rows":1185,"n_cols":17,"rows_kept":1185,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10012},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":2107.8062377545857},{"$f":"Energia!K49","v":2107.8062377545857}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10012},10883.234506463015,{"$f":"Energia!K50","v":10883.234506463015}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10012},541.40706034307811,{"$f":"Energia!K51","v":541.40706034307811}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10013},19824.724363059609,{"$f":"Energia!K52","v":19824.724363059609}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,2,{"$f":"Energia!S53","v":10013},882.71289658204864,{"$f":"Energia!K53","v":882.71289658204864}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10016},1931.4827293741914,{"$f":"Energia!K54","v":1931.4827293741914}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10017},10337.103074365043,{"$f":"Energia!K55","v":10337.103074365043}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10018},{"$f":"IF(ISNUMBER(Q9),Q9,0)","v":5782.5967907520062},{"$f":"Energia!K56","v":5782.5967907520062}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10018},869.58972308762759,{"$f":"Energia!K57","v":869.58972308762759}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,2,{"$f":"Energia!S58","v":10019},24743.261799463151,{"$f":"Energia!K58","v":24743.261799463151}]
["DRP","Energia",{"$f":"Energia!B59","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201920},{"$f":"Energia!R59","v":3},2,999,9,99,9,2,{"$f":"Energia!S59","v":10020},22159.022819784426,{"$f":"Energia!K59","v":22159.022819784426}]
["DRP","Energia",{"$f":"Energia!B60","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":201925},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10020},74190.864628788113,{"$f":"Energia!K60","v":74190.864628788113}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":201925},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10020},2492.952035937883,{"$f":"Energia!K61","v":2492.952035937883}]
["DRP","Energia",{"$f":"Energia!B62","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202025},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10021},28283.815619622637,{"$f":"Energia!K62","v":28283.815619622637}]
["DRP","Energia",{"$f":"Energia!B63","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202025},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10021},2358.6092840196475,{"$f":"Energia!K63","v":2358.6092840196475}]
["DRP","Energia",{"$f":"Energia!B64","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202025},{"$f":"Energia!R64","v":2},2,999,9,99,9,2,{"$f":"Energia!S64","v":10021},202.26261211290873,{"$f":"Energia!K64","v":202.26261211290873}]
["DRP","Energia",{"$f":"Energia!B65","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201820},{"$f":"Energia!R65","v":3},2,999,9,99,9,2,{"$f":"Energia!S65","v":10022},17497.999591891235,{"$f":"Energia!K65","v":17497.999591891235}]
["DRP","Energia",{"$f":"Energia!B66","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201820},{"$f":"Energia!R66","v":2},2,999,9,99,9,2,{"$f":"Energia!S66","v":10022},1670.3317236289975,{"$f":"Energia!K66","v":1670.3317236289975}]
["DRP","Energia",{"$f":"Energia!B67","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201820},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10022},456.21560826956573,{"$f":"Energia!K67","v":456.21560826956573}]
["DRP","Energia",{"$f":"Energia!B68","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202425},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":10028},83754.843474132358,{"$f":"Energia!K68","v":83754.843474132358}]
["DRP","Energia",{"$f":"Energia!B69","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202425},{"$f":"Energia!R69","v":2},2,999,9,99,9,2,{"$f":"Energia!S69","v":10028},2514.6995452432557,{"$f":"Energia!K69","v":2514.6995452432557}]
["DRP","Energia",{"$f":"Energia!B70","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":200915},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10002},5435.3356176384359,{"$f":"Energia!K70","v":5435.3356176384359}]
["DRP","Energia",{"$f":"Energia!B71","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201320},{"$f":"Energia!R71","v":3},2,999,9,99,9,2,{"$f":"Energia!S71","v":30002},43857.901124222262,{"$f":"Energia!K71","v":43857.901124222262}]
["DRP","Energia",{"$f":"Energia!B72","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":201320},{"$f":"Energia!R72","v":2},2,999,9,99,9,2,{"$f":"Energia!S72","v":30002},1711.9389014479373,{"$f":"Energia!K72","v":1711.9389014479373}]
["DRP","Energia",{"$f":"Energia!B73","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":201620},{"$f":"Energia!R73","v":2},2,999,9,99,9,2,{"$f":"Energia!S73","v":30003},633.90732342857643,{"$f":"Energia!K73","v":633.90732342857643}]
["DRP","Energia",{"$f":"Energia!B74","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":201720},{"$f":"Energia!R74","v":3},2,999,9,99,9,2,{"$f":"Energia!S74","v":30003},481.55123646903297,{"$f":"Energia!K74","v":481.55123646903297}]
["DRP","Energia",{"$f":"Energia!B75","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":201215},{"$f":"Energia!R75","v":2},2,999,9,99,9,2,{"$f":"Energia!S75","v":10005},479.12148865699822,{"$f":"Energia!K75","v":479.12148865699822}]
["DRP","Energia",{"$f":"Energia!B76","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":201315},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":10007},74943.157952808746,{"$f":"Energia!K76","v":74943.157952808746}]
["DRP","Energia",{"$f":"Energia!B77","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201215},{"$f":"Energia!R77","v":2},2,999,9,99,9,2,{"$f":"Energia!S77","v":10008},25.002295807829384,{"$f":"Energia!K77","v":25.002295807829384}]
["DRP","Energia",{"$f":"Energia!B78","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T78","v":1},{"$f":"Energia!Q78","v":201530},{"$f":"Energia!R78","v":1},2,999,9,99,9,2,{"$f":"Energia!S78","v":10010},42912.234871032946,{"$f":"Energia!K78","v":42912.234871032946}]
["DRP","Energia",{"$f":"Energia!B79","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T79","v":1},{"$f":"Energia!Q79","v":201530},{"$f":"Energia!R79","v":1},2,999,9,99,9,2,{"$f":"Energia!S79","v":10010},5811.0414190945112,{"$f":"Energia!K79","v":5811.0414190945112}]
["DRP","Energia",{"$f":"Energia!B80","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":1},{"$f":"Energia!Q80","v":201530},{"$f":"Energia!R80","v":1},2,999,9,99,9,2,{"$f":"Energia!S80","v":10011},114117.80218321893,{"$f":"Energia!K80","v":114117.80218321893}]
["DRP","Energia",{"$f":"Energia!B81","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T81","v":1},{"$f":"Energia!Q81","v":201430},{"$f":"Energia!R81","v":1},2,999,9,99,9,2,{"$f":"Energia!S81","v":10012},2629.1101810262753,{"$f":"Energia!K81","v":2629.1101810262753}]
["DRP","Energia",{"$f":"Energia!B82","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T82","v":1},{"$f":"Energia!Q82","v":20191395},{"$f":"Energia!R82","v":1},2,999,9,99,9,2,{"$f":"Energia!S82","v":20013},6.6503795769043279,{"$f":"Energia!K82","v":6.6503795769043279}]
["DRP","Energia",{"$f":"Energia!B83","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T83","v":1},{"$f":"Energia!Q83","v":201830},{"$f":"Energia!R83","v":1},2,999,9,99,9,2,{"$f":"Energia!S83","v":10016},3885.8173131919029,{"$f":"Energia!K83","v":3885.8173131919029}]
["DRP","Energia",{"$f":"Energia!B84","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T84","v":1},{"$f":"Energia!Q84","v":201830},{"$f":"Energia!R84","v":1},2,999,9,99,9,2,{"$f":"Energia!S84","v":10016},1047.3176831533947,{"$f":"Energia!K84","v":1047.3176831533947}]
["DRP","Energia",{"$f":"Energia!B85","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201830},{"$f":"Energia!R85","v":1},2,999,9,99,9,2,{"$f":"Energia!S85","v":10018},3696.9512266904362,{"$f":"Energia!K85","v":3696.9512266904362}]
["DRP","Energia",{"$f":"Energia!B86","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201830},{"$f":"Energia!R86","v":1},2,999,9,99,9,2,{"$f":"Energia!S86","v":10018},602.74919460418278,{"$f":"Energia!K86","v":602.74919460418278}]
["DRP","Energia",{"$f":"Energia!B87","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201730},{"$f":"Energia!R87","v":1},2,999,9,99,9,2,{"$f":"Energia!S87","v":10019},14089.323405082085,{"$f":"Energia!K87","v":14089.323405082085}]
["DRP","Energia",{"$f":"Energia!B88","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":200830},{"$f":"Energia!R88","v":1},2,999,9,99,9,2,{"$f":"Energia!S88","v":10001},4814.6548778710239,{"$f":"Energia!K88","v":4814.6548778710239}]
["DRP","Energia",{"$f":"Energia!B89","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":200930},{"$f":"Energia!R89","v":1},2,999,9,99,9,2,{"$f":"Energia!S89","v":10001},2424.8731891151774,{"$f":"Energia!K89","v":2424.8731891151774}]
["DRP","Energia",{"$f":"Energia!B90","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201030},{"$f":"Energia!R90","v":1},2,999,9,99,9,2,{"$f":"Energia!S90","v":10001},66627.29744552818,{"$f":"Energia!K90","v":66627.29744552818}]
["DRP","Energia",{"$f":"Energia!B91","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201030},{"$f":"Energia!R91","v":1},2,999,9,99,9,2,{"$f":"Energia!S91","v":10001},2187.0619457385064,{"$f":"Energia!K91","v":2187.0619457385064}]
["DRP","Energia",{"$f":"Energia!B92","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201230},{"$f":"Energia!R92","v":1},2,999,9,99,9,2,{"$f":"Energia!S92","v":50001},14447.506094588245,{"$f":"Energia!K92","v":14447.506094588245}]
["DRP","Energia",{"$f":"Energia!B93","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201930},{"$f":"Energia!R93","v":1},2,999,9,99,9,2,{"$f":"Energia!S93","v":10020},480.44182262164645,{"$f":"Energia!K93","v":480.44182262164645}]
["DRP","Energia",{"$f":"Energia!B94","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":202030},{"$f":"Energia!R94","v":1},2,999,9,99,9,2,{"$f":"Energia!S94","v":10021},619.8257535392587,{"$f":"Energia!K94","v":619.8257535392587}]
["DRP","Energia",{"$f":"Energia!B95","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":202030},{"$f":"Energia!R95","v":1},2,999,9,99,9,2,{"$f":"Energia!S95","v":10021},3030.6587018414912,{"$f":"Energia!K95","v":3030.6587018414912}]
["DRP","Energia",{"$f":"Energia!B96","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201830},{"$f":"Energia!R96","v":1},2,999,9,99,9,2,{"$f":"Energia!S96","v":10022},2435.6040616151454,{"$f":"Energia!K96","v":2435.6040616151454}]
["DRP","Energia",{"$f":"Energia!B97","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":202420},{"$f":"Energia!R97","v":3},2,999,9,99,9,2,{"$f":"Energia!S97","v":10028},107798.40502049304,{"$f":"Energia!K97","v":107798.40502049304}]
["DRP","Energia",{"$f":"Energia!B98","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":202430},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":10028},6004.4838267944369,{"$f":"Energia!K98","v":6004.4838267944369}]
["DRP","Energia",{"$f":"Energia!B99","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":202430},{"$f":"Energia!R99","v":1},2,999,9,99,9,2,{"$f":"Energia!S99","v":10028},12907.069778619858,{"$f":"Energia!K99","v":12907.069778619858}]
["DRP","Energia",{"$f":"Energia!B100","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":200930},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":10002},43576.429460248939,{"$f":"Energia!K100","v":43576.429460248939}]
["DRP","Energia",{"$f":"Energia!B101","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":200930},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":10002},4591.9232863670923,{"$f":"Energia!K101","v":4591.9232863670923}]
["DRP","Energia",{"$f":"Energia!B102","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201330},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":30002},3692.5705914620748,{"$f":"Energia!K102","v":3692.5705914620748}]
["DRP","Energia",{"$f":"Energia!B103","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":201330},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":50002},138755.02897572925,{"$f":"Energia!K103","v":138755.02897572925}]
["DRP","Energia",{"$f":"Energia!B104","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201530},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":50003},435798.36307479977,{"$f":"Energia!K104","v":435798.36307479977}]
["DRP","Energia",{"$f":"Energia!B105","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201230},{"$f":"Energia!R105","v":1},2,999,9,99,9,2,{"$f":"Energia!S105","v":10005},249.33305126277335,{"$f":"Energia!K105","v":249.33305126277335}]
["DRP","Energia",{"$f":"Energia!B106","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201330},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":10007},9371.2136136879471,{"$f":"Energia!K106","v":9371.2136136879471}]
["DRP","Energia",{"$f":"Energia!B107","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201230},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":10008},4.9595016329400181,{"$f":"Energia!K107","v":4.9595016329400181}]
["DRP","Energia",{"$f":"Energia!B108","v":"CCGF"},1,1,{"$f":"Energia!T108","v":17},{"$f":"Energia!Q108","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S108","v":0},144412.30919956396,{"$f":"Energia!K108","v":144412.30919956396}]
["DRP","Energia",{"$f":"Energia!B109","v":"CCGF"},1,1,{"$f":"Energia!T109","v":17},{"$f":"Energia!Q109","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S109","v":0},199816.41115021793,{"$f":"Energia!K109","v":199816.41115021793}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!K110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!K111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!K112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":0},{"$f":"Energia!K113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!K114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,{"$f":"Energia!T122","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,{"$f":"Energia!T123","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,{"$f":"Energia!T124","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,{"$f":"Energia!T125","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!K140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":"Rede Lajeado Energia S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,547782.37085367681,{"$f":"Energia!M153","v":547782.37085367681}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10012},483422.31833953917,{"$f":"Energia!L49","v":483422.31833953917}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10012},{"$f":"IF(ISNUMBER(Q142),Q142,0)","v":3014910.5719104521},{"$f":"Energia!L50","v":3014910.5719104521}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10012},129033.14776578486,{"$f":"Energia!L51","v":129033.14776578486}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10013},4694073.1578178946,{"$f":"Energia!L52","v":4694073.1578178946}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,3,{"$f":"Energia!S53","v":10013},205043.01465462957,{"$f":"Energia!L53","v":205043.01465462957}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10016},536661.4168685436,{"$f":"Energia!L54","v":536661.4168685436}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10017},2607664.6347053056,{"$f":"Energia!L55","v":2607664.6347053056}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10018},1376211.5218657679,{"$f":"Energia!L56","v":1376211.5218657679}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10018},240724.36795271927,{"$f":"Energia!L57","v":240724.36795271927}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,3,{"$f":"Energia!S58","v":10019},6227920.2544754297,{"$f":"Energia!L58","v":6227920.2544754297}]
["DRP","Energia",{"$f":"Energia!B59","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201920},{"$f":"Energia!R59","v":3},2,999,9,99,9,3,{"$f":"Energia!S59","v":10020},5733821.1178538371,{"$f":"Energia!L59","v":5733821.1178538371}]
["DRP","Energia",{"$f":"Energia!B60","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":201925},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10020},29968954.599302776,{"$f":"Energia!L60","v":29968954.599302776}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":201925},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10020},972606.44078615413,{"$f":"Energia!L61","v":972606.44078615413}]
["DRP","Energia",{"$f":"Energia!B62","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202025},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10021},13957582.573516201,{"$f":"Energia!L62","v":13957582.573516201}]
["DRP","Energia",{"$f":"Energia!B63","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202025},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10021},1257920.3993293904,{"$f":"Energia!L63","v":1257920.3993293904}]
["DRP","Energia",{"$f":"Energia!B64","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202025},{"$f":"Energia!R64","v":2},2,999,9,99,9,3,{"$f":"Energia!S64","v":10021},98118.320016432437,{"$f":"Energia!L64","v":98118.320016432437}]
["DRP","Energia",{"$f":"Energia!B65","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201820},{"$f":"Energia!R65","v":3},2,999,9,99,9,3,{"$f":"Energia!S65","v":10022},5588836.9218864189,{"$f":"Energia!L65","v":5588836.9218864189}]
["DRP","Energia",{"$f":"Energia!B66","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201820},{"$f":"Energia!R66","v":2},2,999,9,99,9,3,{"$f":"Energia!S66","v":10022},709811.90046906588,{"$f":"Energia!L66","v":709811.90046906588}]
["DRP","Energia",{"$f":"Energia!B67","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":201820},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10022},181949.54693700239,{"$f":"Energia!L67","v":181949.54693700239}]
["DRP","Energia",{"$f":"Energia!B68","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202425},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":10028},28650349.94304838,{"$f":"Energia!L68","v":28650349.94304838}]
["DRP","Energia",{"$f":"Energia!B69","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202425},{"$f":"Energia!R69","v":2},2,999,9,99,9,3,{"$f":"Energia!S69","v":10028},737683.62218952132,{"$f":"Energia!L69","v":737683.62218952132}]
["DRP","Energia",{"$f":"Energia!B70","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":200915},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10002},2077527.7967533544,{"$f":"Energia!L70","v":2077527.7967533544}]
["DRP","Energia",{"$f":"Energia!B71","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201320},{"$f":"Energia!R71","v":3},2,999,9,99,9,3,{"$f":"Energia!S71","v":30002},14506310.844412453,{"$f":"Energia!L71","v":14506310.844412453}]
["DRP","Energia",{"$f":"Energia!B72","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":201320},{"$f":"Energia!R72","v":2},2,999,9,99,9,3,{"$f":"Energia!S72","v":30002},574408.04602314462,{"$f":"Energia!L72","v":574408.04602314462}]
["DRP","Energia",{"$f":"Energia!B73","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":201620},{"$f":"Energia!R73","v":2},2,999,9,99,9,3,{"$f":"Energia!S73","v":30003},248479.09961839774,{"$f":"Energia!L73","v":248479.09961839774}]
["DRP","Energia",{"$f":"Energia!B74","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":201720},{"$f":"Energia!R74","v":3},2,999,9,99,9,3,{"$f":"Energia!S74","v":30003},154292.93846327896,{"$f":"Energia!L74","v":154292.93846327896}]
["DRP","Energia",{"$f":"Energia!B75","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":201215},{"$f":"Energia!R75","v":2},2,999,9,99,9,3,{"$f":"Energia!S75","v":10005},195485.97488628142,{"$f":"Energia!L75","v":195485.97488628142}]
["DRP","Energia",{"$f":"Energia!B76","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":201315},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":10007},31485733.843820479,{"$f":"Energia!L76","v":31485733.843820479}]
["DRP","Energia",{"$f":"Energia!B77","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201215},{"$f":"Energia!R77","v":2},2,999,9,99,9,3,{"$f":"Energia!S77","v":10008},9318.4140564647532,{"$f":"Energia!L77","v":9318.4140564647532}]
["DRP","Energia",{"$f":"Energia!B78","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T78","v":1},{"$f":"Energia!Q78","v":201530},{"$f":"Energia!R78","v":1},2,999,9,99,9,3,{"$f":"Energia!S78","v":10010},9732960.5110279135,{"$f":"Energia!L78","v":9732960.5110279135}]
["DRP","Energia",{"$f":"Energia!B79","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T79","v":1},{"$f":"Energia!Q79","v":201530},{"$f":"Energia!R79","v":1},2,999,9,99,9,3,{"$f":"Energia!S79","v":10010},2207562.5801024251,{"$f":"Energia!L79","v":2207562.5801024251}]
["DRP","Energia",{"$f":"Energia!B80","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":1},{"$f":"Energia!Q80","v":201530},{"$f":"Energia!R80","v":1},2,999,9,99,9,3,{"$f":"Energia!S80","v":10011},19117616.993599515,{"$f":"Energia!L80","v":19117616.993599515}]
["DRP","Energia",{"$f":"Energia!B81","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T81","v":1},{"$f":"Energia!Q81","v":201430},{"$f":"Energia!R81","v":1},2,999,9,99,9,3,{"$f":"Energia!S81","v":10012},596025.60674480058,{"$f":"Energia!L81","v":596025.60674480058}]
["DRP","Energia",{"$f":"Energia!B82","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T82","v":1},{"$f":"Energia!Q82","v":20191395},{"$f":"Energia!R82","v":1},2,999,9,99,9,3,{"$f":"Energia!S82","v":20013},2936.8847252711898,{"$f":"Energia!L82","v":2936.8847252711898}]
["DRP","Energia",{"$f":"Energia!B83","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T83","v":1},{"$f":"Energia!Q83","v":201830},{"$f":"Energia!R83","v":1},2,999,9,99,9,3,{"$f":"Energia!S83","v":10016},852490.54915347474,{"$f":"Energia!L83","v":852490.54915347474}]
["DRP","Energia",{"$f":"Energia!B84","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T84","v":1},{"$f":"Energia!Q84","v":201830},{"$f":"Energia!R84","v":1},2,999,9,99,9,3,{"$f":"Energia!S84","v":10016},263001.55630250246,{"$f":"Energia!L84","v":263001.55630250246}]
["DRP","Energia",{"$f":"Energia!B85","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201830},{"$f":"Energia!R85","v":1},2,999,9,99,9,3,{"$f":"Energia!S85","v":10018},600419.79754040088,{"$f":"Energia!L85","v":600419.79754040088}]
["DRP","Energia",{"$f":"Energia!B86","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201830},{"$f":"Energia!R86","v":1},2,999,9,99,9,3,{"$f":"Energia!S86","v":10018},158592.5183913052,{"$f":"Energia!L86","v":158592.5183913052}]
["DRP","Energia",{"$f":"Energia!B87","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201730},{"$f":"Energia!R87","v":1},2,999,9,99,9,3,{"$f":"Energia!S87","v":10019},3194318.9565322115,{"$f":"Energia!L87","v":3194318.9565322115}]
["DRP","Energia",{"$f":"Energia!B88","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":200830},{"$f":"Energia!R88","v":1},2,999,9,99,9,3,{"$f":"Energia!S88","v":10001},1556625.1670502403,{"$f":"Energia!L88","v":1556625.1670502403}]
["DRP","Energia",{"$f":"Energia!B89","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":200930},{"$f":"Energia!R89","v":1},2,999,9,99,9,3,{"$f":"Energia!S89","v":10001},837631.91096936853,{"$f":"Energia!L89","v":837631.91096936853}]
["DRP","Energia",{"$f":"Energia!B90","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201030},{"$f":"Energia!R90","v":1},2,999,9,99,9,3,{"$f":"Energia!S90","v":10001},23187575.544751126,{"$f":"Energia!L90","v":23187575.544751126}]
["DRP","Energia",{"$f":"Energia!B91","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201030},{"$f":"Energia!R91","v":1},2,999,9,99,9,3,{"$f":"Energia!S91","v":10001},660804.95698482182,{"$f":"Energia!L91","v":660804.95698482182}]
["DRP","Energia",{"$f":"Energia!B92","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201230},{"$f":"Energia!R92","v":1},2,999,9,99,9,3,{"$f":"Energia!S92","v":50001},3203616.1924838289,{"$f":"Energia!L92","v":3203616.1924838289}]
["DRP","Energia",{"$f":"Energia!B93","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201930},{"$f":"Energia!R93","v":1},2,999,9,99,9,3,{"$f":"Energia!S93","v":10020},142064.22031514792,{"$f":"Energia!L93","v":142064.22031514792}]
["DRP","Energia",{"$f":"Energia!B94","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":202030},{"$f":"Energia!R94","v":1},2,999,9,99,9,3,{"$f":"Energia!S94","v":10021},226454.66603654213,{"$f":"Energia!L94","v":226454.66603654213}]
["DRP","Energia",{"$f":"Energia!B95","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":202030},{"$f":"Energia!R95","v":1},2,999,9,99,9,3,{"$f":"Energia!S95","v":10021},1088237.3097511211,{"$f":"Energia!L95","v":1088237.3097511211}]
["DRP","Energia",{"$f":"Energia!B96","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201830},{"$f":"Energia!R96","v":1},2,999,9,99,9,3,{"$f":"Energia!S96","v":10022},850450.22153918201,{"$f":"Energia!L96","v":850450.22153918201}]
["DRP","Energia",{"$f":"Energia!B97","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":202420},{"$f":"Energia!R97","v":3},2,999,9,99,9,3,{"$f":"Energia!S97","v":10028},14275659.014088016,{"$f":"Energia!L97","v":14275659.014088016}]
["DRP","Energia",{"$f":"Energia!B98","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":202430},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":10028},1333440.3609228537,{"$f":"Energia!L98","v":1333440.3609228537}]
["DRP","Energia",{"$f":"Energia!B99","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":202430},{"$f":"Energia!R99","v":1},2,999,9,99,9,3,{"$f":"Energia!S99","v":10028},3664114.2515643695,{"$f":"Energia!L99","v":3664114.2515643695}]
["DRP","Energia",{"$f":"Energia!B100","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":200930},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":10002},16481237.725497935,{"$f":"Energia!L100","v":16481237.725497935}]
["DRP","Energia",{"$f":"Energia!B101","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":200930},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":10002},1709013.6980984388,{"$f":"Energia!L101","v":1709013.6980984388}]
["DRP","Energia",{"$f":"Energia!B102","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201330},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":30002},1336589.9282381767,{"$f":"Energia!L102","v":1336589.9282381767}]
["DRP","Energia",{"$f":"Energia!B103","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":201330},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":50002},27071455.632803362,{"$f":"Energia!L103","v":27071455.632803362}]
["DRP","Energia",{"$f":"Energia!B104","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201530},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":50003},84273372.551526204,{"$f":"Energia!L104","v":84273372.551526204}]
["DRP","Energia",{"$f":"Energia!B105","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201230},{"$f":"Energia!R105","v":1},2,999,9,99,9,3,{"$f":"Energia!S105","v":10005},91453.425765379448,{"$f":"Energia!L105","v":91453.425765379448}]
["DRP","Energia",{"$f":"Energia!B106","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201330},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":10007},2488394.9370503514,{"$f":"Energia!L106","v":2488394.9370503514}]
["DRP","Energia",{"$f":"Energia!B107","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201230},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":10008},1839.7761403414961,{"$f":"Energia!L107","v":1839.7761403414961}]
["DRP","Energia",{"$f":"Energia!B108","v":"CCGF"},1,1,{"$f":"Energia!T108","v":17},{"$f":"Energia!Q108","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S108","v":0},39603877.631011084,{"$f":"Energia!L108","v":39603877.631011084}]
["DRP","Energia",{"$f":"Energia!B109","v":"CCGF"},1,1,{"$f":"Energia!T109","v":17},{"$f":"Energia!Q109","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S109","v":0},46206059.608058549,{"$f":"Energia!L109","v":46206059.608058549}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!L110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!L111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!L112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},0,{"$f":"Energia!L113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},{"$f":"IF(ISNUMBER(Q206),Q206,0)","v":0},{"$f":"Energia!L114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,{"$f":"Energia!T122","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,{"$f":"Energia!T123","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,{"$f":"Energia!T124","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,{"$f":"Energia!T125","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!L140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},{"$f":"D94","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O94","v":99999},{"$f":"IF(ISNUMBER(Q233),Q233,0)","v":0},{"$f":"Energia!N145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},{"$f":"D98","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":"Rede Lajeado Energia S.A."},1,1,2,999999,999,2,999,9,99,9,3,99999,202522651.73333523,{"$f":"Energia!N153","v":202522651.73333523}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},{"$f":"D114","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q259),Q259,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},{"$f":"D130","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O130","v":99999},0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},0.91016730279684699,{"$f":"Energia!$L$143","v":0.91016730279684699}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0.91016730279684699,{"$f":"Energia!$L$47","v":0.91016730279684699}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.0679666666666661,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.0679666666666661}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,620222.14790255239,{"$f":"Energia!C24","v":620222.14790255239}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,130169308.04113159,{"$f":"Energia!E24","v":130169308.04113159}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,65842.676878130675,{"$f":"Energia!C25","v":65842.676878130675}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,73933.945497021792,{"$f":"Energia!C22","v":73933.945497021792}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,26731557.333903201,{"$f":"Energia!E22","v":26731557.333903201}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G8","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q293),Q293,0)","v":3141680.0154765472},{"$f":"Energia!D5","v":3141680.0154765472}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,261.98220840069047,{"$f":"Energia!D14","v":261.98220840069047}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,444029.37662102975,{"$f":"Energia!H18","v":444029.37662102975}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,40707.612965517001,{"$f":"Energia!H17","v":40707.612965517001}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,7669.8250884052586,{"$f":"Energia!H19","v":7669.8250884052586}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,41265.59880159473,{"$f":"Energia!H20","v":41265.59880159473}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,871200,{"$f":"CUSD!D19","v":871200}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,163200,{"$f":"CUSD!D21","v":163200}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,613200,{"$f":"CUSD!D22","v":613200}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,922800,{"$f":"CUSD!D24","v":922800}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,174000,{"$f":"CUSD!D26","v":174000}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,634800,{"$f":"CUSD!D27","v":634800}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,306495.52599999995,{"$f":"CUSD!D29","v":306495.52599999995}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,31187.111000000012,{"$f":"CUSD!D31","v":31187.111000000012}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,255999.70200000002,{"$f":"CUSD!D32","v":255999.70200000002}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,21049980,{"$f":"CUSD!E19","v":21049980}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,5090208,{"$f":"CUSD!E21","v":5090208}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,19125708,{"$f":"CUSD!E22","v":19125708}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,11284956,{"$f":"CUSD!E24","v":11284956}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,2876220.0000000005,{"$f":"CUSD!E26","v":2876220.0000000005}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,10493244.000000002,{"$f":"CUSD!E27","v":10493244.000000002}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,3193724.3175399993,{"$f":"CUSD!E29","v":3193724.3175399993}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,443480.71842000016,{"$f":"CUSD!E31","v":443480.71842000016}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,3640315.7624400007,{"$f":"CUSD!E32","v":3640315.7624400007}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,1692.9766441199999,{"$f":"'RB e Conexão'!J349/'RB e Conexão'!H349","v":1692.9766441199999}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,51,999999,999,2,11,9,99,9,2,99999,2534073.6565029784,{"$f":"Energia!D6-Energia!C22","v":2534073.6565029784}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q336),Q336,0)","v":0}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q337),Q337,0)","v":0}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,18,{"$f":"Mercado!C42","v":18}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,2,{"$f":"Mercado!C43","v":2}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,74,{"$f":"Mercado!C44","v":74}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,2615,{"$f":"Mercado!C45","v":2615}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,901923,{"$f":"Mercado!C47","v":901923}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,3119.2700000000004,{"$f":"Mercado!C11","v":3119.2700000000004}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,154.62899999999999,{"$f":"Mercado!C12","v":154.62899999999999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,6051.1820000000043,{"$f":"Mercado!C13","v":6051.1820000000043}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,326878.53699999989,{"$f":"Mercado!C14","v":326878.53699999989}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,2726681.4370000004,{"$f":"Mercado!C16","v":2726681.4370000004}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,2589778.2288000002,{"$f":"Mercado!D11","v":2589778.2288000002}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,209819.48694999999,{"$f":"Mercado!D12","v":209819.48694999999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,{"$f":"IF(ISNUMBER(Q357),Q357,0)","v":20029938.758879989},{"$f":"Mercado!D13","v":20029938.758879989}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,237756361.12154999,{"$f":"Mercado!D14","v":237756361.12154999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,1851020211.8812675,{"$f":"Mercado!D16","v":1851020211.8812675}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,48433.94999999999,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":48433.94999999999}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TE_E\",Mercado!O9:P10)","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,7313067.8820000021,{"$f":"Mercado!D17","v":7313067.8820000021}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,1936235.9249999996,{"$f":"Mercado!C19","v":1936235.9249999996}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,500353489.05182022,{"$f":"Mercado!D19","v":500353489.05182022}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,81875.479000000007,{"$f":"Mercado!C20","v":81875.479000000007}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,11867393.430919999,{"$f":"Mercado!D20","v":11867393.430919999}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,31101848.911000006,{"$f":"Mercado!D21","v":31101848.911000006}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,3.1613669527480903E-2,{"$f":"CAPA!C19","v":3.1613669527480903E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1223.761,{"$f":"CAPA!C17","v":1223.761}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1186.259,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1186.259}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,4.8050244975707423E-2,{"$f":"CAPA!C20","v":4.8050244975707423E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,7664.36,{"$f":"CAPA!C18","v":7664.36}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,7312.97,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":7312.97}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.17811285266432317,{"$f":"Mercado!G9","v":0.17811285266432317}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,3.8070732087941123E-2,{"$f":"Mercado!G10","v":3.8070732087941123E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,1,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":1}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,823064268.54286122,{"$f":"Resultado!D38","v":823064268.54286122}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,796948133.15354431,{"$f":"Resultado!D45","v":796948133.15354431}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,203021611.04318741,{"$f":"Resultado!D30","v":203021611.04318741}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,178798965.11091962,{"$f":"Resultado!D31","v":178798965.11091962}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,4997785.5273090703,{"$f":"Resultado!D36","v":4997785.5273090703}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,1356753.29,{"$f":"Resultado!D32","v":1356753.29}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,77197836.7984,{"$f":"Resultado!D37-CUSD!E14","v":77197836.7984}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,27480150.520822331,{"$f":"Resultado!D35","v":27480150.520822331}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,11122856.5518684,{"$f":"Resultado!D34","v":11122856.5518684}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,3169709.0386742358,{"$f":"Resultado!D22","v":3169709.0386742358}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,535885311.20607734,{"$f":"Encargos!G23","v":535885311.20607734}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G25","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,79631220.232076138,{"$f":"Resultado!D25","v":79631220.232076138}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,51243636.720916323,{"$f":"Resultado!D26","v":51243636.720916323}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,23457235.537886772,{"$f":"Resultado!D27","v":23457235.537886772}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,0,{"$f":"Resultado!D28","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,2.2565664544599618E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,LnkTxtFatorT)","v":2.2565664544599618E-2}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,5.3062506986958097E-3,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,LnkTxtFatorPd)","v":5.3062506986958097E-3}]
["DRP","Parcela B","Componente Q do Fator X",3,1,10,18,999,4,999,9,99,9,4,99999,7.3260631506581915E-4,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C40,'VPB1'!F42)","v":7.3260631506581915E-4}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,2.8604521558361247E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C41,LnkTxtFatorX)","v":2.8604521558361247E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,7.2199752409883411E-2,{"$f":"Resultado!D6","v":7.2199752409883411E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,261.98220840069047,{"$f":"Energia!D14","v":261.98220840069047}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,4.2438582847936182E-2,{"$f":"Resultado!D7","v":4.2438582847936182E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,2662241908.7531877,{"$f":"SUM(Mercado!D10:D21)","v":2662241908.7531877}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,2662241908.7531877,{"$f":"Q410+Q411","v":2662241908.7531877}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,0.11463833525781959,{"$f":"Resultado!D8","v":0.11463833525781959}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,823064268.54286122,{"$f":"SUM(Energia!E31:E32)","v":823064268.54286122}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,3675352.4289530939,{"$f":"SUM(Energia!C31:C32)","v":3675352.4289530939}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,303582.38912273629,{"$f":"SUM(Energia!E29:E30)","v":303582.38912273629}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,2608007.6020000004,{"$f":"SUM(Energia!C29:C30)","v":2608007.6020000004}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,202522651.73333523,{"$f":"SUM(Energia!E26:E27)","v":202522651.73333523}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,547782.37085367681,{"$f":"SUM(Energia!C26:C27)","v":547782.37085367681}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q421),Q421,0)","v":3141680.0154765472},{"$f":"Energia!D5","v":3141680.0154765472}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,823064268.54286122,{"$f":"Energia!D15","v":823064268.54286122}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,2057506982.2668388,{"$f":"Resultado!D40","v":2057506982.2668388}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,796948133.15354431,{"$f":"Resultado!D45","v":796948133.15354431}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,713197875.91050839,{"$f":"Encargos!C18","v":713197875.91050839}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,503975958.84250683,{"$f":"Resultado!D29","v":503975958.84250683}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,2854455115.420383,{"$f":"Resultado!D4","v":2854455115.420383}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,533672.41347654676,{"$f":"SUM(Energia!H17:H20)","v":533672.41347654676}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.5822652805900343E-2,{"$f":"Energia!H16","v":1.5822652805900343E-2}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,112981773.80586979,{"$f":"SUM(Financeiros!D10:D335)","v":112981773.80586979}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,4.2438582847936182E-2,{"$f":"Financeiros!E8","v":4.2438582847936182E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,22950148.379700001,{"$f":"CVA!D12","v":22950148.379700001}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,858637.18770000001,{"$f":"CVA!D15","v":858637.18770000001}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,76637669.590399995,{"$f":"CVA!D13","v":76637669.590399995}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,65105475.719899997,{"$f":"CVA!D10","v":65105475.719899997}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,1035240.4542,{"$f":"CVA!D17","v":1035240.4542}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-5200535.3613,{"$f":"CVA!D16","v":-5200535.3613}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,50,99,999,9,99,9,10,99999,786543,{"$f":"Mercado!E30","v":786543}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,51,99,999,9,99,9,10,99999,5120,{"$f":"Mercado!E31","v":5120}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,52,99,999,9,99,9,10,99999,63493,{"$f":"Mercado!E32","v":63493}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,53,99,999,9,99,9,10,99999,39320,{"$f":"Mercado!E33","v":39320}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,54,99,999,9,99,9,10,99999,822,{"$f":"Mercado!E34","v":822}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,55,99,999,9,99,9,10,99999,7753,{"$f":"Mercado!E35","v":7753}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,56,99,999,9,99,9,10,99999,1342,{"$f":"Mercado!E36","v":1342}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,57,99,999,9,99,9,10,99999,239,{"$f":"Mercado!E37","v":239}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,152337.83699999997,{"$f":"Mercado!F30","v":152337.83699999997}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,174620.179,{"$f":"Mercado!F31","v":174620.179}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,41233.275000000001,{"$f":"Mercado!F32","v":41233.275000000001}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,20290.908999999989,{"$f":"Mercado!F33","v":20290.908999999989}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,11673.222000000002,{"$f":"Mercado!F34","v":11673.222000000002}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,11427.756000000001,{"$f":"Mercado!F35","v":11427.756000000001}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,8610.6489999999994,{"$f":"Mercado!F36","v":8610.6489999999994}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,12215.770000000077,{"$f":"Mercado!F37","v":12215.770000000077}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,2967436889.2262526,{"$f":"Resultado!D4+Financeiros!D8","v":2967436889.2262526}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,18912017.300000001,{"$f":"DSUM(Mercado_Receita!A:ZZ,\"D\",ZA392:ZA393)","v":18912017.300000001}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,48114366.685277589,{"$f":"Encargos!G20","v":48114366.685277589}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,46174,{"$f":"CAPA!C15","v":46174}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,45839,{"$f":"CAPA!C16","v":45839}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.22028005566866182,{"$f":"Energia!H28","v":0.22028005566866182}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,100361567.80899642,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$J$16:$J$314)","v":100361567.80899642}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,102660043.23419099,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$314)","v":102660043.23419099}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,88403927.845835134,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$L$16:$L$314)","v":88403927.845835134}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,90395037.26508449,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$314)","v":90395037.26508449}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,46183.654826388891,{"$f":"CAPA!G39","v":46183.654826388891}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,5129430.409,{"$f":"SUM(DADOS_MercadoBase[TUSD_E])","v":5129430.409}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,3062885.0549999964,{"$f":"SUM(DADOS_MercadoBase[TE_E])","v":3062885.0549999964}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,46113,{"$f":"'Financeiro RTE'!C5","v":46113}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,46113,{"$f":"'Financeiro RTE'!C6","v":46113}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA cde energia",5,2,19,65,172,2,12,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Parcela B",{"$f":"Entrada!F44","v":"Extensão de redes não urbanas (Km)"},1,1,205,350,350,4,999,9,99,9,15,99999,21930.58,{"$f":"Entrada!G44","v":21930.58}]
["DRP","Parcela B",{"$f":"Entrada!F45","v":"Extensão de rede urbana (Km)"},1,1,205,350,351,4,999,9,99,9,15,99999,13074.69,{"$f":"Entrada!G45","v":13074.69}]
["DRP","Parcela B",null,1,1,205,350,999,99,999,9,99,9,99,99999,0,{"$f":"Entrada!G46","v":0}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H480+1","v":1000},4,999,9,99,9,2,99999,7667.249046336,{"$f":"'VPB e Fator X'!D160","v":7667.249046336}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,1001,4,999,9,99,9,4,99999,2.1590778738357349E-2,{"$f":"'VPB e Fator X'!D149","v":2.1590778738357349E-2}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,1002,4,999,9,99,9,4,99999,4.5199999999999997E-3,{"$f":"'VPB e Fator X'!D150","v":4.5199999999999997E-3}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,1003,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D161","v":0}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,1004,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q485),Q485,0)","v":5.2666666666666666},{"$f":"'VPB e Fator X'!D151","v":5.2666666666666666}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,1005,4,999,9,99,9,99,99999,5.09,{"$f":"'VPB e Fator X'!D152","v":5.09}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,1006,4,999,9,99,9,3,99999,723830242.83541369,{"$f":"'VPB e Fator X'!C102","v":723830242.83541369}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,1007,4,999,9,99,9,3,99999,267462798.57589623,{"$f":"'VPB e Fator X'!C103","v":267462798.57589623}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,1008,4,999,9,99,9,3,99999,496398632.20033467,{"$f":"'VPB e Fator X'!C104","v":496398632.20033467}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,1009,4,999,9,99,9,4,99999,0.98181781373419996,{"$f":"'VPB e Fator X'!C140","v":0.98181781373419996}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,1010,4,999,9,99,9,4,99999,1,{"$f":"'VPB e Fator X'!C141","v":1}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,1011,4,999,9,99,9,4,99999,0.95622411444958599,{"$f":"'VPB e Fator X'!C142","v":0.95622411444958599}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,1012,4,999,9,99,9,3,99999,242571030.90854502,{"$f":"'VPB e Fator X'!C136","v":242571030.90854502}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,1013,4,999,9,99,9,3,99999,242127309.10502845,{"$f":"'VPB e Fator X'!C137","v":242127309.10502845}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,1014,4,999,9,99,9,99,99999,1.1294898932297468,{"$f":"'VPB e Fator X'!C138","v":1.1294898932297468}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,1015,4,999,9,99,9,3,99999,248916887.47765499,{"$f":"'VPB e Fator X'!C143","v":248916887.47765499}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,1016,4,999,9,99,9,3,99999,320931438.01753992,{"$f":"'VPB e Fator X'!C144","v":320931438.01753992}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,1017,4,999,9,99,9,3,99999,306882380.11735427,{"$f":"'VPB e Fator X'!C145","v":306882380.11735427}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,1018,4,999,9,99,9,3,99999,408001575.80694592,{"$f":"'VPB e Fator X'!C111","v":408001575.80694592}]
["DRP","Parcela B","Meta de custos operacionais regulatórios (sem compartilhamento)",1,1,205,350,1019,4,999,9,99,9,3,99999,320931438.01753986,{"$f":"'VPB e Fator X'!C117","v":320931438.01753986}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,1020,4,999,9,99,9,4,99999,314245975.13447523,{"$f":"'VPB e Fator X'!C118","v":314245975.13447523}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,1021,4,999,9,99,9,4,99999,1.0212746173764158,{"$f":"'VPB e Fator X'!C119","v":1.0212746173764158}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório (com compartilhamento)",1,1,205,350,1022,4,999,9,99,9,3,99999,320931438.01753986,{"$f":"'VPB e Fator X'!C123","v":320931438.01753986}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,314245975.13447523,{"$f":"'VPB e Fator X'!C118","v":314245975.13447523}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H504+1","v":377},4,999,9,99,9,99,99999,1.0212746173764158,{"$f":"'VPB e Fator X'!C119","v":1.0212746173764158}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios (após limites)",1,1,206,350,378,4,999,9,99,9,3,99999,320931438.01753986,{"$f":"'VPB e Fator X'!C126","v":320931438.01753986}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,-69905031.95501554,{"$f":"'VPB e Fator X'!G39","v":-69905031.95501554}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0.44713627707416576,{"$f":"'VPB e Fator X'!G40","v":0.44713627707416576}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,-31257075.73711624,{"$f":"'VPB e Fator X'!G41","v":-31257075.73711624}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,46053,{"$f":"'VPB e Fator X'!C10","v":46053}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,899638,{"$f":"'VPB e Fator X'!G49","v":899638}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,595135.23,{"$f":"'VPB e Fator X'!C49","v":595135.23}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,1807613.7419999987,{"$f":"'VPB e Fator X'!D49","v":1807613.7419999987}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,2726681.4370000004,{"$f":"'VPB e Fator X'!E49","v":2726681.4370000004}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,387601497.01659858,{"$f":"'VPB e Fator X'!C130","v":387601497.01659858}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99999,111813.14143570061,{"$f":"UDEROR!F14","v":111813.14143570061}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99999,271522.93403525098,{"$f":"UDEROR!F15","v":271522.93403525098}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F16","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99999,5699918.1357964417,{"$f":"UDEROR!F19","v":5699918.1357964417}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F22*0","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F24","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F31","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F34","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F35","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,43799430.321125224,{"$f":"UDEROR!D38","v":43799430.321125224}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G215","v":{"$error":"#REF!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G216","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H539+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G217","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H540+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G218","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H541+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G219","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H542+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G220","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H543+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G221","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C202","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,12138593.731871758,{"$f":"'VPB e Fator X'!C206","v":12138593.731871758}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99999,5023742940.3072491,{"$f":"'VPB e Fator X'!C71","v":5023742940.3072491}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H547+1","v":414},4,999,9,99,9,3,99999,3001952.4106670683,{"$f":"'VPB e Fator X'!C72","v":3001952.4106670683}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q549),Q549,0)","v":1118701527.7688065},{"$f":"'VPB e Fator X'!C73","v":1118701527.7688065}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99999,958702955.62767029,{"$f":"'VPB e Fator X'!C74","v":958702955.62767029}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99999,2943336504.5001049,{"$f":"'VPB e Fator X'!C75","v":2943336504.5001049}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99999,2327265005.0545683,{"$f":"'VPB e Fator X'!C82","v":2327265005.0545683}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,2696477935.2526808,{"$f":"'VPB e Fator X'!C83","v":2696477935.2526808}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,2025784.8704151476,{"$f":"'VPB e Fator X'!C84","v":2025784.8704151476}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,2694452150.3822656,{"$f":"'VPB e Fator X'!C85","v":2694452150.3822656}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,7490828.1384543302,{"$f":"'VPB e Fator X'!C86","v":7490828.1384543302}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":0}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,520472230.01667267,{"$f":"'VPB e Fator X'!C88","v":520472230.01667267}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,71718692.631165415,{"$f":"'VPB e Fator X'!C89","v":71718692.631165415}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,2253189441.1352129,{"$f":"'VPB e Fator X'!C90","v":2253189441.1352129}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":0}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":0}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":4.19E-2},{"$f":"'VPB e Fator X'!C76","v":4.19E-2}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q564),Q564,0)","v":123325799.5385544},{"$f":"'VPB e Fator X'!C77","v":123325799.5385544}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q565),Q565,0)","v":276691663.37140417},{"$f":"'VPB e Fator X'!C93","v":276691663.37140417}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q566),Q566,0)","v":289459601.14827967},{"$f":"'VPB e Fator X'!C95","v":289459601.14827967}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,363696812.5638923,{"$f":"'VPB e Fator X'!C60","v":363696812.5638923}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,163663565.65375155,{"$f":"'VPB e Fator X'!C61","v":163663565.65375155}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,43643617.507667072,{"$f":"'VPB e Fator X'!C62","v":43643617.507667072}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,156389629.40247369,{"$f":"'VPB e Fator X'!C63","v":156389629.40247369}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,18441946.297999397,{"$f":"'VPB e Fator X'!C64","v":18441946.297999397}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,8914520.6160660535,{"$f":"'VPB e Fator X'!C65","v":8914520.6160660535}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,39109800.491061643,{"$f":"'VPB e Fator X'!C66","v":39109800.491061643}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,66466267.405127093,{"$f":"'VPB e Fator X'!C67","v":66466267.405127093}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"'VPB e Fator X'!G94","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,4.19E-2,{"$f":"Q563","v":4.19E-2}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.12280000000000001,{"$f":"'VPB e Fator X'!F81","v":0.12280000000000001}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,289459601.14827967,{"$f":"Q566","v":289459601.14827967}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,123325799.5385544,{"$f":"Q564","v":123325799.5385544}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,385260826.9977954,{"$f":"(Resultado!G28/Resultado!G25*Resultado!G19)","v":385260826.9977954}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,17268878.97096229,{"$f":"LnkTxtRI","v":17268878.97096229}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,866853165.10855985,{"$f":"Resultado!G25","v":866853165.10855985}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,861618362.79254258,{"$f":"Resultado!G28","v":861618362.79254258}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,40742014.377899997,{"$f":"CVA!D25","v":40742014.377899997}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-21627528.429299999,{"$f":"CVA!D27","v":-21627528.429299999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,-4559605.0977999996,{"$f":"CVA!D28","v":-4559605.0977999996}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,60211700.478,{"$f":"CVA!D29","v":60211700.478}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,-4651615.6710999999,{"$f":"CVA!D31","v":-4651615.6710999999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,7419647.7156999996,{"$f":"CVA!D32","v":7419647.7156999996}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,2334577.3821999999,{"$f":"CVA!D33","v":2334577.3821999999}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,13122.802776344086,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$M$16:$M$314)","v":13122.802776344086}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,13427.260908602151,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$314)","v":13427.260908602151}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":"Indice Misto"}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,41608357.368843317,{"$f":"'VPB e Fator X'!J81","v":41608357.368843317}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,22330984.291422989,{"$f":"'VPB e Fator X'!J82","v":22330984.291422989}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,309907726.67599523,{"$f":"'VPB e Fator X'!J83","v":309907726.67599523}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,163938143.11714861,{"$f":"'VPB e Fator X'!J84","v":163938143.11714861}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,385260826.9977954,{"$f":"'VPB e Fator X'!J85","v":385260826.9977954}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,23328655.13201049,{"$f":"'VPB e Fator X'!J86","v":23328655.13201049}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,286579071.54398477,{"$f":"'VPB e Fator X'!J87","v":286579071.54398477}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0.33260557564624033,{"$f":"'VPB e Fator X'!J88","v":0.33260557564624033}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,1096048.329243609,{"$f":"Aj.Subsidio!M6","v":1096048.329243609}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,-6703.3647431322997,{"$f":"Aj.Subsidio!M7","v":-6703.3647431322997}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-417516.53389827861,{"$f":"Aj.Subsidio!M11","v":-417516.53389827861}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q613),Q613,0)","v":12283759.965000002},{"$f":"Aj.Subsidio!N6","v":12283759.965000002}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,693500.4408333333,{"$f":"Aj.Subsidio!N7","v":693500.4408333333}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,632562.37416666665,{"$f":"Aj.Subsidio!N11","v":632562.37416666665}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,13379808.29424361,{"$f":"Aj.Subsidio!O6","v":13379808.29424361}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,686797.07609020104,{"$f":"Aj.Subsidio!O7","v":686797.07609020104}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,215045.84026838807,{"$f":"Aj.Subsidio!O11","v":215045.84026838807}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"IFERROR(Financeiros!H10,0)","v":19},{"$f":"IFERROR(Financeiros!I10,0)","v":60},{"$f":"IFERROR(Financeiros!J10,0)","v":999},{"$f":"IFERROR(Financeiros!K10,0)","v":3},{"$f":"IFERROR(Financeiros!L10,0)","v":13},{"$f":"IFERROR(Financeiros!M10,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H11,0)","v":19},{"$f":"IFERROR(Financeiros!I11,0)","v":60},{"$f":"IFERROR(Financeiros!J11,0)","v":999},{"$f":"IFERROR(Financeiros!K11,0)","v":3},{"$f":"IFERROR(Financeiros!L11,0)","v":15},{"$f":"IFERROR(Financeiros!M11,0)","v":9},99,9,3,99999,69974493.865799993,{"$f":"Financeiros!D11","v":69974493.865799993}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H12,0)","v":19},{"$f":"IFERROR(Financeiros!I12,0)","v":60},{"$f":"IFERROR(Financeiros!J12,0)","v":999},{"$f":"IFERROR(Financeiros!K12,0)","v":3},{"$f":"IFERROR(Financeiros!L12,0)","v":25},{"$f":"IFERROR(Financeiros!M12,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H13,0)","v":19},{"$f":"IFERROR(Financeiros!I13,0)","v":60},{"$f":"IFERROR(Financeiros!J13,0)","v":999},{"$f":"IFERROR(Financeiros!K13,0)","v":1},{"$f":"IFERROR(Financeiros!L13,0)","v":1},{"$f":"IFERROR(Financeiros!M13,0)","v":9},99,9,3,99999,12700564.802839592,{"$f":"Financeiros!D13","v":12700564.802839592}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H14,0)","v":19},{"$f":"IFERROR(Financeiros!I14,0)","v":60},{"$f":"IFERROR(Financeiros!J14,0)","v":999},{"$f":"IFERROR(Financeiros!K14,0)","v":1},{"$f":"IFERROR(Financeiros!L14,0)","v":1},{"$f":"IFERROR(Financeiros!M14,0)","v":9},99,9,3,99999,11185251.813359061,{"$f":"Financeiros!D14","v":11185251.813359061}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H15,0)","v":19},{"$f":"IFERROR(Financeiros!I15,0)","v":60},{"$f":"IFERROR(Financeiros!J15,0)","v":999},{"$f":"IFERROR(Financeiros!K15,0)","v":1},{"$f":"IFERROR(Financeiros!L15,0)","v":1},{"$f":"IFERROR(Financeiros!M15,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H16,0)","v":19},{"$f":"IFERROR(Financeiros!I16,0)","v":60},{"$f":"IFERROR(Financeiros!J16,0)","v":999},{"$f":"IFERROR(Financeiros!K16,0)","v":1},{"$f":"IFERROR(Financeiros!L16,0)","v":1},{"$f":"IFERROR(Financeiros!M16,0)","v":9},99,9,3,99999,84875.363723940056,{"$f":"Financeiros!D16","v":84875.363723940056}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H17,0)","v":19},{"$f":"IFERROR(Financeiros!I17,0)","v":60},{"$f":"IFERROR(Financeiros!J17,0)","v":999},{"$f":"IFERROR(Financeiros!K17,0)","v":1},{"$f":"IFERROR(Financeiros!L17,0)","v":1},{"$f":"IFERROR(Financeiros!M17,0)","v":9},99,9,3,99999,695820.31047740462,{"$f":"Financeiros!D17","v":695820.31047740462}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H18,0)","v":19},{"$f":"IFERROR(Financeiros!I18,0)","v":60},{"$f":"IFERROR(Financeiros!J18,0)","v":999},{"$f":"IFERROR(Financeiros!K18,0)","v":1},{"$f":"IFERROR(Financeiros!L18,0)","v":21},{"$f":"IFERROR(Financeiros!M18,0)","v":9},99,9,3,99999,922851.75639999995,{"$f":"Financeiros!D18","v":922851.75639999995}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H19,0)","v":19},{"$f":"IFERROR(Financeiros!I19,0)","v":60},{"$f":"IFERROR(Financeiros!J19,0)","v":999},{"$f":"IFERROR(Financeiros!K19,0)","v":2},{"$f":"IFERROR(Financeiros!L19,0)","v":11},{"$f":"IFERROR(Financeiros!M19,0)","v":9},99,9,3,99999,68377220.496672064,{"$f":"Financeiros!D19","v":68377220.496672064}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H20,0)","v":19},{"$f":"IFERROR(Financeiros!I20,0)","v":60},{"$f":"IFERROR(Financeiros!J20,0)","v":999},{"$f":"IFERROR(Financeiros!K20,0)","v":2},{"$f":"IFERROR(Financeiros!L20,0)","v":9},{"$f":"IFERROR(Financeiros!M20,0)","v":9},99,9,3,99999,1067279.6450063195,{"$f":"Financeiros!D20","v":1067279.6450063195}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H21,0)","v":19},{"$f":"IFERROR(Financeiros!I21,0)","v":60},{"$f":"IFERROR(Financeiros!J21,0)","v":999},{"$f":"IFERROR(Financeiros!K21,0)","v":2},{"$f":"IFERROR(Financeiros!L21,0)","v":8},{"$f":"IFERROR(Financeiros!M21,0)","v":9},99,9,3,99999,11641643.44035374,{"$f":"Financeiros!D21","v":11641643.44035374}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H22,0)","v":19},{"$f":"IFERROR(Financeiros!I22,0)","v":60},{"$f":"IFERROR(Financeiros!J22,0)","v":999},{"$f":"IFERROR(Financeiros!K22,0)","v":2},{"$f":"IFERROR(Financeiros!L22,0)","v":10},{"$f":"IFERROR(Financeiros!M22,0)","v":9},99,9,3,99999,201088.87751654399,{"$f":"Financeiros!D22","v":201088.87751654399}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H23,0)","v":19},{"$f":"IFERROR(Financeiros!I23,0)","v":60},{"$f":"IFERROR(Financeiros!J23,0)","v":999},{"$f":"IFERROR(Financeiros!K23,0)","v":2},{"$f":"IFERROR(Financeiros!L23,0)","v":24},{"$f":"IFERROR(Financeiros!M23,0)","v":9},99,9,3,99999,1081909.0197513346,{"$f":"Financeiros!D23","v":1081909.0197513346}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H24,0)","v":19},{"$f":"IFERROR(Financeiros!I24,0)","v":60},{"$f":"IFERROR(Financeiros!J24,0)","v":999},{"$f":"IFERROR(Financeiros!K24,0)","v":3},{"$f":"IFERROR(Financeiros!L24,0)","v":18},{"$f":"IFERROR(Financeiros!M24,0)","v":9},99,9,3,99999,-5589465.7971000001,{"$f":"Financeiros!D24","v":-5589465.7971000001}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H25,0)","v":19},{"$f":"IFERROR(Financeiros!I25,0)","v":60},{"$f":"IFERROR(Financeiros!J25,0)","v":999},{"$f":"IFERROR(Financeiros!K25,0)","v":3},{"$f":"IFERROR(Financeiros!L25,0)","v":16},{"$f":"IFERROR(Financeiros!M25,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H26,0)","v":19},{"$f":"IFERROR(Financeiros!I26,0)","v":60},{"$f":"IFERROR(Financeiros!J26,0)","v":999},{"$f":"IFERROR(Financeiros!K26,0)","v":3},{"$f":"IFERROR(Financeiros!L26,0)","v":17},{"$f":"IFERROR(Financeiros!M26,0)","v":9},99,9,3,99999,1112662.5833999999,{"$f":"Financeiros!D26","v":1112662.5833999999}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H27,0)","v":19},{"$f":"IFERROR(Financeiros!I27,0)","v":60},{"$f":"IFERROR(Financeiros!J27,0)","v":74},{"$f":"IFERROR(Financeiros!K27,0)","v":3},{"$f":"IFERROR(Financeiros!L27,0)","v":25},{"$f":"IFERROR(Financeiros!M27,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H28,0)","v":19},{"$f":"IFERROR(Financeiros!I28,0)","v":60},{"$f":"IFERROR(Financeiros!J28,0)","v":74},{"$f":"IFERROR(Financeiros!K28,0)","v":3},{"$f":"IFERROR(Financeiros!L28,0)","v":25},{"$f":"IFERROR(Financeiros!M28,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D28","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"IFERROR(Financeiros!H33,0)","v":19},{"$f":"IFERROR(Financeiros!I33,0)","v":64},{"$f":"IFERROR(Financeiros!J33,0)","v":999},{"$f":"IFERROR(Financeiros!K33,0)","v":3},{"$f":"IFERROR(Financeiros!L33,0)","v":13},{"$f":"IFERROR(Financeiros!M33,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"IFERROR(Financeiros!H34,0)","v":19},{"$f":"IFERROR(Financeiros!I34,0)","v":64},{"$f":"IFERROR(Financeiros!J34,0)","v":999},{"$f":"IFERROR(Financeiros!K34,0)","v":3},{"$f":"IFERROR(Financeiros!L34,0)","v":15},{"$f":"IFERROR(Financeiros!M34,0)","v":9},99,9,3,99999,-23278.435607634485,{"$f":"Financeiros!D34","v":-23278.435607634485}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H35,0)","v":19},{"$f":"IFERROR(Financeiros!I35,0)","v":64},{"$f":"IFERROR(Financeiros!J35,0)","v":999},{"$f":"IFERROR(Financeiros!K35,0)","v":3},{"$f":"IFERROR(Financeiros!L35,0)","v":25},{"$f":"IFERROR(Financeiros!M35,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H36,0)","v":19},{"$f":"IFERROR(Financeiros!I36,0)","v":64},{"$f":"IFERROR(Financeiros!J36,0)","v":999},{"$f":"IFERROR(Financeiros!K36,0)","v":1},{"$f":"IFERROR(Financeiros!L36,0)","v":1},{"$f":"IFERROR(Financeiros!M36,0)","v":9},99,9,3,99999,82448.898502874014,{"$f":"Financeiros!D36","v":82448.898502874014}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H37,0)","v":19},{"$f":"IFERROR(Financeiros!I37,0)","v":64},{"$f":"IFERROR(Financeiros!J37,0)","v":999},{"$f":"IFERROR(Financeiros!K37,0)","v":1},{"$f":"IFERROR(Financeiros!L37,0)","v":1},{"$f":"IFERROR(Financeiros!M37,0)","v":9},99,9,3,99999,72611.864574915642,{"$f":"Financeiros!D37","v":72611.864574915642}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H38,0)","v":19},{"$f":"IFERROR(Financeiros!I38,0)","v":64},{"$f":"IFERROR(Financeiros!J38,0)","v":999},{"$f":"IFERROR(Financeiros!K38,0)","v":1},{"$f":"IFERROR(Financeiros!L38,0)","v":1},{"$f":"IFERROR(Financeiros!M38,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D38","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H39,0)","v":19},{"$f":"IFERROR(Financeiros!I39,0)","v":64},{"$f":"IFERROR(Financeiros!J39,0)","v":999},{"$f":"IFERROR(Financeiros!K39,0)","v":1},{"$f":"IFERROR(Financeiros!L39,0)","v":1},{"$f":"IFERROR(Financeiros!M39,0)","v":9},99,9,3,99999,550.98968886053501,{"$f":"Financeiros!D39","v":550.98968886053501}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H40,0)","v":19},{"$f":"IFERROR(Financeiros!I40,0)","v":64},{"$f":"IFERROR(Financeiros!J40,0)","v":999},{"$f":"IFERROR(Financeiros!K40,0)","v":1},{"$f":"IFERROR(Financeiros!L40,0)","v":23},{"$f":"IFERROR(Financeiros!M40,0)","v":9},99,9,3,99999,4517.0918809817904,{"$f":"Financeiros!D40","v":4517.0918809817904}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H41,0)","v":19},{"$f":"IFERROR(Financeiros!I41,0)","v":64},{"$f":"IFERROR(Financeiros!J41,0)","v":999},{"$f":"IFERROR(Financeiros!K41,0)","v":1},{"$f":"IFERROR(Financeiros!L41,0)","v":21},{"$f":"IFERROR(Financeiros!M41,0)","v":9},99,9,3,99999,-444022.88851327635,{"$f":"Financeiros!D41","v":-444022.88851327635}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H42,0)","v":19},{"$f":"IFERROR(Financeiros!I42,0)","v":64},{"$f":"IFERROR(Financeiros!J42,0)","v":999},{"$f":"IFERROR(Financeiros!K42,0)","v":2},{"$f":"IFERROR(Financeiros!L42,0)","v":11},{"$f":"IFERROR(Financeiros!M42,0)","v":9},99,9,3,99999,4015267.4737002649,{"$f":"Financeiros!D42","v":4015267.4737002649}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H43,0)","v":19},{"$f":"IFERROR(Financeiros!I43,0)","v":64},{"$f":"IFERROR(Financeiros!J43,0)","v":999},{"$f":"IFERROR(Financeiros!K43,0)","v":2},{"$f":"IFERROR(Financeiros!L43,0)","v":9},{"$f":"IFERROR(Financeiros!M43,0)","v":9},99,9,3,99999,62673.11266542066,{"$f":"Financeiros!D43","v":62673.11266542066}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H44,0)","v":19},{"$f":"IFERROR(Financeiros!I44,0)","v":64},{"$f":"IFERROR(Financeiros!J44,0)","v":999},{"$f":"IFERROR(Financeiros!K44,0)","v":2},{"$f":"IFERROR(Financeiros!L44,0)","v":8},{"$f":"IFERROR(Financeiros!M44,0)","v":9},99,9,3,99999,683624.04770084925,{"$f":"Financeiros!D44","v":683624.04770084925}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H45,0)","v":19},{"$f":"IFERROR(Financeiros!I45,0)","v":64},{"$f":"IFERROR(Financeiros!J45,0)","v":999},{"$f":"IFERROR(Financeiros!K45,0)","v":2},{"$f":"IFERROR(Financeiros!L45,0)","v":10},{"$f":"IFERROR(Financeiros!M45,0)","v":9},99,9,3,99999,11808.400858504818,{"$f":"Financeiros!D45","v":11808.400858504818}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H46,0)","v":19},{"$f":"IFERROR(Financeiros!I46,0)","v":64},{"$f":"IFERROR(Financeiros!J46,0)","v":999},{"$f":"IFERROR(Financeiros!K46,0)","v":2},{"$f":"IFERROR(Financeiros!L46,0)","v":24},{"$f":"IFERROR(Financeiros!M46,0)","v":9},99,9,3,99999,63532.183159183878,{"$f":"Financeiros!D46","v":63532.183159183878}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H47,0)","v":19},{"$f":"IFERROR(Financeiros!I47,0)","v":64},{"$f":"IFERROR(Financeiros!J47,0)","v":999},{"$f":"IFERROR(Financeiros!K47,0)","v":3},{"$f":"IFERROR(Financeiros!L47,0)","v":18},{"$f":"IFERROR(Financeiros!M47,0)","v":9},99,9,3,99999,-71990.551332270727,{"$f":"Financeiros!D47","v":-71990.551332270727}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H48,0)","v":19},{"$f":"IFERROR(Financeiros!I48,0)","v":64},{"$f":"IFERROR(Financeiros!J48,0)","v":999},{"$f":"IFERROR(Financeiros!K48,0)","v":3},{"$f":"IFERROR(Financeiros!L48,0)","v":16},{"$f":"IFERROR(Financeiros!M48,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H49,0)","v":19},{"$f":"IFERROR(Financeiros!I49,0)","v":64},{"$f":"IFERROR(Financeiros!J49,0)","v":999},{"$f":"IFERROR(Financeiros!K49,0)","v":3},{"$f":"IFERROR(Financeiros!L49,0)","v":17},{"$f":"IFERROR(Financeiros!M49,0)","v":9},99,9,3,99999,120328.71275822259,{"$f":"Financeiros!D49","v":120328.71275822259}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H50,0)","v":19},{"$f":"IFERROR(Financeiros!I50,0)","v":64},{"$f":"IFERROR(Financeiros!J50,0)","v":73},{"$f":"IFERROR(Financeiros!K50,0)","v":3},{"$f":"IFERROR(Financeiros!L50,0)","v":12},{"$f":"IFERROR(Financeiros!M50,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D50","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H51,0)","v":19},{"$f":"IFERROR(Financeiros!I51,0)","v":64},{"$f":"IFERROR(Financeiros!J51,0)","v":74},{"$f":"IFERROR(Financeiros!K51,0)","v":3},{"$f":"IFERROR(Financeiros!L51,0)","v":25},{"$f":"IFERROR(Financeiros!M51,0)","v":9},99,9,3,99999,-1114725.37815281,{"$f":"Financeiros!D51","v":-1114725.37815281}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},2,2,{"$f":"IFERROR(Financeiros!H56,0)","v":20},{"$f":"IFERROR(Financeiros!I56,0)","v":60},{"$f":"IFERROR(Financeiros!J56,0)","v":999},{"$f":"IFERROR(Financeiros!K56,0)","v":2},{"$f":"IFERROR(Financeiros!L56,0)","v":11},{"$f":"IFERROR(Financeiros!M56,0)","v":9},99,9,3,99999,-12948176.002116062,{"$f":"Financeiros!D56","v":-12948176.002116062}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - Energia de Revenda - Angra"},2,2,{"$f":"IFERROR(Financeiros!H57,0)","v":20},{"$f":"IFERROR(Financeiros!I57,0)","v":60},{"$f":"IFERROR(Financeiros!J57,0)","v":999},{"$f":"IFERROR(Financeiros!K57,0)","v":2},{"$f":"IFERROR(Financeiros!L57,0)","v":37},{"$f":"IFERROR(Financeiros!M57,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q677),Q677,0)","v":1583000.2807763945},{"$f":"Financeiros!D57","v":1583000.2807763945}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H58,0)","v":20},{"$f":"IFERROR(Financeiros!I58,0)","v":60},{"$f":"IFERROR(Financeiros!J58,0)","v":999},{"$f":"IFERROR(Financeiros!K58,0)","v":2},{"$f":"IFERROR(Financeiros!L58,0)","v":10},{"$f":"IFERROR(Financeiros!M58,0)","v":9},99,9,3,99999,31856.375029110379,{"$f":"Financeiros!D58","v":31856.375029110379}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"IFERROR(Financeiros!H59,0)","v":20},{"$f":"IFERROR(Financeiros!I59,0)","v":60},{"$f":"IFERROR(Financeiros!J59,0)","v":999},{"$f":"IFERROR(Financeiros!K59,0)","v":2},{"$f":"IFERROR(Financeiros!L59,0)","v":24},{"$f":"IFERROR(Financeiros!M59,0)","v":9},99,9,3,99999,-1150629.0604686672,{"$f":"Financeiros!D59","v":-1150629.0604686672}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H60,0)","v":20},{"$f":"IFERROR(Financeiros!I60,0)","v":60},{"$f":"IFERROR(Financeiros!J60,0)","v":999},{"$f":"IFERROR(Financeiros!K60,0)","v":2},{"$f":"IFERROR(Financeiros!L60,0)","v":9},{"$f":"IFERROR(Financeiros!M60,0)","v":9},99,9,3,99999,62512.252002868147,{"$f":"Financeiros!D60","v":62512.252002868147}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H61,0)","v":20},{"$f":"IFERROR(Financeiros!I61,0)","v":60},{"$f":"IFERROR(Financeiros!J61,0)","v":999},{"$f":"IFERROR(Financeiros!K61,0)","v":2},{"$f":"IFERROR(Financeiros!L61,0)","v":8},{"$f":"IFERROR(Financeiros!M61,0)","v":9},99,9,3,99999,5531639.4942191783,{"$f":"Financeiros!D61","v":5531639.4942191783}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade Encargo CDE Covid TUSD "},2,2,{"$f":"IFERROR(Financeiros!H62,0)","v":20},{"$f":"IFERROR(Financeiros!I62,0)","v":60},{"$f":"IFERROR(Financeiros!J62,0)","v":73},{"$f":"IFERROR(Financeiros!K62,0)","v":3},{"$f":"IFERROR(Financeiros!L62,0)","v":12},{"$f":"IFERROR(Financeiros!M62,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D62","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"IFERROR(Financeiros!H63,0)","v":20},{"$f":"IFERROR(Financeiros!I63,0)","v":60},{"$f":"IFERROR(Financeiros!J63,0)","v":74},{"$f":"IFERROR(Financeiros!K63,0)","v":3},{"$f":"IFERROR(Financeiros!L63,0)","v":25},{"$f":"IFERROR(Financeiros!M63,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D63","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},2,2,{"$f":"IFERROR(Financeiros!H64,0)","v":20},{"$f":"IFERROR(Financeiros!I64,0)","v":60},{"$f":"IFERROR(Financeiros!J64,0)","v":81},{"$f":"IFERROR(Financeiros!K64,0)","v":3},{"$f":"IFERROR(Financeiros!L64,0)","v":12},{"$f":"IFERROR(Financeiros!M64,0)","v":9},99,9,3,99999,-7056.3588341837749,{"$f":"Financeiros!D64","v":-7056.3588341837749}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},2,2,{"$f":"IFERROR(Financeiros!H65,0)","v":20},{"$f":"IFERROR(Financeiros!I65,0)","v":60},{"$f":"IFERROR(Financeiros!J65,0)","v":82},{"$f":"IFERROR(Financeiros!K65,0)","v":3},{"$f":"IFERROR(Financeiros!L65,0)","v":25},{"$f":"IFERROR(Financeiros!M65,0)","v":9},99,9,3,99999,896499.70864311606,{"$f":"Financeiros!D65","v":896499.70864311606}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade da Parcela A - CCC"},2,2,{"$f":"IFERROR(Financeiros!H66,0)","v":20},{"$f":"IFERROR(Financeiros!I66,0)","v":60},{"$f":"IFERROR(Financeiros!J66,0)","v":999},{"$f":"IFERROR(Financeiros!K66,0)","v":3},{"$f":"IFERROR(Financeiros!L66,0)","v":13},{"$f":"IFERROR(Financeiros!M66,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D66","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"IFERROR(Financeiros!H67,0)","v":20},{"$f":"IFERROR(Financeiros!I67,0)","v":60},{"$f":"IFERROR(Financeiros!J67,0)","v":999},{"$f":"IFERROR(Financeiros!K67,0)","v":3},{"$f":"IFERROR(Financeiros!L67,0)","v":15},{"$f":"IFERROR(Financeiros!M67,0)","v":9},99,9,3,99999,-2188345.635853223,{"$f":"Financeiros!D67","v":-2188345.635853223}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H68,0)","v":20},{"$f":"IFERROR(Financeiros!I68,0)","v":60},{"$f":"IFERROR(Financeiros!J68,0)","v":999},{"$f":"IFERROR(Financeiros!K68,0)","v":3},{"$f":"IFERROR(Financeiros!L68,0)","v":25},{"$f":"IFERROR(Financeiros!M68,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H69,0)","v":20},{"$f":"IFERROR(Financeiros!I69,0)","v":60},{"$f":"IFERROR(Financeiros!J69,0)","v":999},{"$f":"IFERROR(Financeiros!K69,0)","v":3},{"$f":"IFERROR(Financeiros!L69,0)","v":16},{"$f":"IFERROR(Financeiros!M69,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D69","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H70,0)","v":20},{"$f":"IFERROR(Financeiros!I70,0)","v":60},{"$f":"IFERROR(Financeiros!J70,0)","v":999},{"$f":"IFERROR(Financeiros!K70,0)","v":3},{"$f":"IFERROR(Financeiros!L70,0)","v":17},{"$f":"IFERROR(Financeiros!M70,0)","v":9},99,9,3,99999,3149854.088388396,{"$f":"Financeiros!D70","v":3149854.088388396}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"IFERROR(Financeiros!H71,0)","v":20},{"$f":"IFERROR(Financeiros!I71,0)","v":60},{"$f":"IFERROR(Financeiros!J71,0)","v":999},{"$f":"IFERROR(Financeiros!K71,0)","v":3},{"$f":"IFERROR(Financeiros!L71,0)","v":20},{"$f":"IFERROR(Financeiros!M71,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Neutralidade da Parcela A - P&D"},2,2,{"$f":"IFERROR(Financeiros!H72,0)","v":20},{"$f":"IFERROR(Financeiros!I72,0)","v":60},{"$f":"IFERROR(Financeiros!J72,0)","v":999},{"$f":"IFERROR(Financeiros!K72,0)","v":3},{"$f":"IFERROR(Financeiros!L72,0)","v":19},{"$f":"IFERROR(Financeiros!M72,0)","v":9},99,9,3,99999,-3.9821152622273107E-6,{"$f":"Financeiros!D72","v":-3.9821152622273107E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H73,0)","v":20},{"$f":"IFERROR(Financeiros!I73,0)","v":60},{"$f":"IFERROR(Financeiros!J73,0)","v":999},{"$f":"IFERROR(Financeiros!K73,0)","v":3},{"$f":"IFERROR(Financeiros!L73,0)","v":18},{"$f":"IFERROR(Financeiros!M73,0)","v":9},99,9,3,99999,-791900.76362672169,{"$f":"Financeiros!D73","v":-791900.76362672169}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H74,0)","v":20},{"$f":"IFERROR(Financeiros!I74,0)","v":60},{"$f":"IFERROR(Financeiros!J74,0)","v":999},{"$f":"IFERROR(Financeiros!K74,0)","v":3},{"$f":"IFERROR(Financeiros!L74,0)","v":14},{"$f":"IFERROR(Financeiros!M74,0)","v":9},99,9,3,99999,-14871.778757742279,{"$f":"Financeiros!D74","v":-14871.778757742279}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade da Parcela A - Liminar"},2,2,{"$f":"IFERROR(Financeiros!H75,0)","v":22},{"$f":"IFERROR(Financeiros!I75,0)","v":85},{"$f":"IFERROR(Financeiros!J75,0)","v":85},{"$f":"IFERROR(Financeiros!K75,0)","v":3},{"$f":"IFERROR(Financeiros!L75,0)","v":15},{"$f":"IFERROR(Financeiros!M75,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Neutralidade da Parcela A - CONEXÃO D"},2,2,{"$f":"IFERROR(Financeiros!H76,0)","v":20},{"$f":"IFERROR(Financeiros!I76,0)","v":60},{"$f":"IFERROR(Financeiros!J76,0)","v":999},{"$f":"IFERROR(Financeiros!K76,0)","v":1},{"$f":"IFERROR(Financeiros!L76,0)","v":4},{"$f":"IFERROR(Financeiros!M76,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Neutralidade da Parcela A - CONEXÃO T"},2,2,{"$f":"IFERROR(Financeiros!H77,0)","v":20},{"$f":"IFERROR(Financeiros!I77,0)","v":60},{"$f":"IFERROR(Financeiros!J77,0)","v":999},{"$f":"IFERROR(Financeiros!K77,0)","v":1},{"$f":"IFERROR(Financeiros!L77,0)","v":3},{"$f":"IFERROR(Financeiros!M77,0)","v":9},99,9,3,99999,-56166.028588828049,{"$f":"Financeiros!D77","v":-56166.028588828049}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Neutralidade da Parcela A - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H78,0)","v":20},{"$f":"IFERROR(Financeiros!I78,0)","v":60},{"$f":"IFERROR(Financeiros!J78,0)","v":999},{"$f":"IFERROR(Financeiros!K78,0)","v":1},{"$f":"IFERROR(Financeiros!L78,0)","v":7},{"$f":"IFERROR(Financeiros!M78,0)","v":9},99,9,3,99999,1110455.706744364,{"$f":"Financeiros!D78","v":1110455.706744364}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Neutralidade da Parcela A - EUST - CI"},2,2,{"$f":"IFERROR(Financeiros!H79,0)","v":20},{"$f":"IFERROR(Financeiros!I79,0)","v":60},{"$f":"IFERROR(Financeiros!J79,0)","v":999},{"$f":"IFERROR(Financeiros!K79,0)","v":1},{"$f":"IFERROR(Financeiros!L79,0)","v":22},{"$f":"IFERROR(Financeiros!M79,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D79","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Neutralidade da Parcela A - EUST - RB"},2,2,{"$f":"IFERROR(Financeiros!H80,0)","v":20},{"$f":"IFERROR(Financeiros!I80,0)","v":60},{"$f":"IFERROR(Financeiros!J80,0)","v":999},{"$f":"IFERROR(Financeiros!K80,0)","v":1},{"$f":"IFERROR(Financeiros!L80,0)","v":1},{"$f":"IFERROR(Financeiros!M80,0)","v":9},99,9,3,99999,9475685.8122908417,{"$f":"Financeiros!D80","v":9475685.8122908417}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Neutralidade da Parcela A - EUST - FR"},2,2,{"$f":"IFERROR(Financeiros!H81,0)","v":20},{"$f":"IFERROR(Financeiros!I81,0)","v":60},{"$f":"IFERROR(Financeiros!J81,0)","v":999},{"$f":"IFERROR(Financeiros!K81,0)","v":1},{"$f":"IFERROR(Financeiros!L81,0)","v":2},{"$f":"IFERROR(Financeiros!M81,0)","v":9},99,9,3,99999,9932731.9472448267,{"$f":"Financeiros!D81","v":9932731.9472448267}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Neutralidade da Parcela A - EUST - ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H82,0)","v":20},{"$f":"IFERROR(Financeiros!I82,0)","v":60},{"$f":"IFERROR(Financeiros!J82,0)","v":999},{"$f":"IFERROR(Financeiros!K82,0)","v":1},{"$f":"IFERROR(Financeiros!L82,0)","v":23},{"$f":"IFERROR(Financeiros!M82,0)","v":9},99,9,3,99999,2522189.3341288855,{"$f":"Financeiros!D82","v":2522189.3341288855}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H83,0)","v":20},{"$f":"IFERROR(Financeiros!I83,0)","v":60},{"$f":"IFERROR(Financeiros!J83,0)","v":999},{"$f":"IFERROR(Financeiros!K83,0)","v":1},{"$f":"IFERROR(Financeiros!L83,0)","v":21},{"$f":"IFERROR(Financeiros!M83,0)","v":9},99,9,3,99999,1478670.7983554713,{"$f":"Financeiros!D83","v":1478670.7983554713}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},2,2,{"$f":"IFERROR(Financeiros!H84,0)","v":20},{"$f":"IFERROR(Financeiros!I84,0)","v":60},{"$f":"IFERROR(Financeiros!J84,0)","v":999},{"$f":"IFERROR(Financeiros!K84,0)","v":1},{"$f":"IFERROR(Financeiros!L84,0)","v":5},{"$f":"IFERROR(Financeiros!M84,0)","v":9},99,9,3,99999,94079.85758990304,{"$f":"Financeiros!D84","v":94079.85758990304}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Neutralidade da Parcela A - TUSDg T (A2)"},2,2,{"$f":"IFERROR(Financeiros!H85,0)","v":20},{"$f":"IFERROR(Financeiros!I85,0)","v":60},{"$f":"IFERROR(Financeiros!J85,0)","v":999},{"$f":"IFERROR(Financeiros!K85,0)","v":1},{"$f":"IFERROR(Financeiros!L85,0)","v":6},{"$f":"IFERROR(Financeiros!M85,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D85","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},2,2,{"$f":"IFERROR(Financeiros!H86,0)","v":20},{"$f":"IFERROR(Financeiros!I86,0)","v":60},{"$f":"IFERROR(Financeiros!J86,0)","v":999},{"$f":"IFERROR(Financeiros!K86,0)","v":5},{"$f":"IFERROR(Financeiros!L86,0)","v":999},{"$f":"IFERROR(Financeiros!M86,0)","v":9},99,9,3,99999,221549.25271520059,{"$f":"Financeiros!D86","v":221549.25271520059}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Neutralidade da Parcela A - CDE COVID TE"},2,2,{"$f":"IFERROR(Financeiros!H87,0)","v":20},{"$f":"IFERROR(Financeiros!I87,0)","v":60},{"$f":"IFERROR(Financeiros!J87,0)","v":74},{"$f":"IFERROR(Financeiros!K87,0)","v":3},{"$f":"IFERROR(Financeiros!L87,0)","v":25},{"$f":"IFERROR(Financeiros!M87,0)","v":9},99,9,3,99999,-1873627.0776561797,{"$f":"Financeiros!D87","v":-1873627.0776561797}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Neutralidade da Parcela A - CDE Covid TUSD"},2,2,{"$f":"IFERROR(Financeiros!H88,0)","v":20},{"$f":"IFERROR(Financeiros!I88,0)","v":60},{"$f":"IFERROR(Financeiros!J88,0)","v":73},{"$f":"IFERROR(Financeiros!K88,0)","v":3},{"$f":"IFERROR(Financeiros!L88,0)","v":12},{"$f":"IFERROR(Financeiros!M88,0)","v":9},99,9,3,99999,84.637702373769571,{"$f":"Financeiros!D88","v":84.637702373769571}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Neutralidade da Parcela A - CDE Escassez Hidrica TE"},2,2,{"$f":"IFERROR(Financeiros!H89,0)","v":20},{"$f":"IFERROR(Financeiros!I89,0)","v":60},{"$f":"IFERROR(Financeiros!J89,0)","v":82},{"$f":"IFERROR(Financeiros!K89,0)","v":3},{"$f":"IFERROR(Financeiros!L89,0)","v":25},{"$f":"IFERROR(Financeiros!M89,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Neutralidade da Parcela A - CDE Escassez Hidrica TUSD"},2,2,{"$f":"IFERROR(Financeiros!H90,0)","v":20},{"$f":"IFERROR(Financeiros!I90,0)","v":60},{"$f":"IFERROR(Financeiros!J90,0)","v":81},{"$f":"IFERROR(Financeiros!K90,0)","v":3},{"$f":"IFERROR(Financeiros!L90,0)","v":12},{"$f":"IFERROR(Financeiros!M90,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Neutralidade do Financeiro de Ajuste Modicidade Eletrobrás"},2,2,{"$f":"IFERROR(Financeiros!H91,0)","v":20},{"$f":"IFERROR(Financeiros!I91,0)","v":60},{"$f":"IFERROR(Financeiros!J91,0)","v":999},{"$f":"IFERROR(Financeiros!K91,0)","v":3},{"$f":"IFERROR(Financeiros!L91,0)","v":28},{"$f":"IFERROR(Financeiros!M91,0)","v":9},99,9,3,99999,-86061.169267979218,{"$f":"Financeiros!D91","v":-86061.169267979218}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Neutralidade da Parcela A - CDE GD"},2,2,{"$f":"IFERROR(Financeiros!H92,0)","v":20},{"$f":"IFERROR(Financeiros!I92,0)","v":60},{"$f":"IFERROR(Financeiros!J92,0)","v":999},{"$f":"IFERROR(Financeiros!K92,0)","v":3},{"$f":"IFERROR(Financeiros!L92,0)","v":29},{"$f":"IFERROR(Financeiros!M92,0)","v":9},99,9,3,99999,2812299.6709147077,{"$f":"Financeiros!D92","v":2812299.6709147077}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"IFERROR(Financeiros!H93,0)","v":22},{"$f":"IFERROR(Financeiros!I93,0)","v":60},{"$f":"IFERROR(Financeiros!J93,0)","v":512},{"$f":"IFERROR(Financeiros!K93,0)","v":3},{"$f":"IFERROR(Financeiros!L93,0)","v":28},{"$f":"IFERROR(Financeiros!M93,0)","v":9},99,9,3,99999,-328781.30452137534,{"$f":"Financeiros!D93","v":-328781.30452137534}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Restituição de encargo do ONS "},2,2,{"$f":"IFERROR(Financeiros!H95,0)","v":22},{"$f":"IFERROR(Financeiros!I95,0)","v":60},{"$f":"IFERROR(Financeiros!J95,0)","v":123},{"$f":"IFERROR(Financeiros!K95,0)","v":4},{"$f":"IFERROR(Financeiros!L95,0)","v":999},{"$f":"IFERROR(Financeiros!M95,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"IFERROR(Financeiros!H96,0)","v":22},{"$f":"IFERROR(Financeiros!I96,0)","v":60},{"$f":"IFERROR(Financeiros!J96,0)","v":513},{"$f":"IFERROR(Financeiros!K96,0)","v":4},{"$f":"IFERROR(Financeiros!L96,0)","v":999},{"$f":"IFERROR(Financeiros!M96,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Neutralidade Parcela B - COVID"},2,2,{"$f":"IFERROR(Financeiros!H98,0)","v":20},{"$f":"IFERROR(Financeiros!I98,0)","v":60},{"$f":"IFERROR(Financeiros!J98,0)","v":999},{"$f":"IFERROR(Financeiros!K98,0)","v":4},{"$f":"IFERROR(Financeiros!L98,0)","v":999},{"$f":"IFERROR(Financeiros!M98,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H100,0)","v":22},{"$f":"IFERROR(Financeiros!I100,0)","v":60},{"$f":"IFERROR(Financeiros!J100,0)","v":503},{"$f":"IFERROR(Financeiros!K100,0)","v":99},{"$f":"IFERROR(Financeiros!L100,0)","v":999},{"$f":"IFERROR(Financeiros!M100,0)","v":3},99,9,3,99999,-88834716.737240106,{"$f":"Financeiros!D100","v":-88834716.737240106}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H101,0)","v":20},{"$f":"IFERROR(Financeiros!I101,0)","v":60},{"$f":"IFERROR(Financeiros!J101,0)","v":503},{"$f":"IFERROR(Financeiros!K101,0)","v":99},{"$f":"IFERROR(Financeiros!L101,0)","v":999},{"$f":"IFERROR(Financeiros!M101,0)","v":3},99,9,3,99999,-1083779.8284664899,{"$f":"Financeiros!D101","v":-1083779.8284664899}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H103,0)","v":22},{"$f":"IFERROR(Financeiros!I103,0)","v":60},{"$f":"IFERROR(Financeiros!J103,0)","v":106},{"$f":"IFERROR(Financeiros!K103,0)","v":2},{"$f":"IFERROR(Financeiros!L103,0)","v":11},{"$f":"IFERROR(Financeiros!M103,0)","v":9},99,9,3,99999,23204184.666342594,{"$f":"Financeiros!D103","v":23204184.666342594}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H104,0)","v":22},{"$f":"IFERROR(Financeiros!I104,0)","v":60},{"$f":"IFERROR(Financeiros!J104,0)","v":106},{"$f":"IFERROR(Financeiros!K104,0)","v":2},{"$f":"IFERROR(Financeiros!L104,0)","v":9},{"$f":"IFERROR(Financeiros!M104,0)","v":9},99,9,3,99999,362187.19909155328,{"$f":"Financeiros!D104","v":362187.19909155328}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H105,0)","v":22},{"$f":"IFERROR(Financeiros!I105,0)","v":60},{"$f":"IFERROR(Financeiros!J105,0)","v":106},{"$f":"IFERROR(Financeiros!K105,0)","v":2},{"$f":"IFERROR(Financeiros!L105,0)","v":8},{"$f":"IFERROR(Financeiros!M105,0)","v":9},99,9,3,99999,3950655.5289539983,{"$f":"Financeiros!D105","v":3950655.5289539983}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H106,0)","v":22},{"$f":"IFERROR(Financeiros!I106,0)","v":60},{"$f":"IFERROR(Financeiros!J106,0)","v":106},{"$f":"IFERROR(Financeiros!K106,0)","v":2},{"$f":"IFERROR(Financeiros!L106,0)","v":10},{"$f":"IFERROR(Financeiros!M106,0)","v":9},99,9,3,99999,68240.613092316824,{"$f":"Financeiros!D106","v":68240.613092316824}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H107,0)","v":22},{"$f":"IFERROR(Financeiros!I107,0)","v":60},{"$f":"IFERROR(Financeiros!J107,0)","v":106},{"$f":"IFERROR(Financeiros!K107,0)","v":2},{"$f":"IFERROR(Financeiros!L107,0)","v":24},{"$f":"IFERROR(Financeiros!M107,0)","v":9},99,9,3,99999,367151.75761953538,{"$f":"Financeiros!D107","v":367151.75761953538}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H108,0)","v":22},{"$f":"IFERROR(Financeiros!I108,0)","v":60},{"$f":"IFERROR(Financeiros!J108,0)","v":102},{"$f":"IFERROR(Financeiros!K108,0)","v":2},{"$f":"IFERROR(Financeiros!L108,0)","v":11},{"$f":"IFERROR(Financeiros!M108,0)","v":9},99,9,3,99999,902672.90494388307,{"$f":"Financeiros!D108","v":902672.90494388307}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H109,0)","v":22},{"$f":"IFERROR(Financeiros!I109,0)","v":60},{"$f":"IFERROR(Financeiros!J109,0)","v":102},{"$f":"IFERROR(Financeiros!K109,0)","v":2},{"$f":"IFERROR(Financeiros!L109,0)","v":9},{"$f":"IFERROR(Financeiros!M109,0)","v":9},99,9,3,99999,14089.552200973416,{"$f":"Financeiros!D109","v":14089.552200973416}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H110,0)","v":22},{"$f":"IFERROR(Financeiros!I110,0)","v":60},{"$f":"IFERROR(Financeiros!J110,0)","v":102},{"$f":"IFERROR(Financeiros!K110,0)","v":2},{"$f":"IFERROR(Financeiros!L110,0)","v":8},{"$f":"IFERROR(Financeiros!M110,0)","v":9},99,9,3,99999,153685.62843434777,{"$f":"Financeiros!D110","v":153685.62843434777}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H111,0)","v":22},{"$f":"IFERROR(Financeiros!I111,0)","v":60},{"$f":"IFERROR(Financeiros!J111,0)","v":102},{"$f":"IFERROR(Financeiros!K111,0)","v":2},{"$f":"IFERROR(Financeiros!L111,0)","v":10},{"$f":"IFERROR(Financeiros!M111,0)","v":9},99,9,3,99999,2654.6484326399018,{"$f":"Financeiros!D111","v":2654.6484326399018}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H112,0)","v":22},{"$f":"IFERROR(Financeiros!I112,0)","v":60},{"$f":"IFERROR(Financeiros!J112,0)","v":102},{"$f":"IFERROR(Financeiros!K112,0)","v":2},{"$f":"IFERROR(Financeiros!L112,0)","v":24},{"$f":"IFERROR(Financeiros!M112,0)","v":9},99,9,3,99999,14282.679972220545,{"$f":"Financeiros!D112","v":14282.679972220545}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H113,0)","v":22},{"$f":"IFERROR(Financeiros!I113,0)","v":62},{"$f":"IFERROR(Financeiros!J113,0)","v":106},{"$f":"IFERROR(Financeiros!K113,0)","v":2},{"$f":"IFERROR(Financeiros!L113,0)","v":11},{"$f":"IFERROR(Financeiros!M113,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H114,0)","v":22},{"$f":"IFERROR(Financeiros!I114,0)","v":62},{"$f":"IFERROR(Financeiros!J114,0)","v":106},{"$f":"IFERROR(Financeiros!K114,0)","v":2},{"$f":"IFERROR(Financeiros!L114,0)","v":9},{"$f":"IFERROR(Financeiros!M114,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H115,0)","v":22},{"$f":"IFERROR(Financeiros!I115,0)","v":62},{"$f":"IFERROR(Financeiros!J115,0)","v":106},{"$f":"IFERROR(Financeiros!K115,0)","v":2},{"$f":"IFERROR(Financeiros!L115,0)","v":8},{"$f":"IFERROR(Financeiros!M115,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H116,0)","v":22},{"$f":"IFERROR(Financeiros!I116,0)","v":62},{"$f":"IFERROR(Financeiros!J116,0)","v":106},{"$f":"IFERROR(Financeiros!K116,0)","v":2},{"$f":"IFERROR(Financeiros!L116,0)","v":10},{"$f":"IFERROR(Financeiros!M116,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H117,0)","v":22},{"$f":"IFERROR(Financeiros!I117,0)","v":62},{"$f":"IFERROR(Financeiros!J117,0)","v":106},{"$f":"IFERROR(Financeiros!K117,0)","v":2},{"$f":"IFERROR(Financeiros!L117,0)","v":24},{"$f":"IFERROR(Financeiros!M117,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H118,0)","v":22},{"$f":"IFERROR(Financeiros!I118,0)","v":60},{"$f":"IFERROR(Financeiros!J118,0)","v":101},{"$f":"IFERROR(Financeiros!K118,0)","v":2},{"$f":"IFERROR(Financeiros!L118,0)","v":11},{"$f":"IFERROR(Financeiros!M118,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H119,0)","v":22},{"$f":"IFERROR(Financeiros!I119,0)","v":60},{"$f":"IFERROR(Financeiros!J119,0)","v":101},{"$f":"IFERROR(Financeiros!K119,0)","v":2},{"$f":"IFERROR(Financeiros!L119,0)","v":9},{"$f":"IFERROR(Financeiros!M119,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H120,0)","v":22},{"$f":"IFERROR(Financeiros!I120,0)","v":60},{"$f":"IFERROR(Financeiros!J120,0)","v":101},{"$f":"IFERROR(Financeiros!K120,0)","v":2},{"$f":"IFERROR(Financeiros!L120,0)","v":8},{"$f":"IFERROR(Financeiros!M120,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H121,0)","v":22},{"$f":"IFERROR(Financeiros!I121,0)","v":60},{"$f":"IFERROR(Financeiros!J121,0)","v":101},{"$f":"IFERROR(Financeiros!K121,0)","v":2},{"$f":"IFERROR(Financeiros!L121,0)","v":10},{"$f":"IFERROR(Financeiros!M121,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q741),Q741,0)","v":0},{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H122,0)","v":22},{"$f":"IFERROR(Financeiros!I122,0)","v":60},{"$f":"IFERROR(Financeiros!J122,0)","v":101},{"$f":"IFERROR(Financeiros!K122,0)","v":2},{"$f":"IFERROR(Financeiros!L122,0)","v":24},{"$f":"IFERROR(Financeiros!M122,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H123,0)","v":22},{"$f":"IFERROR(Financeiros!I123,0)","v":60},{"$f":"IFERROR(Financeiros!J123,0)","v":230},{"$f":"IFERROR(Financeiros!K123,0)","v":2},{"$f":"IFERROR(Financeiros!L123,0)","v":11},{"$f":"IFERROR(Financeiros!M123,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H124,0)","v":22},{"$f":"IFERROR(Financeiros!I124,0)","v":60},{"$f":"IFERROR(Financeiros!J124,0)","v":230},{"$f":"IFERROR(Financeiros!K124,0)","v":2},{"$f":"IFERROR(Financeiros!L124,0)","v":9},{"$f":"IFERROR(Financeiros!M124,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H125,0)","v":22},{"$f":"IFERROR(Financeiros!I125,0)","v":60},{"$f":"IFERROR(Financeiros!J125,0)","v":230},{"$f":"IFERROR(Financeiros!K125,0)","v":2},{"$f":"IFERROR(Financeiros!L125,0)","v":8},{"$f":"IFERROR(Financeiros!M125,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H126,0)","v":22},{"$f":"IFERROR(Financeiros!I126,0)","v":60},{"$f":"IFERROR(Financeiros!J126,0)","v":230},{"$f":"IFERROR(Financeiros!K126,0)","v":2},{"$f":"IFERROR(Financeiros!L126,0)","v":10},{"$f":"IFERROR(Financeiros!M126,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H127,0)","v":22},{"$f":"IFERROR(Financeiros!I127,0)","v":60},{"$f":"IFERROR(Financeiros!J127,0)","v":230},{"$f":"IFERROR(Financeiros!K127,0)","v":2},{"$f":"IFERROR(Financeiros!L127,0)","v":24},{"$f":"IFERROR(Financeiros!M127,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H128,0)","v":22},{"$f":"IFERROR(Financeiros!I128,0)","v":62},{"$f":"IFERROR(Financeiros!J128,0)","v":220},{"$f":"IFERROR(Financeiros!K128,0)","v":2},{"$f":"IFERROR(Financeiros!L128,0)","v":11},{"$f":"IFERROR(Financeiros!M128,0)","v":9},99,9,3,99999,-59986326.417492211,{"$f":"Financeiros!D128","v":-59986326.417492211}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H129,0)","v":22},{"$f":"IFERROR(Financeiros!I129,0)","v":62},{"$f":"IFERROR(Financeiros!J129,0)","v":220},{"$f":"IFERROR(Financeiros!K129,0)","v":2},{"$f":"IFERROR(Financeiros!L129,0)","v":9},{"$f":"IFERROR(Financeiros!M129,0)","v":9},99,9,3,99999,-936308.68144472549,{"$f":"Financeiros!D129","v":-936308.68144472549}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H130,0)","v":22},{"$f":"IFERROR(Financeiros!I130,0)","v":62},{"$f":"IFERROR(Financeiros!J130,0)","v":220},{"$f":"IFERROR(Financeiros!K130,0)","v":2},{"$f":"IFERROR(Financeiros!L130,0)","v":8},{"$f":"IFERROR(Financeiros!M130,0)","v":9},99,9,3,99999,-10213041.980597982,{"$f":"Financeiros!D130","v":-10213041.980597982}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H131,0)","v":22},{"$f":"IFERROR(Financeiros!I131,0)","v":62},{"$f":"IFERROR(Financeiros!J131,0)","v":220},{"$f":"IFERROR(Financeiros!K131,0)","v":2},{"$f":"IFERROR(Financeiros!L131,0)","v":10},{"$f":"IFERROR(Financeiros!M131,0)","v":9},99,9,3,99999,-176412.30453673686,{"$f":"Financeiros!D131","v":-176412.30453673686}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H132,0)","v":22},{"$f":"IFERROR(Financeiros!I132,0)","v":62},{"$f":"IFERROR(Financeiros!J132,0)","v":220},{"$f":"IFERROR(Financeiros!K132,0)","v":2},{"$f":"IFERROR(Financeiros!L132,0)","v":24},{"$f":"IFERROR(Financeiros!M132,0)","v":9},99,9,3,99999,-949142.81600538699,{"$f":"Financeiros!D132","v":-949142.81600538699}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H134,0)","v":22},{"$f":"IFERROR(Financeiros!I134,0)","v":60},{"$f":"IFERROR(Financeiros!J134,0)","v":220},{"$f":"IFERROR(Financeiros!K134,0)","v":2},{"$f":"IFERROR(Financeiros!L134,0)","v":11},{"$f":"IFERROR(Financeiros!M134,0)","v":9},99,9,3,99999,64142400.210004054,{"$f":"Financeiros!D134","v":64142400.210004054}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H135,0)","v":22},{"$f":"IFERROR(Financeiros!I135,0)","v":60},{"$f":"IFERROR(Financeiros!J135,0)","v":220},{"$f":"IFERROR(Financeiros!K135,0)","v":2},{"$f":"IFERROR(Financeiros!L135,0)","v":9},{"$f":"IFERROR(Financeiros!M135,0)","v":9},99,9,3,99999,1001179.5979527751,{"$f":"Financeiros!D135","v":1001179.5979527751}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H136,0)","v":22},{"$f":"IFERROR(Financeiros!I136,0)","v":60},{"$f":"IFERROR(Financeiros!J136,0)","v":220},{"$f":"IFERROR(Financeiros!K136,0)","v":2},{"$f":"IFERROR(Financeiros!L136,0)","v":8},{"$f":"IFERROR(Financeiros!M136,0)","v":9},99,9,3,99999,10920639.172364155,{"$f":"Financeiros!D136","v":10920639.172364155}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H137,0)","v":22},{"$f":"IFERROR(Financeiros!I137,0)","v":60},{"$f":"IFERROR(Financeiros!J137,0)","v":220},{"$f":"IFERROR(Financeiros!K137,0)","v":2},{"$f":"IFERROR(Financeiros!L137,0)","v":10},{"$f":"IFERROR(Financeiros!M137,0)","v":9},99,9,3,99999,188634.79921759054,{"$f":"Financeiros!D137","v":188634.79921759054}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H138,0)","v":22},{"$f":"IFERROR(Financeiros!I138,0)","v":60},{"$f":"IFERROR(Financeiros!J138,0)","v":220},{"$f":"IFERROR(Financeiros!K138,0)","v":2},{"$f":"IFERROR(Financeiros!L138,0)","v":24},{"$f":"IFERROR(Financeiros!M138,0)","v":9},99,9,3,99999,1014902.9286600034,{"$f":"Financeiros!D138","v":1014902.9286600034}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D139","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H140,0)","v":22},{"$f":"IFERROR(Financeiros!I140,0)","v":60},{"$f":"IFERROR(Financeiros!J140,0)","v":187},{"$f":"IFERROR(Financeiros!K140,0)","v":2},{"$f":"IFERROR(Financeiros!L140,0)","v":11},{"$f":"IFERROR(Financeiros!M140,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H141,0)","v":22},{"$f":"IFERROR(Financeiros!I141,0)","v":60},{"$f":"IFERROR(Financeiros!J141,0)","v":187},{"$f":"IFERROR(Financeiros!K141,0)","v":2},{"$f":"IFERROR(Financeiros!L141,0)","v":9},{"$f":"IFERROR(Financeiros!M141,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H142,0)","v":22},{"$f":"IFERROR(Financeiros!I142,0)","v":60},{"$f":"IFERROR(Financeiros!J142,0)","v":187},{"$f":"IFERROR(Financeiros!K142,0)","v":2},{"$f":"IFERROR(Financeiros!L142,0)","v":8},{"$f":"IFERROR(Financeiros!M142,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H143,0)","v":22},{"$f":"IFERROR(Financeiros!I143,0)","v":60},{"$f":"IFERROR(Financeiros!J143,0)","v":187},{"$f":"IFERROR(Financeiros!K143,0)","v":2},{"$f":"IFERROR(Financeiros!L143,0)","v":10},{"$f":"IFERROR(Financeiros!M143,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H144,0)","v":22},{"$f":"IFERROR(Financeiros!I144,0)","v":60},{"$f":"IFERROR(Financeiros!J144,0)","v":187},{"$f":"IFERROR(Financeiros!K144,0)","v":2},{"$f":"IFERROR(Financeiros!L144,0)","v":24},{"$f":"IFERROR(Financeiros!M144,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":"Ajuste CUSD"},2,2,{"$f":"IFERROR(Financeiros!H146,0)","v":22},{"$f":"IFERROR(Financeiros!I146,0)","v":60},{"$f":"IFERROR(Financeiros!J146,0)","v":119},{"$f":"IFERROR(Financeiros!K146,0)","v":1},{"$f":"IFERROR(Financeiros!L146,0)","v":7},{"$f":"IFERROR(Financeiros!M146,0)","v":9},99,9,3,99999,70886.62145871605,{"$f":"Financeiros!D146","v":70886.62145871605}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":"Conselho de Consumidores"},2,2,{"$f":"IFERROR(Financeiros!H147,0)","v":22},{"$f":"IFERROR(Financeiros!I147,0)","v":60},{"$f":"IFERROR(Financeiros!J147,0)","v":188},{"$f":"IFERROR(Financeiros!K147,0)","v":4},{"$f":"IFERROR(Financeiros!L147,0)","v":999},{"$f":"IFERROR(Financeiros!M147,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":"Ajuste TUSDg"},2,2,{"$f":"IFERROR(Financeiros!H148,0)","v":22},{"$f":"IFERROR(Financeiros!I148,0)","v":60},{"$f":"IFERROR(Financeiros!J148,0)","v":136},{"$f":"IFERROR(Financeiros!K148,0)","v":4},{"$f":"IFERROR(Financeiros!L148,0)","v":999},{"$f":"IFERROR(Financeiros!M148,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"IFERROR(Financeiros!H150,0)","v":22},{"$f":"IFERROR(Financeiros!I150,0)","v":60},{"$f":"IFERROR(Financeiros!J150,0)","v":178},{"$f":"IFERROR(Financeiros!K150,0)","v":1},{"$f":"IFERROR(Financeiros!L150,0)","v":7},{"$f":"IFERROR(Financeiros!M150,0)","v":9},99,9,3,99999,-1054353.9072928231,{"$f":"Financeiros!D150","v":-1054353.9072928231}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H152,0)","v":22},{"$f":"IFERROR(Financeiros!I152,0)","v":60},{"$f":"IFERROR(Financeiros!J152,0)","v":232},{"$f":"IFERROR(Financeiros!K152,0)","v":2},{"$f":"IFERROR(Financeiros!L152,0)","v":11},{"$f":"IFERROR(Financeiros!M152,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D152","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H153,0)","v":22},{"$f":"IFERROR(Financeiros!I153,0)","v":60},{"$f":"IFERROR(Financeiros!J153,0)","v":232},{"$f":"IFERROR(Financeiros!K153,0)","v":2},{"$f":"IFERROR(Financeiros!L153,0)","v":9},{"$f":"IFERROR(Financeiros!M153,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D153","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":"Acordo REN 824/2018 Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H154,0)","v":22},{"$f":"IFERROR(Financeiros!I154,0)","v":60},{"$f":"IFERROR(Financeiros!J154,0)","v":232},{"$f":"IFERROR(Financeiros!K154,0)","v":2},{"$f":"IFERROR(Financeiros!L154,0)","v":8},{"$f":"IFERROR(Financeiros!M154,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D154","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H155,0)","v":22},{"$f":"IFERROR(Financeiros!I155,0)","v":60},{"$f":"IFERROR(Financeiros!J155,0)","v":232},{"$f":"IFERROR(Financeiros!K155,0)","v":2},{"$f":"IFERROR(Financeiros!L155,0)","v":10},{"$f":"IFERROR(Financeiros!M155,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D155","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H156,0)","v":22},{"$f":"IFERROR(Financeiros!I156,0)","v":60},{"$f":"IFERROR(Financeiros!J156,0)","v":232},{"$f":"IFERROR(Financeiros!K156,0)","v":2},{"$f":"IFERROR(Financeiros!L156,0)","v":24},{"$f":"IFERROR(Financeiros!M156,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D156","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},2,2,{"$f":"IFERROR(Financeiros!H157,0)","v":22},{"$f":"IFERROR(Financeiros!I157,0)","v":60},{"$f":"IFERROR(Financeiros!J157,0)","v":510},{"$f":"IFERROR(Financeiros!K157,0)","v":4},{"$f":"IFERROR(Financeiros!L157,0)","v":999},{"$f":"IFERROR(Financeiros!M157,0)","v":9},99,9,3,99999,-1069365.4950588807,{"$f":"Financeiros!D157","v":-1069365.4950588807}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},2,2,{"$f":"IFERROR(Financeiros!H158,0)","v":22},{"$f":"IFERROR(Financeiros!I158,0)","v":60},{"$f":"IFERROR(Financeiros!J158,0)","v":531},{"$f":"IFERROR(Financeiros!K158,0)","v":3},{"$f":"IFERROR(Financeiros!L158,0)","v":25},{"$f":"IFERROR(Financeiros!M158,0)","v":9},99,9,3,99999,-22125221.043877624,{"$f":"Financeiros!D158","v":-22125221.043877624}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},2,2,{"$f":"IFERROR(Financeiros!H160,0)","v":22},{"$f":"IFERROR(Financeiros!I160,0)","v":60},{"$f":"IFERROR(Financeiros!J160,0)","v":505},{"$f":"IFERROR(Financeiros!K160,0)","v":3},{"$f":"IFERROR(Financeiros!L160,0)","v":25},{"$f":"IFERROR(Financeiros!M160,0)","v":9},99,9,3,99999,-314288.04915847443,{"$f":"Financeiros!D160","v":-314288.04915847443}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},2,2,{"$f":"IFERROR(Financeiros!H161,0)","v":22},{"$f":"IFERROR(Financeiros!I161,0)","v":60},{"$f":"IFERROR(Financeiros!J161,0)","v":527},{"$f":"IFERROR(Financeiros!K161,0)","v":3},{"$f":"IFERROR(Financeiros!L161,0)","v":25},{"$f":"IFERROR(Financeiros!M161,0)","v":9},99,9,3,99999,-3061967.9113926222,{"$f":"Financeiros!D161","v":-3061967.9113926222}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H177,0)","v":22},{"$f":"IFERROR(Financeiros!I177,0)","v":62},{"$f":"IFERROR(Financeiros!J177,0)","v":507},{"$f":"IFERROR(Financeiros!K177,0)","v":2},{"$f":"IFERROR(Financeiros!L177,0)","v":11},{"$f":"IFERROR(Financeiros!M177,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H178,0)","v":22},{"$f":"IFERROR(Financeiros!I178,0)","v":62},{"$f":"IFERROR(Financeiros!J178,0)","v":507},{"$f":"IFERROR(Financeiros!K178,0)","v":2},{"$f":"IFERROR(Financeiros!L178,0)","v":9},{"$f":"IFERROR(Financeiros!M178,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H179,0)","v":22},{"$f":"IFERROR(Financeiros!I179,0)","v":62},{"$f":"IFERROR(Financeiros!J179,0)","v":507},{"$f":"IFERROR(Financeiros!K179,0)","v":2},{"$f":"IFERROR(Financeiros!L179,0)","v":8},{"$f":"IFERROR(Financeiros!M179,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H180,0)","v":22},{"$f":"IFERROR(Financeiros!I180,0)","v":62},{"$f":"IFERROR(Financeiros!J180,0)","v":507},{"$f":"IFERROR(Financeiros!K180,0)","v":2},{"$f":"IFERROR(Financeiros!L180,0)","v":10},{"$f":"IFERROR(Financeiros!M180,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H181,0)","v":22},{"$f":"IFERROR(Financeiros!I181,0)","v":62},{"$f":"IFERROR(Financeiros!J181,0)","v":507},{"$f":"IFERROR(Financeiros!K181,0)","v":2},{"$f":"IFERROR(Financeiros!L181,0)","v":24},{"$f":"IFERROR(Financeiros!M181,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H182,0)","v":22},{"$f":"IFERROR(Financeiros!I182,0)","v":60},{"$f":"IFERROR(Financeiros!J182,0)","v":509},{"$f":"IFERROR(Financeiros!K182,0)","v":2},{"$f":"IFERROR(Financeiros!L182,0)","v":11},{"$f":"IFERROR(Financeiros!M182,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},2,2,{"$f":"IFERROR(Financeiros!H183,0)","v":22},{"$f":"IFERROR(Financeiros!I183,0)","v":60},{"$f":"IFERROR(Financeiros!J183,0)","v":509},{"$f":"IFERROR(Financeiros!K183,0)","v":2},{"$f":"IFERROR(Financeiros!L183,0)","v":9},{"$f":"IFERROR(Financeiros!M183,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},2,2,{"$f":"IFERROR(Financeiros!H184,0)","v":22},{"$f":"IFERROR(Financeiros!I184,0)","v":60},{"$f":"IFERROR(Financeiros!J184,0)","v":509},{"$f":"IFERROR(Financeiros!K184,0)","v":2},{"$f":"IFERROR(Financeiros!L184,0)","v":8},{"$f":"IFERROR(Financeiros!M184,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},2,2,{"$f":"IFERROR(Financeiros!H185,0)","v":22},{"$f":"IFERROR(Financeiros!I185,0)","v":60},{"$f":"IFERROR(Financeiros!J185,0)","v":509},{"$f":"IFERROR(Financeiros!K185,0)","v":2},{"$f":"IFERROR(Financeiros!L185,0)","v":10},{"$f":"IFERROR(Financeiros!M185,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q805),Q805,0)","v":0},{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},2,2,{"$f":"IFERROR(Financeiros!H186,0)","v":22},{"$f":"IFERROR(Financeiros!I186,0)","v":60},{"$f":"IFERROR(Financeiros!J186,0)","v":509},{"$f":"IFERROR(Financeiros!K186,0)","v":2},{"$f":"IFERROR(Financeiros!L186,0)","v":24},{"$f":"IFERROR(Financeiros!M186,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H187,0)","v":22},{"$f":"IFERROR(Financeiros!I187,0)","v":60},{"$f":"IFERROR(Financeiros!J187,0)","v":508},{"$f":"IFERROR(Financeiros!K187,0)","v":2},{"$f":"IFERROR(Financeiros!L187,0)","v":11},{"$f":"IFERROR(Financeiros!M187,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H188,0)","v":22},{"$f":"IFERROR(Financeiros!I188,0)","v":60},{"$f":"IFERROR(Financeiros!J188,0)","v":508},{"$f":"IFERROR(Financeiros!K188,0)","v":2},{"$f":"IFERROR(Financeiros!L188,0)","v":9},{"$f":"IFERROR(Financeiros!M188,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H189,0)","v":22},{"$f":"IFERROR(Financeiros!I189,0)","v":60},{"$f":"IFERROR(Financeiros!J189,0)","v":508},{"$f":"IFERROR(Financeiros!K189,0)","v":2},{"$f":"IFERROR(Financeiros!L189,0)","v":8},{"$f":"IFERROR(Financeiros!M189,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H190,0)","v":22},{"$f":"IFERROR(Financeiros!I190,0)","v":60},{"$f":"IFERROR(Financeiros!J190,0)","v":508},{"$f":"IFERROR(Financeiros!K190,0)","v":2},{"$f":"IFERROR(Financeiros!L190,0)","v":10},{"$f":"IFERROR(Financeiros!M190,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H191,0)","v":22},{"$f":"IFERROR(Financeiros!I191,0)","v":60},{"$f":"IFERROR(Financeiros!J191,0)","v":508},{"$f":"IFERROR(Financeiros!K191,0)","v":2},{"$f":"IFERROR(Financeiros!L191,0)","v":24},{"$f":"IFERROR(Financeiros!M191,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Financeiro referente ajuste encargo conexão"},2,2,{"$f":"IFERROR(Financeiros!H193,0)","v":22},{"$f":"IFERROR(Financeiros!I193,0)","v":60},{"$f":"IFERROR(Financeiros!J193,0)","v":516},{"$f":"IFERROR(Financeiros!K193,0)","v":1},{"$f":"IFERROR(Financeiros!L193,0)","v":1},{"$f":"IFERROR(Financeiros!M193,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Reversão diferimento  Rede Básica"},2,2,{"$f":"IFERROR(Financeiros!H194,0)","v":22},{"$f":"IFERROR(Financeiros!I194,0)","v":62},{"$f":"IFERROR(Financeiros!J194,0)","v":501},{"$f":"IFERROR(Financeiros!K194,0)","v":1},{"$f":"IFERROR(Financeiros!L194,0)","v":1},{"$f":"IFERROR(Financeiros!M194,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread sobre a antecipação de créditos de UDER"},2,2,{"$f":"IFERROR(Financeiros!H195,0)","v":22},{"$f":"IFERROR(Financeiros!I195,0)","v":60},{"$f":"IFERROR(Financeiros!J195,0)","v":517},{"$f":"IFERROR(Financeiros!K195,0)","v":4},{"$f":"IFERROR(Financeiros!L195,0)","v":999},{"$f":"IFERROR(Financeiros!M195,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":"Reversão da antecipação de créditos de UDER"},2,2,{"$f":"IFERROR(Financeiros!H196,0)","v":22},{"$f":"IFERROR(Financeiros!I196,0)","v":62},{"$f":"IFERROR(Financeiros!J196,0)","v":504},{"$f":"IFERROR(Financeiros!K196,0)","v":4},{"$f":"IFERROR(Financeiros!L196,0)","v":999},{"$f":"IFERROR(Financeiros!M196,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H198,0)","v":22},{"$f":"IFERROR(Financeiros!I198,0)","v":60},{"$f":"IFERROR(Financeiros!J198,0)","v":522},{"$f":"IFERROR(Financeiros!K198,0)","v":2},{"$f":"IFERROR(Financeiros!L198,0)","v":11},{"$f":"IFERROR(Financeiros!M198,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H199,0)","v":22},{"$f":"IFERROR(Financeiros!I199,0)","v":60},{"$f":"IFERROR(Financeiros!J199,0)","v":522},{"$f":"IFERROR(Financeiros!K199,0)","v":2},{"$f":"IFERROR(Financeiros!L199,0)","v":9},{"$f":"IFERROR(Financeiros!M199,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H200,0)","v":22},{"$f":"IFERROR(Financeiros!I200,0)","v":60},{"$f":"IFERROR(Financeiros!J200,0)","v":522},{"$f":"IFERROR(Financeiros!K200,0)","v":2},{"$f":"IFERROR(Financeiros!L200,0)","v":8},{"$f":"IFERROR(Financeiros!M200,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H201,0)","v":22},{"$f":"IFERROR(Financeiros!I201,0)","v":60},{"$f":"IFERROR(Financeiros!J201,0)","v":522},{"$f":"IFERROR(Financeiros!K201,0)","v":2},{"$f":"IFERROR(Financeiros!L201,0)","v":10},{"$f":"IFERROR(Financeiros!M201,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},2,2,{"$f":"IFERROR(Financeiros!H202,0)","v":22},{"$f":"IFERROR(Financeiros!I202,0)","v":60},{"$f":"IFERROR(Financeiros!J202,0)","v":522},{"$f":"IFERROR(Financeiros!K202,0)","v":2},{"$f":"IFERROR(Financeiros!L202,0)","v":24},{"$f":"IFERROR(Financeiros!M202,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},2,2,{"$f":"IFERROR(Financeiros!H203,0)","v":22},{"$f":"IFERROR(Financeiros!I203,0)","v":60},{"$f":"IFERROR(Financeiros!J203,0)","v":522},{"$f":"IFERROR(Financeiros!K203,0)","v":3},{"$f":"IFERROR(Financeiros!L203,0)","v":17},{"$f":"IFERROR(Financeiros!M203,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H204,0)","v":22},{"$f":"IFERROR(Financeiros!I204,0)","v":60},{"$f":"IFERROR(Financeiros!J204,0)","v":522},{"$f":"IFERROR(Financeiros!K204,0)","v":3},{"$f":"IFERROR(Financeiros!L204,0)","v":15},{"$f":"IFERROR(Financeiros!M204,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H205,0)","v":22},{"$f":"IFERROR(Financeiros!I205,0)","v":60},{"$f":"IFERROR(Financeiros!J205,0)","v":522},{"$f":"IFERROR(Financeiros!K205,0)","v":1},{"$f":"IFERROR(Financeiros!L205,0)","v":1},{"$f":"IFERROR(Financeiros!M205,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H206,0)","v":22},{"$f":"IFERROR(Financeiros!I206,0)","v":60},{"$f":"IFERROR(Financeiros!J206,0)","v":522},{"$f":"IFERROR(Financeiros!K206,0)","v":1},{"$f":"IFERROR(Financeiros!L206,0)","v":1},{"$f":"IFERROR(Financeiros!M206,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H207,0)","v":22},{"$f":"IFERROR(Financeiros!I207,0)","v":60},{"$f":"IFERROR(Financeiros!J207,0)","v":522},{"$f":"IFERROR(Financeiros!K207,0)","v":1},{"$f":"IFERROR(Financeiros!L207,0)","v":1},{"$f":"IFERROR(Financeiros!M207,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H208,0)","v":22},{"$f":"IFERROR(Financeiros!I208,0)","v":60},{"$f":"IFERROR(Financeiros!J208,0)","v":522},{"$f":"IFERROR(Financeiros!K208,0)","v":1},{"$f":"IFERROR(Financeiros!L208,0)","v":1},{"$f":"IFERROR(Financeiros!M208,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H209,0)","v":22},{"$f":"IFERROR(Financeiros!I209,0)","v":60},{"$f":"IFERROR(Financeiros!J209,0)","v":522},{"$f":"IFERROR(Financeiros!K209,0)","v":2},{"$f":"IFERROR(Financeiros!L209,0)","v":11},{"$f":"IFERROR(Financeiros!M209,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H210,0)","v":22},{"$f":"IFERROR(Financeiros!I210,0)","v":60},{"$f":"IFERROR(Financeiros!J210,0)","v":522},{"$f":"IFERROR(Financeiros!K210,0)","v":2},{"$f":"IFERROR(Financeiros!L210,0)","v":9},{"$f":"IFERROR(Financeiros!M210,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H211,0)","v":22},{"$f":"IFERROR(Financeiros!I211,0)","v":60},{"$f":"IFERROR(Financeiros!J211,0)","v":522},{"$f":"IFERROR(Financeiros!K211,0)","v":2},{"$f":"IFERROR(Financeiros!L211,0)","v":8},{"$f":"IFERROR(Financeiros!M211,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H212,0)","v":22},{"$f":"IFERROR(Financeiros!I212,0)","v":60},{"$f":"IFERROR(Financeiros!J212,0)","v":522},{"$f":"IFERROR(Financeiros!K212,0)","v":2},{"$f":"IFERROR(Financeiros!L212,0)","v":10},{"$f":"IFERROR(Financeiros!M212,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H213,0)","v":22},{"$f":"IFERROR(Financeiros!I213,0)","v":60},{"$f":"IFERROR(Financeiros!J213,0)","v":522},{"$f":"IFERROR(Financeiros!K213,0)","v":2},{"$f":"IFERROR(Financeiros!L213,0)","v":24},{"$f":"IFERROR(Financeiros!M213,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H214,0)","v":22},{"$f":"IFERROR(Financeiros!I214,0)","v":60},{"$f":"IFERROR(Financeiros!J214,0)","v":522},{"$f":"IFERROR(Financeiros!K214,0)","v":3},{"$f":"IFERROR(Financeiros!L214,0)","v":18},{"$f":"IFERROR(Financeiros!M214,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H216,0)","v":22},{"$f":"IFERROR(Financeiros!I216,0)","v":62},{"$f":"IFERROR(Financeiros!J216,0)","v":506},{"$f":"IFERROR(Financeiros!K216,0)","v":2},{"$f":"IFERROR(Financeiros!L216,0)","v":11},{"$f":"IFERROR(Financeiros!M216,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H217,0)","v":22},{"$f":"IFERROR(Financeiros!I217,0)","v":62},{"$f":"IFERROR(Financeiros!J217,0)","v":506},{"$f":"IFERROR(Financeiros!K217,0)","v":2},{"$f":"IFERROR(Financeiros!L217,0)","v":9},{"$f":"IFERROR(Financeiros!M217,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H218,0)","v":22},{"$f":"IFERROR(Financeiros!I218,0)","v":62},{"$f":"IFERROR(Financeiros!J218,0)","v":506},{"$f":"IFERROR(Financeiros!K218,0)","v":2},{"$f":"IFERROR(Financeiros!L218,0)","v":8},{"$f":"IFERROR(Financeiros!M218,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H219,0)","v":22},{"$f":"IFERROR(Financeiros!I219,0)","v":62},{"$f":"IFERROR(Financeiros!J219,0)","v":506},{"$f":"IFERROR(Financeiros!K219,0)","v":2},{"$f":"IFERROR(Financeiros!L219,0)","v":10},{"$f":"IFERROR(Financeiros!M219,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H220,0)","v":22},{"$f":"IFERROR(Financeiros!I220,0)","v":62},{"$f":"IFERROR(Financeiros!J220,0)","v":506},{"$f":"IFERROR(Financeiros!K220,0)","v":2},{"$f":"IFERROR(Financeiros!L220,0)","v":24},{"$f":"IFERROR(Financeiros!M220,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H221,0)","v":22},{"$f":"IFERROR(Financeiros!I221,0)","v":62},{"$f":"IFERROR(Financeiros!J221,0)","v":506},{"$f":"IFERROR(Financeiros!K221,0)","v":3},{"$f":"IFERROR(Financeiros!L221,0)","v":17},{"$f":"IFERROR(Financeiros!M221,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H223,0)","v":22},{"$f":"IFERROR(Financeiros!I223,0)","v":60},{"$f":"IFERROR(Financeiros!J223,0)","v":502},{"$f":"IFERROR(Financeiros!K223,0)","v":2},{"$f":"IFERROR(Financeiros!L223,0)","v":11},{"$f":"IFERROR(Financeiros!M223,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H224,0)","v":22},{"$f":"IFERROR(Financeiros!I224,0)","v":60},{"$f":"IFERROR(Financeiros!J224,0)","v":502},{"$f":"IFERROR(Financeiros!K224,0)","v":2},{"$f":"IFERROR(Financeiros!L224,0)","v":10},{"$f":"IFERROR(Financeiros!M224,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H225,0)","v":22},{"$f":"IFERROR(Financeiros!I225,0)","v":60},{"$f":"IFERROR(Financeiros!J225,0)","v":502},{"$f":"IFERROR(Financeiros!K225,0)","v":2},{"$f":"IFERROR(Financeiros!L225,0)","v":24},{"$f":"IFERROR(Financeiros!M225,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H226,0)","v":22},{"$f":"IFERROR(Financeiros!I226,0)","v":60},{"$f":"IFERROR(Financeiros!J226,0)","v":502},{"$f":"IFERROR(Financeiros!K226,0)","v":2},{"$f":"IFERROR(Financeiros!L226,0)","v":9},{"$f":"IFERROR(Financeiros!M226,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H227,0)","v":22},{"$f":"IFERROR(Financeiros!I227,0)","v":60},{"$f":"IFERROR(Financeiros!J227,0)","v":502},{"$f":"IFERROR(Financeiros!K227,0)","v":2},{"$f":"IFERROR(Financeiros!L227,0)","v":8},{"$f":"IFERROR(Financeiros!M227,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação - Encargo - CCC"},2,2,{"$f":"IFERROR(Financeiros!H228,0)","v":22},{"$f":"IFERROR(Financeiros!I228,0)","v":60},{"$f":"IFERROR(Financeiros!J228,0)","v":502},{"$f":"IFERROR(Financeiros!K228,0)","v":3},{"$f":"IFERROR(Financeiros!L228,0)","v":13},{"$f":"IFERROR(Financeiros!M228,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H229,0)","v":22},{"$f":"IFERROR(Financeiros!I229,0)","v":60},{"$f":"IFERROR(Financeiros!J229,0)","v":502},{"$f":"IFERROR(Financeiros!K229,0)","v":3},{"$f":"IFERROR(Financeiros!L229,0)","v":15},{"$f":"IFERROR(Financeiros!M229,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Encargo - CDE - TE"},2,2,{"$f":"IFERROR(Financeiros!H230,0)","v":22},{"$f":"IFERROR(Financeiros!I230,0)","v":60},{"$f":"IFERROR(Financeiros!J230,0)","v":502},{"$f":"IFERROR(Financeiros!K230,0)","v":3},{"$f":"IFERROR(Financeiros!L230,0)","v":25},{"$f":"IFERROR(Financeiros!M230,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":"Financeiro de Postergação  - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H231,0)","v":22},{"$f":"IFERROR(Financeiros!I231,0)","v":60},{"$f":"IFERROR(Financeiros!J231,0)","v":502},{"$f":"IFERROR(Financeiros!K231,0)","v":3},{"$f":"IFERROR(Financeiros!L231,0)","v":16},{"$f":"IFERROR(Financeiros!M231,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H232,0)","v":22},{"$f":"IFERROR(Financeiros!I232,0)","v":60},{"$f":"IFERROR(Financeiros!J232,0)","v":502},{"$f":"IFERROR(Financeiros!K232,0)","v":3},{"$f":"IFERROR(Financeiros!L232,0)","v":17},{"$f":"IFERROR(Financeiros!M232,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Financeiro de Postergação  - Encargo - ONS"},2,2,{"$f":"IFERROR(Financeiros!H233,0)","v":22},{"$f":"IFERROR(Financeiros!I233,0)","v":60},{"$f":"IFERROR(Financeiros!J233,0)","v":502},{"$f":"IFERROR(Financeiros!K233,0)","v":3},{"$f":"IFERROR(Financeiros!L233,0)","v":20},{"$f":"IFERROR(Financeiros!M233,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Financeiro de Postergação  - Encargo - P&D"},2,2,{"$f":"IFERROR(Financeiros!H234,0)","v":22},{"$f":"IFERROR(Financeiros!I234,0)","v":60},{"$f":"IFERROR(Financeiros!J234,0)","v":502},{"$f":"IFERROR(Financeiros!K234,0)","v":3},{"$f":"IFERROR(Financeiros!L234,0)","v":19},{"$f":"IFERROR(Financeiros!M234,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Financeiro de Postergação  - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H235,0)","v":22},{"$f":"IFERROR(Financeiros!I235,0)","v":60},{"$f":"IFERROR(Financeiros!J235,0)","v":502},{"$f":"IFERROR(Financeiros!K235,0)","v":3},{"$f":"IFERROR(Financeiros!L235,0)","v":18},{"$f":"IFERROR(Financeiros!M235,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Financeiro de Postergação  - Encargo - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H236,0)","v":22},{"$f":"IFERROR(Financeiros!I236,0)","v":60},{"$f":"IFERROR(Financeiros!J236,0)","v":502},{"$f":"IFERROR(Financeiros!K236,0)","v":3},{"$f":"IFERROR(Financeiros!L236,0)","v":14},{"$f":"IFERROR(Financeiros!M236,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Financeiro de Postergação  - Transporte - Conexão D"},2,2,{"$f":"IFERROR(Financeiros!H237,0)","v":22},{"$f":"IFERROR(Financeiros!I237,0)","v":60},{"$f":"IFERROR(Financeiros!J237,0)","v":502},{"$f":"IFERROR(Financeiros!K237,0)","v":1},{"$f":"IFERROR(Financeiros!L237,0)","v":4},{"$f":"IFERROR(Financeiros!M237,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Financeiro de Postergação  - Transporte - Conexão T"},2,2,{"$f":"IFERROR(Financeiros!H238,0)","v":22},{"$f":"IFERROR(Financeiros!I238,0)","v":60},{"$f":"IFERROR(Financeiros!J238,0)","v":502},{"$f":"IFERROR(Financeiros!K238,0)","v":1},{"$f":"IFERROR(Financeiros!L238,0)","v":3},{"$f":"IFERROR(Financeiros!M238,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Financeiro de Postergação  - Transporte - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H239,0)","v":22},{"$f":"IFERROR(Financeiros!I239,0)","v":60},{"$f":"IFERROR(Financeiros!J239,0)","v":502},{"$f":"IFERROR(Financeiros!K239,0)","v":1},{"$f":"IFERROR(Financeiros!L239,0)","v":7},{"$f":"IFERROR(Financeiros!M239,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Financeiro de Postergação  - Transporte - CI"},2,2,{"$f":"IFERROR(Financeiros!H240,0)","v":22},{"$f":"IFERROR(Financeiros!I240,0)","v":60},{"$f":"IFERROR(Financeiros!J240,0)","v":502},{"$f":"IFERROR(Financeiros!K240,0)","v":1},{"$f":"IFERROR(Financeiros!L240,0)","v":22},{"$f":"IFERROR(Financeiros!M240,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D240","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Financeiro de Postergação  - Transporte - Rede Básica"},2,2,{"$f":"IFERROR(Financeiros!H241,0)","v":22},{"$f":"IFERROR(Financeiros!I241,0)","v":60},{"$f":"IFERROR(Financeiros!J241,0)","v":502},{"$f":"IFERROR(Financeiros!K241,0)","v":1},{"$f":"IFERROR(Financeiros!L241,0)","v":1},{"$f":"IFERROR(Financeiros!M241,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Financeiro de Postergação  - Transporte - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H242,0)","v":22},{"$f":"IFERROR(Financeiros!I242,0)","v":60},{"$f":"IFERROR(Financeiros!J242,0)","v":502},{"$f":"IFERROR(Financeiros!K242,0)","v":1},{"$f":"IFERROR(Financeiros!L242,0)","v":2},{"$f":"IFERROR(Financeiros!M242,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H243,0)","v":22},{"$f":"IFERROR(Financeiros!I243,0)","v":60},{"$f":"IFERROR(Financeiros!J243,0)","v":502},{"$f":"IFERROR(Financeiros!K243,0)","v":1},{"$f":"IFERROR(Financeiros!L243,0)","v":23},{"$f":"IFERROR(Financeiros!M243,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H244,0)","v":22},{"$f":"IFERROR(Financeiros!I244,0)","v":60},{"$f":"IFERROR(Financeiros!J244,0)","v":502},{"$f":"IFERROR(Financeiros!K244,0)","v":1},{"$f":"IFERROR(Financeiros!L244,0)","v":21},{"$f":"IFERROR(Financeiros!M244,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H245,0)","v":22},{"$f":"IFERROR(Financeiros!I245,0)","v":60},{"$f":"IFERROR(Financeiros!J245,0)","v":502},{"$f":"IFERROR(Financeiros!K245,0)","v":1},{"$f":"IFERROR(Financeiros!L245,0)","v":5},{"$f":"IFERROR(Financeiros!M245,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":"Financeiro de Postergação  - Transporte - TUSDg T"},2,2,{"$f":"IFERROR(Financeiros!H246,0)","v":22},{"$f":"IFERROR(Financeiros!I246,0)","v":60},{"$f":"IFERROR(Financeiros!J246,0)","v":502},{"$f":"IFERROR(Financeiros!K246,0)","v":1},{"$f":"IFERROR(Financeiros!L246,0)","v":6},{"$f":"IFERROR(Financeiros!M246,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H247,0)","v":22},{"$f":"IFERROR(Financeiros!I247,0)","v":60},{"$f":"IFERROR(Financeiros!J247,0)","v":502},{"$f":"IFERROR(Financeiros!K247,0)","v":3},{"$f":"IFERROR(Financeiros!L247,0)","v":25},{"$f":"IFERROR(Financeiros!M247,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H248,0)","v":22},{"$f":"IFERROR(Financeiros!I248,0)","v":60},{"$f":"IFERROR(Financeiros!J248,0)","v":502},{"$f":"IFERROR(Financeiros!K248,0)","v":3},{"$f":"IFERROR(Financeiros!L248,0)","v":12},{"$f":"IFERROR(Financeiros!M248,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":"Financeiro de Postergação  - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H249,0)","v":22},{"$f":"IFERROR(Financeiros!I249,0)","v":60},{"$f":"IFERROR(Financeiros!J249,0)","v":502},{"$f":"IFERROR(Financeiros!K249,0)","v":4},{"$f":"IFERROR(Financeiros!L249,0)","v":999},{"$f":"IFERROR(Financeiros!M249,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q869),Q869,0)","v":0},{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H252,0)","v":22},{"$f":"IFERROR(Financeiros!I252,0)","v":60},{"$f":"IFERROR(Financeiros!J252,0)","v":528},{"$f":"IFERROR(Financeiros!K252,0)","v":2},{"$f":"IFERROR(Financeiros!L252,0)","v":11},{"$f":"IFERROR(Financeiros!M252,0)","v":9},99,9,3,99999,-2695.672131977035,{"$f":"Financeiros!D252","v":-2695.672131977035}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H253,0)","v":22},{"$f":"IFERROR(Financeiros!I253,0)","v":60},{"$f":"IFERROR(Financeiros!J253,0)","v":528},{"$f":"IFERROR(Financeiros!K253,0)","v":2},{"$f":"IFERROR(Financeiros!L253,0)","v":9},{"$f":"IFERROR(Financeiros!M253,0)","v":9},99,9,3,99999,-42.075942472828416,{"$f":"Financeiros!D253","v":-42.075942472828416}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H254,0)","v":22},{"$f":"IFERROR(Financeiros!I254,0)","v":60},{"$f":"IFERROR(Financeiros!J254,0)","v":528},{"$f":"IFERROR(Financeiros!K254,0)","v":2},{"$f":"IFERROR(Financeiros!L254,0)","v":8},{"$f":"IFERROR(Financeiros!M254,0)","v":9},99,9,3,99999,-458.95480343636092,{"$f":"Financeiros!D254","v":-458.95480343636092}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H255,0)","v":22},{"$f":"IFERROR(Financeiros!I255,0)","v":60},{"$f":"IFERROR(Financeiros!J255,0)","v":528},{"$f":"IFERROR(Financeiros!K255,0)","v":2},{"$f":"IFERROR(Financeiros!L255,0)","v":10},{"$f":"IFERROR(Financeiros!M255,0)","v":9},99,9,3,99999,-7.9276355376023755,{"$f":"Financeiros!D255","v":-7.9276355376023755}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H256,0)","v":22},{"$f":"IFERROR(Financeiros!I256,0)","v":60},{"$f":"IFERROR(Financeiros!J256,0)","v":528},{"$f":"IFERROR(Financeiros!K256,0)","v":2},{"$f":"IFERROR(Financeiros!L256,0)","v":24},{"$f":"IFERROR(Financeiros!M256,0)","v":9},99,9,3,99999,-42.652684222813789,{"$f":"Financeiros!D256","v":-42.652684222813789}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H257,0)","v":22},{"$f":"IFERROR(Financeiros!I257,0)","v":60},{"$f":"IFERROR(Financeiros!J257,0)","v":528},{"$f":"IFERROR(Financeiros!K257,0)","v":2},{"$f":"IFERROR(Financeiros!L257,0)","v":11},{"$f":"IFERROR(Financeiros!M257,0)","v":9},99,9,3,99999,-22637.278928514232,{"$f":"Financeiros!D257","v":-22637.278928514232}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H258,0)","v":22},{"$f":"IFERROR(Financeiros!I258,0)","v":60},{"$f":"IFERROR(Financeiros!J258,0)","v":528},{"$f":"IFERROR(Financeiros!K258,0)","v":2},{"$f":"IFERROR(Financeiros!L258,0)","v":9},{"$f":"IFERROR(Financeiros!M258,0)","v":9},99,9,3,99999,-353.33853647808905,{"$f":"Financeiros!D258","v":-353.33853647808905}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H259,0)","v":22},{"$f":"IFERROR(Financeiros!I259,0)","v":60},{"$f":"IFERROR(Financeiros!J259,0)","v":528},{"$f":"IFERROR(Financeiros!K259,0)","v":2},{"$f":"IFERROR(Financeiros!L259,0)","v":8},{"$f":"IFERROR(Financeiros!M259,0)","v":9},99,9,3,99999,-3854.1363312423905,{"$f":"Financeiros!D259","v":-3854.1363312423905}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H260,0)","v":22},{"$f":"IFERROR(Financeiros!I260,0)","v":60},{"$f":"IFERROR(Financeiros!J260,0)","v":528},{"$f":"IFERROR(Financeiros!K260,0)","v":2},{"$f":"IFERROR(Financeiros!L260,0)","v":10},{"$f":"IFERROR(Financeiros!M260,0)","v":9},99,9,3,99999,-66.57341402149261,{"$f":"Financeiros!D260","v":-66.57341402149261}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H261,0)","v":22},{"$f":"IFERROR(Financeiros!I261,0)","v":60},{"$f":"IFERROR(Financeiros!J261,0)","v":528},{"$f":"IFERROR(Financeiros!K261,0)","v":2},{"$f":"IFERROR(Financeiros!L261,0)","v":24},{"$f":"IFERROR(Financeiros!M261,0)","v":9},99,9,3,99999,-358.18180495620436,{"$f":"Financeiros!D261","v":-358.18180495620436}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":"Descasamento de Permissionárias TUSD"},2,2,{"$f":"IFERROR(Financeiros!H263,0)","v":22},{"$f":"IFERROR(Financeiros!I263,0)","v":60},{"$f":"IFERROR(Financeiros!J263,0)","v":536},{"$f":"IFERROR(Financeiros!K263,0)","v":4},{"$f":"IFERROR(Financeiros!L263,0)","v":999},{"$f":"IFERROR(Financeiros!M263,0)","v":9},99,9,3,99999,61731.52477061042,{"$f":"Financeiros!D263","v":61731.52477061042}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":"Descasamento de  Permissionárias TE"},2,2,{"$f":"IFERROR(Financeiros!H264,0)","v":22},{"$f":"IFERROR(Financeiros!I264,0)","v":60},{"$f":"IFERROR(Financeiros!J264,0)","v":536},{"$f":"IFERROR(Financeiros!K264,0)","v":2},{"$f":"IFERROR(Financeiros!L264,0)","v":11},{"$f":"IFERROR(Financeiros!M264,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":"Recomposição - Diferimento tarifário  - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H266,0)","v":22},{"$f":"IFERROR(Financeiros!I266,0)","v":62},{"$f":"IFERROR(Financeiros!J266,0)","v":501},{"$f":"IFERROR(Financeiros!K266,0)","v":4},{"$f":"IFERROR(Financeiros!L266,0)","v":999},{"$f":"IFERROR(Financeiros!M266,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},2,2,{"$f":"IFERROR(Financeiros!H267,0)","v":22},{"$f":"IFERROR(Financeiros!I267,0)","v":62},{"$f":"IFERROR(Financeiros!J267,0)","v":501},{"$f":"IFERROR(Financeiros!K267,0)","v":2},{"$f":"IFERROR(Financeiros!L267,0)","v":11},{"$f":"IFERROR(Financeiros!M267,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H268,0)","v":22},{"$f":"IFERROR(Financeiros!I268,0)","v":62},{"$f":"IFERROR(Financeiros!J268,0)","v":501},{"$f":"IFERROR(Financeiros!K268,0)","v":2},{"$f":"IFERROR(Financeiros!L268,0)","v":10},{"$f":"IFERROR(Financeiros!M268,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"IFERROR(Financeiros!H269,0)","v":22},{"$f":"IFERROR(Financeiros!I269,0)","v":62},{"$f":"IFERROR(Financeiros!J269,0)","v":501},{"$f":"IFERROR(Financeiros!K269,0)","v":2},{"$f":"IFERROR(Financeiros!L269,0)","v":24},{"$f":"IFERROR(Financeiros!M269,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H270,0)","v":22},{"$f":"IFERROR(Financeiros!I270,0)","v":62},{"$f":"IFERROR(Financeiros!J270,0)","v":501},{"$f":"IFERROR(Financeiros!K270,0)","v":2},{"$f":"IFERROR(Financeiros!L270,0)","v":9},{"$f":"IFERROR(Financeiros!M270,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H271,0)","v":22},{"$f":"IFERROR(Financeiros!I271,0)","v":62},{"$f":"IFERROR(Financeiros!J271,0)","v":501},{"$f":"IFERROR(Financeiros!K271,0)","v":2},{"$f":"IFERROR(Financeiros!L271,0)","v":8},{"$f":"IFERROR(Financeiros!M271,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":"Recomposição - Diferimento tarifário - CCC"},2,2,{"$f":"IFERROR(Financeiros!H272,0)","v":22},{"$f":"IFERROR(Financeiros!I272,0)","v":62},{"$f":"IFERROR(Financeiros!J272,0)","v":501},{"$f":"IFERROR(Financeiros!K272,0)","v":3},{"$f":"IFERROR(Financeiros!L272,0)","v":13},{"$f":"IFERROR(Financeiros!M272,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":"Recomposição - Diferimento tarifário - CDE"},2,2,{"$f":"IFERROR(Financeiros!H273,0)","v":22},{"$f":"IFERROR(Financeiros!I273,0)","v":62},{"$f":"IFERROR(Financeiros!J273,0)","v":501},{"$f":"IFERROR(Financeiros!K273,0)","v":3},{"$f":"IFERROR(Financeiros!L273,0)","v":15},{"$f":"IFERROR(Financeiros!M273,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":"Recomposição - Diferimento tarifário - CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H274,0)","v":22},{"$f":"IFERROR(Financeiros!I274,0)","v":62},{"$f":"IFERROR(Financeiros!J274,0)","v":501},{"$f":"IFERROR(Financeiros!K274,0)","v":3},{"$f":"IFERROR(Financeiros!L274,0)","v":25},{"$f":"IFERROR(Financeiros!M274,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":"Recomposição - Diferimento tarifário - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H275,0)","v":22},{"$f":"IFERROR(Financeiros!I275,0)","v":62},{"$f":"IFERROR(Financeiros!J275,0)","v":501},{"$f":"IFERROR(Financeiros!K275,0)","v":3},{"$f":"IFERROR(Financeiros!L275,0)","v":16},{"$f":"IFERROR(Financeiros!M275,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":"Recomposição - Diferimento tarifário - ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H276,0)","v":22},{"$f":"IFERROR(Financeiros!I276,0)","v":62},{"$f":"IFERROR(Financeiros!J276,0)","v":501},{"$f":"IFERROR(Financeiros!K276,0)","v":3},{"$f":"IFERROR(Financeiros!L276,0)","v":17},{"$f":"IFERROR(Financeiros!M276,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":"Recomposição - Diferimento tarifário - ONS"},2,2,{"$f":"IFERROR(Financeiros!H277,0)","v":22},{"$f":"IFERROR(Financeiros!I277,0)","v":62},{"$f":"IFERROR(Financeiros!J277,0)","v":501},{"$f":"IFERROR(Financeiros!K277,0)","v":3},{"$f":"IFERROR(Financeiros!L277,0)","v":20},{"$f":"IFERROR(Financeiros!M277,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":"Recomposição - Diferimento tarifário - P&D"},2,2,{"$f":"IFERROR(Financeiros!H278,0)","v":22},{"$f":"IFERROR(Financeiros!I278,0)","v":62},{"$f":"IFERROR(Financeiros!J278,0)","v":501},{"$f":"IFERROR(Financeiros!K278,0)","v":3},{"$f":"IFERROR(Financeiros!L278,0)","v":19},{"$f":"IFERROR(Financeiros!M278,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":"Recomposição - Diferimento tarifário - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H279,0)","v":22},{"$f":"IFERROR(Financeiros!I279,0)","v":62},{"$f":"IFERROR(Financeiros!J279,0)","v":501},{"$f":"IFERROR(Financeiros!K279,0)","v":3},{"$f":"IFERROR(Financeiros!L279,0)","v":18},{"$f":"IFERROR(Financeiros!M279,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":"Recomposição - Diferimento tarifário - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H280,0)","v":22},{"$f":"IFERROR(Financeiros!I280,0)","v":62},{"$f":"IFERROR(Financeiros!J280,0)","v":501},{"$f":"IFERROR(Financeiros!K280,0)","v":3},{"$f":"IFERROR(Financeiros!L280,0)","v":14},{"$f":"IFERROR(Financeiros!M280,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},2,2,{"$f":"IFERROR(Financeiros!H281,0)","v":22},{"$f":"IFERROR(Financeiros!I281,0)","v":62},{"$f":"IFERROR(Financeiros!J281,0)","v":501},{"$f":"IFERROR(Financeiros!K281,0)","v":3},{"$f":"IFERROR(Financeiros!L281,0)","v":25},{"$f":"IFERROR(Financeiros!M281,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},2,2,{"$f":"IFERROR(Financeiros!H282,0)","v":22},{"$f":"IFERROR(Financeiros!I282,0)","v":62},{"$f":"IFERROR(Financeiros!J282,0)","v":501},{"$f":"IFERROR(Financeiros!K282,0)","v":3},{"$f":"IFERROR(Financeiros!L282,0)","v":12},{"$f":"IFERROR(Financeiros!M282,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},2,2,{"$f":"IFERROR(Financeiros!H283,0)","v":22},{"$f":"IFERROR(Financeiros!I283,0)","v":62},{"$f":"IFERROR(Financeiros!J283,0)","v":501},{"$f":"IFERROR(Financeiros!K283,0)","v":3},{"$f":"IFERROR(Financeiros!L283,0)","v":28},{"$f":"IFERROR(Financeiros!M283,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":"Recomposição - Diferimento tarifário - CDE GD"},2,2,{"$f":"IFERROR(Financeiros!H284,0)","v":22},{"$f":"IFERROR(Financeiros!I284,0)","v":62},{"$f":"IFERROR(Financeiros!J284,0)","v":501},{"$f":"IFERROR(Financeiros!K284,0)","v":3},{"$f":"IFERROR(Financeiros!L284,0)","v":29},{"$f":"IFERROR(Financeiros!M284,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},2,2,{"$f":"IFERROR(Financeiros!H285,0)","v":22},{"$f":"IFERROR(Financeiros!I285,0)","v":62},{"$f":"IFERROR(Financeiros!J285,0)","v":501},{"$f":"IFERROR(Financeiros!K285,0)","v":1},{"$f":"IFERROR(Financeiros!L285,0)","v":4},{"$f":"IFERROR(Financeiros!M285,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},2,2,{"$f":"IFERROR(Financeiros!H286,0)","v":22},{"$f":"IFERROR(Financeiros!I286,0)","v":62},{"$f":"IFERROR(Financeiros!J286,0)","v":501},{"$f":"IFERROR(Financeiros!K286,0)","v":1},{"$f":"IFERROR(Financeiros!L286,0)","v":3},{"$f":"IFERROR(Financeiros!M286,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":"Recomposição - Diferimento tarifário - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H287,0)","v":22},{"$f":"IFERROR(Financeiros!I287,0)","v":62},{"$f":"IFERROR(Financeiros!J287,0)","v":501},{"$f":"IFERROR(Financeiros!K287,0)","v":1},{"$f":"IFERROR(Financeiros!L287,0)","v":7},{"$f":"IFERROR(Financeiros!M287,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":"Recomposição - Diferimento tarifário - EUST - CI"},2,2,{"$f":"IFERROR(Financeiros!H288,0)","v":22},{"$f":"IFERROR(Financeiros!I288,0)","v":62},{"$f":"IFERROR(Financeiros!J288,0)","v":501},{"$f":"IFERROR(Financeiros!K288,0)","v":1},{"$f":"IFERROR(Financeiros!L288,0)","v":22},{"$f":"IFERROR(Financeiros!M288,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":"Recomposição - Diferimento tarifário - EUST - RB"},2,2,{"$f":"IFERROR(Financeiros!H289,0)","v":22},{"$f":"IFERROR(Financeiros!I289,0)","v":62},{"$f":"IFERROR(Financeiros!J289,0)","v":501},{"$f":"IFERROR(Financeiros!K289,0)","v":1},{"$f":"IFERROR(Financeiros!L289,0)","v":1},{"$f":"IFERROR(Financeiros!M289,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":"Recomposição - Diferimento tarifário - EUST - FR"},2,2,{"$f":"IFERROR(Financeiros!H290,0)","v":22},{"$f":"IFERROR(Financeiros!I290,0)","v":62},{"$f":"IFERROR(Financeiros!J290,0)","v":501},{"$f":"IFERROR(Financeiros!K290,0)","v":1},{"$f":"IFERROR(Financeiros!L290,0)","v":2},{"$f":"IFERROR(Financeiros!M290,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H291,0)","v":22},{"$f":"IFERROR(Financeiros!I291,0)","v":62},{"$f":"IFERROR(Financeiros!J291,0)","v":501},{"$f":"IFERROR(Financeiros!K291,0)","v":1},{"$f":"IFERROR(Financeiros!L291,0)","v":23},{"$f":"IFERROR(Financeiros!M291,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H292,0)","v":22},{"$f":"IFERROR(Financeiros!I292,0)","v":62},{"$f":"IFERROR(Financeiros!J292,0)","v":501},{"$f":"IFERROR(Financeiros!K292,0)","v":1},{"$f":"IFERROR(Financeiros!L292,0)","v":21},{"$f":"IFERROR(Financeiros!M292,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},2,2,{"$f":"IFERROR(Financeiros!H293,0)","v":22},{"$f":"IFERROR(Financeiros!I293,0)","v":62},{"$f":"IFERROR(Financeiros!J293,0)","v":501},{"$f":"IFERROR(Financeiros!K293,0)","v":1},{"$f":"IFERROR(Financeiros!L293,0)","v":5},{"$f":"IFERROR(Financeiros!M293,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},2,2,{"$f":"IFERROR(Financeiros!H294,0)","v":22},{"$f":"IFERROR(Financeiros!I294,0)","v":62},{"$f":"IFERROR(Financeiros!J294,0)","v":501},{"$f":"IFERROR(Financeiros!K294,0)","v":1},{"$f":"IFERROR(Financeiros!L294,0)","v":6},{"$f":"IFERROR(Financeiros!M294,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":"Recomposição - Diferimento tarifário - Pis_Cofins"},2,2,{"$f":"IFERROR(Financeiros!H295,0)","v":22},{"$f":"IFERROR(Financeiros!I295,0)","v":62},{"$f":"IFERROR(Financeiros!J295,0)","v":501},99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":"Recomposição - Diferimento tarifário - Não se aplica"},2,2,{"$f":"IFERROR(Financeiros!H296,0)","v":22},{"$f":"IFERROR(Financeiros!I296,0)","v":62},{"$f":"IFERROR(Financeiros!J296,0)","v":501},99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":"Insuficiência de cobertura - CDE GD - 2025"},2,2,{"$f":"IFERROR(Financeiros!H298,0)","v":22},{"$f":"IFERROR(Financeiros!I298,0)","v":60},{"$f":"IFERROR(Financeiros!J298,0)","v":516},{"$f":"IFERROR(Financeiros!K298,0)","v":3},{"$f":"IFERROR(Financeiros!L298,0)","v":29},{"$f":"IFERROR(Financeiros!M298,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":"Antecipação de recursos de UBP - Lei 15.235/2025"},2,2,{"$f":"IFERROR(Financeiros!H299,0)","v":22},{"$f":"IFERROR(Financeiros!I299,0)","v":60},{"$f":"IFERROR(Financeiros!J299,0)","v":541},{"$f":"IFERROR(Financeiros!K299,0)","v":3},{"$f":"IFERROR(Financeiros!L299,0)","v":16},{"$f":"IFERROR(Financeiros!M299,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q933),Q933,0)","v":0},{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["Parametro","Fator PB","Fator PB ",3,1,45,999999,999,99,999,9,99,9,4,99999,1.0811473506852904,{"$f":"'VPB1'!C46","v":1.0811473506852904}]
["DRP","Receita Irrecuperável","RI",2,1,51,999999,999,5,999,1,99,9,3,99999,17268878.97096229,{"$f":"Resultado!D39","v":17268878.97096229}]
["DRP","CI","Dummy",2,1,999,999999,999,1,22,9,99,9,3,99999,9.9999999999999995E-7,9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,46191,{"$f":"BD!T121","v":46191}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,46157,{"$f":"BD!T122","v":46157}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,46113,{"$f":"BD!T123","v":46113}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["Parametro","Dados Gerais","Metadados OR- Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,46174,{"$f":"Entrada!$Q$7","v":46174}]
["Relatórios Online",{"$f":"BD_Upload_novo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_novo!E9","v":7},{"$f":"BD_Upload_novo!F9","v":1},{"$f":"BD_Upload_novo!G9","v":52},{"$f":"BD_Upload_novo!H9","v":999999},{"$f":"BD_Upload_novo!I9","v":999},{"$f":"BD_Upload_novo!J9","v":3},{"$f":"BD_Upload_novo!K9","v":14},9,99,9,3,99999,2617065.2125603873,{"$f":"BD_Upload_novo!C9","v":2617065.2125603873}]
["Relatórios Online",{"$f":"BD_Upload_novo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_novo!E10","v":7},{"$f":"BD_Upload_novo!F10","v":1},{"$f":"BD_Upload_novo!G10","v":52},{"$f":"BD_Upload_novo!H10","v":999999},{"$f":"BD_Upload_novo!I10","v":999},{"$f":"BD_Upload_novo!J10","v":3},{"$f":"BD_Upload_novo!K10","v":15},9,99,9,3,99999,481364445.35531205,{"$f":"BD_Upload_novo!C10","v":481364445.35531205}]
["Relatórios Online",{"$f":"BD_Upload_novo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_novo!E11","v":7},{"$f":"BD_Upload_novo!F11","v":1},{"$f":"BD_Upload_novo!G11","v":52},{"$f":"BD_Upload_novo!H11","v":81},{"$f":"BD_Upload_novo!I11","v":999},{"$f":"BD_Upload_novo!J11","v":3},{"$f":"BD_Upload_novo!K11","v":15},9,99,9,3,99999,1550601.6419713257,{"$f":"BD_Upload_novo!C11","v":1550601.6419713257}]
["Relatórios Online",{"$f":"BD_Upload_novo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_novo!E12","v":7},{"$f":"BD_Upload_novo!F12","v":1},{"$f":"BD_Upload_novo!G12","v":52},{"$f":"BD_Upload_novo!H12","v":82},{"$f":"BD_Upload_novo!I12","v":999},{"$f":"BD_Upload_novo!J12","v":3},{"$f":"BD_Upload_novo!K12","v":25},9,99,9,3,99999,19737548.253876451,{"$f":"BD_Upload_novo!C12","v":19737548.253876451}]
["Relatórios Online",{"$f":"BD_Upload_novo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_novo!E13","v":7},{"$f":"BD_Upload_novo!F13","v":1},{"$f":"BD_Upload_novo!G13","v":52},{"$f":"BD_Upload_novo!H13","v":999999},{"$f":"BD_Upload_novo!I13","v":999},{"$f":"BD_Upload_novo!J13","v":3},{"$f":"BD_Upload_novo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B14","v":"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER e ERCAP"},null,{"$f":"BD_Upload_novo!E14","v":7},{"$f":"BD_Upload_novo!F14","v":1},{"$f":"BD_Upload_novo!G14","v":52},{"$f":"BD_Upload_novo!H14","v":999999},{"$f":"BD_Upload_novo!I14","v":999},{"$f":"BD_Upload_novo!J14","v":3},{"$f":"BD_Upload_novo!K14","v":17},9,99,9,3,99999,65598019.964113303,{"$f":"BD_Upload_novo!C14","v":65598019.964113303}]
["Relatórios Online",{"$f":"BD_Upload_novo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_novo!E15","v":7},{"$f":"BD_Upload_novo!F15","v":1},{"$f":"BD_Upload_novo!G15","v":52},{"$f":"BD_Upload_novo!H15","v":999999},{"$f":"BD_Upload_novo!I15","v":999},{"$f":"BD_Upload_novo!J15","v":3},{"$f":"BD_Upload_novo!K15","v":18},9,99,9,3,99999,61377070.561674178,{"$f":"BD_Upload_novo!C15","v":61377070.561674178}]
["Relatórios Online",{"$f":"BD_Upload_novo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_novo!E16","v":7},{"$f":"BD_Upload_novo!F16","v":1},{"$f":"BD_Upload_novo!G16","v":52},{"$f":"BD_Upload_novo!H16","v":999999},{"$f":"BD_Upload_novo!I16","v":999},{"$f":"BD_Upload_novo!J16","v":3},{"$f":"BD_Upload_novo!K16","v":19},9,99,9,3,99999,21492614.019734342,{"$f":"BD_Upload_novo!C16","v":21492614.019734342}]
["Relatórios Online",{"$f":"BD_Upload_novo!B17","v":"ONS"},null,{"$f":"BD_Upload_novo!E17","v":7},{"$f":"BD_Upload_novo!F17","v":1},{"$f":"BD_Upload_novo!G17","v":52},{"$f":"BD_Upload_novo!H17","v":999999},{"$f":"BD_Upload_novo!I17","v":999},{"$f":"BD_Upload_novo!J17","v":3},{"$f":"BD_Upload_novo!K17","v":20},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C17","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_novo!E18","v":7},{"$f":"BD_Upload_novo!F18","v":1},{"$f":"BD_Upload_novo!G18","v":52},{"$f":"BD_Upload_novo!H18","v":73},{"$f":"BD_Upload_novo!I18","v":999},{"$f":"BD_Upload_novo!J18","v":3},{"$f":"BD_Upload_novo!K18","v":15},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C18","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_novo!E19","v":7},{"$f":"BD_Upload_novo!F19","v":1},{"$f":"BD_Upload_novo!G19","v":52},{"$f":"BD_Upload_novo!H19","v":74},{"$f":"BD_Upload_novo!I19","v":999},{"$f":"BD_Upload_novo!J19","v":3},{"$f":"BD_Upload_novo!K19","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C19","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_novo!E20","v":7},{"$f":"BD_Upload_novo!F20","v":1},{"$f":"BD_Upload_novo!G20","v":52},{"$f":"BD_Upload_novo!H20","v":999999},{"$f":"BD_Upload_novo!I20","v":999},{"$f":"BD_Upload_novo!J20","v":3},{"$f":"BD_Upload_novo!K20","v":28},9,99,9,3,99999,-2226798.5372232092,{"$f":"BD_Upload_novo!C20","v":-2226798.5372232092}]
["Relatórios Online",{"$f":"BD_Upload_novo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_novo!E21","v":7},{"$f":"BD_Upload_novo!F21","v":1},{"$f":"BD_Upload_novo!G21","v":52},{"$f":"BD_Upload_novo!H21","v":999999},{"$f":"BD_Upload_novo!I21","v":999},{"$f":"BD_Upload_novo!J21","v":3},{"$f":"BD_Upload_novo!K21","v":29},9,99,9,3,99999,64706248.922321431,{"$f":"BD_Upload_novo!C21","v":64706248.922321431}]
["Relatórios Online",{"$f":"BD_Upload_novo!B22","v":0},null,{"$f":"BD_Upload_novo!E22","v":7},{"$f":"BD_Upload_novo!F22","v":1},{"$f":"BD_Upload_novo!G22","v":52},{"$f":"BD_Upload_novo!H22","v":999999},{"$f":"BD_Upload_novo!I22","v":999},{"$f":"BD_Upload_novo!J22","v":3},{"$f":"BD_Upload_novo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_novo!E24","v":7},{"$f":"BD_Upload_novo!F24","v":1},{"$f":"BD_Upload_novo!G24","v":52},{"$f":"BD_Upload_novo!H24","v":999999},{"$f":"BD_Upload_novo!I24","v":999},{"$f":"BD_Upload_novo!J24","v":1},{"$f":"BD_Upload_novo!K24","v":1},9,99,9,3,99999,178682155.22877198,{"$f":"BD_Upload_novo!C24","v":178682155.22877198}]
["Relatórios Online",{"$f":"BD_Upload_novo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_novo!E25","v":7},{"$f":"BD_Upload_novo!F25","v":1},{"$f":"BD_Upload_novo!G25","v":52},{"$f":"BD_Upload_novo!H25","v":999999},{"$f":"BD_Upload_novo!I25","v":999},{"$f":"BD_Upload_novo!J25","v":1},{"$f":"BD_Upload_novo!K25","v":2},9,99,9,3,99999,163610222.47965214,{"$f":"BD_Upload_novo!C25","v":163610222.47965214}]
["Relatórios Online",{"$f":"BD_Upload_novo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_novo!E26","v":7},{"$f":"BD_Upload_novo!F26","v":1},{"$f":"BD_Upload_novo!G26","v":52},{"$f":"BD_Upload_novo!H26","v":999999},{"$f":"BD_Upload_novo!I26","v":999},{"$f":"BD_Upload_novo!J26","v":1},{"$f":"BD_Upload_novo!K26","v":5},9,99,9,3,99999,946010.82524296828,{"$f":"BD_Upload_novo!C26","v":946010.82524296828}]
["Relatórios Online",{"$f":"BD_Upload_novo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_novo!E27","v":7},{"$f":"BD_Upload_novo!F27","v":1},{"$f":"BD_Upload_novo!G27","v":52},{"$f":"BD_Upload_novo!H27","v":999999},{"$f":"BD_Upload_novo!I27","v":999},{"$f":"BD_Upload_novo!J27","v":1},{"$f":"BD_Upload_novo!K27","v":6},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C27","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_novo!E28","v":7},{"$f":"BD_Upload_novo!F28","v":1},{"$f":"BD_Upload_novo!G28","v":52},{"$f":"BD_Upload_novo!H28","v":999999},{"$f":"BD_Upload_novo!I28","v":999},{"$f":"BD_Upload_novo!J28","v":1},{"$f":"BD_Upload_novo!K28","v":23},9,99,9,3,99999,11578887.778460514,{"$f":"BD_Upload_novo!C28","v":11578887.778460514}]
["Relatórios Online",{"$f":"BD_Upload_novo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_novo!E29","v":7},{"$f":"BD_Upload_novo!F29","v":1},{"$f":"BD_Upload_novo!G29","v":52},{"$f":"BD_Upload_novo!H29","v":999999},{"$f":"BD_Upload_novo!I29","v":999},{"$f":"BD_Upload_novo!J29","v":1},{"$f":"BD_Upload_novo!K29","v":21},9,99,9,3,99999,22671306.303751014,{"$f":"BD_Upload_novo!C29","v":22671306.303751014}]
["Relatórios Online",{"$f":"BD_Upload_novo!B30","v":"Conexão T"},null,{"$f":"BD_Upload_novo!E30","v":7},{"$f":"BD_Upload_novo!F30","v":1},{"$f":"BD_Upload_novo!G30","v":52},{"$f":"BD_Upload_novo!H30","v":999999},{"$f":"BD_Upload_novo!I30","v":999},{"$f":"BD_Upload_novo!J30","v":1},{"$f":"BD_Upload_novo!K30","v":3},9,99,9,3,99999,2116832.7608238454,{"$f":"BD_Upload_novo!C30","v":2116832.7608238454}]
["Relatórios Online",{"$f":"BD_Upload_novo!B31","v":"Uso do sistema de distribuição e CFD"},null,{"$f":"BD_Upload_novo!E31","v":7},{"$f":"BD_Upload_novo!F31","v":1},{"$f":"BD_Upload_novo!G31","v":52},{"$f":"BD_Upload_novo!H31","v":999999},{"$f":"BD_Upload_novo!I31","v":999},{"$f":"BD_Upload_novo!J31","v":1},{"$f":"BD_Upload_novo!K31","v":7},9,99,9,3,99999,67232225.187522709,{"$f":"BD_Upload_novo!C31","v":67232225.187522709}]
["Relatórios Online",{"$f":"BD_Upload_novo!B32","v":0},null,{"$f":"BD_Upload_novo!E32","v":7},{"$f":"BD_Upload_novo!F32","v":1},{"$f":"BD_Upload_novo!G32","v":52},999999,999,{"$f":"BD_Upload_novo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B33","v":0},null,{"$f":"BD_Upload_novo!E33","v":7},{"$f":"BD_Upload_novo!F33","v":1},{"$f":"BD_Upload_novo!G33","v":52},999999,999,{"$f":"BD_Upload_novo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_novo!E34","v":7},{"$f":"BD_Upload_novo!F34","v":1},{"$f":"BD_Upload_novo!G34","v":52},{"$f":"BD_Upload_novo!H34","v":55},{"$f":"BD_Upload_novo!I34","v":999},{"$f":"BD_Upload_novo!J34","v":2},{"$f":"BD_Upload_novo!K34","v":999},9,99,9,3,99999,819207470.13101971,{"$f":"BD_Upload_novo!C34","v":819207470.13101971}]
["Relatórios Online",{"$f":"BD_Upload_novo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_novo!E35","v":7},{"$f":"BD_Upload_novo!F35","v":1},{"$f":"BD_Upload_novo!G35","v":52},{"$f":"BD_Upload_novo!H35","v":999999},{"$f":"BD_Upload_novo!I35","v":999},{"$f":"BD_Upload_novo!J35","v":5},{"$f":"BD_Upload_novo!K35","v":999},9,99,9,3,99999,15632398.130568985,{"$f":"BD_Upload_novo!C35","v":15632398.130568985}]
["Relatórios Online",{"$f":"BD_Upload_novo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_novo!E36","v":7},{"$f":"BD_Upload_novo!F36","v":1},{"$f":"BD_Upload_novo!G36","v":52},{"$f":"BD_Upload_novo!H36","v":101},{"$f":"BD_Upload_novo!I36","v":999},{"$f":"BD_Upload_novo!J36","v":4},{"$f":"BD_Upload_novo!K36","v":999},9,99,9,3,99999,664347584.53303385,{"$f":"BD_Upload_novo!C36","v":664347584.53303385}]
["Relatórios Online",{"$f":"BD_Upload_novo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_novo!E39","v":7},{"$f":"BD_Upload_novo!F39","v":2},{"$f":"BD_Upload_novo!G39","v":52},{"$f":"BD_Upload_novo!H39","v":999999},{"$f":"BD_Upload_novo!I39","v":999},{"$f":"BD_Upload_novo!J39","v":99},{"$f":"BD_Upload_novo!K39","v":999},9,99,9,3,99999,35405348.73130016,{"$f":"BD_Upload_novo!C39","v":35405348.73130016}]
["Relatórios Online",{"$f":"BD_Upload_novo!B40","v":0},null,{"$f":"BD_Upload_novo!E40","v":7},{"$f":"BD_Upload_novo!F40","v":2},{"$f":"BD_Upload_novo!G40","v":61},{"$f":"BD_Upload_novo!H40","v":67},{"$f":"BD_Upload_novo!I40","v":999},{"$f":"BD_Upload_novo!J40","v":99},{"$f":"BD_Upload_novo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_novo!E41","v":7},{"$f":"BD_Upload_novo!F41","v":2},{"$f":"BD_Upload_novo!G41","v":61},{"$f":"BD_Upload_novo!H41","v":68},{"$f":"BD_Upload_novo!I41","v":999},{"$f":"BD_Upload_novo!J41","v":99},{"$f":"BD_Upload_novo!K41","v":999},9,99,9,3,99999,2662241908.7531877,{"$f":"BD_Upload_novo!C41","v":2662241908.7531877}]
["Relatórios Online",{"$f":"BD_Upload_novo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_novo!E42","v":7},{"$f":"BD_Upload_novo!F42","v":2},{"$f":"BD_Upload_novo!G42","v":61},{"$f":"BD_Upload_novo!H42","v":69},{"$f":"BD_Upload_novo!I42","v":999},{"$f":"BD_Upload_novo!J42","v":99},{"$f":"BD_Upload_novo!K42","v":999},9,99,9,99,99999,1,{"$f":"BD_Upload_novo!C42","v":1}]
["Relatórios Online",{"$f":"BD_Upload_novo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E45","v":7},{"$f":"BD_Upload_novo!F45","v":1},{"$f":"BD_Upload_novo!G45","v":18},{"$f":"BD_Upload_novo!H45","v":999999},{"$f":"BD_Upload_novo!I45","v":999},{"$f":"BD_Upload_novo!J45","v":2},{"$f":"BD_Upload_novo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M45","v":20000},0,{"$f":"BD_Upload_novo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E46","v":7},{"$f":"BD_Upload_novo!F46","v":1},{"$f":"BD_Upload_novo!G46","v":1},{"$f":"BD_Upload_novo!H46","v":999999},{"$f":"BD_Upload_novo!I46","v":999},{"$f":"BD_Upload_novo!J46","v":2},{"$f":"BD_Upload_novo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M46","v":20000},3.66715333442243E-7,{"$f":"BD_Upload_novo!C46","v":3.66715333442243E-7}]
["Relatórios Online",{"$f":"BD_Upload_novo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E47","v":7},{"$f":"BD_Upload_novo!F47","v":1},{"$f":"BD_Upload_novo!G47","v":18},{"$f":"BD_Upload_novo!H47","v":999999},{"$f":"BD_Upload_novo!I47","v":999},{"$f":"BD_Upload_novo!J47","v":2},{"$f":"BD_Upload_novo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M47","v":10000},{"$f":"IF(ISNUMBER(Q997),Q997,0)","v":6.3507467275154589E-4},{"$f":"BD_Upload_novo!C47","v":6.3507467275154589E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E48","v":7},{"$f":"BD_Upload_novo!F48","v":1},{"$f":"BD_Upload_novo!G48","v":1},{"$f":"BD_Upload_novo!H48","v":999999},{"$f":"BD_Upload_novo!I48","v":999},{"$f":"BD_Upload_novo!J48","v":2},{"$f":"BD_Upload_novo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M48","v":10000},9.6169216444759757E-4,{"$f":"BD_Upload_novo!C48","v":9.6169216444759757E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E49","v":7},{"$f":"BD_Upload_novo!F49","v":1},{"$f":"BD_Upload_novo!G49","v":1},{"$f":"BD_Upload_novo!H49","v":999999},{"$f":"BD_Upload_novo!I49","v":999},{"$f":"BD_Upload_novo!J49","v":2},{"$f":"BD_Upload_novo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M49","v":50000},9.8024397366100404E-4,{"$f":"BD_Upload_novo!C49","v":9.8024397366100404E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E50","v":7},{"$f":"BD_Upload_novo!F50","v":1},{"$f":"BD_Upload_novo!G50","v":8},{"$f":"BD_Upload_novo!H50","v":999999},{"$f":"BD_Upload_novo!I50","v":999},{"$f":"BD_Upload_novo!J50","v":2},{"$f":"BD_Upload_novo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M50","v":0},2.2706061249184775E-4,{"$f":"BD_Upload_novo!C50","v":2.2706061249184775E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E51","v":7},{"$f":"BD_Upload_novo!F51","v":1},{"$f":"BD_Upload_novo!G51","v":17},{"$f":"BD_Upload_novo!H51","v":999999},{"$f":"BD_Upload_novo!I51","v":999},{"$f":"BD_Upload_novo!J51","v":2},{"$f":"BD_Upload_novo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M51","v":0},5.5242656105889913E-3,{"$f":"BD_Upload_novo!C51","v":5.5242656105889913E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E52","v":7},{"$f":"BD_Upload_novo!F52","v":1},{"$f":"BD_Upload_novo!G52","v":5},{"$f":"BD_Upload_novo!H52","v":999999},{"$f":"BD_Upload_novo!I52","v":999},{"$f":"BD_Upload_novo!J52","v":2},{"$f":"BD_Upload_novo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M52","v":40000},0,{"$f":"BD_Upload_novo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E53","v":7},{"$f":"BD_Upload_novo!F53","v":1},{"$f":"BD_Upload_novo!G53","v":3},{"$f":"BD_Upload_novo!H53","v":999999},{"$f":"BD_Upload_novo!I53","v":999},{"$f":"BD_Upload_novo!J53","v":2},{"$f":"BD_Upload_novo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M53","v":0},-7.9210916057328943E-3,{"$f":"BD_Upload_novo!C53","v":-7.9210916057328943E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E54","v":7},{"$f":"BD_Upload_novo!F54","v":1},{"$f":"BD_Upload_novo!G54","v":2},{"$f":"BD_Upload_novo!H54","v":999999},{"$f":"BD_Upload_novo!I54","v":999},{"$f":"BD_Upload_novo!J54","v":2},{"$f":"BD_Upload_novo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M54","v":0},4.2880590958169814E-4,{"$f":"BD_Upload_novo!C54","v":4.2880590958169814E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E55","v":7},{"$f":"BD_Upload_novo!F55","v":1},{"$f":"BD_Upload_novo!G55","v":6},{"$f":"BD_Upload_novo!H55","v":999999},{"$f":"BD_Upload_novo!I55","v":999},{"$f":"BD_Upload_novo!J55","v":2},{"$f":"BD_Upload_novo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M55","v":0},0,{"$f":"BD_Upload_novo!C55","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E56","v":7},{"$f":"BD_Upload_novo!F56","v":1},{"$f":"BD_Upload_novo!G56","v":25},{"$f":"BD_Upload_novo!H56","v":999999},{"$f":"BD_Upload_novo!I56","v":999},{"$f":"BD_Upload_novo!J56","v":2},{"$f":"BD_Upload_novo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M56","v":0},0,{"$f":"BD_Upload_novo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E57","v":7},{"$f":"BD_Upload_novo!F57","v":1},{"$f":"BD_Upload_novo!G57","v":4},{"$f":"BD_Upload_novo!H57","v":999999},{"$f":"BD_Upload_novo!I57","v":999},{"$f":"BD_Upload_novo!J57","v":2},{"$f":"BD_Upload_novo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M57","v":0},6.1228516169769642E-4,{"$f":"BD_Upload_novo!C57","v":6.1228516169769642E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,4,{"$f":"BD_Upload_novo!M58","v":0},0,{"$f":"BD_Upload_novo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M59","v":0},0,{"$f":"BD_Upload_novo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B62","v":"ICMS"},null,{"$f":"BD_Upload_novo!E62","v":7},{"$f":"BD_Upload_novo!F62","v":4},{"$f":"BD_Upload_novo!G62","v":14},{"$f":"BD_Upload_novo!H62","v":29},{"$f":"BD_Upload_novo!I62","v":999},{"$f":"BD_Upload_novo!J62","v":99},{"$f":"BD_Upload_novo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M62","v":99999},648640591.75017762,{"$f":"BD_Upload_novo!C62","v":648640591.75017762}]
["Relatórios Online",{"$f":"BD_Upload_novo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_novo!E63","v":7},{"$f":"BD_Upload_novo!F63","v":4},{"$f":"BD_Upload_novo!G63","v":14},{"$f":"BD_Upload_novo!H63","v":30},{"$f":"BD_Upload_novo!I63","v":999},{"$f":"BD_Upload_novo!J63","v":99},{"$f":"BD_Upload_novo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M63","v":99999},138643684.72287667,{"$f":"BD_Upload_novo!C63","v":138643684.72287667}]
["Relatórios Online",{"$f":"BD_Upload_novo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M64","v":0},0,{"$f":"BD_Upload_novo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M65","v":0},0,{"$f":"BD_Upload_novo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E68","v":7},{"$f":"BD_Upload_novo!F68","v":1},{"$f":"BD_Upload_novo!G68","v":18},{"$f":"BD_Upload_novo!H68","v":999999},{"$f":"BD_Upload_novo!I68","v":999},{"$f":"BD_Upload_novo!J68","v":2},{"$f":"BD_Upload_novo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M68","v":20001},0,{"$f":"BD_Upload_novo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E69","v":7},{"$f":"BD_Upload_novo!F69","v":1},{"$f":"BD_Upload_novo!G69","v":1},{"$f":"BD_Upload_novo!H69","v":999999},{"$f":"BD_Upload_novo!I69","v":999},{"$f":"BD_Upload_novo!J69","v":2},{"$f":"BD_Upload_novo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M69","v":20001},0,{"$f":"BD_Upload_novo!C69","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E70","v":7},{"$f":"BD_Upload_novo!F70","v":1},{"$f":"BD_Upload_novo!G70","v":18},{"$f":"BD_Upload_novo!H70","v":999999},{"$f":"BD_Upload_novo!I70","v":999},{"$f":"BD_Upload_novo!J70","v":2},{"$f":"BD_Upload_novo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M70","v":10001},491404.40756458812,{"$f":"BD_Upload_novo!C70","v":491404.40756458812}]
["Relatórios Online",{"$f":"BD_Upload_novo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E71","v":7},{"$f":"BD_Upload_novo!F71","v":1},{"$f":"BD_Upload_novo!G71","v":1},{"$f":"BD_Upload_novo!H71","v":999999},{"$f":"BD_Upload_novo!I71","v":999},{"$f":"BD_Upload_novo!J71","v":2},{"$f":"BD_Upload_novo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M71","v":10001},505099.70422191697,{"$f":"BD_Upload_novo!C71","v":505099.70422191697}]
["Relatórios Online",{"$f":"BD_Upload_novo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E72","v":7},{"$f":"BD_Upload_novo!F72","v":1},{"$f":"BD_Upload_novo!G72","v":1},{"$f":"BD_Upload_novo!H72","v":999999},{"$f":"BD_Upload_novo!I72","v":999},{"$f":"BD_Upload_novo!J72","v":2},{"$f":"BD_Upload_novo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M72","v":50001},647134.75899999926,{"$f":"BD_Upload_novo!C72","v":647134.75899999926}]
["Relatórios Online",{"$f":"BD_Upload_novo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E73","v":7},{"$f":"BD_Upload_novo!F73","v":1},{"$f":"BD_Upload_novo!G73","v":8},{"$f":"BD_Upload_novo!H73","v":999999},{"$f":"BD_Upload_novo!I73","v":999},{"$f":"BD_Upload_novo!J73","v":2},{"$f":"BD_Upload_novo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M73","v":1},139605.47272071973,{"$f":"BD_Upload_novo!C73","v":139605.47272071973}]
["Relatórios Online",{"$f":"BD_Upload_novo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E74","v":7},{"$f":"BD_Upload_novo!F74","v":1},{"$f":"BD_Upload_novo!G74","v":17},{"$f":"BD_Upload_novo!H74","v":999999},{"$f":"BD_Upload_novo!I74","v":999},{"$f":"BD_Upload_novo!J74","v":2},{"$f":"BD_Upload_novo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M74","v":1},500575.68707217206,{"$f":"BD_Upload_novo!C74","v":500575.68707217206}]
["Relatórios Online",{"$f":"BD_Upload_novo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E75","v":7},{"$f":"BD_Upload_novo!F75","v":1},{"$f":"BD_Upload_novo!G75","v":5},{"$f":"BD_Upload_novo!H75","v":999999},{"$f":"BD_Upload_novo!I75","v":999},{"$f":"BD_Upload_novo!J75","v":2},{"$f":"BD_Upload_novo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M75","v":40001},0,{"$f":"BD_Upload_novo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E76","v":7},{"$f":"BD_Upload_novo!F76","v":1},{"$f":"BD_Upload_novo!G76","v":3},{"$f":"BD_Upload_novo!H76","v":999999},{"$f":"BD_Upload_novo!I76","v":999},{"$f":"BD_Upload_novo!J76","v":2},{"$f":"BD_Upload_novo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M76","v":1},697818.78313794662,{"$f":"BD_Upload_novo!C76","v":697818.78313794662}]
["Relatórios Online",{"$f":"BD_Upload_novo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E77","v":7},{"$f":"BD_Upload_novo!F77","v":1},{"$f":"BD_Upload_novo!G77","v":2},{"$f":"BD_Upload_novo!H77","v":999999},{"$f":"BD_Upload_novo!I77","v":999},{"$f":"BD_Upload_novo!J77","v":2},{"$f":"BD_Upload_novo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M77","v":1},601847.99999999953,{"$f":"BD_Upload_novo!C77","v":601847.99999999953}]
["Relatórios Online",{"$f":"BD_Upload_novo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E78","v":7},{"$f":"BD_Upload_novo!F78","v":1},{"$f":"BD_Upload_novo!G78","v":6},{"$f":"BD_Upload_novo!H78","v":999999},{"$f":"BD_Upload_novo!I78","v":999},{"$f":"BD_Upload_novo!J78","v":2},{"$f":"BD_Upload_novo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M78","v":1},0,{"$f":"BD_Upload_novo!C78","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E79","v":7},{"$f":"BD_Upload_novo!F79","v":1},{"$f":"BD_Upload_novo!G79","v":25},{"$f":"BD_Upload_novo!H79","v":999999},{"$f":"BD_Upload_novo!I79","v":999},{"$f":"BD_Upload_novo!J79","v":2},{"$f":"BD_Upload_novo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M79","v":1},0,{"$f":"BD_Upload_novo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E80","v":7},{"$f":"BD_Upload_novo!F80","v":1},{"$f":"BD_Upload_novo!G80","v":4},{"$f":"BD_Upload_novo!H80","v":999999},{"$f":"BD_Upload_novo!I80","v":999},{"$f":"BD_Upload_novo!J80","v":2},{"$f":"BD_Upload_novo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M80","v":1},73112.951904243993,{"$f":"BD_Upload_novo!C80","v":73112.951904243993}]
["Relatórios Online",{"$f":"BD_Upload_novo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E81","v":7},{"$f":"BD_Upload_novo!F81","v":1},{"$f":"BD_Upload_novo!G81","v":9},{"$f":"BD_Upload_novo!H81","v":999999},{"$f":"BD_Upload_novo!I81","v":999},{"$f":"BD_Upload_novo!J81","v":2},{"$f":"BD_Upload_novo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M81","v":1},-474100.10386873269,{"$f":"BD_Upload_novo!C81","v":-474100.10386873269}]
["Relatórios Online",{"$f":"BD_Upload_novo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M82","v":0},0,{"$f":"BD_Upload_novo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B83","v":"Total"},null,{"$f":"BD_Upload_novo!E83","v":7},{"$f":"BD_Upload_novo!F83","v":1},{"$f":"BD_Upload_novo!G83","v":999},{"$f":"BD_Upload_novo!H83","v":115},{"$f":"BD_Upload_novo!I83","v":999},{"$f":"BD_Upload_novo!J83","v":2},{"$f":"BD_Upload_novo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M83","v":99999},3182499.6617528535,{"$f":"BD_Upload_novo!C83","v":3182499.6617528535}]
["Relatórios Online",{"$f":"BD_Upload_novo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E86","v":7},{"$f":"BD_Upload_novo!F86","v":1},{"$f":"BD_Upload_novo!G86","v":18},{"$f":"BD_Upload_novo!H86","v":999999},{"$f":"BD_Upload_novo!I86","v":999},{"$f":"BD_Upload_novo!J86","v":2},{"$f":"BD_Upload_novo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M86","v":20000},0,{"$f":"BD_Upload_novo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E87","v":7},{"$f":"BD_Upload_novo!F87","v":1},{"$f":"BD_Upload_novo!G87","v":1},{"$f":"BD_Upload_novo!H87","v":999999},{"$f":"BD_Upload_novo!I87","v":999},{"$f":"BD_Upload_novo!J87","v":2},{"$f":"BD_Upload_novo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M87","v":20000},7.3067660818713449,{"$f":"BD_Upload_novo!C87","v":7.3067660818713449}]
["Relatórios Online",{"$f":"BD_Upload_novo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E88","v":7},{"$f":"BD_Upload_novo!F88","v":1},{"$f":"BD_Upload_novo!G88","v":18},{"$f":"BD_Upload_novo!H88","v":999999},{"$f":"BD_Upload_novo!I88","v":999},{"$f":"BD_Upload_novo!J88","v":2},{"$f":"BD_Upload_novo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M88","v":10000},484585.03256472194,{"$f":"BD_Upload_novo!C88","v":484585.03256472194}]
["Relatórios Online",{"$f":"BD_Upload_novo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E89","v":7},{"$f":"BD_Upload_novo!F89","v":1},{"$f":"BD_Upload_novo!G89","v":1},{"$f":"BD_Upload_novo!H89","v":999999},{"$f":"BD_Upload_novo!I89","v":999},{"$f":"BD_Upload_novo!J89","v":2},{"$f":"BD_Upload_novo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M89","v":10000},504972.16499999975,{"$f":"BD_Upload_novo!C89","v":504972.16499999975}]
["Relatórios Online",{"$f":"BD_Upload_novo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E90","v":7},{"$f":"BD_Upload_novo!F90","v":1},{"$f":"BD_Upload_novo!G90","v":1},{"$f":"BD_Upload_novo!H90","v":999999},{"$f":"BD_Upload_novo!I90","v":999},{"$f":"BD_Upload_novo!J90","v":2},{"$f":"BD_Upload_novo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M90","v":50000},647134.75899999961,{"$f":"BD_Upload_novo!C90","v":647134.75899999961}]
["Relatórios Online",{"$f":"BD_Upload_novo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E91","v":7},{"$f":"BD_Upload_novo!F91","v":1},{"$f":"BD_Upload_novo!G91","v":8},{"$f":"BD_Upload_novo!H91","v":999999},{"$f":"BD_Upload_novo!I91","v":999},{"$f":"BD_Upload_novo!J91","v":2},{"$f":"BD_Upload_novo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M91","v":0},81231.15966683341,{"$f":"BD_Upload_novo!C91","v":81231.15966683341}]
["Relatórios Online",{"$f":"BD_Upload_novo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E92","v":7},{"$f":"BD_Upload_novo!F92","v":1},{"$f":"BD_Upload_novo!G92","v":17},{"$f":"BD_Upload_novo!H92","v":999999},{"$f":"BD_Upload_novo!I92","v":999},{"$f":"BD_Upload_novo!J92","v":2},{"$f":"BD_Upload_novo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M92","v":0},378203.78659176588,{"$f":"BD_Upload_novo!C92","v":378203.78659176588}]
["Relatórios Online",{"$f":"BD_Upload_novo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E93","v":7},{"$f":"BD_Upload_novo!F93","v":1},{"$f":"BD_Upload_novo!G93","v":5},{"$f":"BD_Upload_novo!H93","v":999999},{"$f":"BD_Upload_novo!I93","v":999},{"$f":"BD_Upload_novo!J93","v":2},{"$f":"BD_Upload_novo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M93","v":40000},0,{"$f":"BD_Upload_novo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E94","v":7},{"$f":"BD_Upload_novo!F94","v":1},{"$f":"BD_Upload_novo!G94","v":3},{"$f":"BD_Upload_novo!H94","v":999999},{"$f":"BD_Upload_novo!I94","v":999},{"$f":"BD_Upload_novo!J94","v":2},{"$f":"BD_Upload_novo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M94","v":0},681437.51813174994,{"$f":"BD_Upload_novo!C94","v":681437.51813174994}]
["Relatórios Online",{"$f":"BD_Upload_novo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E95","v":7},{"$f":"BD_Upload_novo!F95","v":1},{"$f":"BD_Upload_novo!G95","v":2},{"$f":"BD_Upload_novo!H95","v":999999},{"$f":"BD_Upload_novo!I95","v":999},{"$f":"BD_Upload_novo!J95","v":2},{"$f":"BD_Upload_novo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M95","v":0},601848,{"$f":"BD_Upload_novo!C95","v":601848}]
["Relatórios Online",{"$f":"BD_Upload_novo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E96","v":7},{"$f":"BD_Upload_novo!F96","v":1},{"$f":"BD_Upload_novo!G96","v":6},{"$f":"BD_Upload_novo!H96","v":999999},{"$f":"BD_Upload_novo!I96","v":999},{"$f":"BD_Upload_novo!J96","v":2},{"$f":"BD_Upload_novo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M96","v":0},0,{"$f":"BD_Upload_novo!C96","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E97","v":7},{"$f":"BD_Upload_novo!F97","v":1},{"$f":"BD_Upload_novo!G97","v":25},{"$f":"BD_Upload_novo!H97","v":999999},{"$f":"BD_Upload_novo!I97","v":999},{"$f":"BD_Upload_novo!J97","v":2},{"$f":"BD_Upload_novo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M97","v":0},0,{"$f":"BD_Upload_novo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E98","v":7},{"$f":"BD_Upload_novo!F98","v":1},{"$f":"BD_Upload_novo!G98","v":4},{"$f":"BD_Upload_novo!H98","v":999999},{"$f":"BD_Upload_novo!I98","v":999},{"$f":"BD_Upload_novo!J98","v":2},{"$f":"BD_Upload_novo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M98","v":0},65842.676878130675,{"$f":"BD_Upload_novo!C98","v":65842.676878130675}]
["Relatórios Online",{"$f":"BD_Upload_novo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E99","v":7},{"$f":"BD_Upload_novo!F99","v":1},{"$f":"BD_Upload_novo!G99","v":9},{"$f":"BD_Upload_novo!H99","v":999999},{"$f":"BD_Upload_novo!I99","v":999},{"$f":"BD_Upload_novo!J99","v":2},{"$f":"BD_Upload_novo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M99","v":0},-303582.38912273617,{"$f":"BD_Upload_novo!C99","v":-303582.38912273617}]
["Relatórios Online",{"$f":"BD_Upload_novo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M100","v":0},0,{"$f":"BD_Upload_novo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B101","v":"Total"},null,{"$f":"BD_Upload_novo!E101","v":7},{"$f":"BD_Upload_novo!F101","v":1},{"$f":"BD_Upload_novo!G101","v":999},{"$f":"BD_Upload_novo!H101","v":115},{"$f":"BD_Upload_novo!I101","v":999},{"$f":"BD_Upload_novo!J101","v":2},{"$f":"BD_Upload_novo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M101","v":0},3141680.0154765472,{"$f":"BD_Upload_novo!C101","v":3141680.0154765472}]
["Relatórios Online",{"$f":"BD_Upload_novo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E104","v":7},{"$f":"BD_Upload_novo!F104","v":1},{"$f":"BD_Upload_novo!G104","v":18},{"$f":"BD_Upload_novo!H104","v":999999},{"$f":"BD_Upload_novo!I104","v":999},{"$f":"BD_Upload_novo!J104","v":2},{"$f":"BD_Upload_novo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M104","v":20001},0,{"$f":"BD_Upload_novo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E105","v":7},{"$f":"BD_Upload_novo!F105","v":1},{"$f":"BD_Upload_novo!G105","v":1},{"$f":"BD_Upload_novo!H105","v":999999},{"$f":"BD_Upload_novo!I105","v":999},{"$f":"BD_Upload_novo!J105","v":2},{"$f":"BD_Upload_novo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M105","v":20001},0,{"$f":"BD_Upload_novo!C105","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E106","v":7},{"$f":"BD_Upload_novo!F106","v":1},{"$f":"BD_Upload_novo!G106","v":18},{"$f":"BD_Upload_novo!H106","v":999999},{"$f":"BD_Upload_novo!I106","v":999},{"$f":"BD_Upload_novo!J106","v":2},{"$f":"BD_Upload_novo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M106","v":10001},169885688.49078959,{"$f":"BD_Upload_novo!C106","v":169885688.49078959}]
["Relatórios Online",{"$f":"BD_Upload_novo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E107","v":7},{"$f":"BD_Upload_novo!F107","v":1},{"$f":"BD_Upload_novo!G107","v":1},{"$f":"BD_Upload_novo!H107","v":999999},{"$f":"BD_Upload_novo!I107","v":999},{"$f":"BD_Upload_novo!J107","v":2},{"$f":"BD_Upload_novo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M107","v":10001},112016873.02300307,{"$f":"BD_Upload_novo!C107","v":112016873.02300307}]
["Relatórios Online",{"$f":"BD_Upload_novo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E108","v":7},{"$f":"BD_Upload_novo!F108","v":1},{"$f":"BD_Upload_novo!G108","v":1},{"$f":"BD_Upload_novo!H108","v":999999},{"$f":"BD_Upload_novo!I108","v":999},{"$f":"BD_Upload_novo!J108","v":2},{"$f":"BD_Upload_novo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M108","v":50001},120119995.2170842,{"$f":"BD_Upload_novo!C108","v":120119995.2170842}]
["Relatórios Online",{"$f":"BD_Upload_novo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E109","v":7},{"$f":"BD_Upload_novo!F109","v":1},{"$f":"BD_Upload_novo!G109","v":8},{"$f":"BD_Upload_novo!H109","v":999999},{"$f":"BD_Upload_novo!I109","v":999},{"$f":"BD_Upload_novo!J109","v":2},{"$f":"BD_Upload_novo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M109","v":1},43101793.647794925,{"$f":"BD_Upload_novo!C109","v":43101793.647794925}]
["Relatórios Online",{"$f":"BD_Upload_novo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E110","v":7},{"$f":"BD_Upload_novo!F110","v":1},{"$f":"BD_Upload_novo!G110","v":17},{"$f":"BD_Upload_novo!H110","v":999999},{"$f":"BD_Upload_novo!I110","v":999},{"$f":"BD_Upload_novo!J110","v":2},{"$f":"BD_Upload_novo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M110","v":1},103851211.16232628,{"$f":"BD_Upload_novo!C110","v":103851211.16232628}]
["Relatórios Online",{"$f":"BD_Upload_novo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E111","v":7},{"$f":"BD_Upload_novo!F111","v":1},{"$f":"BD_Upload_novo!G111","v":5},{"$f":"BD_Upload_novo!H111","v":999999},{"$f":"BD_Upload_novo!I111","v":999},{"$f":"BD_Upload_novo!J111","v":2},{"$f":"BD_Upload_novo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M111","v":40001},0,{"$f":"BD_Upload_novo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E112","v":7},{"$f":"BD_Upload_novo!F112","v":1},{"$f":"BD_Upload_novo!G112","v":3},{"$f":"BD_Upload_novo!H112","v":999999},{"$f":"BD_Upload_novo!I112","v":999},{"$f":"BD_Upload_novo!J112","v":2},{"$f":"BD_Upload_novo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M112","v":1},161473945.79659018,{"$f":"BD_Upload_novo!C112","v":161473945.79659018}]
["Relatórios Online",{"$f":"BD_Upload_novo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E113","v":7},{"$f":"BD_Upload_novo!F113","v":1},{"$f":"BD_Upload_novo!G113","v":2},{"$f":"BD_Upload_novo!H113","v":999999},{"$f":"BD_Upload_novo!I113","v":999},{"$f":"BD_Upload_novo!J113","v":2},{"$f":"BD_Upload_novo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M113","v":1},218950583.635268,{"$f":"BD_Upload_novo!C113","v":218950583.635268}]
["Relatórios Online",{"$f":"BD_Upload_novo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E114","v":7},{"$f":"BD_Upload_novo!F114","v":1},{"$f":"BD_Upload_novo!G114","v":6},{"$f":"BD_Upload_novo!H114","v":999999},{"$f":"BD_Upload_novo!I114","v":999},{"$f":"BD_Upload_novo!J114","v":2},{"$f":"BD_Upload_novo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M114","v":1},0,{"$f":"BD_Upload_novo!C114","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E115","v":7},{"$f":"BD_Upload_novo!F115","v":1},{"$f":"BD_Upload_novo!G115","v":25},{"$f":"BD_Upload_novo!H115","v":999999},{"$f":"BD_Upload_novo!I115","v":999},{"$f":"BD_Upload_novo!J115","v":2},{"$f":"BD_Upload_novo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M115","v":1},0,{"$f":"BD_Upload_novo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E116","v":7},{"$f":"BD_Upload_novo!F116","v":1},{"$f":"BD_Upload_novo!G116","v":4},{"$f":"BD_Upload_novo!H116","v":999999},{"$f":"BD_Upload_novo!I116","v":999},{"$f":"BD_Upload_novo!J116","v":2},{"$f":"BD_Upload_novo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M116","v":1},0,{"$f":"BD_Upload_novo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E117","v":7},{"$f":"BD_Upload_novo!F117","v":1},{"$f":"BD_Upload_novo!G117","v":9},{"$f":"BD_Upload_novo!H117","v":999999},{"$f":"BD_Upload_novo!I117","v":999},{"$f":"BD_Upload_novo!J117","v":2},{"$f":"BD_Upload_novo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M117","v":1},-110192620.84183669,{"$f":"BD_Upload_novo!C117","v":-110192620.84183669}]
["Relatórios Online",{"$f":"BD_Upload_novo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M118","v":0},0,{"$f":"BD_Upload_novo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B119","v":"Total"},null,{"$f":"BD_Upload_novo!E119","v":7},{"$f":"BD_Upload_novo!F119","v":1},{"$f":"BD_Upload_novo!G119","v":999},{"$f":"BD_Upload_novo!H119","v":115},{"$f":"BD_Upload_novo!I119","v":999},{"$f":"BD_Upload_novo!J119","v":2},{"$f":"BD_Upload_novo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M119","v":1},{"$f":"IF(ISNUMBER(Q1061),Q1061,0)","v":819207470.13101947},{"$f":"BD_Upload_novo!C119","v":819207470.13101947}]
["Relatórios Online",{"$f":"BD_Upload_novo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E122","v":7},{"$f":"BD_Upload_novo!F122","v":1},{"$f":"BD_Upload_novo!G122","v":18},{"$f":"BD_Upload_novo!H122","v":999999},{"$f":"BD_Upload_novo!I122","v":999},{"$f":"BD_Upload_novo!J122","v":2},{"$f":"BD_Upload_novo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M122","v":20000},0,{"$f":"BD_Upload_novo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E123","v":7},{"$f":"BD_Upload_novo!F123","v":1},{"$f":"BD_Upload_novo!G123","v":1},{"$f":"BD_Upload_novo!H123","v":999999},{"$f":"BD_Upload_novo!I123","v":999},{"$f":"BD_Upload_novo!J123","v":2},{"$f":"BD_Upload_novo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M123","v":20000},3226.7526159712133,{"$f":"BD_Upload_novo!C123","v":3226.7526159712133}]
["Relatórios Online",{"$f":"BD_Upload_novo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E124","v":7},{"$f":"BD_Upload_novo!F124","v":1},{"$f":"BD_Upload_novo!G124","v":18},{"$f":"BD_Upload_novo!H124","v":999999},{"$f":"BD_Upload_novo!I124","v":999},{"$f":"BD_Upload_novo!J124","v":2},{"$f":"BD_Upload_novo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M124","v":10000},172083589.76249051,{"$f":"BD_Upload_novo!C124","v":172083589.76249051}]
["Relatórios Online",{"$f":"BD_Upload_novo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E125","v":7},{"$f":"BD_Upload_novo!F125","v":1},{"$f":"BD_Upload_novo!G125","v":1},{"$f":"BD_Upload_novo!H125","v":999999},{"$f":"BD_Upload_novo!I125","v":999},{"$f":"BD_Upload_novo!J125","v":2},{"$f":"BD_Upload_novo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M125","v":10000},117181287.28248075,{"$f":"BD_Upload_novo!C125","v":117181287.28248075}]
["Relatórios Online",{"$f":"BD_Upload_novo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E126","v":7},{"$f":"BD_Upload_novo!F126","v":1},{"$f":"BD_Upload_novo!G126","v":1},{"$f":"BD_Upload_novo!H126","v":999999},{"$f":"BD_Upload_novo!I126","v":999},{"$f":"BD_Upload_novo!J126","v":2},{"$f":"BD_Upload_novo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M126","v":50000},125854273.1922123,{"$f":"BD_Upload_novo!C126","v":125854273.1922123}]
["Relatórios Online",{"$f":"BD_Upload_novo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E127","v":7},{"$f":"BD_Upload_novo!F127","v":1},{"$f":"BD_Upload_novo!G127","v":8},{"$f":"BD_Upload_novo!H127","v":999999},{"$f":"BD_Upload_novo!I127","v":999},{"$f":"BD_Upload_novo!J127","v":2},{"$f":"BD_Upload_novo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M127","v":0},29369938.089140289,{"$f":"BD_Upload_novo!C127","v":29369938.089140289}]
["Relatórios Online",{"$f":"BD_Upload_novo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E128","v":7},{"$f":"BD_Upload_novo!F128","v":1},{"$f":"BD_Upload_novo!G128","v":17},{"$f":"BD_Upload_novo!H128","v":999999},{"$f":"BD_Upload_novo!I128","v":999},{"$f":"BD_Upload_novo!J128","v":2},{"$f":"BD_Upload_novo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M128","v":0},94279301.151980355,{"$f":"BD_Upload_novo!C128","v":94279301.151980355}]
["Relatórios Online",{"$f":"BD_Upload_novo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E129","v":7},{"$f":"BD_Upload_novo!F129","v":1},{"$f":"BD_Upload_novo!G129","v":5},{"$f":"BD_Upload_novo!H129","v":999999},{"$f":"BD_Upload_novo!I129","v":999},{"$f":"BD_Upload_novo!J129","v":2},{"$f":"BD_Upload_novo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M129","v":40000},0,{"$f":"BD_Upload_novo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E130","v":7},{"$f":"BD_Upload_novo!F130","v":1},{"$f":"BD_Upload_novo!G130","v":3},{"$f":"BD_Upload_novo!H130","v":999999},{"$f":"BD_Upload_novo!I130","v":999},{"$f":"BD_Upload_novo!J130","v":2},{"$f":"BD_Upload_novo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M130","v":0},143016902.1026521,{"$f":"BD_Upload_novo!C130","v":143016902.1026521}]
["Relatórios Online",{"$f":"BD_Upload_novo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E131","v":7},{"$f":"BD_Upload_novo!F131","v":1},{"$f":"BD_Upload_novo!G131","v":2},{"$f":"BD_Upload_novo!H131","v":999999},{"$f":"BD_Upload_novo!I131","v":999},{"$f":"BD_Upload_novo!J131","v":2},{"$f":"BD_Upload_novo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M131","v":0},222511455.98287779,{"$f":"BD_Upload_novo!C131","v":222511455.98287779}]
["Relatórios Online",{"$f":"BD_Upload_novo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E132","v":7},{"$f":"BD_Upload_novo!F132","v":1},{"$f":"BD_Upload_novo!G132","v":6},{"$f":"BD_Upload_novo!H132","v":999999},{"$f":"BD_Upload_novo!I132","v":999},{"$f":"BD_Upload_novo!J132","v":2},{"$f":"BD_Upload_novo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M132","v":0},0,{"$f":"BD_Upload_novo!C132","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E133","v":7},{"$f":"BD_Upload_novo!F133","v":1},{"$f":"BD_Upload_novo!G133","v":25},{"$f":"BD_Upload_novo!H133","v":999999},{"$f":"BD_Upload_novo!I133","v":999},{"$f":"BD_Upload_novo!J133","v":2},{"$f":"BD_Upload_novo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M133","v":0},0,{"$f":"BD_Upload_novo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E134","v":7},{"$f":"BD_Upload_novo!F134","v":1},{"$f":"BD_Upload_novo!G134","v":4},{"$f":"BD_Upload_novo!H134","v":999999},{"$f":"BD_Upload_novo!I134","v":999},{"$f":"BD_Upload_novo!J134","v":2},{"$f":"BD_Upload_novo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M134","v":0},0,{"$f":"BD_Upload_novo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E135","v":7},{"$f":"BD_Upload_novo!F135","v":1},{"$f":"BD_Upload_novo!G135","v":9},{"$f":"BD_Upload_novo!H135","v":999999},{"$f":"BD_Upload_novo!I135","v":999},{"$f":"BD_Upload_novo!J135","v":2},{"$f":"BD_Upload_novo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M135","v":0},-81235705.773588896,{"$f":"BD_Upload_novo!C135","v":-81235705.773588896}]
["Relatórios Online",{"$f":"BD_Upload_novo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M136","v":0},0,{"$f":"BD_Upload_novo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B137","v":"Total"},null,{"$f":"BD_Upload_novo!E137","v":7},{"$f":"BD_Upload_novo!F137","v":1},{"$f":"BD_Upload_novo!G137","v":999},{"$f":"BD_Upload_novo!H137","v":115},{"$f":"BD_Upload_novo!I137","v":999},{"$f":"BD_Upload_novo!J137","v":2},{"$f":"BD_Upload_novo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M137","v":0},823064268.54286122,{"$f":"BD_Upload_novo!C137","v":823064268.54286122}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,9.9921783700211764E-2,{"$f":"LnkTxtEfeitoAT","v":9.9921783700211764E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,9.4861691318240959E-2,{"$f":"LnkTxtEfeitoBT","v":9.4861691318240959E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,9.6286363385785334E-2,{"$f":"LnkTxtEfeito","v":9.6286363385785334E-2}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,814.24448737677312,{"$f":"Resultado!L11","v":814.24448737677312}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-2314457.87,{"$f":"Encargos!G26","v":-2314457.87}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,9040513.1890970133,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G30,UDEROR!C6)","v":9040513.1890970133}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,11830286.128776032,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G31,UDEROR!C7)","v":11830286.128776032}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F32","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F37","v":0}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,805054.61833704449,{"$f":"UDEROR!D14","v":805054.61833704449}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,1954965.1250538072,{"$f":"UDEROR!D15","v":1954965.1250538072}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D16","v":0}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,41039410.577734374,{"$f":"UDEROR!D19","v":41039410.577734374}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D22*0","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D24","v":0}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D31","v":0}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D32","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D34","v":0}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D35","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D37","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,46174,{"$f":"Entrada!$Q$50","v":46174}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,1596.9255586199999,{"$f":"SUM(itaiputransporte[Potência])","v":1596.9255586199999}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,0.91016730279684699,{"$f":"Energia!$J$24","v":0.91016730279684699}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,20581272.027391337,{"$f":"Encargos!G28","v":20581272.027391337}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,1543949.0164862883,{"$f":"Encargos!G27","v":1543949.0164862883}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,0.99994493236651605,{"$f":"'Custos-PCAT'!Q11","v":0.99994493236651605}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q16","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,5.5067633483973679E-5,{"$f":"'Custos-PCAT'!Q12","v":5.5067633483973679E-5}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q17","v":0}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1125),Q1125,0)","v":1E-3},{"$f":"Encargos!G29","v":1E-3}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,3102256.7147393753,{"$f":"Aj.Subsidio!M12","v":3102256.7147393753}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,8683837.2233333346,{"$f":"Aj.Subsidio!N12","v":8683837.2233333346}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,11786093.938072709,{"$f":"Aj.Subsidio!O12","v":11786093.938072709}]
["DRP","Mercado","Mercado GD Dif_Consumida_FaturadaMWh",1,3,50,122,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1130),Q1130,0)","v":848922.35},{"$f":"Energia!I5","v":848922.35}]
["DRP","Encargo","Parcela ERCAP",1,1,999,999999,999,3,34,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1131),Q1131,0)","v":29865808.3244447},{"$f":"Encargos!G22","v":29865808.3244447}]
["DRP","Encargo","Parcela ESS",1,1,999,999999,999,3,36,9,99,9,3,99999,1651045.2223538561,{"$f":"Encargos!G21","v":1651045.2223538561}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,80,600,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1133),Q1133,0)","v":360872104.65000021},{"$f":"PIS_COFINS!H156","v":360872104.65000021}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,80,601,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1134),Q1134,0)","v":-7972540.7400000012},{"$f":"PIS_COFINS!H157","v":-7972540.7400000012}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Recolhimento de IR/CSLL até ultimo mês competência",99,99,80,602,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1135),Q1135,0)","v":0},{"$f":"PIS_COFINS!H158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,80,604,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1136),Q1136,0)","v":0},{"$f":"PIS_COFINS!H160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,80,605,503,99,999,9,99,9,3,99999,-29180000,{"$f":"PIS_COFINS!H161","v":-29180000}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,80,606,503,99,999,9,99,9,3,99999,-87082659.58798103,{"$f":"PIS_COFINS!H162","v":-87082659.58798103}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,80,607,503,99,999,9,99,9,3,99999,-112001456.084112,{"$f":"PIS_COFINS!H163","v":-112001456.084112}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,80,608,503,99,999,9,99,9,3,99999,-33276809.796321101,{"$f":"PIS_COFINS!H164","v":-33276809.796321101}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,80,609,503,99,999,9,99,9,3,99999,-73230938.540759593,{"$f":"PIS_COFINS!H165","v":-73230938.540759593}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,80,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,80,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,80,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,80,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,80,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,81,600,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1147),Q1147,0)","v":484523378.40965313},{"$f":"PIS_COFINS!I156","v":484523378.40965313}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,81,601,503,99,999,9,99,9,3,99999,-12349577.451277379,{"$f":"PIS_COFINS!I157","v":-12349577.451277379}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Recolhimento de IR/CSLL até ultimo mês competência",99,99,81,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(i) Valor de compensações líquido de tributos",99,99,81,603,503,99,999,9,99,9,3,99999,472173800.95837575,{"$f":"PIS_COFINS!I159","v":472173800.95837575}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,81,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,81,605,503,99,999,9,99,9,3,99999,-51767315.875471286,{"$f":"PIS_COFINS!I161","v":-51767315.875471286}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,81,606,503,99,999,9,99,9,3,99999,-142137308.43584836,{"$f":"PIS_COFINS!I162","v":-142137308.43584836}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,81,607,503,99,999,9,99,9,3,99999,-161002864.46104735,{"$f":"PIS_COFINS!I163","v":-161002864.46104735}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,81,608,503,99,999,9,99,9,3,99999,-42833265.573589362,{"$f":"PIS_COFINS!I164","v":-42833265.573589362}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,81,609,503,99,999,9,99,9,3,99999,-84054295.47517924,{"$f":"PIS_COFINS!I165","v":-84054295.47517924}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,81,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,81,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,81,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,81,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,81,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(ii) Total de reversões",99,99,81,615,503,99,999,9,99,9,3,99999,-481795049.82113564,{"$f":"PIS_COFINS!I171","v":-481795049.82113564}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",99,99,81,616,503,99,999,9,99,9,3,99999,-9621248.8627598882,{"$f":"PIS_COFINS!I172","v":-9621248.8627598882}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa de disponibilidade de saldo junto à RFB para compensações",99,99,81,617,503,99,999,9,99,9,3,99999,110894408.07769282,{"$f":"PIS_COFINS!I173","v":110894408.07769282}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Projeção mensal de compensações futuras",99,99,81,618,503,99,999,9,99,9,3,99999,8204663.7999999998,{"$f":"PIS_COFINS!I174","v":8204663.7999999998}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",99,99,81,619,503,99,999,9,99,9,3,99999,98455965.599999994,{"$f":"PIS_COFINS!I175","v":98455965.599999994}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",99,99,81,620,503,99,999,9,99,9,3,99999,88834716.737240106,{"$f":"PIS_COFINS!I176","v":88834716.737240106}]
["Energia","Parâmetros cálculo de perdas","Fornecimento total",99,99,82,630,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1168),Q1168,0)","v":3456929.9520000005},{"$f":"Energia!H5","v":3456929.9520000005}]
["Energia","parametros cálculo de perdas","Energia Passante",99,99,82,631,999,99,999,9,99,9,2,99999,408660.55399999995,{"$f":"Energia!H6","v":408660.55399999995}]
["Energia","parametros cálculo de perdas","Livre Total",99,99,82,637,999,99,999,9,99,9,2,99999,1961351.6119999997,{"$f":"Energia!H7","v":1961351.6119999997}]
["Energia","parametros cálculo de perdas","Distribuição/Suprimento",99,99,82,638,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1171),Q1171,0)","v":130006.11400000002},{"$f":"Energia!H8","v":130006.11400000002}]
["Energia","parametros cálculo de perdas","A1 (cativo + livre)",99,99,82,639,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1172),Q1172,0)","v":0},{"$f":"Energia!H9","v":0}]
["Energia","parametros cálculo de perdas","BT (sem CP)",99,99,82,640,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1173),Q1173,0)","v":3084170.9759999998},{"$f":"Energia!H10","v":3084170.9759999998}]
["Energia","parametros cálculo de perdas","GD Injetada",99,99,82,641,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1174),Q1174,0)","v":848922.35},{"$f":"Energia!I5","v":848922.35}]
["Energia","parametros cálculo de perdas","Perdas não técnicas",99,99,82,633,999,99,999,9,99,9,2,99999,40707.612965517001,{"$f":"Energia!H17","v":40707.612965517001}]
["Energia","parametros cálculo de perdas","Perdas técnicas (sem DITs)",99,99,82,634,999,99,999,9,99,9,2,99999,352782.61718102975,{"$f":"Energia!H18-SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":352782.61718102975}]
["Energia","parametros cálculo de perdas","Perdas DITs",99,99,82,635,999,99,999,9,99,9,2,99999,91246.759439999994,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":91246.759439999994}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",2,1,51,999999,999,2,11,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1178),Q1178,0)","v":653881653.00860882},{"$f":"Energia!$D$6*Energia!$D$14-Energia!$J$34","v":653881653.00860882}]
["DRP","Energia","ENERGIA REVENDA ANGRA",2,1,51,999999,999,2,37,9,99,9,3,99999,29369938.089140289,{"$f":"Energia!$J$34","v":29369938.089140289}]
["DRP","Energia","PERDAS NA RB (sobre as perdas na D)",2,1,51,999999,999,2,10,9,99,9,3,99999,2009357.7147074307,{"$f":"Energia!$D$12*Energia!$D$14","v":2009357.7147074307}]
["DRP","Energia","PERDAS NA RB (sobre o mercado cativo)",2,1,51,999999,999,2,24,9,99,9,3,99999,10810852.705018673,{"$f":"Energia!$D$13*Energia!$D$14","v":10810852.705018673}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",2,1,51,999999,999,2,9,9,99,9,3,99999,10664670.343426725,{"$f":"Energia!$D$10*Energia!$D$14","v":10664670.343426725}]
["DRP","Energia","PERDAS TÉCNICAS",2,1,51,999999,999,2,8,9,99,9,3,99999,116327796.68195929,{"$f":"Energia!$D$11*Energia!$D$14","v":116327796.68195929}]
["DRP","Parâmetro de cálculo","Fator de custos de angra sobre energia de revenda",1,1,51,999999,999,2,38,9,99,9,4,99999,4.2985539253487796E-2,{"$f":"Energia!$J$34/(Energia!$D$6*Energia!$D$14)","v":4.2985539253487796E-2}]
["DRP","Energia","ENERGIA REVENDA ANGRA",1,1,51,999999,999,2,37,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1185),Q1185,0)","v":81231.15966683341},{"$f":"Energia!H34","v":81231.15966683341}]

{"sheet":"SPARTA ADMIN","index":45,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
[]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["D:\\Atuais\\SPARTADEV\\22 - BADNET COM SQL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix - CorrecBADSQL.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["Cópia de Sparta_RTP 2021 - DCELT  teste22.....xlsm"]
["Nome da Planilha"]
["Neutralidade"]
["Range Desejado"]
["G36:J48"]
[]
["G36:J48"]