{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["MENU","RSA","RAÍZEN NOVA SEGMENTAÇÃO","DADOS AGROINDUSTRIAIS","RENOVÁVEIS","AÇÚCAR","BP AGROINDUSTRIAIS","MARKETING & SERVIÇOS BRASIL","MARKETING & SERVIÇOS ARGENTINA","BP MARKETING & SERVIÇOS BR","BP MARKETING & SERVIÇOS ARG","DÍVIDA LÍQUIDA","DFC CONSOLIDADO","INVESTIMENTO"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":4,"defined_names":15535,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MENU","index":0,"n_rows":92,"n_cols":8,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[{"$f":"A91","v":"PT"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["To change the language of the document, click on the \"Portuguese\" or \"English\" button on the side"]
[]
[]
[]
[]
[]
[]
["To change the language of the document, ","Para alterar o idioma do documento, "]
["click on the \"Português\" or \"English\" button.","aperte no botão \"Português\" ou \"English\".",{"$f":"IF($A$1=\"PT\",B18,A18)","v":"Para alterar o idioma do documento, "}]
["RAÍZEN S.A","RAÍZEN S.A",{"$f":"IF($A$1=\"PT\",B19,A19)","v":"aperte no botão \"Português\" ou \"English\"."},null,null,null,null,{"$f":"IF($A$1=\"PT\",B20,A20)","v":"RAÍZEN S.A"}]
["RAIZEN NEW SEGMENTS","RAÍZEN NOVA SEGMENTAÇÃO",null,null,null,null,null,{"$f":"IF($A$1=\"PT\",B21,A21)","v":"RAÍZEN NOVA SEGMENTAÇÃO"}]
["AGRO-INDUSTRIAL DATE","DADOS AGROINDUSTRIAIS",null,null,null,null,null,"DADOS AGROINDUSTRIAIS"]
["RENEWABLES","RENOVÁVEIS",null,null,null,null,null,"RENOVÁVEIS"]
["SUGAR","AÇÚCAR",null,null,null,null,null,"AÇÚCAR"]
["BS AGRO-INDUSTRIAL ","BP AGROINDUSTRIAIS",null,null,null,null,null,"BP AGROINDUSTRIAIS"]
["MARKETING & SERVICES BRAZIL","MARKETING & SERVIÇOS BRASIL",null,null,null,null,null,"MARKETING & SERVIÇOS BRASIL"]
["MARKETING & SERVICES ARGENTINA","MARKETING & SERVIÇOS ARGENTINA",null,null,null,null,null,"MARKETING & SERVIÇOS ARGENTINA"]
["BS MARKETING & SERVICES BRAZIL","BP MARKETING & SERVIÇOS BRASIL",null,null,null,null,null,"BP MARKETING & SERVIÇOS BRASIL"]
["BS MARKETING & SERVICES ARGENTINA","BP MARKETING & SERVIÇOS ARGENTINA",null,null,null,null,null,"BP MARKETING & SERVIÇOS ARGENTINA"]
["NET DEBT","DÍVIDA LÍQUIDA",null,null,null,null,null,"DÍVIDA LÍQUIDA"]
["CONSOLIDATED STATEMENT OF CASH FLOW","DFC CONSOLIDADO",null,null,null,null,null,"DFC CONSOLIDADO"]
["INVESTMENT","INVESTIMENTO",null,null,null,null,null,"INVESTIMENTO"]
[]
["Notes:","Notas:",null,null,null,null,null,{"$f":"IF($A$1=\"PT\",B34,A34)","v":"Notas:"}]
["Raízen follows the crop year, which means that its fiscal year comprises April 1 of each year, until March 31 of the following year. Given this, Raízen’s quarters have the following format: Q1 – quarter starting on April 1st and ending on June 30th. Q2 – quarter starting on July 1st and ending on September 30th. Q3 – quarter starting on October 1st and ending on December 31st. Q4 – quarter starting on January 1st and ending on March 31st.","A Raízen segue o ano-safra, de modo que seu exercício social compreende o dia 1° de abril de cada ano, até o dia 31 de março do ano seguinte. Dado isso, os trimestres da Raízen tem o seguinte formato: 1T – trimestre com início em 1° de abril e término em 30 de junho. 2T – trimestre com início em 1° de julho e término em 30 de setembro. 3T – trimestre com início em 1° de outubro e término em 31 de dezembro.4T – trimestre com início em 1° de janeiro e término em 31 de março.",null,null,null,null,"(1)","A Raízen segue o ano-safra, de modo que seu exercício social compreende o dia 1° de abril de cada ano, até o dia 31 de março do ano seguinte. Dado isso, os trimestres da Raízen tem o seguinte formato: 1T – trimestre com início em 1° de abril e término em 30 de junho. 2T – trimestre com início em 1° de julho e término em 30 de setembro. 3T – trimestre com início em 1° de outubro e término em 31 de dezembro.4T – trimestre com início em 1° de janeiro e término em 31 de março."]
["Until 4Q'21, the Balance Sheet is represented by the corporate enterprises Raízen Energia S.A. and Raízen S.A. (previously known as Raízen Combustíveis S.A.). In 1Q'22 onward, Balance Sheet represents pro forma data of Renewables, Sugar and Marketing & Services, in a way which maintain comparability between periods and operations.","Até o 4T'21, o Balanço Patrimonial é representado pelas empresas societárias Raízen Energia S.A. e Raízen S.A. (antiga Raízen Combustíveis S.A.). A partir do 1T'22, os dados de Balanço Patrimonial representam dados proforma dos segmentos de Renováveis, Açúcar e Marketing & Serviços, de maneira a manter a comparabilidade entre períodos e da operação.",null,null,null,null,"(2)","Até o 4T'21, o Balanço Patrimonial é representado pelas empresas societárias Raízen Energia S.A. e Raízen S.A. (antiga Raízen Combustíveis S.A.). A partir do 1T'22, os dados de Balanço Patrimonial representam dados proforma dos segmentos de Renováveis, Açúcar e Marketing & Serviços, de maneira a manter a comparabilidade entre períodos e da operação."]
["In October of 2018, Raízen acquired and started to consolidate Raízen Argentina (past assets of Shell Argentina) in Marketing & Services segment.","Em Outubro de 2018, a Raízen adquiriu e passou a consolidar a Raízen Argentina (antigos ativos da Shell Argentina) no segmento de Marketing & Serviços.",null,null,null,null,"(3)","Em Outubro de 2018, a Raízen adquiriu e passou a consolidar a Raízen Argentina (antigos ativos da Shell Argentina) no segmento de Marketing & Serviços."]
["In 2019, Raízen formed a Joint Venture with FEMSA Comercio (50%/50%), and since November 2019 no longer consolidate Raízen Conveniências S.A. and started to have the result Convinience and Proximity by equity pick-up.","Em 2019, a Raízen formou a JV Grupo Nós com a FEMSA Comércio (50%/50%), sendo que a partir de Novembro/2019 deixou de consolidar o resultado da Raízen Conveniências S.A. e passou a ter o resultado da nova JV via equivalência patrimonial.",null,null,null,null,"(4)","Em 2019, a Raízen formou a JV Grupo Nós com a FEMSA Comércio (50%/50%), sendo que a partir de Novembro/2019 deixou de consolidar o resultado da Raízen Conveniências S.A. e passou a ter o resultado da nova JV via equivalência patrimonial."]
["On June 1, 2021, upon the corporate reorganization of the Raízen Group, Raízen S.A (previously known as Raízen Combustíveis S.A.). began consolidating the operations of Raízen Energia S.A. In this regard, for better comparability of the results, we are presenting the consolidated pro forma result of the financial information of the Raízen S.A. (“Raízen”) for the three-month period ended in June 30, 2021 (1Q’22). The pro forma data reported are for illustrative purposes only, and do not reflect the consolidated results presented in the interim financial information as of June.\n30, 2021.","Em 1º de junho de 2021, com a realização da reorganização societária do Grupo Raízen, a Raízen S.A (antiga Raízen Combustíveis S.A.). passou a consolidar as operações da Raízen Energia S.A.. Neste contexto, para uma melhor comparabilidade dos resultados, estamos apresentando o resultado proforma consolidado das informações financeiras da Raízen S.A. para o período de três meses findos em 30 de junho de 2021 (1T’22). Os dados proforma reportados são meramente ilustrativos e não refletem os resultados consolidados apresentados nas informações contábeis intermediárias de 30 de junho de 2021.",null,null,null,null,"(5)","Em 1º de junho de 2021, com a realização da reorganização societária do Grupo Raízen, a Raízen S.A (antiga Raízen Combustíveis S.A.). passou a consolidar as operações da Raízen Energia S.A.. Neste contexto, para uma melhor comparabilidade dos resultados, estamos apresentando o resultado proforma consolidado das informações financeiras da Raízen S.A. para o período de três meses findos em 30 de junho de 2021 (1T’22). Os dados proforma reportados são meramente ilustrativos e não refletem os resultados consolidados apresentados nas informações contábeis intermediárias de 30 de junho de 2021."]
[]
[]
[]
[]
[]
[]
[]
[]
["NOTES","OBSERVAÇÕES"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PT"]
["ENG"]

{"sheet":"RSA","index":1,"n_rows":89,"n_cols":18,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"4Q18","1Q19","2Q19","3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"4T18","1T19","2T19","3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(Q3,2)&\"'\"&RIGHT(Q3,2)","v":"1T'22"},{"$f":"LEFT(R3,2)&\"'\"&RIGHT(R3,2)","v":"2T'22"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["ENG","PT"]
["INCOME STATEMENT","DEMONSTRAÇÃO DE RESULTADOS",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"DEMONSTRAÇÃO DE RESULTADOS"},{"$f":"IF(MENU!$A$1=\"PT\",D3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R3,R$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R$2)","v":"(Jul-Set)"}]
["Net Operating Revenue","Receita Operacional Líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Receita Operacional Líquida"},22859.3,22159.8,25039.200000000001,28820.799999999999,27953.3,28647.4,30353.7,31996.799999999999,29582.6,18923.599999999999,27695.5,34145.1,33837.800000000003,38559.599999999999,48910.700000000004]
["Cost of Goods Sold","Custo de Produto Vendido",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Custo de Produto Vendido"},-21276.7,-21041.599999999999,-23763.7,-27033.1,-26170.2,-27102.400000000001,-28729.5,-29829.1,-27647.7,-18279.5,-25574,-31388.1,-31366.5,-35304.600000000006,-46136.1]
["Gross Profit","Lucro Bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Lucro Bruto"},1582.6,1118.2,1275.5,1787.7,1783.1,1545,1624.2,2167.6999999999998,1934.9,644.1,2121.5,2757,2471.3000000000002,3255,2774.6]
["Gross Margin (%)","Margem Bruta (%)",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Margem Bruta (%)"},6.9232216209595215E-2,5.04607442305436E-2,5.0940125882616059E-2,6.2028118581024819E-2,6.378853301756858E-2,5.3931595886537696E-2,5.3509127388094366E-2,6.7747399739973999E-2,6.5406691771514341E-2,3.4036864021644936E-2,7.6600891841634919E-2,8.07436498941283E-2,7.3033707865168537E-2,8.4414776086888868E-2,5.6727873451003559E-2]
["Selling Expenses","Despesas com Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Despesas com Vendas"},-483,-539.6,-574.20000000000005,-673.7,-739.1,-723.7,-762.5,-836.3,-767.6,-658.9,-854.8,-978.5,-853.3,-946.8,-1090.4000000000001]
["General & Administrative Expenses","Despesas Gerais e Administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Despesas Gerais e Administrativas"},-308.7,-261.8,-280.89999999999998,-317.89999999999998,-291.39999999999998,-296.3,-332,-299.5,-308.7,-301.7,-310.3,-323.39999999999998,-395.3,-428.59999999999997,-562.20000000000005]
["Other Operational Revenues/Expenses","Outras Receitas (Despesas) Operacionais, Líquidas",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Outras Receitas (Despesas) Operacionais, Líquidas"},233.9,193.6,93.2,623.1,341.9,171.7,426.4,1144.4000000000001,404.7,50.4,155.80000000000001,-50,230.6,2.7000000000000171,315.39999999999998]
[]
["Net Financial results","Resultado Financeiro",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Resultado Financeiro"},-106.7,-373.7,-293.60000000000002,10.1,-134.4,-367.6,-351.8,-344.9,-550.9,-231.1,-423.6,-220.2,-541.29999999999995,-277.5,-560.69999999999993]
[]
["Equity Pick-up","Resultado de Equivalência Patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Resultado de Equivalência Patrimonial"},-4.2,-1.4,-7.4,35.1,4.7,-8.9,1.2,-4.0999999999999996,-3.9,-82.2,1.6,-3,2,-12.5,-17.399999999999977]
["Income and Social Contribution Taxes","Imposto de Renda e Contribuição Social",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Imposto de Renda e Contribuição Social"},-244.7,29.5,30.4,-372.3,-229.6,-107.5,-217.3,-498.7,-242.3,167,-158.30000000000001,-386.8,-281.8,-619.6,23.200000000000003]
["Profit (loss) attributable to noncontrolling interest","Participação de não controladores",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Participação de não controladores"},-15.2,-5.2,-20.3,-11.5,-21.6,-28,-43.1,-35.9,-36.200000000000003,-2.2999999999999998,-33.5,23,-9.3000000000000007,77.8,-18.100000000000001]
["Net Income (Loss)","Lucro Líquido (Prejuízo) ",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Lucro Líquido (Prejuízo) "},654,159.6,222.7,1080.5999999999999,713.6,184.7,345.1,1292.7,430,-414.7,498.4,818.1,622.9,1050.5,864.50000000000034]
[]
["RECONCILIATION OF EBITDA","RECONCILIAÇÃO EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"RECONCILIAÇÃO EBITDA"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R$2)","v":"(Jul-Set)"}]
["Net Income (Loss)","Lucro Líquido (Prejuízo) ",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Lucro Líquido (Prejuízo) "},654,159.6,222.7,1080.5999999999999,713.6,184.7,345.1,1292.7,430,-414.7,498.4,818.1,622.9,1050.5,864.50000000000034]
["Income and Social Contribution Taxes","Imposto de Renda e Contribuição Social",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Imposto de Renda e Contribuição Social"},-244.7,29.5,30.4,-372.3,-229.6,-107.5,-217.3,-498.7,-242.3,167,-158.30000000000001,-386.8,-281.8,-619.6,23.200000000000003]
["Net Financial Results ","Resultado Financeiro Líquido",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Resultado Financeiro Líquido"},-106.7,-373.7,-293.60000000000002,10.1,-134.4,-367.6,-351.8,-344.9,-550.9,-231.1,-423.6,-220.2,-541.29999999999995,-277.5,-560.69999999999993]
["Depreciation and Amortization","Depreciação e Amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Depreciação e Amortização"},-721.6,-443.4,-618.79999999999995,-568,-822.5,-765.5,-879.7,-946,-1360.8,-843.4,-1216.5999999999999,-1470.1,-1203.3,-1817.6,-2175.3000000000002]
["Noncontrolling interest","Participação de não controladores",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Participação de não controladores"},-15.2,-5.2,-20.3,-11.5,-21.6,-28,-43.1,-35.9,-36.200000000000003,-2.2999999999999998,-33.5,23,-9.3000000000000007,77.8,-18.100000000000001]
["EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"EBIT"},1020.5999999999999,509,506.20000000000005,1454.3,1099.2,687.80000000000007,957.30000000000007,2172.2000000000003,1259.4000000000001,-348.29999999999995,1113.8,1402.1,1455.3000000000002,1869.8,1420]
["Assets Sale","Venda de ativos",{"$f":"IF(MENU!$A$1=\"PT\",$B42,$A42)","v":"Venda de ativos"},-43,-31,-10.5,-13.2,-69.5,-42.4,-12.8,-11.9,-30.2,-4.8,-0.8,-11.7,-21,0.2,0]
["IFRS 11 - Change in Biological asset ","IFRS 11 - Efeitos do Ativo Biológico",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"IFRS 11 - Efeitos do Ativo Biológico"},27.4,56.7,162.30000000000001,16.3,25.8,-86.5,106.1,9.4,-41.8,-192,-77.7,-12.8,-158.80000000000001,-831.59999999999991,447.6]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"IFRS 16 - Arrendamento"},0,0,0,0,0,-59.3,-95.8,4.7,5.9,-35.1,-23.8,-25.5,-105.4,-158.80000000000001,-253.5]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"Outros Efeitos Pontuais¹"},17.899999999999999,-43.2,-37.799999999999997,-334.9,-79.3,-45.5,-241.5,-1082.7,9,25.7,-119.7,-27.7,-73.599999999999994,40.5,-211.1]
["EBIT Adjusted","EBIT Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B46,$A46)","v":"EBIT Ajustado"},1094.4999999999998,484.9,582.40000000000009,1119.5,987.2,454.10000000000014,713.3,1091.7000000000003,1202.3000000000002,-554.5,891.8,1324.4,1096.5000000000002,773.10000000000014,1403]
["EBITDA","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B47,$A47)","v":"EBITDA"},1742.1999999999998,952.4,1125,2022.3,1921.7,1453.3000000000002,1837,3118.2000000000003,2620.1999999999998,495.1,2330.3999999999996,2872.2,2658.6000000000004,3687.4,3595.3]
["IFRS 15 - Assets arising from contracts with clients","IFRS 15 - Ativos decorrentes de contratos com clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B48,$A48)","v":"IFRS 15 - Ativos decorrentes de contratos com clientes"},98.2,101.1,117.4,112,118.2,116.7,123.3,126.5,118.7,104.6,112.2,122.5,120.1,122.4,127.8]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B49,$A49)","v":"IFRS 16 - Arrendamento"},0,0,0,0,0,-178.5,-197.6,-265.8,-417.4,-249.9,-348.2,-426.7,-332,-605.5,-437]
["EBITDA Adjusted","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B50,$A50)","v":"EBITDA Ajustado"},1914.2999999999997,1029.4000000000001,1318.6,1799.5,1927.9,1157.8000000000002,1518.7,1898.4000000000003,2264.3999999999996,143.60000000000002,1872.3999999999996,2490.2999999999997,2087.9000000000005,2254.6,3269.1]
[]
["BALANCE SHEET","BALANÇO PATRIMONIAL",{"$f":"IF(MENU!$A$1=\"PT\",$B52,$A52)","v":"BALANÇO PATRIMONIAL"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B53,$A53)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R$2)","v":"(Jul-Set)"}]
["Assets","Ativo",{"$f":"IF(MENU!$A$1=\"PT\",$B54,$A54)","v":"Ativo"}]
["Cash and Cash Equivalents (Including Securities)","Caixa e equivalentes de caixa (Inclui TVM)",{"$f":"IF(MENU!$A$1=\"PT\",$B55,$A55)","v":"Caixa e equivalentes de caixa (Inclui TVM)"},4742.1000000000004,3043.2,4417.8,3792.6,6008.4,4640,4915.8999999999996,4017.5,8640.8000000000011,5963.9,2862.3,3441.9,6647.7,5181.4000000000005,7023.4]
["Restricted cash","Caixa restrito",{"$f":"IF(MENU!$A$1=\"PT\",$B56,$A56)","v":"Caixa restrito"},143.6,228.6,364.3,173.1,275.7,223.7,274.7,603.6,211.1,619.9,571.4,1585.6,1065.2,2146.1,2844.9]
["Accounts Receivable","Duplicatas a receber de clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B57,$A57)","v":"Duplicatas a receber de clientes"},3204.7000000000003,3327,4029.8,4181,3874.9,4186.8,4112.5,4032.7,3297.3,3197.2999999999997,3840.5,4265.3,4233.2,4580.8,6517]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B58,$A58)","v":"Instrumentos financeiros derivativos"},501.9,1013.1,2744.2,2250.6999999999998,1654.3,1913.7,2867,2560,8144.4,7086.6,6841.4,6064.6,6513,9104.7000000000007,12094.3]
["Inventories","Estoques",{"$f":"IF(MENU!$A$1=\"PT\",$B59,$A59)","v":"Estoques"},2552.5,4362.3999999999996,5717.8,6926.9,4051.8,5788,7892,8642.2000000000007,5435.2,7044.9,9859.6,8277.2000000000007,5617,8245.4,14089.4]
["Income tax receivable","Imposto sobre a renda e contribuição social a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B60,$A60)","v":"Imposto sobre a renda e contribuição social a recuperar"},1188.3,1352.6999999999998,1275.3,1424.7,1460.7,1292,1248.5999999999999,1267.5,1320.5,1149.3000000000002,1101.3,812,672.6,619.29999999999995,662.8]
["Other financial assets","Outros ativos financeiros",{"$f":"IF(MENU!$A$1=\"PT\",$B61,$A61)","v":"Outros ativos financeiros"},910.8,1009.1,1026.2,886,833.5,709.8,689.8,700.3,573.1,590.79999999999995,572.79999999999995,266.90000000000003,264.3,269.5,313.10000000000002]
["Other current tax receivable","Impostos a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B62,$A62)","v":"Impostos a recuperar"},965.9,1213.9000000000001,1527.8,2183.5,2293.3000000000002,2550.6999999999998,3047.2,3078.1000000000004,3302.4,3507.2999999999997,3756.6000000000004,3905.7000000000003,3968.7,4146.2999999999993,5008.2]
["Receivables from related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B63,$A63)","v":"Partes relacionadas"},2038.5,2227.6999999999998,2162.1999999999998,2141.4,2316.6999999999998,2251.5,2401.6999999999998,2276.6999999999998,2052.6999999999998,2087.9,2120.1,2065.6,2056.8000000000002,2085.6,1921.8000000000002]
["Investments","Ativos biológicos",{"$f":"IF(MENU!$A$1=\"PT\",$B64,$A64)","v":"Ativos biológicos"},947.8,838.8,684.6,740.5,814,856.2,725.2,734.5,897.3,1036,1002.9,1073.5999999999999,1353.2,1969.5,2287]
["Investments","Investimentos",{"$f":"IF(MENU!$A$1=\"PT\",$B65,$A65)","v":"Investimentos"},346.5,699,698.2,568.1,573.20000000000005,571.9,605.29999999999995,1304.9000000000001,1325.2,1261.0999999999999,1271.5,1305.8,1317.3,1275,1281.2]
["Property, Plant and Equipment","Imobilizado",{"$f":"IF(MENU!$A$1=\"PT\",$B66,$A66)","v":"Imobilizado"},11304.7,11083.8,10698.6,13982.1,15334.5,15133,15051.7,15058.5,17160,17102.2,16572.2,16138.8,17726.599999999999,16878.400000000001,19646.3]
["Intangible","Intangível",{"$f":"IF(MENU!$A$1=\"PT\",$B67,$A67)","v":"Intangível"},4689.8999999999996,2457.6999999999998,2492.9,2947.2,2968.2,2940.9,2976.7,3024.1,2976.2,2952.8,2939,2889.5,3154.7,4745.5,5838.3]
["Other Assets","Outros ativos ",{"$f":"IF(MENU!$A$1=\"PT\",$B68,$A68)","v":"Outros ativos "},1093.7,3715.4,4040.2,4000.3,4101.8,8909.2000000000007,9216.2999999999993,9436,10263.200000000001,10707.4,11193.8,11332.3,12455.1,14037,25851.1]
["TOTAL ASSETS","TOTAL DO ATIVO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B69,$A69)","v":"TOTAL DO ATIVO (R$)"},34630.9,36572.400000000001,41879.9,46198.100000000006,46561,51967.4,56024.600000000006,56736.6,65599.399999999994,64307.399999999994,64505.4,63424.800000000003,67045.399999999994,75284.5,105378.8]
[]
["Liabilities","Passivo",{"$f":"IF(MENU!$A$1=\"PT\",$B71,$A71)","v":"Passivo"}]
["Loans and Borrowings","Empréstimos e financiamentos",{"$f":"IF(MENU!$A$1=\"PT\",$B72,$A72)","v":"Empréstimos e financiamentos"},13518.3,14621.5,18140.899999999998,18352.3,17264.3,18288.400000000001,20540.5,22317.9,25327.4,27848,26396.5,24567.5,24444.5,23849.599999999999,27681.5]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B73,$A73)","v":"Instrumentos financeiros derivativos"},341.9,539.5,1893.8,908.8,742.40000000000009,870,995,1251.5999999999999,3748.5,2958.8,2731.9,3088.2999999999997,4398.7999999999993,9271.6,13492.5]
["Trade payables","Fornecedores",{"$f":"IF(MENU!$A$1=\"PT\",$B74,$A74)","v":"Fornecedores"},3743.6,4279.3,4737.1000000000004,5697.7,8025.6,8020.5,8622.2000000000007,8614.1,10227,8153.2,9437.5,9311.2999999999993,10911.2,12301.2,15029.3]
["Salaries Payable","Ordenados e salários a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B75,$A75)","v":"Ordenados e salários a pagar"},553.5,635,469.3,454,543.79999999999995,654.79999999999995,527.20000000000005,486.9,627.5,748.9,603.29999999999995,534.4,655.9,787.1,778.5]
["Income tax receivable","Imposto sobre a renda e contribuição social a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B76,$A76)","v":"Imposto sobre a renda e contribuição social a pagar"},97.2,20.2,26.1,39.4,99.6,138.80000000000001,93.8,175.3,229.1,109.3,129.1,275.10000000000002,234.9,270.89999999999998,383.1]
["Deferred tax assets","Imposto sobre a renda e contribuição social diferidos",{"$f":"IF(MENU!$A$1=\"PT\",$B77,$A77)","v":"Imposto sobre a renda e contribuição social diferidos"},452.2,652.1,694.1,1420.8,1570.9,1473.9,1623.6,1668.1,1903.2,1701.6,1806.5,1699.1,1797.5,1758.8,2178.9]
["Payables to related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B78,$A78)","v":"Partes relacionadas"},1187.5,1489,1475.9,3548.9,3302.8,3991.8,4300.3,2467.3999999999996,2535.3000000000002,2321.6,2496.6,2741.9,2923.8999999999996,4698.3,4811.7]
["Dividends payable","Dividendo a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B79,$A79)","v":"Dividendo a pagar"},23.4,23.4,0,42,37.6,58,32.9,30.2,95.5,33,156.19999999999999,155,208.2,2066.3000000000002,1873.2]
["Other Liabilities","Outros passivos ",{"$f":"IF(MENU!$A$1=\"PT\",$B80,$A80)","v":"Outros passivos "},2880.1999999999971,3187.4,3693.6000000000095,4268.6999999999953,3582,7804.0999999999985,8602.9000000000033,8986.6999999999971,9175.7999999999975,9501.4000000000015,9628.5,9253.3000000000029,8972.0999999999985,9837.7000000000007,20180.5]
["Equity","Patrimônio Líquido ",{"$f":"IF(MENU!$A$1=\"PT\",$B81,$A81)","v":"Patrimônio Líquido "},11833.100000000002,11125,10749.099999999999,11465.5,11392,10667.1,10686.2,10738.4,11730.1,10931.6,11119.2,11798.9,12498.4,10443,18969.600000000002]
["TOTAL LIABILITIES AND EQUITY","TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B82,$A82)","v":"TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)"},34630.9,36572.400000000001,41879.9,46198.100000000006,46561,51967.4,56024.6,56736.6,65599.399999999994,64307.4,64505.4,63424.800000000003,67045.399999999994,75284.5,105378.8]
[]
[]
[]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",{"$f":"'RAÍZEN NOVA SEGMENTAÇÃO'!D105","v":"Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."}]
["Note 2 - Includes investments in assets arising from contracts with clients","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes.","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes."]
[null,null,{"$f":"IF(MENU!A1=\"PT\",MENU!B39,MENU!A39)","v":"Em 1º de junho de 2021, com a realização da reorganização societária do Grupo Raízen, a Raízen S.A (antiga Raízen Combustíveis S.A.). passou a consolidar as operações da Raízen Energia S.A.. Neste contexto, para uma melhor comparabilidade dos resultados, estamos apresentando o resultado proforma consolidado das informações financeiras da Raízen S.A. para o período de três meses findos em 30 de junho de 2021 (1T’22). Os dados proforma reportados são meramente ilustrativos e não refletem os resultados consolidados apresentados nas informações contábeis intermediárias de 30 de junho de 2021."}]

{"sheet":"RAÍZEN NOVA SEGMENTAÇÃO","index":2,"n_rows":106,"n_cols":14,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,null,"1Q'20","2Q'20","3Q'20","4Q'20","1Q'21","2Q'21","3Q'21","4Q'21","1Q'22","2Q'22"]
["ENG",null,null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)"]
["PT",null,null,null,"1T'20","2T'20","3T'20","4T'20","1T'21","2T'21","3T'21","4T'21","1T'22","2T'22"]
["PT",null,null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)"]
[null,null,null,null,{"$f":"IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(N$1,2)=RIGHT(#REF!,2),IF(LEFT(N$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(N$1,2)=RIGHT(#REF!,2),IF(LEFT(N$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}}]
["##S","PPSRaizenNovaSeg"]
[]
[]
["Raízen Consolidated - REORGANIZATION OF THE PRESENTATION  OF THE BUSINESS SECTORS ","RAÍZEN COMBINADA - REORGANIZAÇÃO DA APRESENTAÇÃO DOS SEGMENTOS DE NEGÓCIO",null,{"$f":"IF(MENU!$A$1=\"PT\",$B9,$A9)","v":"RAÍZEN COMBINADA - REORGANIZAÇÃO DA APRESENTAÇÃO DOS SEGMENTOS DE NEGÓCIO"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T'20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T'20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T'20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T'20"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T'21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T'21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T'21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T'21"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T'22"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T'22"}]
["Renewables","Renováveis","Renováveis",{"$f":"IF(MENU!$A$1=\"PT\",$B10,$A10)","v":"Renováveis"}]
[]
["Net Operating Revenue","Receita operacional líquida","Receita operacional líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B12,$A12)","v":"Receita operacional líquida"},2864.4,4223.5,4669.3,4355.7,2617.1999999999998,3288.8,4876.3,4373.6000000000004,3583.7999999999997,6885.4]
["Cost of Goods Sold","Custo dos produtos vendidos","Custo dos produtos vendidos",{"$f":"IF(MENU!$A$1=\"PT\",$B13,$A13)","v":"Custo dos produtos vendidos"},-2579.7550000000001,-3632.8,-4286.66,-3797.5929999999998,-2474.9,-2724.3,-4192.3,-3869.4,-2534.3000000000002,-5730.3]
["Gross Profit","Lucro bruto","Lucro bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"Lucro bruto"},284.64499999999998,590.69999999999982,382.64000000000033,558.10699999999997,142.29999999999973,564.5,684,504.20000000000027,1049.5,1155.0999999999999]
["Expenses/Revenue with:","Despesas/Receitas com:","Despesas/Receitas com:",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"Despesas/Receitas com:"},-183.7,-203.39999999999998,-245.3,-42.2,-289,-263.60000000000002,-319.8,-176.09999999999997,-346,-333.2]
["Selling Expenses","Vendas","Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"Vendas"},-94.9,-136.1,-147.80000000000001,-108.9,-102.3,-172.2,-206,-154.80000000000001,-138.5,-159.4]
["General & Administrative Expenses","Gerais e administrativas","Gerais e administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Gerais e administrativas"},-79.3,-107.8,-100.6,-75.099999999999994,-94.7,-84.3,-82.9,-119.1,-121.6,-180.4]
["Other Operational Revenues/Expenses","Outras receitas (despesas) operacionais, líquidas","Outras despesas/receitas operacionais",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Outras receitas (despesas) operacionais, líquidas"},1.7,43.5,6.5,150,-11.5,-6.1,-27.6,90.8,-76.3,21.6]
["Equity Pick-up","Resultado de equivalência patrimonial","Resultado de equivalência patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Resultado de equivalência patrimonial"},-11.2,-3,-3.4,-8.1999999999999993,-80.5,-1,-3.3,7,-9.6,-15]
["EBIT","EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"EBIT"},100.94499999999999,387.29999999999984,137.34000000000032,515.90699999999993,-146.70000000000027,300.89999999999998,364.2,328.10000000000031,703.5,821.9]
["Depreciation and Amortization","Depreciação e amortização","Depreciação e amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Depreciação e amortização"},343.3,526.79999999999995,428.3,459.9,422,597.79999999999995,565.9,474.9,809,1069.7]
["EBITDA","EBITDA Contábil - CVM","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"EBITDA Contábil - CVM"},444.245,914.0999999999998,565.64000000000033,975.8069999999999,275.29999999999973,898.7,930.09999999999991,803.00000000000023,1512.5,1891.6]
["IFRS 11 - Change in Biological asset ","IFRS 11 - Efeitos do Ativo Biológico","Efeitos do Ativo Biológico",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"IFRS 11 - Efeitos do Ativo Biológico"},-44.1,53,4.8,-21.3,-82.5,-35.9,-5.9,-76.3,-412.9,219.6]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento","Efeito IFRS 16",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"IFRS 16 - Arrendamento"},-95,-114.2,-99.2,-173.5,-83.5,-132.6,-171,-169.8,-400.4,-294.10000000000002]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹","Outros Efeitos Pontuais",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Outros Efeitos Pontuais¹"},0,0,0,0,70.7,0,0,-23.6,96.4,-57.9]
["EBITDA Adjusted","EBITDA Ajustado","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"EBITDA Ajustado"},305.14499999999998,852.89999999999975,471.24000000000029,781.00699999999995,179.99999999999972,730.2,753.2,533.3000000000003,795.59999999999991,1759.2]
[]
[null,null,null,null,{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T'20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T'20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T'20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T'20"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T'21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T'21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T'21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T'21"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T'22"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T'22"}]
["Sugar","Açúcar","Açúcar ",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Açúcar"}]
[]
["Net Operating Revenue","Receita operacional líquida","Receita operacional líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Receita operacional líquida"},751.3,593.70000000000005,998.9,2302.8000000000002,1085.0999999999999,2443,4410.2,3437.9,3454.1000000000004,4768.3]
["Cost of Goods Sold","Custo dos produtos vendidos","Custo dos produtos vendidos",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Custo dos produtos vendidos"},-619.29999999999995,-552.29999999999995,-903.6,-1969.7,-777.7,-2122.6999999999998,-3742.1,-2980.9,-2678.2,-4573.5]
["Gross Profit","Lucro bruto","Lucro bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Lucro bruto"},132,41.400000000000091,95.299999999999955,333.10000000000014,307.39999999999986,320.30000000000018,668.09999999999991,457,775.9,194.8]
["Expenses/Revenue with:","Despesas/Receitas com:","Despesas/Receitas com:",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Despesas/Receitas com:"},-137.89999999999998,-84.7,-169.3,-50.499999999999993,-144,-248.9,-310.39999999999998,-161.80000000000001,-420.9,-280.5]
["Selling Expenses","Vendas","Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Vendas"},-77.3,-73.8,-101,-100.3,-65.599999999999994,-164.1,-200.4,-107.8,-203.5,-248.3]
["General & Administrative Expenses","Gerais e administrativas","Gerais e administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Gerais e administrativas"},-64.400000000000006,-58.5,-68.8,-69.3,-60.7,-80.400000000000006,-80.599999999999994,-83,-137.9,-188.6]
["Other Operational Revenues/Expenses","Outras receitas (despesas) operacionais, líquidas","Outras despesas/receitas operacionais",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Outras receitas (despesas) operacionais, líquidas"},1.5,43.4,6.2,115.2,-15.3,-7,-31.5,25.6,-82,153]
["Equity Pick-up","Resultado de equivalência patrimonial","Resultado de equivalência patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Resultado de equivalência patrimonial"},2.2999999999999998,4.2,-5.7,3.9,-2.4,2.6,2.1,3.4,2.5,3.4]
["EBIT","EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"EBIT"},-5.8999999999999773,-43.299999999999912,-74.000000000000057,282.60000000000014,163.39999999999986,71.400000000000176,357.69999999999993,295.2,355,-85.7]
["Depreciation and Amortization","Depreciação e amortização","Depreciação e amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Depreciação e amortização"},235.6,159.80000000000001,293.60000000000002,680.9,175.7,374.3,652.4,484.6,716.4,833.8]
["EBITDA","EBITDA Contábil - CVM","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"EBITDA Contábil - CVM"},229.70000000000002,116.5000000000001,219.59999999999997,963.50000000000011,339.09999999999985,445.70000000000016,1010.0999999999999,779.8,1071.4000000000001,748.1]
["IFRS 11 - Change in Biological asset ","IFRS 11 - Efeitos do Ativo Biológico","Efeitos do Ativo Biológico",{"$f":"IF(MENU!$A$1=\"PT\",$B42,$A42)","v":"IFRS 11 - Efeitos do Ativo Biológico"},-42.4,53,4.5999999999999996,-20.5,-109.4,-41.8,-7,-82.5,-418.70000000000005,228]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento","Efeito IFRS 16",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"IFRS 16 - Arrendamento"},-91.3,-114.1,-95.3,-166.7,-110.7,-155.69999999999999,-192.7,-184,-293.7,-311.3]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹","Outros Efeitos Pontuais",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"Outros Efeitos Pontuais¹"},0,0,0,0,0,0,0,0,102.4,-61.5]
["EBITDA Adjusted","EBITDA Ajustado","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"EBITDA Ajustado"},96.000000000000014,55.400000000000119,128.89999999999998,776.30000000000018,118.99999999999984,248.20000000000016,810.39999999999986,513.29999999999995,461.40000000000003,603.29999999999995]
[]
[null,null,null,null,{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T'20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T'20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T'20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T'20"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T'21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T'21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T'21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T'21"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T'22"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T'22"}]
["Marketing & Services","Marketing & Serviços","Marketing & Serviços",{"$f":"IF(MENU!$A$1=\"PT\",$B48,$A48)","v":"Marketing & Serviços"}]
[]
["Net Operating Revenue","Receita operacional líquida","Receita operacional líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B50,$A50)","v":"Receita operacional líquida"},27595.3,28441.5,28978.2,25877,16849.7,23844.1,26164.400000000001,28116.2,34116.300000000003,39940.9]
["Cost of Goods Sold","Custo dos produtos vendidos","Custo dos produtos vendidos",{"$f":"IF(MENU!$A$1=\"PT\",$B51,$A51)","v":"Custo dos produtos vendidos"},-26469.7,-27443.899999999998,-27286.600000000002,-24841.34,-16672.400000000001,-22588.799999999999,-24755.7,-26568.9,-32714.9,-38505.800000000003]
["Gross Profit","Lucro bruto","Lucro bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B52,$A52)","v":"Lucro bruto"},1125.5999999999985,997.60000000000218,1691.5999999999985,1035.6599999999999,177.29999999999927,1255.2999999999993,1408.7000000000007,1547.2999999999993,1401.4,1435.1]
["Expenses/Revenue with:","Despesas/Receitas com:","Despesas/Receitas com:",{"$f":"IF(MENU!$A$1=\"PT\",$B53,$A53)","v":"Despesas/Receitas com:"},-521.79999999999995,-376.9,451.80000000000007,-570.40000000000009,-553,-487.5,-717.90000000000009,-670.7,-618.20000000000005,-741.1]
["Selling Expenses","Vendas","Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B54,$A54)","v":"Vendas"},-545.4,-546.6,-581.4,-550.4,-484.5,-511.3,-565.6,-584.5,-605.1,-682.9]
["General & Administrative Expenses","Gerais e administrativas","Gerais e administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B55,$A55)","v":"Gerais e administrativas"},-152.6,-165.6,-130.19999999999999,-164.3,-146.4,-145.69999999999999,-159.80000000000001,-193.2,-169.2,-193.2]
["Other Operational Revenues/Expenses","Outras receitas (despesas) operacionais, líquidas","Outras despesas/receitas operacionais",{"$f":"IF(MENU!$A$1=\"PT\",$B56,$A56)","v":"Outras receitas (despesas) operacionais, líquidas"},176.2,335.3,1158.5,143.9,77.400000000000006,169.5,9.3000000000000007,115.3,161.5,140.80000000000001]
["Equity Pick-up","Resultado de equivalência patrimonial","Resultado de equivalência patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B57,$A57)","v":"Resultado de equivalência patrimonial"},0,0,4.9000000000000004,0.4,0.5,0,-1.8,-8.3000000000000007,-5.4,-5.8]
["EBIT","EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B58,$A58)","v":"EBIT"},603.79999999999859,620.70000000000209,2143.3999999999987,465.25999999999976,-375.70000000000073,767.79999999999927,690.80000000000064,876.59999999999923,783.2,694]
["Depreciation and Amortization","Depreciação e amortização","Depreciação e amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B59,$A59)","v":"Depreciação e amortização"},172.2,178.5,209.8,194.3,230.4,229.2,236.5,230.4,290.5,271.8]
["EBITDA","EBITDA Contábil - CVM","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B60,$A60)","v":"EBITDA Contábil - CVM"},775.99999999999864,799.20000000000209,2353.1999999999989,659.55999999999972,-145.30000000000072,996.99999999999932,927.30000000000064,1106.9999999999993,1073.7,965.8]
["Assets Sale","Venda de ativos","Venda de ativo",{"$f":"IF(MENU!$A$1=\"PT\",$B61,$A61)","v":"Venda de ativos"},-42.4,-12.8,-11.9,-30.2,-4.8,-0.8,-11.7,-21,0.2,0]
["IFRS 15 - Assets arising from contracts with clients","IFRS 15 - Ativos decorrentes de contratos com clientes","Ativos decorrentes de contratos com clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B62,$A62)","v":"IFRS 15 - Ativos decorrentes de contratos com clientes"},116.7,123.3,126.5,118.7,104.6,112.2,122.5,120.1,122.4,127.8]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento","Efeito IFRS 16",{"$f":"IF(MENU!$A$1=\"PT\",$B63,$A63)","v":"IFRS 16 - Arrendamento"},-51.5,-65,-66.599999999999994,-71.3,-91,-83.7,-88.4,-83.6,-70.2,-85.1]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹","Outros Efeitos Pontuais",{"$f":"IF(MENU!$A$1=\"PT\",$B64,$A64)","v":"Outros Efeitos Pontuais¹"},-45.5,-241.5,-1082.7,9,-45,-119.7,-27.7,-50,-158.30000000000001,-91.7]
["EBITDA Adjusted","EBITDA Ajustado","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B65,$A65)","v":"EBITDA Ajustado"},753.2999999999987,603.20000000000209,1318.4999999999989,685.75999999999976,-181.50000000000074,904.99999999999932,922.00000000000057,1072.4999999999993,967.8,916.8]
[]
[null,null,null,null,{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T'20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T'20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T'20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T'20"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T'21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T'21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T'21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T'21"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T'22"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T'22"}]
["Eliminations and Adjusted","Ajustes e Eliminações","Ajustes e Eliminações",{"$f":"IF(MENU!$A$1=\"PT\",$B68,$A68)","v":"Ajustes e Eliminações"}]
[]
["Net Operating Revenue","Receita operacional líquida","Receita operacional líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B70,$A70)","v":"Receita operacional líquida"},-2563.6,-2905,-2649.7,-2952.9,-1628.4,-1880.4,-1305.8,-2089.9,-2594.6,-2683.9]
["Cost of Goods Sold","Custo dos produtos vendidos","Custo dos produtos vendidos",{"$f":"IF(MENU!$A$1=\"PT\",$B71,$A71)","v":"Custo dos produtos vendidos"},2566.4,2899.5,2648,2960.9,1645.5,1861.8,1302,2052.6999999999998,2622.8,2673.5]
["Gross Profit","Lucro bruto","Lucro bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B72,$A72)","v":"Lucro bruto"},2.8000000000001819,-5.5,-1.6999999999998181,8,17.099999999999909,-18.600000000000136,-3.7999999999999545,-37.200000000000273,28.2,-10.4]
["Expenses/Revenue with:","Despesas/Receitas com:","Despesas/Receitas com:",{"$f":"IF(MENU!$A$1=\"PT\",$B73,$A73)","v":"Despesas/Receitas com:"},-13.8,-1.8999999999999995,-32.9,-12.4,-6.4,-7.7,-6.8,-7.4,-0.1,0.2]
["Selling Expenses","Vendas","Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B74,$A74)","v":"Vendas"},-6.2,-6,-6.1,-8,-6.5,-7.2,-6.5,-6.2,0.3,0.2]
["General & Administrative Expenses","Gerais e administrativas","Gerais e administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B75,$A75)","v":"Gerais e administrativas"},0,-0.1,0,0,0.1,0.1,-0.1,0,0.1,0]
["Other Operational Revenues/Expenses","Outras receitas (despesas) operacionais, líquidas","Outras despesas/receitas operacionais",{"$f":"IF(MENU!$A$1=\"PT\",$B76,$A76)","v":"Outras receitas (despesas) operacionais, líquidas"},-7.6,4.2,-26.8,-4.4000000000000004,-0.2,-0.6,-0.2,-1.1000000000000001,-0.5,0]
["Equity Pick-up","Resultado de equivalência patrimonial","Resultado de equivalência patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B77,$A77)","v":"Resultado de equivalência patrimonial"},0,0,0,0,0.2,0,0,-0.1,0,0]
["EBIT","EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B78,$A78)","v":"EBIT"},-10.999999999999819,-7.4,-34.599999999999817,-4.4000000000000004,10.699999999999909,-26.300000000000136,-10.599999999999955,-44.600000000000271,28.1,-10.199999999999999]
["Depreciation and Amortization","Depreciação e amortização","Depreciação e amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B79,$A79)","v":"Depreciação e amortização"},14.4,14.6,14.4,25.7,15.3,15.3,15.3,13.4,1.7,0]
["EBITDA","EBITDA Contábil - CVM","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B80,$A80)","v":"EBITDA Contábil - CVM"},3.4000000000001815,7.2,-20.199999999999818,21.299999999999997,25.999999999999908,-11.000000000000135,4.7000000000000455,-31.200000000000273,29.8,-10.199999999999999]
["EBITDA Adjusted","EBITDA Ajustado","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B81,$A81)","v":"EBITDA Ajustado"},3.4000000000001815,7.2,-20.199999999999818,21.299999999999997,25.999999999999908,-11.000000000000135,4.7000000000000455,-31.200000000000273,29.8,-10.199999999999999]
[]
[null,null,null,null,{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T'20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T'20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T'20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T'20"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T'21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T'21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T'21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T'21"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T'22"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T'22"}]
["Consolidated Raízen","Consolidado Raízen","Raízen Pró-forma",{"$f":"IF(MENU!$A$1=\"PT\",$B84,$A84)","v":"Consolidado Raízen"}]
[]
["Net Operating Revenue","Receita operacional líquida","Receita operacional líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B86,$A86)","v":"Receita operacional líquida"},28647.4,30353.699999999997,31996.7,29582.6,18923.599999999999,27695.499999999996,34145.1,33837.799999999996,38559.599999999999,48910.7]
["Cost of Goods Sold","Custo dos produtos vendidos","Custo dos produtos vendidos",{"$f":"IF(MENU!$A$1=\"PT\",$B87,$A87)","v":"Custo dos produtos vendidos"},-27102.355,-28729.5,-29828.86,-27647.733,-18279.5,-25574,-31388.1,-31366.500000000004,-35304.600000000006,-46136.1]
["Gross Profit","Lucro bruto","Lucro bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B88,$A88)","v":"Lucro bruto"},1545.0450000000019,1624.1999999999971,2167.84,1934.8669999999984,644.09999999999854,2121.4999999999964,2757,2471.299999999992,3255,2774.6]
["Expenses/Revenue with:","Despesas/Receitas com:","Despesas/Receitas com:",{"$f":"IF(MENU!$A$1=\"PT\",$B89,$A89)","v":"Despesas/Receitas com:"},-857.2,-666.89999999999986,4.3000000000000007,-675.49999999999989,-992.4,-1007.6999999999999,-1354.9,-1015.9999999999999,-1385.2,-1354.6]
["Selling Expenses","Vendas","Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B90,$A90)","v":"Vendas"},-723.8,-762.5,-836.3,-767.59999999999991,-658.9,-854.8,-978.5,-853.3,-946.8,-1090.4000000000001]
["General & Administrative Expenses","Gerais e administrativas","Gerais e administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B91,$A91)","v":"Gerais e administrativas"},-296.29999999999995,-332,-299.59999999999997,-308.7,-301.7,-310.29999999999995,-323.40000000000003,-395.29999999999995,-428.59999999999997,-562.20000000000005]
["Other Operational Revenues/Expenses","Outras receitas (despesas) operacionais, líquidas","Outras despesas/receitas operacionais",{"$f":"IF(MENU!$A$1=\"PT\",$B92,$A92)","v":"Outras receitas (despesas) operacionais, líquidas"},171.79999999999998,426.4,1144.4000000000001,404.70000000000005,50.400000000000006,155.80000000000001,-50,230.6,2.7000000000000171,315.39999999999998]
["Equity Pick-up","Resultado de equivalência patrimonial","Resultado de equivalência patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B93,$A93)","v":"Resultado de equivalência patrimonial"},-8.8999999999999986,1.2000000000000002,-4.1999999999999993,-3.899999999999999,-82.2,1.6,-3,1.9999999999999996,-12.5,-17.399999999999999]
["EBIT","EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B94,$A94)","v":"EBIT"},687.84500000000196,957.29999999999723,2172.1400000000003,1259.3669999999984,-348.30000000000143,1113.7999999999965,1402.1,1455.299999999992,1869.8,1420]
["Depreciation and Amortization","Depreciação e amortização","Depreciação e amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B95,$A95)","v":"Depreciação e amortização"},765.49999999999989,879.7,946.1,1360.8,843.4,1216.5999999999999,1470.1,1203.3000000000002,1817.6,2175.3000000000002]
["EBITDA","EBITDA Contábil - CVM","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B96,$A96)","v":"EBITDA Contábil - CVM"},1453.3450000000018,1836.9999999999973,3118.24,2620.1669999999986,495.09999999999854,2330.3999999999965,2872.2,2658.5999999999922,3687.4,3595.3]
["Assets Sale","Venda de ativos","Venda de ativo",{"$f":"IF(MENU!$A$1=\"PT\",$B97,$A97)","v":"Venda de ativos"},-42.4,-12.8,-11.9,-30.2,-4.8,-0.8,-11.7,-21,0.2,0]
["IFRS 15 - Assets arising from contracts with clients","IFRS 15 - Ativos decorrentes de contratos com clientes","Ativos decorrentes de contratos com clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B98,$A98)","v":"IFRS 15 - Ativos decorrentes de contratos com clientes"},116.7,123.3,126.5,118.7,104.6,112.2,122.5,120.1,122.4,127.8]
["IFRS 11 - Change in Biological asset ","IFRS 11 - Efeitos do Ativo Biológico","Efeitos do Ativo Biológico",{"$f":"IF(MENU!$A$1=\"PT\",$B99,$A99)","v":"IFRS 11 - Efeitos do Ativo Biológico"},-86.5,106,9.3999999999999986,-41.8,-191.9,-77.699999999999989,-12.9,-158.80000000000001,-831.59999999999991,447.6]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento","Efeito IFRS 16",{"$f":"IF(MENU!$A$1=\"PT\",$B100,$A100)","v":"IFRS 16 - Arrendamento"},-237.8,-293.3,-261.10000000000002,-411.5,-285.09999999999997,-371.99999999999994,-452.1,-437.4,-764.3,-690.5]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹","Outros Efeitos Pontuais",{"$f":"IF(MENU!$A$1=\"PT\",$B101,$A101)","v":"Outros Efeitos Pontuais¹"},-45.5,-241.5,-1082.7,9,25.700000000000003,-119.7,-27.7,-73.599999999999994,40.5,-211.1]
["EBITDA Adjusted","EBITDA Ajustado","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B102,$A102)","v":"EBITDA Ajustado"},1157.8450000000018,1518.6999999999973,1898.4400000000003,2264.3669999999984,143.59999999999854,1872.3999999999962,2490.3000000000002,2087.8999999999919,2254.6,3269.1]
[]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",null,{"$f":"IF(MENU!$A$1=\"PT\",$B105,$A105)","v":"Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."}]
[null,null,0,{"$f":"IF(MENU!A1=\"PT\",MENU!B39,MENU!A39)","v":"Em 1º de junho de 2021, com a realização da reorganização societária do Grupo Raízen, a Raízen S.A (antiga Raízen Combustíveis S.A.). passou a consolidar as operações da Raízen Energia S.A.. Neste contexto, para uma melhor comparabilidade dos resultados, estamos apresentando o resultado proforma consolidado das informações financeiras da Raízen S.A. para o período de três meses findos em 30 de junho de 2021 (1T’22). Os dados proforma reportados são meramente ilustrativos e não refletem os resultados consolidados apresentados nas informações contábeis intermediárias de 30 de junho de 2021."}]

{"sheet":"DADOS AGROINDUSTRIAIS","index":3,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
[null,null,null,"(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
[null,null,null,"1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
[null,null,null,"(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[null,null,null,{"$f":"LEFT(D3,2)&\"'\"&RIGHT(D3,2)","v":"1T'20"},"2T'20","3T'20","4T'20","1T'21","2T'21","3T'21","4T'21",{"$f":"LEFT(L3,2)&\"'\"&RIGHT(L3,2)","v":"1T'22"},{"$f":"LEFT(M3,2)&\"'\"&RIGHT(M3,2)","v":"2T'22"}]
[null,null,null,{"$f":"IF(RIGHT(D$1,2)=RIGHT(#REF!,2),IF(LEFT(D$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(D$1,2)=RIGHT(#REF!,2),IF(LEFT(D$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}}]
[]
[]
[]
["##S","PPSDADOSAGRO"]
[]
[]
["ENG","PT"]
["OPERATIONAL FIGURES","DADOS OPERACIONAIS",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"DADOS OPERACIONAIS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",null,{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Sugarcane Crushed (Mln ton)","Cana Moída (Mln ton) ",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"Cana Moída (Mln ton) "},20707,26704,12213,0,21841,27620,11972,18,31229.4,37311.300000000003]
["Sugarcane  Crushed Own (Mln ton)","Cana Moída Próprio (Mln ton) ",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Cana Moída Próprio (Mln ton) "},10763,11772,5998,0,11634,13140,7150,18,17066.5,19401.7]
["Sugarcane Crushed  Trading (Mln ton)","Cana Moída Terceiros (Mln ton) ",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Cana Moída Terceiros (Mln ton) "},9945,14932,6215,0,10207,14480,4822,0,14162.8,17909.599999999999]
["Sugarcane TRS (Kg/Ton)","ATR Cana (Kg/Ton)",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"ATR Cana (Kg/Ton)"},123,140,144,0,130,145,146,0,130.6,142.69999999999999]
["TSH (Ton of Sugarcane for Hectare)","TCH (Tonelada de Cana por Hectare)",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"TCH (Tonelada de Cana por Hectare)"},75,71,62,0,76,77,62,0,73,62.8]
["TRS/ha (Ton of TRS for Hectare)","ATR/ha (Toneladas de ATR por hectare)",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"ATR/ha (Toneladas de ATR por hectare)"},9.3000000000000007,9.9,9,0,9.9,11.2,9.1,0,9.6,9]
[]
["PRODUCTION","PRODUÇÃO",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"PRODUÇÃO"}]
["Sugar","Açúcar",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Açúcar"},1177,1824,791,0,1453,2091,810,0,1963.7,2742.3]
["Ethanol","Etanol",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Etanol"},774,1129,589,7,784,1098,576,6,1200.5999999999999,1539.6999999999998]
["Sugar Equivalent  (000’ ton)","Açúcar Equivalente ('000 tons)",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Açúcar Equivalente ('000 tons)"},2414,3629,1734,11,2707,3846.8,1732.6,8.8000000000000007,3885.1,5212.1000000000004]
["Production Mix (% Sugar - Ethanol)","Mix de Produção (% Açúcar – Etanol)",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Mix de Produção (% Açúcar – Etanol)"},"49% vs 51%","50% vs 50%","46% vs 54%","0% vs 100%","54% vs 46%","54% vs 46%","47% vs 53%","0% vs 100%","51% vs 49%","53% vs 47%"]
["Investments total","Investimento total"]
["FINANCIAL","FINANCEIRO",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"FINANCEIRO"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Sale of Sugar Equivalent - Own (000’ ton)","Venda de Açúcar Equivalente - Próprio ('000 Tons)",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Venda de Açúcar Equivalente - Próprio ('000 Tons)"},1242.5,1834.7029215999999,1721.4,2760.1,1102,2117.9,2674.8,2439,2338.1799999999998,2786.04]
["Equivalent Sugar Cash Cost (R$/ton)","Custo Caixa Açúcar Equivalente (R$/ton)",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Custo Caixa Açúcar Equivalente (R$/ton)"},-749.9,-723,-738.2,-783.8,-792.2,-734.8,-803.3,-883.2,-988.9,-1030.5]

{"sheet":"RENOVÁVEIS","index":4,"n_rows":63,"n_cols":13,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(L3,2)&\"'\"&RIGHT(L3,2)","v":"1T'22"},{"$f":"LEFT(M3,2)&\"'\"&RIGHT(M3,2)","v":"2T'22"}]
[null,"##S",null,{"$f":"IF(RIGHT(D$1,2)=RIGHT(#REF!,2),IF(LEFT(D$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(D$1,2)=RIGHT(#REF!,2),IF(LEFT(D$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"GRBAR2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2022Q2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monthly"]
[null,null,null,null,null,null,null,null,null,null,null,null,"BRL"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Renováveis"]
[]
[]
[]
[]
["ENG","PT"]
["OPERATIONAL FIGURES","DADOS OPERACIONAIS",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"DADOS OPERACIONAIS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["SALE VOLUME","VOLUME VENDIDO",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"VOLUME VENDIDO"}]
["Sale of Ethanol ('000 m³)","Venda de Etanol ('000 m³)",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Venda de Etanol ('000 m³)"},998,1388.5,1367.4,1570.8,948.2,1115.4000000000001,1365.8,1320,911.5,1290]
["Intern Market ","Mercado Interno",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Mercado Interno"},729,844.8,822.9,998.8,591.70000000000005,557.20000000000005,691,800,662.9,774.8]
["External Market ","Mercado Externo¹",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Mercado Externo¹"},269,543.70000000000005,544.5,572,356.5,558.20000000000005,674.8,520,248.6,515.20000000000005]
["Sale of Ethanol ('000 m³)","Venda de Etanol ('000 m³)",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Venda de Etanol ('000 m³)"},998,1388.5,1367.4,1570.8000000000002,948.2,1115.4000000000001,1365.8,1320,911.5,1290]
["Own","Próprio",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Próprio"},401,825.4,573.1,598.20000000000005,399.4,713.7,639.79999999999995,766.4,699.3,901.9]
["Resale & Trading","Revenda e Trading",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Revenda e Trading"},597,563.1,794.3,972.6,548.79999999999995,401.7,726,553.6,212.2,388.1]
["Energy Sales ('000 MWh)","Venda de Energia Elétrica ('000 MWh)",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Venda de Energia Elétrica ('000 MWh)"},7380.9,7743.2000000000007,7282.6,4472,3704,4013.4,6158.1,4687,6073.7,7128.1]
["Own","Próprio",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Próprio"},658.9,841.1,599.70000000000005,46,663,844.90161999999998,550.20000000000005,10.5,938.3,1117.5]
["Resale & Trading","Revenda e Trading",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Revenda e Trading"},6722,6902.1,6682.9,4426,3041,3168.49838,5607.9,4676.5,5135.3999999999996,6010.6]
[]
["Net Operating Revenue","Receita Operacional Líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Receita Operacional Líquida"},2864.4,4223.5,4669.3,4355.7,2617.1999999999998,3288.8,4876.3,4373.6000000000004,3583.7999999999997,6885.4]
["Revenue of Ethanol ('000 m³)","Receita de Etanol ('000 m³)",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Receita de Etanol ('000 m³)"},1912.1010000000001,3031.3999999999996,2917.9,3618.8999999999996,1980.8,2566.5969999999998,4155.6000000000004,3735.9,2870.9,4726.6000000000004]
["Intern Market ","Mercado Interno",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Mercado Interno"},1334.8040000000001,1546.8,1610.5,2181.1999999999998,1032.0999999999999,1032.097,1486.2,1831.7,1901.9,2655.3]
["External Market ","Mercado Externo¹",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Mercado Externo¹"},577.29700000000003,1484.6,1307.4000000000001,1437.7,948.7,1534.5,2669.4,1904.2,969,2071.3000000000002]
["Energy Revenue ('000 MWh)","Receita de Energia Elétrica ('000 MWh)",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Receita de Energia Elétrica ('000 MWh)"},911.30399409583413,1151.7,1135.8,667.3,438,586.90287098267822,590,494.7,514.09999999999991,1940.8999999999999]
["Other products & services","Outros Produtos e Serviços²",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Outros Produtos e Serviços²"},40.999000000000024,40.399999999999864,615.60000000000014,69.499999999999773,198.4,135.30000000000001,130.69999999999982,143,198.8,217.9]
["Total Ethanol Average Price (R$/cbm)","Preço Médio Etanol Total (R$/m³)",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Preço Médio Etanol Total (R$/m³)"},1915.9328657314629,2183.2193014043928,2133.9037589586078,2303.8579067990827,2089.0107572242146,2301.0552268244573,3042.6123883438281,2830.2272727272725,3149.6434448710916,3664.0310077519384]
["Own Energy Average Price Own (R$/MWh)","Preço Médio Energia Elétrica Própria (R$/MWh) ",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Preço Médio Energia Elétrica Própria (R$/MWh) "},235.3923205342237,231.83925811437402,233.11655827913958,315.21739130434781,241.47812971342384,246.77769109103878,250.09087604507445,552.38095238095241,240.2,272.3]
["Cost of Goods Sold","Custo de Produto Vendido",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Custo de Produto Vendido"},-2579.7550000000001,-3632.8,-4286.66,-3797.5929999999998,-2474.9,-2724.3,-4192.3,-3869.4,-2534.3000000000002,-5730.3]
["Ethanol Own","Etanol Próprio³",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Etanol Próprio³"},-686.5,-1265.8,-835.2,-1071.7,-654,-1105.4000000000001,-1121,-1385.8,-1471.3,-2021.7]
["Energy Cogeneration Own","Cogeração de Energia Própria³",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Cogeração de Energia Própria³"},-94.8,-73.5,-63.3,-3,-67,-103.6,-43.1,1.8,-65.899999999999991,-124.9]
["Resale & Trading","Revenda e Trading⁴",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"Revenda e Trading⁴"},-1828.7,-2032.1,-3316.1,-2729.8,-1799.6,-1504.4,-3010.1,-2528.5,-1336.4,-3187.6]
["Others","Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B42,$A42)","v":"Outros"},30.2,-261.39999999999998,-72.099999999999994,6.9,45.7,-10.9,-18.100000000000001,43.1,339.29999999999995,-396.1]
["Ethanol Cash Cost - Own (R$/ton)","Custo Caixa Etanol - Próprio (R$/m3)",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"Custo Caixa Etanol - Próprio (R$/m3)"},-1186.5999999999999,-1126.8,-1118.5,-1324.5,-1170.9000000000001,-1122.4000000000001,-1277.5,-1405.2,-1530.1,-1655.9]
["Gross Profit","Lucro Bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"Lucro Bruto"},284.64499999999998,590.69999999999982,382.64000000000033,558.10699999999997,142.29999999999973,564.5,684,504.20000000000027,1049.5,1155.0999999999999]
["Selling Expenses","Despesas com Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"Despesas com Vendas"},-94.9,-136.1,-147.80000000000001,-108.9,-102.3,-172.2,-206,-154.80000000000001,-138.5,-159.4]
["General & Administrative Expenses","Despesas Gerais e Administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B46,$A46)","v":"Despesas Gerais e Administrativas"},-79.3,-107.8,-100.6,-75.099999999999994,-94.7,-84.3,-82.9,-119.1,-121.6,-180.4]
["Other Operational Revenues/Expenses","Outras Receitas (Despesas) Operacionais, Líquidas",{"$f":"IF(MENU!$A$1=\"PT\",$B47,$A47)","v":"Outras Receitas (Despesas) Operacionais, Líquidas"},1.7,43.5,6.5,150,-11.5,-6.1,-27.6,90.8,-76.3,21.6]
["Equity Pick-up","Resultado de Equivalência Patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B48,$A48)","v":"Resultado de Equivalência Patrimonial"},-11.2,-3,-3.4,-8.1999999999999993,-80.5,-1,-3.3,7,-9.6,-15]
[]
["RECONCILIATION OF EBITDA","RECONCILIAÇÃO EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B50,$A50)","v":"RECONCILIAÇÃO EBITDA"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B51,$A51)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,M$2)","v":"(Abr-Jun)"}]
["Depreciation and Amortization","Depreciação e Amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B52,$A52)","v":"Depreciação e Amortização"},-343.3,-526.79999999999995,-428.3,-459.9,-422,-597.79999999999995,-565.9,-474.9,-809,-1069.7]
["EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B53,$A53)","v":"EBIT"},100.94499999999998,387.29999999999978,137.34000000000032,515.90699999999993,-146.70000000000027,300.89999999999998,364.2,328.10000000000025,703.5,821.9]
["IFRS 11 - Change in Biological asset ","IFRS 11 - Efeitos do Ativo Biológico",{"$f":"IF(MENU!$A$1=\"PT\",$B54,$A54)","v":"IFRS 11 - Efeitos do Ativo Biológico"},-44.1,53,4.8,-21.3,-82.5,-35.9,-5.9,-76.3,-412.9,219.6]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B55,$A55)","v":"IFRS 16 - Arrendamento"},-30.099999999999994,-43.5,6.7000000000000028,6.9000000000000057,-9.0999999999999943,-5.6999999999999886,-7.0999999999999943,-42.900000000000006,-81,-18.5]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹",{"$f":"IF(MENU!$A$1=\"PT\",$B56,$A56)","v":"Outros Efeitos Pontuais¹"},0,0,0,0,70.7,0,0,-23.6,96.4,-57.9]
["EBIT Adjusted","EBIT Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B57,$A57)","v":"EBIT Ajustado"},26.74499999999999,396.79999999999978,148.84000000000032,501.50699999999995,-167.60000000000025,259.3,351.2,185.30000000000024,306,965.1]
["EBITDA","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B58,$A58)","v":"EBITDA"},444.245,914.09999999999968,565.64000000000033,975.8069999999999,275.29999999999973,898.7,930.09999999999991,803.00000000000023,1512.5,1891.6]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B59,$A59)","v":"IFRS 16 - Arrendamento"},-64.900000000000006,-70.7,-105.9,-180.4,-74.400000000000006,-126.9,-163.9,-126.9,-319.39999999999998,-275.60000000000002]
["EBITDA Adjusted","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B60,$A60)","v":"EBITDA Ajustado"},305.14499999999998,852.89999999999964,471.24000000000035,781.00699999999995,179.99999999999974,730.2,753.2,533.3000000000003,795.6,1759.2]
[]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",{"$f":"IF(MENU!$A$1=\"PT\",$B63,$A63)","v":"Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."}]

{"sheet":"AÇÚCAR","index":5,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(L3,2)&\"'\"&RIGHT(L3,2)","v":"1T'22"},{"$f":"LEFT(M3,2)&\"'\"&RIGHT(M3,2)","v":"2T'22"}]
[null,null,null,{"$f":"IF(RIGHT(D$1,2)=RIGHT(#REF!,2),IF(LEFT(D$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(D$1,2)=RIGHT(#REF!,2),IF(LEFT(D$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(E$1,2)=RIGHT(#REF!,2),IF(LEFT(E$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(F$1,2)=RIGHT(#REF!,2),IF(LEFT(F$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(G$1,2)=RIGHT(#REF!,2),IF(LEFT(G$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(H$1,2)=RIGHT(#REF!,2),IF(LEFT(H$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(I$1,2)=RIGHT(#REF!,2),IF(LEFT(I$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(J$1,2)=RIGHT(#REF!,2),IF(LEFT(J$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(K$1,2)=RIGHT(#REF!,2),IF(LEFT(K$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(L$1,2)=RIGHT(#REF!,2),IF(LEFT(L$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(M$1,2)=RIGHT(#REF!,2),IF(LEFT(M$1,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"GRBAR2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2022Q2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monthly"]
[null,null,null,null,null,null,null,null,null,null,null,null,"BRL"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Açúcar "]
[]
[]
[]
[]
["ENG","PT"]
["OPERATIONAL FIGURES","DADOS OPERACIONAIS",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"DADOS OPERACIONAIS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["SALE VOLUMES","VOLUME VENDIDO",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"VOLUME VENDIDO"}]
["Sale of Sugar  (000’ ton)","Venda de Açúcar ('000 Tons)",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Venda de Açúcar ('000 Tons)"},650.5,514.5,854.9,1880.7,738.3,1737.81,2827.1,2041.5,1981.9,1888.4]
["Intern Market ","Mercado Interno",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Mercado Interno"},250.2,353.2,376.5,319.2,264.89999999999998,360.71,338.5,333,329.2,350.5]
["External Market","Mercado Externo¹",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Mercado Externo¹"},400.3,161.30000000000001,478.4,1561.5,473.4,1377.1,2488.6,1708.5,1652.6999999999998,1537.9]
["Sale of Sugar  (000’ ton)","Venda de Açúcar ('000 Tons)",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Venda de Açúcar ('000 Tons)"},650.5,514.5,854.9,1880.7,738.3,1737.79521,2827.1,2041.5,1981.9,1888.4]
["Own ","Próprio",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Próprio"},601,514.5,804.5,1803.4,463.3,975.9,1651.1,1212.7,1219.3,1343]
["Resale","Revenda",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Revenda"},49.5,0,50.4,77.3,275,761.89521000000002,1176,828.8,762.59999999999991,545.40000000000009]
[]
["Revenue of Sugar","Receita de Açúcar",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Receita de Açúcar"},751.3,593.70000000000005,998.9,2302.8000000000002,1085.0999999999999,2443,4410.2,3437.9,3454.1000000000004,3700.1000000000004]
["Intern Market ","Mercado Interno",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Mercado Interno"},288.5,391.2,440.6,421.9,402.9,525.29999999999995,591.29999999999995,626,644.1,706.5]
["External Market","Mercado Externo¹",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Mercado Externo¹"},462.8,202.5,558.29999999999995,1880.9,682.2,1917.7,3818.9,2811.9,2810,2993.6000000000004]
["Other products & services","Outros Produtos e Serviços",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Outros Produtos e Serviços"},0,0,0,0,0,0,0,0,0,1068.2]
["Average price (R$/ton) ","Preço Médio Açúcar (R$/ton)",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Preço Médio Açúcar (R$/ton)"},1154.9577248270559,1153.9358600583091,1168.44075330448,1224.4377093635351,1469.727752945957,1405.8043122353872,1559.9731173287114,1684.0068577026698,1742.8225440234119,1959.3836051683966]
["Cost of Goods Sold","Custo de Produto Vendido",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Custo de Produto Vendido"},-619.29999999999995,-552.29999999999995,-903.6,-1969.7,-777.7,-2122.6999999999998,-3742.1,-2980.9,-2678.2,-4573.5]
["Sugar Own","Açúcar Próprio",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Açúcar Próprio"},-657,-514.5,-835.2,-1844.8,-524.20000000000005,-1009.7,-1776.4,-1423.7,-1709.1999999999998,-1931]
["Resale & Trading","Revenda e Trading⁴",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Revenda e Trading⁴"},-4.6999999999999531,15.200000000000045,-63.799999999999976,-145.40000000000009,-362.9,-1154.7999999999997,-1972.6999999999998,-1639.7,-1387.7,-2414.5]
["Other","Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Outros"},42.4,-53,-4.5999999999999996,20.5,109.4,41.8,7,82.5,418.70000000000005,-228]
["Sugar Cash Cost - Own (R$/ton)","Custo Caixa Açúcar - Próprio (R$/ton)",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Custo Caixa Açúcar - Próprio (R$/ton)"},-758.7,-771.2,-782.8,-760.5,-875.6,-773.9,-806.3,-888.3,-1018.9,-1025.8]
["Gross Profit","Lucro Bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Lucro Bruto"},132,41.400000000000091,95.299999999999955,333.10000000000014,307.39999999999986,320.30000000000018,668.09999999999991,457,775.9,194.8]
["Selling Expenses","Despesas com Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Despesas com Vendas"},-77.3,-73.8,-101,-100.3,-65.599999999999994,-164.1,-200.4,-107.8,-203.5,-248.3]
["General & Administrative Expenses","Despesas Gerais e Administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Despesas Gerais e Administrativas"},-64.400000000000006,-58.5,-68.8,-69.3,-60.7,-80.400000000000006,-80.599999999999994,-83,-137.9,-188.6]
["Other Operational Revenues/Expenses","Outras Receitas (Despesas) Operacionais, Líquidas",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Outras Receitas (Despesas) Operacionais, Líquidas"},1.5,43.4,6.2,115.2,-15.3,-7,-31.5,25.6,-82,153]
["Equity Pick-up","Resultado de Equivalência Patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"Resultado de Equivalência Patrimonial"},2.2999999999999998,4.2,-5.7,3.9,-2.4,2.6,2.1,3.4,2.5,3.4]
[]
["RECONCILIATION OF EBITDA","RECONCILIAÇÃO EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"RECONCILIAÇÃO EBITDA"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"}]
["Depreciation and Amortization","Depreciação e Amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"Depreciação e Amortização"},-235.6,-159.80000000000001,-293.60000000000002,-680.9,-175.7,-374.3,-652.4,-484.6,-716.4,-833.8]
["EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B46,$A46)","v":"EBIT"},-5.900000000000003,-43.299999999999905,-74.000000000000043,282.60000000000008,163.39999999999984,71.400000000000176,357.69999999999993,295.2,355,-85.7]
["IFRS 11 - Change in Biological asset ","IFRS 11 - Efeitos do Ativo Biológico",{"$f":"IF(MENU!$A$1=\"PT\",$B47,$A47)","v":"IFRS 11 - Efeitos do Ativo Biológico"},-42.4,53,4.5999999999999996,-20.5,-109.4,-41.8,-7,-82.5,-418.70000000000005,228]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B48,$A48)","v":"IFRS 16 - Arrendamento"},-29.099999999999994,-43.399999999999991,6.5,6.7000000000000171,-12.100000000000009,-6.7,-7.8999999999999773,-46.599999999999994,-71.2,-18.600000000000001]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹",{"$f":"IF(MENU!$A$1=\"PT\",$B49,$A49)","v":"Outros Efeitos Pontuais¹"},0,0,0,0,0,0,0,0,102.4,-61.5]
["EBIT Adjusted","EBIT Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B50,$A50)","v":"EBIT Ajustado"},-77.400000000000006,-33.700000000000003,-62.900000000000041,268.80000000000007,41.899999999999821,22.90000000000019,342.79999999999995,166.1,-32.5,62.2]
["EBITDA","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B51,$A51)","v":"EBITDA"},229.7,116.50000000000011,219.59999999999997,963.5,339.0999999999998,445.70000000000016,1010.0999999999999,779.8,1071.4000000000001,748.1]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B52,$A52)","v":"IFRS 16 - Arrendamento"},-62.2,-70.7,-101.8,-173.4,-98.6,-149,-184.8,-137.4,-222.5,-292.7]
["EBITDA Adjusted","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B53,$A53)","v":"EBITDA Ajustado"},95.999999999999986,55.400000000000119,128.89999999999998,776.3,118.9999999999998,248.20000000000016,810.39999999999986,513.29999999999995,461.4,603.29999999999995]
[]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",{"$f":"IF(MENU!$A$1=\"PT\",$B56,$A56)","v":"Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."}]

{"sheet":"BP AGROINDUSTRIAIS","index":6,"n_rows":48,"n_cols":18,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"4Q18","1Q19","2Q19","3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"4T18","1T19","2T19","3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["ENG","PT"]
["BALANCE SHEET","BALANÇO PATRIMONIAL",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"BALANÇO PATRIMONIAL"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R$2)","v":"(Jul-Set)"}]
["Assets","Ativo",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Ativo"}]
["Cash and Cash Equivalents","Caixa e equivalentes de caixa",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Caixa e equivalentes de caixa"},3321.8,2351.5,2461.8000000000002,2437.6,3189.9,2804.3,2981.1,2715.1,6473.7,4725.1000000000004,1799,2293.5,4043,2716,4928.4000000000005]
["Restricted cash","Caixa restrito",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Caixa restrito"},91.1,169,296.39999999999998,106.8,135,115,157.4,475.6,180.2,241.6,406.4,1447.4,918.3,1808.3,2560.1999999999998]
["Accounts Receivable","Duplicatas a receber de clientes","Contas a receber de clientes",602.4,822.6,1314.2,1061.3,974,1242.3,1284.2,1135.0999999999999,1166.4000000000001,1041.7,1635.2,1835.7,1421.8,1657.2,3398.5]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Instrumentos financeiros derivativos"},486,813.8,2410.3999999999996,1956.6,1351,1713.5,2164,2139.1999999999998,6218.4,5098.5,5147.2,4904.6000000000004,4814.1000000000004,8123.5,10652]
["Inventories","Estoques",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Estoques"},752.6,1989.6,3547.6,3584.6,789.4,2122.8000000000002,4137.8,4545.8999999999996,1327.7,3274.1,5542.6,3937.5,1245.4000000000001,3141.8,8532.2999999999993]
["Income tax receivable","Imposto sobre a renda e contribuição social a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Imposto sobre a renda e contribuição social a recuperar"},885.3,877.6,864.1,852.9,832.5,833.4,766.09999999999991,733.7,685.2,758.59999999999991,709.4,450.9,361.70000000000005,304.70000000000005,331.8]
["Other financial assets","Outros ativos financeiros",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Outros ativos financeiros"},910.8,1009.1,1026.2,886,833.5,709.8,689.8,700.3,573.1,590.79999999999995,572.79999999999995,266.90000000000003,264.3,269.5,313.10000000000002]
["Other current tax receivable","Impostos a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Impostos a recuperar"},262.5,354.5,484.4,320.10000000000002,298.89999999999998,436.7,779.2,876.4,756.8,843,840.7,897.5,840.9,832.3,1168]
["Receivables from related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Partes relacionadas"},3770.2000000000003,5059,5203.1000000000004,5324.5,5830.8,5618.8,6795.6,8344.7999999999993,6944.9,6014.7,5873.9,5438.1,6251.6,5573.2,6363.7]
["Biological assets ","Ativos biológicos",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Ativos biológicos"},947.8,838.8,684.6,740.5,814,856.2,725.2,734.5,897.3,1036,1002.9,1073.5999999999999,1353.2,1969.5,2709.2]
["Investments","Investimentos",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Investimentos"},346.5,358,357.2,567.79999999999995,572.9,571.70000000000005,587.1,577,586.20000000000005,521.5,531.6,536.5,560.1,516.29999999999995,518.4]
["Property, Plant and Equipment","Imobilizado",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Imobilizado"},9432.2999999999993,9220,8834,8900.7999999999993,9846.2999999999993,9742.2999999999993,9349.1,9505.5,10837.5,10603.9,10003.5,9980.6,11057,10814.5,13159]
["Intangible","Intangível",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Intangível"},1810.8,1797.1,1838.2,1837.8,1841.7,1830.5,1829.1,1878.6,1830.9,1823.5,1826.5,1813.4,1809.5,1799.4,2713.1000000000004]
["Other Assets","Outros ativos ",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Outros ativos "},910.2,1302.2,1459.1,1105.4000000000001,1321.7,5596,5721.4,5615.8,6421.7,6809.1,7234.9,7461.2,8589,10222.4,20295.400000000016]
["TOTAL ASSETS","TOTAL DO ATIVO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"TOTAL DO ATIVO (R$)"},24530.3,26962.800000000003,30781.3,29682.7,28631.599999999999,34193.300000000003,37967.1,39977.5,44900,43382.1,43126.600000000006,42337.4,43529.9,49748.6,77643.100000000006]
[]
["Liabilities","Passivo",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Passivo"}]
["Loans and Borrowings","Empréstimos e financiamentos",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Empréstimos e financiamentos"},10779.6,11646.1,13543.6,12634.4,12077,11974.4,13392.8,15510.7,16545.900000000001,18488.400000000001,18196.900000000001,17163,16568.100000000002,15237.1,15758.300000000001]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Instrumentos financeiros derivativos"},241.3,679.4,2176.3000000000002,1223.3,1145.5999999999999,1172.3000000000002,1476.1999999999998,1422.9,5342.1,4049.6000000000004,4357.5,4502.8999999999996,5906.6,10268.099999999999,14900.4]
["Trade payables","Fornecedores",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Fornecedores"},2001.9,3007.3,3440.5,3090.3,4189.3999999999996,3947.6,5007.7,5101.5,6110.8,4080.9,3855.5,3244.4,4253.2,4599.3,6706.4000000000005]
["Salaries Payable","Ordenados e salários a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Ordenados e salários a pagar"},429.6,502.2,398.3,343.7,399.4,489.8,414.3,360.4,446.4,538.79999999999995,452.7,383.1,478.2,586.9,616.29999999999995]
["Income tax receivable","Imposto sobre a renda e contribuição social a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Imposto sobre a renda e contribuição social a pagar"},90.1,15.3,20.8,24.5,22.7,22.7,53.5,54.4,53.4,41.1,105.1,182.1,153.5,144.69999999999999,312.3]
["Deferred tax assets","Imposto sobre a renda e contribuição social diferidos",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Imposto sobre a renda e contribuição social diferidos"},217.8,231.2,235.5,258.5,267.5,283.60000000000002,336.3,357.2,507.8,426.4,446.3,402.5,426.7,440.9,876.3]
["Payables to related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"Partes relacionadas"},871.09999999999991,1343.3,1470.5,1910.5,1055.1999999999998,3560.7,4002.6000000000004,3486.9,2232.6999999999998,2256.5,2175.8999999999996,2601.1999999999998,2608.3999999999996,4168.5,3406.6000000000004]
["Dividends payable","Dividendo a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B42,$A42)","v":"Dividendo a pagar"},17.100000000000001,17.100000000000001,0,0,10,10,0,0,22.5,22.5,22.5,0,8.3000000000000007,746.7,746.7]
["Other Liabilities","Outros passivos ",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"Outros passivos "},1057.5999999999999,1366.2,1861.5999999999985,1671.2999999999993,1126.7999999999956,4992.8000000000029,5783.2999999999956,6220.6999999999935,6050.2000000000007,6500.3999999999978,6905.6999999999971,6664.2000000000007,6217.4999999999964,7087,17311.999999999996]
["Equity","Patrimônio Líquido ",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"Patrimônio Líquido "},8824.2000000000007,8154.7,7634.2,8526.1,8338,7739.2999999999993,7500.4,7462.7,7588.2,6977.5,6608.5,7194,6909.2999999999993,6469.4,17007.8]
["TOTAL LIABILITIES AND EQUITY","TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)"},24530.3,26962.799999999999,30781.3,29682.7,28631.599999999999,34193.300000000003,37967.1,39977.5,44900,43382.1,43126.6,42337.4,43529.9,49748.6,77643.100000000006]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",{"$f":"IF(MENU!A1=\"PT\",MENU!B36,MENU!A36)","v":"Até o 4T'21, o Balanço Patrimonial é representado pelas empresas societárias Raízen Energia S.A. e Raízen S.A. (antiga Raízen Combustíveis S.A.). A partir do 1T'22, os dados de Balanço Patrimonial representam dados proforma dos segmentos de Renováveis, Açúcar e Marketing & Serviços, de maneira a manter a comparabilidade entre períodos e da operação."}]
["Note 2 - Includes investments in assets arising from contracts with clients","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes."]

{"sheet":"MARKETING & SERVIÇOS BRASIL","index":7,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[null,null,null,{"$f":"LEFT(D3,2)&\"'\"&RIGHT(D3,2)","v":"1T'20"},"2T'20","3T'20","4T'20","1T'21","2T'21","3T'21","4T'21",{"$f":"LEFT(L3,2)&\"'\"&RIGHT(L3,2)","v":"1T'22"},{"$f":"LEFT(M3,2)&\"'\"&RIGHT(M3,2)","v":"2T'22"}]
[null,null,null,{"$f":"IF(RIGHT(D$3,2)=RIGHT(#REF!,2),IF(LEFT(D$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(D$3,2)=RIGHT(#REF!,2),IF(LEFT(D$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(E$3,2)=RIGHT(#REF!,2),IF(LEFT(E$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(E$3,2)=RIGHT(#REF!,2),IF(LEFT(E$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(F$3,2)=RIGHT(#REF!,2),IF(LEFT(F$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(F$3,2)=RIGHT(#REF!,2),IF(LEFT(F$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(G$3,2)=RIGHT(#REF!,2),IF(LEFT(G$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(G$3,2)=RIGHT(#REF!,2),IF(LEFT(G$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(H$3,2)=RIGHT(#REF!,2),IF(LEFT(H$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(H$3,2)=RIGHT(#REF!,2),IF(LEFT(H$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(I$3,2)=RIGHT(#REF!,2),IF(LEFT(I$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(I$3,2)=RIGHT(#REF!,2),IF(LEFT(I$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(J$3,2)=RIGHT(#REF!,2),IF(LEFT(J$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(J$3,2)=RIGHT(#REF!,2),IF(LEFT(J$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(K$3,2)=RIGHT(#REF!,2),IF(LEFT(K$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(K$3,2)=RIGHT(#REF!,2),IF(LEFT(K$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(L$3,2)=RIGHT(#REF!,2),IF(LEFT(L$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(L$3,2)=RIGHT(#REF!,2),IF(LEFT(L$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(M$3,2)=RIGHT(#REF!,2),IF(LEFT(M$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(M$3,2)=RIGHT(#REF!,2),IF(LEFT(M$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}}]
[]
["##S","PPSMKSBR"]
[]
[]
[]
[]
["ENG","PT"]
["OPERATIONAL FIGURES","DADOS OPERACIONAIS",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"DADOS OPERACIONAIS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN MILLION LITERS)","(EM MILHÕES DE LITROS)",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"(EM MILHÕES DE LITROS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Fuel Sales Total Brasil","Volume Total Vendido Brasil ",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"Volume Total Vendido Brasil "},6666,7033,7154,6251,5040,6412,6814,6209,6659,7384.6]
["Ethanol","Etanol",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Etanol"},1085,1091,1217,985,660,927,1119,981,937,831.2]
["Gasoline","Gasolina",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Gasolina"},1892,1958,2067,1770,1392,1778,2083,1686,1864,2228.9]
["Diesel","Diesel",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Diesel"},3094,3346,3233,2919,2832,3531,3425,3326,3656,4084.9]
["Aviation","Aviação",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Aviação"},539,578,583,532,127,138,155,175,160,183.9]
["Other Products","Outros Produtos",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Outros Produtos"},55,60,54,45,29,38,32,41,42,55.7]
[]
["INCOME STATEMENT","DEMONSTRAÇÃO DE RESULTADOS",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"DEMONSTRAÇÃO DE RESULTADOS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Net Operating Revenue","Receita Operacional Líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Receita Operacional Líquida"},24510.5,25158.799999999999,25905.8,22890.5,15058.6,21478.1,23307.200000000001,24574.400000000001,30258.300000000003,35708.9]
["Cost of Goods Sold","Custo de Produto Vendido",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Custo de Produto Vendido"},-23663.3,-24296.1,-24679.7,-22108.44,-14689.600000000002,-20587,-22330.5,-23541.599999999999,-29377.7,-34752.200000000004]
["Gross Profit","Lucro Bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Lucro Bruto"},847.20000000000073,862.70000000000073,1226.0999999999985,782.06000000000131,368.99999999999818,891.09999999999854,976.70000000000073,1032.7999999999993,880.70000000000437,956.7]
["Selling Expenses","Despesas com Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Despesas com Vendas"},-378.7,-373.6,-370.79999999999995,-359.6,-319.10000000000002,-337.5,-364.3,-337.4,-368.6,-435.29999999999995]
["General & Administrative Expenses","Despesas Gerais e Administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Despesas Gerais e Administrativas"},-121.19999999999999,-130.69999999999999,-103.69999999999999,-127.10000000000001,-105,-97.999999999999986,-107.60000000000001,-137.1,-113.4,-146.6]
["Other Operational Revenues/Expenses","Outras Receitas (Despesas) Operacionais, Líquidas",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Outras Receitas (Despesas) Operacionais, Líquidas"},147.39999999999998,310.8,1157.9000000000001,119.4,53.2,115.6,-17.8,82.6,143,112.50000000000001]
["Equity Pick-up","Resultado de Equivalência Patrimonial",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Resultado de Equivalência Patrimonial"},0,0,4.9000000000000004,0.4,0.5,0,-1.8,-8.3000000000000007,-5.4,-5.8]
[]
["RECONCILIATION OF EBITDA","RECONCILIAÇÃO EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"RECONCILIAÇÃO EBITDA"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Depreciation and Amortization","Depreciação e Amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Depreciação e Amortização"},-52.599999999999994,-51.8,-50.900000000000006,-51.700000000000017,-57.599999999999994,-59.5,-61.300000000000011,-66.400000000000006,-73.300000000000011,-86.9]
["EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"EBIT"},494.70000000000073,669.20000000000073,1914.3999999999987,415.16000000000133,-1.4000000000018531,571.19999999999857,485.20000000000067,632.59999999999923,536.20000000000005,481.5]
["Assets Sale","Venda de ativos",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Venda de ativos"},-42.4,-12.8,-11.9,-30.2,-4.8,-0.8,-11.7,-21,0.2,0]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"IFRS 16 - Arrendamento"},0.36899999999999833,-4.0548499999996324E-2,-1.2999999999999927,-1.2999999999999954,-0.50000000000000355,0.19999999999999396,1.0999999999999943,-2.1999999999999922,-0.7,-0.3]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Outros Efeitos Pontuais¹"},-45.5,-241.5,-1088.5,9,-45,-119.7,-27.7,-50,-158.30000000000001,-91.7]
["EBIT Adjusted","EBIT Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"EBIT Ajustado"},407.16900000000072,414.85945150000077,812.69999999999868,392.66000000000133,-51.700000000001857,450.89999999999867,446.90000000000072,559.39999999999918,377.6,389.5]
["EBITDA","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"EBITDA"},547.30000000000075,721.00000000000068,1965.2999999999988,466.86000000000138,56.199999999998141,630.69999999999857,546.50000000000068,699,609.5,568.4]
["IFRS 15 - Assets arising from contracts with clients","IFRS 15 - Ativos decorrentes de contratos com clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B42,$A42)","v":"IFRS 15 - Ativos decorrentes de contratos com clientes"},116.7,123.3,126.5,118.7,104.6,112.2,122.5,120.1,122.4,127.8]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"IFRS 16 - Arrendamento"},-7.8689999999999998,-7.7594515000000044,-8,-7.8000000000000043,-13.4,-13.299999999999997,-13.299999999999997,-13.300000000000004,-14.9,-15.5]
["Nonrecurring effects¹","Outros Efeitos Pontuais¹",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"Outros Efeitos Pontuais¹"},0,0,5.8,0,0,0,0,0,0,0]
["EBITDA Adjusted","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"EBITDA Ajustado"},568.60000000000082,582.20000000000073,987.89999999999873,555.26000000000147,97.099999999998118,609.2999999999987,617.40000000000066,732.6,558.20000000000005,588.70000000000005]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",{"$f":"IF(MENU!$A$1=\"PT\",$B46,$A46)","v":"Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."}]
["Note 2 - Includes investments in assets arising from contracts with clients","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes.",{"$f":"IF(MENU!$A$1=\"PT\",$B47,$A47)","v":"Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes."}]

{"sheet":"MARKETING & SERVIÇOS ARGENTINA","index":8,"n_rows":44,"n_cols":13,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[null,null,null,{"$f":"LEFT(D3,2)&\"'\"&RIGHT(D3,2)","v":"1T'20"},"2T'20","3T'20","4T'20","1T'21","2T'21","3T'21","4T'21",{"$f":"LEFT(L3,2)&\"'\"&RIGHT(L3,2)","v":"1T'22"},{"$f":"LEFT(M3,2)&\"'\"&RIGHT(M3,2)","v":"2T'22"}]
[null,null,"YTD",{"$f":"IF(RIGHT(D$3,2)=RIGHT(#REF!,2),IF(LEFT(D$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(D$3,2)=RIGHT(#REF!,2),IF(LEFT(D$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(E$3,2)=RIGHT(#REF!,2),IF(LEFT(E$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(E$3,2)=RIGHT(#REF!,2),IF(LEFT(E$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(F$3,2)=RIGHT(#REF!,2),IF(LEFT(F$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(F$3,2)=RIGHT(#REF!,2),IF(LEFT(F$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(G$3,2)=RIGHT(#REF!,2),IF(LEFT(G$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(G$3,2)=RIGHT(#REF!,2),IF(LEFT(G$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(H$3,2)=RIGHT(#REF!,2),IF(LEFT(H$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(H$3,2)=RIGHT(#REF!,2),IF(LEFT(H$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(I$3,2)=RIGHT(#REF!,2),IF(LEFT(I$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(I$3,2)=RIGHT(#REF!,2),IF(LEFT(I$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(J$3,2)=RIGHT(#REF!,2),IF(LEFT(J$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(J$3,2)=RIGHT(#REF!,2),IF(LEFT(J$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(K$3,2)=RIGHT(#REF!,2),IF(LEFT(K$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(K$3,2)=RIGHT(#REF!,2),IF(LEFT(K$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(L$3,2)=RIGHT(#REF!,2),IF(LEFT(L$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(L$3,2)=RIGHT(#REF!,2),IF(LEFT(L$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF(RIGHT(M$3,2)=RIGHT(#REF!,2),IF(LEFT(M$3,1)<=LEFT(#REF!,1),1,\"\"),IF(RIGHT(M$3,2)=RIGHT(#REF!,2),IF(LEFT(M$3,1)<=LEFT(#REF!,2),2,\"\"),\"\"))","v":{"$error":"#REF!"}}]
["##S","PPSMKTSINT"]
[]
[]
[]
[]
["ENG","PT"]
["OPERATIONAL FIGURES","DADOS OPERACIONAIS",{"$f":"IF(MENU!$A$1=\"PT\",$B13,$A13)","v":"DADOS OPERACIONAIS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN MILLION LITERS)","(EM MILHÕES DE LITROS)",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"(EM MILHÕES DE LITROS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Fuel Sales Total Argentina","Volume Total Vendido Argentina",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"Volume Total Vendido Argentina"},1490,1696,1520,1381,864,1155,1314,1391,1361,1466.6]
["Gasoline","Gasolina",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"Gasolina"},440,485,503,443,225,343,452,523,462,524.20000000000005]
["Diesel","Diesel",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Diesel"},491,520,519,451,395,458,492,494,565,560.9]
["Aviation","Aviação",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Aviação"},120,123,129,120,19,16,32,48,31,32.4]
["Other Products","Outros Produtos",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Outros Produtos"},439,568,369,367,225,338,339,326,303,349.1]
[]
["INCOME STATEMENT","DEMONSTRAÇÃO DE RESULTADOS",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"DEMONSTRAÇÃO DE RESULTADOS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Net Operating Revenue","Receita Operacional Líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Receita Operacional Líquida"},3084.8,3282.7,3072.4,2986.5,1791.1,2366,2857.2,3541.8,3858,4232]
["Gasoline","Gasolina",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Gasolina"},940.8,961.7,1001.4,1005.4,496.2,739.6,1018.1,1302.5999999999999,1227.5,1454.9]
["Diesel","Diesel",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Diesel"},1122,1113.5,1131,1081.8,932.9,1044.8,1142.9000000000001,1323.5,1625,1631.8]
["Aviation","Aviação",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Aviação"},287.89999999999998,284.7,312.5,280.2,29.7,31.3,66.7,130.4,88.6,97.4]
["Other Products","Outros Produtos",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Outros Produtos"},734.1,922.8,627.5,619.1,332.3,550.29999999999995,629.5,785.3,916.9,1047.9000000000001]
["Cost of Goods Sold","Custo de Produto Vendido",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Custo de Produto Vendido"},-2806.4,-3147.8,-2606.9,-2732.9,-1982.8,-2001.8,-2425.1999999999998,-3027.3,-3337.2,-3753.6]
["Gross Profit","Lucro Bruto",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Lucro Bruto"},278.40000000000009,134.89999999999964,465.5,253.59999999999991,-191.70000000000005,364.20000000000005,432,514.5,520.80000000000018,478.4]
["Selling Expenses","Despesas com Vendas",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Despesas com Vendas"},-166.7,-173,-210.6,-190.8,-165.4,-173.8,-201.3,-247.1,-236.5,-247.6]
["General & Administrative Expenses","Despesas Gerais e Administrativas",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Despesas Gerais e Administrativas"},-31.4,-34.9,-26.5,-37.200000000000003,-41.4,-47.7,-52.2,-56.1,-55.8,-46.6]
["Other Operational Revenues/Expenses","Outras Receitas (Despesas) Operacionais, Líquidas",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Outras Receitas (Despesas) Operacionais, Líquidas"},28.8,24.5,0.6,24.5,24.2,53.9,27.1,32.700000000000003,18.5,28.3]
[]
["RECONCILIATION OF EBITDA","RECONCILIAÇÃO EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"RECONCILIAÇÃO EBITDA"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jul-Set)"}]
["Depreciation and Amortization","Depreciação e Amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Depreciação e Amortização"},-119.6,-126.7,-158.9,-142.6,-172.8,-169.7,-175.2,-164,-217.2,-184.9]
["EBIT","EBIT",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"EBIT"},109.10000000000011,-48.500000000000369,229,50.099999999999909,-374.30000000000007,196.60000000000005,205.6,244,247.00000000000017,212.5]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"IFRS 16 - Arrendamento"},-0.6,-8.8000000000000007,-7.2,-6.4,-13.7,-11.6,-11.5,-13.7,-5.9,-13.099999999999994]
["EBIT Adjusted","EBIT Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"EBIT Ajustado"},108.50000000000011,-57.300000000000367,221.8,43.69999999999991,-388.00000000000006,185.00000000000006,194.1,230.3,241.10000000000016,199.4]
["EBITDA","EBITDA",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"EBITDA"},228.7000000000001,78.199999999999633,387.9,192.6999999999999,-201.50000000000006,366.30000000000007,380.79999999999995,408,464.20000000000016,397.4]
["IFRS 16 - Leasing","IFRS 16 - Arrendamento",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"IFRS 16 - Arrendamento"},-43.4,-48.4,-50.1,-55.8,-63.4,-59,-64.7,-54.4,-48.7,-56.2]
["EBITDA Adjusted","EBITDA Ajustado",{"$f":"IF(MENU!$A$1=\"PT\",$B42,$A42)","v":"EBITDA Ajustado"},184.7000000000001,20.999999999999634,330.6,130.49999999999991,-278.60000000000002,295.70000000000005,304.59999999999997,339.9,409.60000000000019,328.1]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável.",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."}]
["Note 2 - Includes investments in assets arising from contracts with clients","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes.",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes."}]

{"sheet":"BP MARKETING & SERVIÇOS BR","index":9,"n_rows":44,"n_cols":18,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"4Q18","1Q19","2Q19","3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"4T18","1T19","2T19","3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[]
[]
[]
[]
[]
[]
["ENG","PT"]
["BALANCE SHEET","BALANÇO PATRIMONIAL",{"$f":"IF(MENU!$A$1=\"PT\",$B12,$A12)","v":"BALANÇO PATRIMONIAL"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B13,$A13)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R$2)","v":"(Jul-Set)"}]
["Assets","Ativo",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"Ativo"}]
["Cash and Cash Equivalents","Caixa e equivalentes de caixa",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"Caixa e equivalentes de caixa"},1420.3,691.7,1956,863.3,2316.6999999999998,1538.3,1578.2,1036.2,1490.5,900.2,781.9,752.4,2011.7,1828.8,1395.3]
["Restricted cash","Caixa restrito",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"Caixa restrito"},52.5,59.5,67.900000000000006,66.3,140.69999999999999,108.8,117.3,128,30.9,378.3,165,109.7,108.9,233.3,159.4]
["Accounts Receivable","Duplicatas a receber de clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Duplicatas a receber de clientes"},2602.3000000000002,2504.4,2715.6,2747.5,2563.1,2504.6999999999998,2362.6,2455.3999999999996,1790.6,1877.9,1826,2070.8000000000002,2231,2375.6,2562]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Instrumentos financeiros derivativos"},103.4,506.5,731.9,640,786.1,733.7,1228.4000000000001,911.9,3721.9,3447.7000000000003,3496.5,2836,3381.2,2434.9,3175.2]
["Inventories","Estoques",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Estoques"},1851.4,2401,2181.6999999999998,2083.8000000000002,2180,2333.1,2630.7,3007.9,2356.3000000000002,2434,2803.2,3068.4,2904.6,3654.5,4155.1000000000004]
["Income tax receivable","Imposto sobre a renda e contribuição social a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Imposto sobre a renda e contribuição social a recuperar"},303,475.2,411.2,292.5,295.5,304.10000000000002,302.5,321.2,300.39999999999998,310,349.7,307.29999999999995,304.89999999999998,308.09999999999997,322.7]
["Other current tax receivable","Impostos a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Impostos a recuperar"},703.4,859.40000000000009,1043.2,1278.5999999999999,1424.6,1466.4,1717.6999999999998,1701.9,1821.5,2034.6,2306.8000000000002,2552.8000000000002,2669.9,2951.6,3444.5]
["Receivables from related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Partes relacionadas"},1376.8,1628,1701,1918.1,1531.4,3152.6,3131.8999999999996,2789,1694.2,1805.9,1676.6,1883.5,1933.6,3491.3999999999996,1404]
["Investments","Ativos biológicos",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Ativos biológicos"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Investments","Investimentos",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Investimentos"},0,341,341,3509.6,3810.1,3219.3,3184.7,3936.1,4682.1000000000004,4577.2,4816.3,4616.6000000000004,5280.5,11153.7,22903.7]
["Property, Plant and Equipment","Imobilizado",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Imobilizado"},1872.4,1863.8,1864.6,1899.1,1885,1897.3,1913,1926.4,1898.9,1919.1,1936.7,1933.7,1917,1905.2,1907.8]
["Intangible","Intangível",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Intangível"},2879.1,660.6,654.70000000000005,648.1,654.79999999999995,644.6,667.8,670.3,674.1,663.1,651.79999999999995,622,618.5,2327.3000000000002,2322.4]
["Other Assets","Outros ativos ",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Outros ativos "},177.00000000000182,2407.1999999999989,2579.3999999999992,2698.2999999999984,2634.0999999999995,2796.6000000000013,2852.1000000000013,3181.7000000000007,2944.3000000000006,3036.800000000002,3106.6999999999971,3091.9999999999973,3087.6,3128.4000000000005,3410.9]
["TOTAL ASSETS","TOTAL DO ATIVO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"TOTAL DO ATIVO (R$)"},13341.6,14398.3,16248.2,18645.2,20222.099999999999,20699.5,21686.9,22066,23405.7,23384.799999999999,23917.199999999997,23845.200000000001,26449.4,35792.800000000003,47163]
[]
["Liabilities","Passivo",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Passivo"}]
["Loans and Borrowings","Empréstimos e financiamentos",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Empréstimos e financiamentos"},2737.7,3024.5,4585.1000000000004,4665.0999999999995,4698.5,5273.1,5914.6,5745.8,7149.7,7715.3,6823.7000000000007,6258.9,6728.6,7488.1,10686.099999999999]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Instrumentos financeiros derivativos"},188.20000000000002,167.2,115.69999999999999,31.4,88.6,208.10000000000002,110.3,325,197.1,362,169.7,246.2,155,445.2,307.60000000000002]
["Trade payables","Fornecedores",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Fornecedores"},1741.7,1271.9000000000001,1296.5999999999999,1603.5,2563.6,2582.3000000000002,2368.5,2568.9,2757.1,3433.8,4568.2,5203.2,5646.7,6776.8,7244.5]
["Salaries Payable","Ordenados e salários a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Ordenados e salários a pagar"},123.9,132.80000000000001,71,73.5,104.8,118.1,71.099999999999994,77.7,113.1,138.80000000000001,90.9,86,93.4,110.3,89]
["Income tax receivable","Imposto sobre a renda e contribuição social a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Imposto sobre a renda e contribuição social a pagar"},7.1,4.9000000000000004,5.3,5.0999999999999996,5.8,5.8,6.8,6.4,8.9,28.9,22.2,24.4,1.3,16.399999999999999,1.8]
["Deferred tax assets","Imposto sobre a renda e contribuição social diferidos",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Imposto sobre a renda e contribuição social diferidos"},234.4,420.9,458.6,489.7,528.1,497.8,490.1,570,541.79999999999995,482.2,528.29999999999995,547.1,486.7,464.3,372]
["Payables to related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Partes relacionadas"},3457.9,4566.2,4765.7,6881.5,7372,7115,7532.4,7568.1,6469.2999999999993,5368.4,5259.1,4916.7000000000007,5725.2,6871.2999999999993,6577.9]
["Dividends payable","Dividendo a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Dividendo a pagar"},6.3,6.3,0,42,27.5,47.9,32.9,30.2,73,10.5,8.1,155,199.9,1318.7,1126.5]
["Other Liabilities","Outros passivos ",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Outros passivos "},1822.6000000000004,1821.6000000000004,1831.7000000000007,1901,1768.7999999999993,1922.2000000000025,1967.1999999999971,1890.7999999999993,1942.0999999999985,1892.5,1931.5000000000036,1801,1802.8,1857.9000000000015,1788.8]
["Equity","Patrimônio Líquido ",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Patrimônio Líquido "},3021.8,2982,3118.5,2952.4,3064.4,2929.2,3193,3283.1,4153.5,3952.5,4515.5,4606.7,5609.8,10443.799999999999,18968.800000000003]
["TOTAL LIABILITIES AND EQUITY","TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)"},13341.6,14398.3,16248.2,18645.2,20222.099999999999,20699.5,21686.9,22066,23405.7,23384.799999999999,23917.200000000001,23845.200000000001,26449.4,35792.800000000003,47163]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."]
["Note 2 - Includes investments in assets arising from contracts with clients","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes."]

{"sheet":"BP MARKETING & SERVIÇOS ARG","index":10,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[]
["ENG","PT"]
[]
[]
[]
[]
["ENG","PT"]
["BALANCE SHEET","BALANÇO PATRIMONIAL",{"$f":"IF(MENU!$A$1=\"PT\",$B12,$A12)","v":"BALANÇO PATRIMONIAL"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"2T22"}]
["(IN R$ MILLION)","(EM MILHÕES DE REAIS)",{"$f":"IF(MENU!$A$1=\"PT\",$B13,$A13)","v":"(EM MILHÕES DE REAIS)"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Jul-Set)"}]
["Assets","Ativo",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"Ativo"}]
["Cash and Cash Equivalents","Caixa e equivalentes de caixa",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"Caixa e equivalentes de caixa"},491,485.2,294.8,356.6,266.3,676.5,338.6,281.39999999999998,396,593.1,636.5,699.7]
["Restricted cash","Caixa restrito",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"Caixa restrito"},0,0,0,0,0,0,0,0,28.4,37.9,104.5,125.3]
["Accounts Receivable","Duplicatas a receber de clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"Duplicatas a receber de clientes"},372.2,337.7,439.8,465.7,442.2,340.4,277.7,379.2,358.8,580.4,548,556.4]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Instrumentos financeiros derivativos"},0,9,0,66.2,5.2,0,0,0,0,0,0,0]
["Inventories","Estoques",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"Estoques"},1284.0999999999999,1110.0999999999999,1337.5,1134.5,1099.5999999999999,1768.7,1334.3,1521.2,1274,1498.5,1452.3,1513]
["Income tax receivable","Imposto sobre a renda e contribuição social a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Imposto sobre a renda e contribuição social a recuperar"},279.2,332.8,154.4,180,212.5,334.9,80.8,42.2,53.8,6,6.5,8.1999999999999993]
["Other current tax receivable","Impostos a recuperar",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"Impostos a recuperar"},584.79999999999995,569.79999999999995,647.5,550.4,499.7,724,629.6,609.1,455.4,457.8,362.4,395.7]
["Receivables from related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Partes relacionadas"},134.9,69.8,163.6,106.2,74.8,86.1,38.1,40.5,36.299999999999997,65.7,131.9,228]
["Investments","Investimentos",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"Investimentos"},0.3,0.3,0.3,0.3,0.3,0.4,0.4,0.4,0.4,0.4,0.3,0.4]
["Property, Plant and Equipment","Imobilizado",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"Imobilizado"},3190.9,3262.1,3161,3466.9,3313.6,4132.3999999999996,4298.3999999999996,4361.8999999999996,3963.2,4367.3999999999996,4158.8,4652]
["Intangible","Intangível",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"Intangível"},8.6,9.6999999999999993,9,9.1999999999999993,9.6,10.8,11,10.6,9.1999999999999993,40.200000000000003,618.9,663.09999999999991]
["Other Assets","Outros ativos ",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Outros ativos "},181.10000000000073,130.80000000000047,506.70000000000027,629.60000000000059,625.20000000000061,880.50000000000205,851.29999999999927,839.40000000000089,769.00000000000068,727.60000000000105,685.29999999999984,834.1]
["TOTAL ASSETS","TOTAL DO ATIVO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"TOTAL DO ATIVO (R$)"},6527.1,6317.3,6714.6,6965.6,6549,8954.7000000000007,7860.2,8085.9,7344.5,8375,8705.4,9675.9]
[]
["Liabilities","Passivo",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Passivo"}]
["Loans and Borrowings","Empréstimos e financiamentos",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"Empréstimos e financiamentos"},971.3,392.6,288.3,1049.3,912.8,1311.4,1285.9000000000001,986.7,781.7,856.6,837.8,958.3]
["Derivative financial instruments","Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"Instrumentos financeiros derivativos"},0,0,23,0,0,5.0999999999999996,7,7,15.2,19.600000000000001,11.8,17.5]
["Trade payables","Fornecedores",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Fornecedores"},1003.9,1272.5999999999999,1490.6,1246,943.8,1359.1,638.4,1013.8,863.7,1011.3,925,1002.5]
["Salaries Payable","Ordenados e salários a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Ordenados e salários a pagar"},36.799999999999997,39.6,46.9,41.9,48.8,68.099999999999994,71.3,59.7,65.3,84.4,89.9,73.3]
["Income tax receivable","Imposto sobre a renda e contribuição social a pagar",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Imposto sobre a renda e contribuição social a pagar"},9.8000000000000007,71.2,110.4,33.4,114.5,166.8,39.4,1.8,68.599999999999994,80.099999999999994,109.8,69]
["Deferred tax assets","Imposto sobre a renda e contribuição social diferidos",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Imposto sobre a renda e contribuição social diferidos"},672.6,567.9,490.1,599.79999999999995,548.5,669.8,614.5,659,581.70000000000005,581.5,853.6,930.6]
["Payables to related parties","Partes relacionadas",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Partes relacionadas"},80.099999999999994,99.1,193.9,581.1,492.9,826.3,825.7,921.7,880,1075.7,1056.0999999999999,1180.0999999999999]
["Other Liabilities","Outros passivos ",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Outros passivos "},696.6,686.4,884.4,852.5,874.9,1183.4000000000001,1108.5,917.1,788.1,951.5,894.1,1014.2000000000016]
["Equity","Patrimônio Líquido ",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Patrimônio Líquido "},3066,3187.9,3187,2561.6999999999998,2612.9,3364.8,3269.5,3519.2,3300.1,3714.3,3927.3,4430.3999999999978]
["TOTAL LIABILITIES AND EQUITY","TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"TOTAL DO PASSIVO E PATRIMÔNIO LÍQUIDO (R$)"},6537.1,6317.3,6714.6,6965.6,6549,8954.7000000000007,7860.2,8085.9,7344.4,8375,8705.4,9675.9]
[]
["Note 1 - Nonrecurring gains/losses, if applicable.","Nota 1 - Efeitos decorrentes de ganhos (perdas) pontuais quando aplicável."]
["Note 2 - Includes investments in assets arising from contracts with clients","Nota 2 - Inclui investimentos em ativos decorrentes de contratos com clientes."]

{"sheet":"DÍVIDA LÍQUIDA","index":11,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["ENG"," ",null,"4Q18","1Q19","2Q19","3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"4T18","1T19","2T19","3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[]
[]
[]
["ENG","PT"]
["BUSINESSES DEBT (IN R$ MILLION)","DÍVIDA POR UNIDADE DE NEGÓCIO (VALORES EM R$ MM)",{"$f":"IF(MENU!$A$1=\"PT\",$B9,$A9)","v":"DÍVIDA POR UNIDADE DE NEGÓCIO (VALORES EM R$ MM)"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["Raízen","Raízen",{"$f":"IF(MENU!$A$1=\"PT\",$B10,$A10)","v":"Raízen"},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R2)","v":"(Jul-Set)"}]
["Foreign currency","Moeda estrangeira",{"$f":"IF(MENU!$A$1=\"PT\",$B11,$A11)","v":"Moeda estrangeira"},6044.8,7129.2,10666.1,11770.3,10247.5,11375,12594.8,12176.1,15736.4,16918.3,16495,15251.1,15245.9,15319.9,19166.7]
["Senior notes 2027","   Senior notes 2027",{"$f":"IF(MENU!$A$1=\"PT\",$B12,$A12)","v":"   Senior notes 2027"},1651.8,1917,2022.1,2046.4,2063.3000000000002,2158.5,2318.1,2248.1999999999998,2965.8,3221,4645.6000000000004,4354.1000000000004,4543.2,4102.3999999999996,4355.5]
["Schuldschein","   Schuldschein",{"$f":"IF(MENU!$A$1=\"PT\",$B13,$A13)","v":"   Schuldschein"},726.9,783.3,820.6,783.5,766.6,773.1,801.8,787.4,992.2,1061.8999999999999,1137.3,1088.4000000000001,1137.0999999999999,1008.1,1066.0000000000002]
["Term loan agreement ","   Term loan agreement ",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"   Term loan agreement "},1500.4,1734.4,1831.5,1761.9,1765.3,1776,1908.1,1828.8,1051.5,1102.4000000000001,1129.7,1059.9000000000001,1150.5999999999999,1022.5,1109.0999999999999]
["Export prepayments","   Pré-pagamento de exportações",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"   Pré-pagamento de exportações"},2165.6999999999998,2501.1999999999998,5196.1000000000004,5629.4,5458.1,6585,7585.3,7266.2,9775.1,10171.299999999999,8897.7000000000007,7741.1,8415,7651.6,10418.599999999999]
["Advance on exchange contract (\"ACC\")","   Adiantamento de contrato de câmbio (\"ACC\")",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"   Adiantamento de contrato de câmbio (\"ACC\")"},null,193.3,795.9,967.9,0," -   "," -   "," -   ",880.4,1069.2,655.29999999999995,1007.6," -   ",1326.2,1998.8]
["Other","   Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"   Outros"},0,"-",0,581.4,194.3,82.4,-18.5,45.5,71.400000000000006,292.5,29.4," -   "," -   ",209.1,218.7]
["Local currency","Moeda local",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Moeda local"},7473.6,7492.3,7474.8,6582,7016.8,6913.3,7945.7,10141.799999999999,9591,10929.7,9901.5,9316.2999999999993,9198.6,8529.7000000000007,8514.7999999999993]
["BNDES","   BNDES",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"   BNDES"},1569.4,1263.5,1165.5999999999999,1106.9000000000001,638.5,599.9,528.20000000000005,584.1,561.20000000000005,539.6,510.1,478.7,451.7,418.7,391.9]
["PESA","   PESA",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"   PESA"},975.3,984.1,979.2,661.8,594.4,459.9,437.1,434.5,329,339.4,346.7,28.2,30.7,32.9,33.5]
["Finame","   Finame",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"   Finame"},102.5,93.9,85.9,84.2,76.599999999999994,74.7,67.3,65.400000000000006,57.6,55.8,49.1,47.7,41.1,39.6,34.299999999999997]
["CRA","   CRA",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"   CRA"},3830.7,354.2,3808,3799,4775.2,4816.8,5949.7,5368.8,5336.9,6508.5,6536.9,6584.6,6534.1,5885.8,5912.7]
["Debentures","   Debêntures",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"   Debêntures"},820.4,3745,842.9,419.6,430.8,442.5,451.2,1129.7,1115.4000000000001,1342.1,1360.7,1172.0999999999999,1135.9000000000001,1155.3,1147.9000000000001]
["Credit notes","   Notas de créditos",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"   Notas de créditos"},257.39999999999998,824.1,257.10000000000002,168.5,171.2,168.5,171.3,84,84.9,83.7,84.2," -   "," -   ",0,0]
["CPR-F","   CPR-F",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"   CPR-F"},0,252.8,-23.4,0,0," -   "," -   ",2005.8,2017.4,2013.3,1008.9,1002,1007.5,1004.1,1018.1]
["Credit ","   Crédito Rural",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"   Crédito Rural"},0,0,359.6,{"$f":"365-23","v":342},370.4,0,0,0,0,0,0,0,0,0,0]
["Other","   Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"   Outros"},-82,-25.3,0,-23,-40.299999999999997,0,-40.700000000000003,82.1,121.8,47.3,4.9000000000000004,3,-2.4,-6.7,-23.6]
["Gross Debt","Dívida bruta",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Dívida bruta"},13518.3,14621.5,18141,18352.3,17264.3,18288.3,20540.400000000001,22317.9,25327.4,27848,26396.5,24567.4,24444.5,23849.599999999999,27681.5]
["Cash and cash equivalents (Including Securities) ","   Caixa e equivalente de caixa (Inclui TVM)",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"   Caixa e equivalente de caixa (Inclui TVM)"},4742.1000000000004,3043.2,4417.8,3792.6,6008.5,4640,4915.8999999999996,4017.5,8640.7999999999993,5963.9,2862.3,3441.9,6647.7,5181.3999999999996,7023.4]
["Cash investments linked to financing","   Aplicações financeiras vinculadas a financiamentos",{"$f":"IF(MENU!$A$1=\"PT\",$B30,$A30)","v":"   Aplicações financeiras vinculadas a financiamentos"},67.8,69.3,70.2,57.9,57.8,58.6,49.6,50.1,50.5,50.8,12.5,12.5," -   ",19.3,19.5]
["Brazilian treasury bonds - CTN","   Certificados do tesouro nacional – CTN",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"   Certificados do tesouro nacional – CTN"},827,848.4,861.9,573.9,521.9,395.9,385,393.8,297.5,314,330.6,21.8,24.2,26.5,27.5]
["Financial instruments - MtM*","   Instrumentos financeiros - MtM*",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"   Instrumentos financeiros - MtM*"},74.2,442.9,911.1,770.1,814.3,883,1393,1065.4000000000001,3369.9,3567,3665.3,3013.8,3601.2,2377.8000000000002,3005.7]
["Cash","Disponibilidades",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Disponibilidades"},5711.1,4403.8,6261,5194.5,7402.6,5977.5,6743.5,5526.8,12358.7,9895.7000000000007,6870.7,6490,10273.1,7605,10076.1]
["Net Debt","Dívida líquida",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Dívida líquida"},7807.3,10217.700000000001,11880,13157.8,9861.7000000000007,12310.8,13797,16791.099999999999,12968.7,17952.3,19525.8,18077.400000000001,14171.4,16244.6,17605.400000000001]
["Net Debt (w/o PESA and CTN)","Dívida líquida (excl. PESA e CTN)",{"$f":"IF(MENU!$A$1=\"PT\",$B35,$A35)","v":"Dívida líquida (excl. PESA e CTN)"},7659,10082,11762.7,13070,9789.2000000000007,12246.8,13744.9,16750.400000000001,12937.2,17926.900000000001,19509.7,18071,14164.9,16238.2,17599.400000000001]

{"sheet":"DFC CONSOLIDADO","index":12,"n_rows":46,"n_cols":18,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"4Q18","1Q19","2Q19","3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"4T18","1T19","2T19","3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[]
[]
[]
["ENG","PT"]
["STATEMENT OF CASH FLOW (IN R$ MILLION)","DEMOSTRAÇÃO DE FLUXO DE CAIXA (VALORES EM R$ MM)",{"$f":"IF(MENU!$A$1=\"PT\",$B9,$A9)","v":"DEMOSTRAÇÃO DE FLUXO DE CAIXA (VALORES EM R$ MM)"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["RAÍZEN ","RAÍZEN ",{"$f":"IF(MENU!$A$1=\"PT\",$B10,$A10)","v":"RAÍZEN "},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R2)","v":"(Jul-Set)"}]
["NPBT","LAIR",{"$f":"IF(MENU!$A$1=\"PT\",$B11,$A11)","v":"LAIR"},913.9,135.19999999999999,212.7,1464.5,964.8,320.2,605.5,1827.3,708.5,-579.4,690.2,1181.9000000000001,914,1429.1,707.4]
["Depreciation and amortization","   Depreciação e amortização",{"$f":"IF(MENU!$A$1=\"PT\",$B12,$A12)","v":"   Depreciação e amortização"},721.6,544.4,736.3,680.1,944.4,883.7,879.7,946,1360.8,843.4,1216.5999999999999,1470.1,1203.3,1232.7,1823.6]
["Amortization of contractual assets with customers","   Amortização de ativos de contratos com clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B13,$A13)","v":"   Amortização de ativos de contratos com clientes"},null,"-","-","-","-","-",133.9,129.9,123.6,111.7,121.5,135.1,134.19999999999999,131.6,137.4]
["Gain on sales of property, plant and equipment","   Ganho apurado na venda de imobilizado",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"   Ganho apurado na venda de imobilizado"},-38.5,-32.700000000000003,-11.9,-18.2,-50.6,-33.6,-19,-17.5,-34.5,-2.1,-32,-25.8,-22.3,-1.3,-1.3]
["Net loss on changes in fair value and amortization of added value or lost of biological assets","   Perda líquida decorrente de mudanças no valor justo e \namortização da mais ou menos valia dos ativos biológicos",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"   Perda líquida decorrente de mudanças no valor justo e \namortização da mais ou menos valia dos ativos biológicos"},-91.7,56.7,162.30000000000001,16.3,25.8,-86.5,106.1,9.3000000000000007,-41.8,-192,-77.8,-12.7,-158.69999999999999,-683.8,438]
["Indexation charges, interest and exchange, net ","  Juros, variações monetárias e cambiais, líquidos",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"  Juros, variações monetárias e cambiais, líquidos"},191.1,1008.1,342.5,-261.10000000000002,188.2,120,1135.2,112,3463.2,1019.1,879.4,-723.8,1532.6,-1355.3,1643.1]
["Non-realized gain on derivatives","   Perda não realizada em operações com derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"   Perda não realizada em operações com derivativos"},-146.6,-540.6,-204.8,-312.3,-240.7,null,-1193,473,-3986.2,-658.9,-175.6,898.8,438.3,1968.2,-360.5]
["Gain (loss) of capital","   Ganho (perda) de capital",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"   Ganho (perda) de capital"},null,null,null,null,null,null,null,-1057.9000000000001,-20.8,null,null,"-","-"," -   "]
["Other","   Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"   Outros"},-29.6,-166.4,156.4,-371.4,-231.4,241.7,-355.9,-38.4,-128.1,-80,58.6,182.9,-488.4,-122.9,-303.8]
["NPBT total non-cash items","Total de efeitos não caixa no LAIR",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"Total de efeitos não caixa no LAIR"},606.20000000000005,869.4,1180.9000000000001,-266.60000000000002,635.79999999999995,1084.8,687,556.4,736.2,1041.2,1990.7,1924.6,2639,1169.0999999999999,3376.5]
["Trade receivables and advances of customers","   Contas a receber de clientes e adiantamentos de clientes",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"   Contas a receber de clientes e adiantamentos de clientes"},20.5,250.3,-147.1,52.4,137.30000000000001,146.69999999999999,941.1,586.20000000000005,-352,1186.7,45.3,-908.5,-469.6,-340.7,2471.8000000000002]
["Inventories","   Estoques",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"   Estoques"},2012.5,-1466.5,-1078.4000000000001,253.2,2292.1,-1297.4000000000001,-1547.2,-465.2,2238.1999999999998,-496.2,-2303.1999999999998,1138.9000000000001,1900.3,-2268.4,-3456.7]
["Net restricted cash","   Caixa restrito, líquido",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"   Caixa restrito, líquido"},106.6,-51.2,-162.1,313.8,-227.6,69.599999999999994,-37.700000000000003,-361.7,409.9,-394.3,9.1999999999999993,-1028.0999999999999,523.9,-1087.5,-661.4]
["Trade payables and advances to suppliers","   Fornecedores e adiantamento a fornecedores",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"   Fornecedores e adiantamento a fornecedores"},151.9,363.1,269,109,1885.2,-11.5,480,54.4,1023,-2310.6999999999998,1141.9000000000001,152.9,1272.9000000000001,1187.5,-1240.8]
["Derivative financial instruments","   Instrumentos financeiros derivativos",{"$f":"IF(MENU!$A$1=\"PT\",$B25,$A25)","v":"   Instrumentos financeiros derivativos"},23.3,-82.9,-143.6,196.4,126.3,-7.3,95,71.599999999999994,1416.5,-610.79999999999995,-743.4,652.20000000000005,-479.1,184,-359.2]
["Other","   Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"   Outros"},-73.400000000000006,-272,-481.2,262.3,-747.1,-125.7,-500.8,-801.6,-523.4,-855.1,-690.6,-424.4,-74,-468.5,-1471.2]
["Changes in assets and liabilities","Variação total de ativos e passivos",{"$f":"IF(MENU!$A$1=\"PT\",$B27,$A27)","v":"Variação total de ativos e passivos"},2241.5,-1259.0999999999999,1743.4,979.4,34662,-1225.5999999999999,-569.6,-916.3,4203.2,-3480.4,-2540.8000000000002,-417,2674.4,-2793.6,-4717.5]
["Income and social contribution taxes paid","IR e CS pagos",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"IR e CS pagos"},-145.69999999999999,-126.2,-27,-41.1,-58.7,-26.3,-26.6,-85,-90.1,-43.7,-24.1,-78.2,-187.1,-225.9,-204.8]
["Cash flows from operating activities","Fluxo de Caixa Operacional",{"$f":"IF(MENU!$A$1=\"PT\",$B29,$A29)","v":"Fluxo de Caixa Operacional"},3615.9,-380.6,-376.9,2136.1,5008,153.1,696.3,1382.4,5557.8,-3062.3,116,2611.3000000000002,6040.3,-421.2,-838.4]
[]
["CAPEX","CAPEX",{"$f":"IF(MENU!$A$1=\"PT\",$B31,$A31)","v":"CAPEX"},-1230.5999999999999,-867.4,-522.70000000000005,-2100,-1175.5,-1146.8,-737.4,-849.8,-1233.7,-699.8,-544.20000000000005,-726.2,-1467.9,-796.5,-1060.5999999999999]
["Additions to investments","Pagamento para aquisição de negócios ",{"$f":"IF(MENU!$A$1=\"PT\",$B32,$A32)","v":"Pagamento para aquisição de negócios "},0,"-","-","-","-","-",-205.4,-1556.2,-170.8,"-","-","-","-",0,-4294.5]
["Other","Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B33,$A33)","v":"Outros"},-216.1,1068.5,76.8,26,-119.9,-170.1,308,149.4,534.6,29.3,58.8,79.5,-50.5,-225.4,199.3]
["Cash flows from investing activities","Fluxo de Caixa de Investimento",{"$f":"IF(MENU!$A$1=\"PT\",$B34,$A34)","v":"Fluxo de Caixa de Investimento"},-1446.7,201.1,-445.9,-2074,-1295.3,-1316.9,-634.79999999999995,-2256.6,-869.9,-670.5,-485.4,-646.70000000000005,-1518.4,-1021.9,-5155.8]
[]
["3rd party debt funding","Captação de dívida com terceiros",{"$f":"IF(MENU!$A$1=\"PT\",$B36,$A36)","v":"Captação de dívida com terceiros"},10.1,536.9,3158.5,756.4,1864.8,1290.4000000000001,1480.8,2960.7,1620.2,1836.6,1245.2,419.6,83.1,1884.4,2553.4]
["3rd party debt amortization","Amortização de principal de dívida com terceiros",{"$f":"IF(MENU!$A$1=\"PT\",$B37,$A37)","v":"Amortização de principal de dívida com terceiros"},-160.9,-359.1,-161.9,-904.3,-2991.3,-243.8,-180.9,-1035.2,-2069.6,-357.6,-3396.5,-953.8,-1189.3,-847.2,-66]
["3rd party debt interest amortization","Amortização de juros de dívida com terceiros",{"$f":"IF(MENU!$A$1=\"PT\",$B38,$A38)","v":"Amortização de juros de dívida com terceiros"},-108,-193.9,-118.9,-40.200000000000003,-164.5,-202.1,-144.5,-248,-250.1,-200.9,-242.5,-217.6,-193.2,-138.4,-183.8]
["Dividends and interest on capital payment","Pagamento de dividendos e JCP",{"$f":"IF(MENU!$A$1=\"PT\",$B39,$A39)","v":"Pagamento de dividendos e JCP"},-895,-645.70000000000005,-679.2,-480,-469.5,-922.4,-535.9,-1174.9000000000001,-4.5999999999999996,"-",-10.3,-37.700000000000003,"-",-325,-348.4]
["Other","Outros",{"$f":"IF(MENU!$A$1=\"PT\",$B40,$A40)","v":"Outros"},4.2,-4.2,2.7,9.5,3.1,-309.2,-302.60000000000002,-378,-258.7,-443.7,-340.2,-426.4,-293,-612.4,5899.4]
["Cash flows from financing activities","Fluxo de Caixa de Financiamento",{"$f":"IF(MENU!$A$1=\"PT\",$B41,$A41)","v":"Fluxo de Caixa de Financiamento"},-1149.5,-666,2201.1999999999998,-658.6,-1757.6,-387.1,317.89999999999998,124.6,-962.8,834.4,-2744.3,-1215.9000000000001,-1592.7,-38.6,7854.6]
[]
["Changes in cash and cash equivalents","Movimentação líquida de Caixa e equivalentes de caixa",{"$f":"IF(MENU!$A$1=\"PT\",$B43,$A43)","v":"Movimentação líquida de Caixa e equivalentes de caixa"},1019.7,-845.4,1378.4,-596.4,1955.1,-1551,379.4,-749.6,3725.1,-2898.4,-3113.7,748.7,2929.2,-1481.7,1860.4]
["Cash and cash equivalents at beginning of period","Caixa e equivalentes de caixa no início do exercício",{"$f":"IF(MENU!$A$1=\"PT\",$B44,$A44)","v":"Caixa e equivalentes de caixa no início do exercício"},2622.5,3663.2,2983,4386.7,3760.9,5740,4137.3,4698,3871.9,8601.7000000000007,5924.6,2822.8,3422.8,6512.8,4802.6000000000004]
["Effect of exchange rate fluctuations on cash held ","Efeito da variação cambial sobre o caixa e equivalentes de caixa",{"$f":"IF(MENU!$A$1=\"PT\",$B45,$A45)","v":"Efeito da variação cambial sobre o caixa e equivalentes de caixa"},21,165.2,25.3,29.3,24,-51.6,181.3,-76.5,1004.7,221.2,11.9,-148.69999999999999,160.80000000000001,-228.5,145.4]
["Cash and cash equivalents at end of period","Caixa e equivalentes de caixa no final do exercício",{"$f":"IF(MENU!$A$1=\"PT\",$B46,$A46)","v":"Caixa e equivalentes de caixa no final do exercício"},3663.2,2983,4386.7,3760.9,5740,4137.3999999999996,4698,3871.9,8601.7000000000007,5924.5,2822.8,3422.8,6512.8,4802.6000000000004,6808.4]

{"sheet":"INVESTIMENTO","index":13,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["ENG",null,null,"4Q18","1Q19","2Q19","3Q19","4Q19","1Q20","2Q20","3Q20","4Q20","1Q21","2Q21","3Q21","4Q21","1Q22","2Q22"]
["ENG",null,null,"(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)","(Oct-Dec)","(Jan-Mar)","(Apr-Jun)","(Jul-Sep)"]
["PT",null,null,"4T18","1T19","2T19","3T19","4T19","1T20","2T20","3T20","4T20","1T21","2T21","3T21","4T21","1T22","2T22"]
["PT",null,null,"(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)","(Out-Dez)","(Jan-Mar)","(Abr-Jun)","(Jul-Set)"]
[]
[]
[]
[]
["ENG","PT"]
["INVESTMENTS","INVESTIMENTOS",{"$f":"IF(MENU!$A$1=\"PT\",$B10,$A10)","v":"INVESTIMENTOS"},{"$f":"IF(MENU!$A$1=\"PT\",D$3,D$1)","v":"4T18"},{"$f":"IF(MENU!$A$1=\"PT\",E$3,E$1)","v":"1T19"},{"$f":"IF(MENU!$A$1=\"PT\",F$3,F$1)","v":"2T19"},{"$f":"IF(MENU!$A$1=\"PT\",G$3,G$1)","v":"3T19"},{"$f":"IF(MENU!$A$1=\"PT\",H$3,H$1)","v":"4T19"},{"$f":"IF(MENU!$A$1=\"PT\",I$3,I$1)","v":"1T20"},{"$f":"IF(MENU!$A$1=\"PT\",J$3,J$1)","v":"2T20"},{"$f":"IF(MENU!$A$1=\"PT\",K$3,K$1)","v":"3T20"},{"$f":"IF(MENU!$A$1=\"PT\",L$3,L$1)","v":"4T20"},{"$f":"IF(MENU!$A$1=\"PT\",M$3,M$1)","v":"1T21"},{"$f":"IF(MENU!$A$1=\"PT\",N$3,N$1)","v":"2T21"},{"$f":"IF(MENU!$A$1=\"PT\",O$3,O$1)","v":"3T21"},{"$f":"IF(MENU!$A$1=\"PT\",P$3,P$1)","v":"4T21"},{"$f":"IF(MENU!$A$1=\"PT\",Q$3,Q$1)","v":"1T22"},{"$f":"IF(MENU!$A$1=\"PT\",R$3,R$1)","v":"2T22"}]
["RAÍZEN ","RAÍZEN ",{"$f":"IF(MENU!$A$1=\"PT\",$B11,$A11)","v":"RAÍZEN "},{"$f":"IF(MENU!$A$1=\"PT\",D$4,D$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",E$4,E$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",F$4,F$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",G$4,G$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",H$4,H$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",I$4,I$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",J$4,J$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",K$4,K$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",L$4,L$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",M$4,M$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",N$4,N$2)","v":"(Jul-Set)"},{"$f":"IF(MENU!$A$1=\"PT\",O$4,O$2)","v":"(Out-Dez)"},{"$f":"IF(MENU!$A$1=\"PT\",P$4,P$2)","v":"(Jan-Mar)"},{"$f":"IF(MENU!$A$1=\"PT\",Q$4,Q$2)","v":"(Abr-Jun)"},{"$f":"IF(MENU!$A$1=\"PT\",R$4,R$2)","v":"(Jul-Set)"}]
["Raízen S.A.","Raízen S.A.",{"$f":"IF(MENU!$A$1=\"PT\",$B12,$A12)","v":"Raízen S.A."},1271.7,683.7,653.1,961.3,1468,901.2,896.5,968.9,1291.5,864.8,650.29999999999995,874.9,1610.9,1148.5999999999999,1309.1999999999998]
[]
["Agro-Industrial","AgroIndustrial",{"$f":"IF(MENU!$A$1=\"PT\",$B14,$A14)","v":"AgroIndustrial"},1014.6,480.7,464.7,616,1080.2,629.9,536.5,656.1,1004.4,588.29999999999995,422.1,618.5,1267.5,866.4,890.3]
["Maintenance","Manutenção",{"$f":"IF(MENU!$A$1=\"PT\",$B15,$A15)","v":"Manutenção"},664.2,377.6,312.89999999999998,472.9,730.8,508.2,343.3,534.70000000000005,689.3,437.7,319.2,486.1,799.4,686.3,685.80000000000007]
["   Biological asset ","   Ativos Biológicos",{"$f":"IF(MENU!$A$1=\"PT\",$B16,$A16)","v":"   Ativos Biológicos"},210.9,302.7,303.2,352.8,271,404.9,332.7,328.1,227.8,366.6,303.5,301.7,304,564,639.70000000000005]
["   Maintenance off season","   Manutenção de Entressafra",{"$f":"IF(MENU!$A$1=\"PT\",$B17,$A17)","v":"   Manutenção de Entressafra"},453.3,74.900000000000006,9.6999999999999993,120.1,459.9,103.3,10.6,206.6,461.5,71.099999999999994,15.7,184.4,495.4,122.30000000000001,46.1]
["Operational","Operacional",{"$f":"IF(MENU!$A$1=\"PT\",$B18,$A18)","v":"Operacional"},214.4,47.7,23.9,45.5,135.5,70.8,50.1,51.8,204,97.1,43.4,65.599999999999994,296.5,107.7,123.19999999999999]
["   SSMA e Sustaining","   SSMA e Sustaining",{"$f":"IF(MENU!$A$1=\"PT\",$B19,$A19)","v":"   SSMA e Sustaining"},118.9,19.899999999999999,14.4,38.6,117.6,43,37.1,36.200000000000003,153.9,68.3,34.299999999999997,49.2,240.6,58.800000000000004,60.3]
["   Mechanization","   Mecanização",{"$f":"IF(MENU!$A$1=\"PT\",$B20,$A20)","v":"   Mecanização"},76.2,22,6.3,1.3,2.5,25.3,8,8.6,36.4,23.2,8.1,9.3000000000000007,37.200000000000003,38.4,46.9]
["   Industrial","   Industrial",{"$f":"IF(MENU!$A$1=\"PT\",$B21,$A21)","v":"   Industrial"},19.3,5.8,3.1,5.6,15.3,2.5,5,7.1,13.7,5.6,1,7.1,18.7,10.5,16]
["Project","Projetos",{"$f":"IF(MENU!$A$1=\"PT\",$B22,$A22)","v":"Projetos"},136,55.400000000000006,128,97.7,213.9,51,143.1,69.5,111.1,53.5,59.5,66.8,171.6,72.400000000000006,81.299999999999983]
["   Cogeneration & Expansion","   Cogeração e Expansão",{"$f":"IF(MENU!$A$1=\"PT\",$B23,$A23)","v":"   Cogeração e Expansão"},41,6.7,30.6,25,51.1,10.199999999999999,35.9,19.100000000000001,19.399999999999999,10.9,16.100000000000001,20.6,69.599999999999994,12.4,12.100000000000001]
["   Others","   Outros ",{"$f":"IF(MENU!$A$1=\"PT\",$B24,$A24)","v":"   Outros "},95,48.7,97.4,72.7,162.80000000000001,40.700000000000003,107.2,50.4,91.7,42.6,43.4,46.2,102,60,69.199999999999989]
[]
["Marketing & Services Brazil","Marketing & Serviços Brasil",{"$f":"IF(MENU!$A$1=\"PT\",$B26,$A26)","v":"Marketing & Serviços Brasil"},257.2,203.1,188.4,208.5,276.8,228.5,250.3,250.3,192.8,224.7,172.5,189.7,194.7,153.1,189.6]
[]
["Marketing & Services Argentina","Marketing & Serviços Argentina",{"$f":"IF(MENU!$A$1=\"PT\",$B28,$A28)","v":"Marketing & Serviços Argentina"},0,0,0,136.80000000000001,111,42.8,109.7,62.5,94.3,51.8,55.7,66.7,148.69999999999999,129.1,229.3]