{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Índice","Demonstração de Resultados","Endividamento","Resultados Financeiros","Resultados Operacionais","Outros Resultados"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Índice","index":0,"n_rows":23,"n_cols":1,"rows_kept":23,"cut":false,"hidden":false,"merged":[[17,0,17,6],[22,0,22,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Investors Relations"]

{"sheet":"Demonstração de Resultados","index":1,"n_rows":14,"n_cols":73,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,4,0,9]]}
[null,null,null,null,"Income Statement"]
["All values ​​are expressed in Million (R$)","1Q21X4Q20","1Q21","2020x2019",2020,"4Q20x3Q20","4Q20","3Q20x2Q20","3Q20","2Q20x1Q20","2Q20","1Q20x4Q19","1Q20","2019x2018",2019,"4Q19x3Q19","4Q19","3Q19x2Q19","3Q19","2Q19x1Q19","2Q19","1Q19x4Q18","1Q19","2018x2017",2018,"4Q18x3Q18","4Q18","3Q18x2Q18 ","3Q18","2Q18x1Q18","2Q18","1Q18x4Q17 ","1Q18","2017x2016 ",2017,"4Q17x3Q17 ","4Q17","3Q17x2Q17 ","3Q17","2Q17x1Q17 ","2Q17","1Q17x4Q16 ","1Q17","2016x2015 ",2016,"4Q16","3Q16x2Q16 ","3Q16","2Q16x1Q16 ","2Q16","1Q16x4Q15 ","1Q16","2015x2014",2015,"4Q15x3Q15 ","4Q15","3Q15x2Q15","3Q15","2Q15x 1Q15","2Q15","1Q15x4Q14","1Q15",2014,"4Q14","3Q14","2Q14","1Q14",2013,"4Q13","3Q13","2Q13","1T13",2012]
[" Net Revenue (R$ Million)",-2.56462035541195E-2,"965.0",0.126280929767558,"3,605.0",-2.0742340502822001E-2,"990.4",8.9260478406031352E-2,"1011.4",0.37616718541574024,928.5,-3.8477982043608416E-2,674.7,-0.14104765993988833,3200.8,-0.18073555166374777,701.7,5.0204131020406217E-2,856.5,-1.3957522524483124E-2,815.55573312000001,-0.16681776971894835,827.1,6.6880439761795696E-2,3726.4,-8.8857827476037654E-3,992.7,9.8727512066695944E-2,1001.6,0.11089446746283205,911.6,-9.2256637168141586E-2,820.6,6.507287918521687E-2,3492.8,8.3658672615727347E-3,904,2.7964205816555232E-3,896.5,0.119879744456971,894,-1.4322755895789685E-2,798.3,3.3630661581618204E-2,3279.4,809.9,6.6922984500781046E-2,888,0.11091831286705811,832.3,-0.15382877795346728,749.2,3.5780744996898539E-2,3172.7,0.10440314332044398,885.4,4.7563047171044204E-2,801.7,6.2473969179508648E-2,765.3,-0.14918497519489726,720.3,3063.1,846.6,790.2,755.7,670.5,3038.1,843.8,815.3,748.2,630.9,2989.8]
["(-) Costs of Provided Services (R$ Million)",-4.2807017543859627E-2,"409.2",4.1857953011072997E-3,"1,487.4",0.10519480519480529,"427.5",9.8214616808673896E-2,"385.0",8.1002158495220522E-2,350.56900000000002,-0.11683006535947704,324.3,-0.21538298548575052,1481.2,1.3635124079629524E-3,367.2,4.8613096940234524E-2,366.7,-0.12025157232704409,349.7,-0.19939577039274925,397.5,7.5424404694086844E-2,1887.8,2.1815188310351896E-2,496.5,2.5321797847647209E-2,485.9,9.8007414272474502E-2,473.9,-8.442935935511231E-2,431.6,5.2082709020077944E-2,1755.4,9.272137227630961E-2,471.4,8.1794811871933604E-3,431.4,7.5347303979278503E-3,427.9,-2.2779567418315771E-2,424.7,-7.124965210130807E-2,1668.5,434.6,5.8809293320426059E-2,437.5,7.8288100208768308E-2,413.2,-0.16423118865866959,383.2,-2.4383621157814783E-2,1796.5,-9.9330598142950421E-3,458.5,4.0206648697214797E-2,463.1,3.6071677914824241E-2,445.2,-5.9943119667468903E-2,429.7,1841.4,457.1,501.1,471.9,411.3,1771.1,458.8,463.1,446,414.3,1842.8]
["(-) Other Operating Expenses (Income) (R$ Million)",-0.82780748663101611,"32.2","-","136.4","-","187.0",-0.4229074889867841,13.1,0.53378378378378377,22.7,"-",53.8,"-","-","-","-","-",159.4,-0.87129607276051213,7.0401048199999874,-0.45409181636726548,54.7,0.10223880597014912,295.39999999999998,0.21897810218978098,100.2,0.50000000000000022,82.2,-5.8419243986254421E-2,54.8,-0.56664184661206263,58.2,0.90476190476190488,268,1.4068100358422941,134.30000000000001,-3.9586919104991458E-2,55.8,1.9050000000000002,58.1,-0.68152866242038213,20,-0.12117426608369775,140.69999999999999,62.8,3.1784841075794823E-2,84.4,-7.3612684031710063E-2,81.8,-0.25735912531539118,88.3,18.524390243902442,160.1,2.4265129682997117,118.9,19.411764705882355,34.700000000000003,-0.79518072289156627,1.7,-0.14432989690721632,8.3000000000000007,8.1999999999999993,9.6999999999999993,13.5,11.6,16,49.6,21,11.7,9.3000000000000007,-3.6,29.9]
[" EBITDA (R$ Million)",-0.28147058823529397,"488.6",2.4950353887672527E-2,"2,012.9",0.23028824929982106,"680.0",0.11233515195302068,"552.7",0.75334156669019081,496.89700000000005,-0.30742913000977523,283.39999999999998,0.27261534473820626,1963.9,-0.31514644351464438,409.2,0.26352325177912683,597.5,-2.3572050629774854E-2,472.88405588000006,0.22297979797979806,484.3,5.0153113303844865E-2,1543.2,-8.6505190311418678E-2,396,0.13214938626273187,433.5,0.15714717437292225,382.9,0.10891420911528149,330.9,-4.7612569718413766E-4,1469.5,-0.27095040312729057,298.39999999999998,3.1862745098039102E-3,409.3,0.15351993214588644,408,0.13183999999999996,353.7,0.20894663267823388,1470.2,312.5,8.5383931218499853E-2,366.1,-0.25753907109839314,337.3,0.47452125933138589,454.3,2.2251524641501153E-3,1216.0999999999999,1.3820335636722803E-2,308.10000000000002,-5.5624611559975223E-2,303.89999999999998,0.1399220687212186,321.8,-0.29283567134268529,282.3,1213.4000000000001,399.2,275.60000000000002,295.39999999999998,243.2,1217.5,363.9,340.5,292.89999999999998,220.2,1117.0999999999999]
["Depreciation and Amortization (R$ Million)",3.4274193548387011E-2,"256.5",0.13981762917933099,"1,050.",5.2940079612799895E-3,"248.0",-1.9888756456098555E-2,"246.7",-0.17067545304777598,251.7,0.28384094754653133,303.5,0.5236520013231889,921.2,2.4707412223667236E-2,236.4,5.9508927954381452E-3,230.7,2.06286182020472E-2,229.33525051000001,0.4440874035989717,224.7,0.42999053926206243,604.6,2.4358130348913765E-2,155.6,1.5374331550802145E-2,151.9,1.4237288135593218E-2,149.6,2.3594725884802159E-2,147.5,-0.2447302608074311,422.8,1.4074595355383579E-2,144.1,8.5166784953867314E-3,142.1,8.589835361489051E-3,140.9,-2.8511821974965379E-2,139.69999999999999,8.614668218859145E-2,559.79999999999995,143.80000000000001,1.2977649603460817E-2,140.5,1.3888888888888618E-2,138.69999999999999,2.6256564141035277E-2,136.80000000000001,0.15173184357541891,515.4,2.0673813169984845E-2,133.30000000000001,2.2709475332811202E-2,130.6,3.2336297493936961E-2,127.7,3.2441200324413444E-3,123.7,447.5,123.3,112.6,106.5,105.1,393.6,103.2,101.3,96.7,92.4,360.7]
["(=) Operating Income Before Financial Effects (R$ Million)",-0.462607084973373,"232.1",-7.6532080176464956E-2,"962.9",0.41133643986379975,"431.9",0.2480658409360641,"306.0",-13.138465346534657,245.19700000000006,"-",-20.2,0.11090986575751116,1042.7,-0.52917121046892046,172.7,0.50544550974910418,366.8,-6.1083601657032416E-2,243.64880537000008,7.9450915141430878E-2,259.5,-0.10327696570172928,938.6,-0.14630681818181823,240.4,0.20702957565366487,281.60000000000002,0.27208287895310801,233.3,0.18936446173800281,183.4,0.14958813838550244,1046.7,-0.42290419161676651,154.19999999999999,3.7439161362762263E-4,267.2,0.24813084112149553,267.10000000000002,0.26852400711321889,214,0.29941487084344209,910.5,168.7,0.13537996980372435,225.6,-0.37417322834645672,198.7,0.81740125930166019,317.5,-8.5248041775456862E-2,700.7,8.0784766301209565E-3,174.7,-0.10716125708397728,173.3,0.22383354350567464,194.1,-0.42515404131931855,158.6,766,275.89999999999998,163,189,138,823.9,260.7,239.2,196.2,127.8,756.5]
["(+) Finacial Income (R$ Million)",2.3333333333333199E-2,"61.4",0.59699103713188229,"498.9",-0.30771094624375495,"60.0",-0.45732157840031051,"86.7",-0.1703584415584416,159.70599999999999,1.0788336933045359,192.5,0.15404506834133724,312.39999999999998,3.9281705948372547E-2,92.6,0.26742532005689901,89.1,0.16390728476821192,70.3,0.18199608610567508,60.4,1.0759202453987728,270.7,-0.49305555555555558,51.1,2.3377483443708611,100.8,-0.33771929824561409,30.2,0.82400000000000007,45.6,-0.62004662004662003,130.4,-0.54873646209386284,25,1.1640625,55.4,-0.23123123123123113,25.6,-0.5007496251874064,33.299999999999997,-0.25649913344887354,343.2,66.7,-0.14035087719298245,49,-4.5226130653266416E-2,57,0.84829721362229127,59.7,1.1203491042719342,461.6,-0.81144191476941041,32.299999999999997,1.1683544303797468,171.3,-0.51533742331288346,79,6.0562770562770556,163,217.7,23.1,94.9,31.5,68.2,281.5,49.2,102.6,73.7,56,305.10000000000002]
["(-) Finacial Expenses (R$ Million)",0.1230082855321859,"176.2",0.36474723803147002,"815.3",-6.60714285714286E-2,"156.9",-9.2254989895933615E-2,"168.0",-0.39399476096922059,185.07400000000001,1.1892473118279567,305.39999999999998,0.40564705882352925,597.4,-0.23519736842105265,139.5,0.36424831712789851,182.4,-5.7122708039492376E-2,133.69999999999999,0.78364779874213841,141.80000000000001,0.33774000629524714,425,-0.41758241758241754,79.5,0.88535911602209927,136.5,-0.22566844919786089,72.400000000000006,0.4496124031007751,93.5,-0.46379746835443036,317.7,-0.35628742514970058,64.5,0.35772357723577253,100.2,-0.16136363636363638,73.8,-0.33534743202416917,88,-0.14686825053995678,592.5,132.4,-0.1421576763485477,103.37,-3.9074960127591707E-2,120.5,0.85228951255539154,125.4,0.70262319195881351,694.5,-0.73616523772408415,67.7,0.92642642642642681,256.60000000000002,-0.4379746835443038,133.19999999999999,1.4332648870636548,237,407.9,97.4,147.9,69,93.7,386.7,76.599999999999994,106.9,118.5,84.7,387.5]
["(=) Income Before Tax and Social (R$ Million)",-0.64995523724261417,"117.3",-0.1467599313712552,"646.5",0.4912288508949143,"335.1",2.2221817867524862E-2,"224.7",-2.6516078136739294,219.82900000000004,"-",-133.1,-3.4002965571374277E-2,757.7,-0.53950256035113386,125.9,0.51679229961489459,273.39999999999998,1.2065162099944349E-2,180.24880537000007,-0.15990566037735854,178.1,9.6562194883266672E-2,784.37093800000059,-0.13786091907279385,212,0.28676085818942965,245.9,0.41137370753323466,191.1,0.18047079337401928,135.4,8.1820931639443373E-2,715.3,-0.4842625899280576,114.7,1.59890360895385E-2,222.4,0.37413684871311981,218.9,0.54810495626822164,159.30000000000001,0.4638034093424841,661.2,102.9,0.26553254437869822,171.1,-0.46327907899960308,135.19999999999999,0.8083273510409188,251.9,-0.21538996004863653,451.7,0.5829545454545455,139.30000000000001,-0.37052932761087276,88,0.65053128689492334,139.80000000000001,-0.57986111111111116,84.7,575.70000000000005,201.6,110,151.5,112.5,718.7,233.3,234.9,151.4,99.2,674]
["(-) IR / CSSL In Profit (R$ Million)",-0.61275415896487995,"41.9",-0.14976415094339601,"216.3",0.42181340341655726,"108.2",3.678474114441399E-2,"76.1",0.76867469879518091,73.400000000000006,6.9587628865979356E-2,41.5,-3.1816935002243918E-2,254.4,-0.58008658008658021,38.799999999999997,0.51815958466300494,92.4,-2.3063133547351455E-2,60.86316678,-7.5667655786350263E-2,62.3,"-",262.76022499999999,-0.17097170971709708,67.400000000000006,0.21162444113263801,81.3,"-",67.099999999999994,"-","-","-","-","-","-","-","-","-","-","-",55.9,"-","-","-",5.7793345008756436E-2,60.4,-0.35770528683914515,57.1,-2.7352297592997843E-2,88.9,-0.17591973244147152,123.2,14.233333333333334,91.4,3.615384615384615,6,-0.96675191815856776,1.3,-0.28519195612431447,39.1,149.5,54.7,24.1,42.4,28.3,158.30000000000001,59.1,68.400000000000006,20.100000000000001,10.7,139]
[" (+) IR / CSSL Deferred (R$ Million)","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",6.4239828693790635E-3,47,4.269293924466333E-2,254,-0.39350649350649347,46.7,null,77,"-",74.400000000000006,"-","-","-",243.6,49,-0.58666666666666667,3.1,5.8181818181818175,7.5,-0.97516930022573367,1.1000000000000001,-1.6898734177215191,32.700000000000003,0.18133333333333335,44.3,-0.23312883435582821,37.5,-6.2021276595744679,48.9,-1.6714285714285715,-9.4,-47.4,14,13.2,8,12.2,91,21.2,10.9,33,25.9,94.9]
["Net Income (R$ Million)",-0.66710758377425039,"75.5",-0.145212554628526,"430.3",0.52649149256945771,"226.8",1.4988181607028972E-2,"148.6",-2.5998032786885252,146.38200000000003,"-",-91.5,-3.4912459706326282E-2,503.4,-0.51933701657458564,87,0.5160952534801857,181,3.0074534857636559E-2,119.38563859000007,-0.19847856154910093,115.9,0.13098593451864837,521.6107130000006,-0.12150668286755772,144.6,0.3263497179693795,164.6,0.40384615384615374,124.1,0.30000000000000004,88.4,0.10440613026819912,461.2,-0.53232462173314987,68,6.2283737024222408E-3,145.4,0.3974854932301739,144.5,0.91481481481481497,103.4,0.41176470588235303,417.6,54,0.33060747663551426,113.9,-0.47836684948202313,85.6,0.78175895765472325,164.1,-0.21911298838437165,295.8,0.63008849557522106,92.1,-0.38720173535791758,56.5,0.6763636363636365,92.2,-0.58615500376222718,55,378.8,132.9,72.8,101,71.900000000000006,469.4,153,155.6,98.3,62.6,440.1]

{"sheet":"Endividamento","index":2,"n_rows":12,"n_cols":64,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,4,0,16],[10,0,10,4]]}
[null,null,null,null,"Indebtedness"]
["All values ​​are expressed in Million (R$)","1Q21x4Q20","1Q21","2020x2019",2020,"4Q20x3Q20","4Q20","3Q20x2Q20","3Q20","2Q20x1Q20","2Q20","1Q20x4Q19","1Q20","2019x2018",2019,"4Q19x3Q19","4Q19","3Q19x2Q19","3Q19","2Q19x1Q19","2Q19","1Q19x4Q18","1Q19","2018x2017",2018,"4Q18x3Q18","4Q18","3Q18x2Q18","3Q18","2Q18x1Q18","2Q18","1Q18x4Q17","1Q18","2017x2016",2017,"4Q17x3Q17","4Q17","3Q17x2Q17","3Q17","2Q17x1Q17","2Q17","1Q17x4Q16","1Q17","2016x2015",2016,"4Q16x3Q16","4Q16","3Q16x2Q16","3Q16","2Q16x1Q16","2Q16","1Q16x4Q15","1Q16","2015x2014",2015,"4Q15x3Q15","4Q15","3Q15x2Q15","3Q15","2Q15x 1Q15","2Q15","1Q15x4Q14","1Q15",2014]
["Gross Debt¹ (R$ Million)",-8.7001914042108899E-2,2623.5,-4.4364628022215635E-2,2873.5,-5.4396472291694198E-2,2873.5,-5.262465465070143E-4,3038.8,1.4887509179517977E-2,3040.4,-3.6915095280853905E-3,2995.8,0.21495818012849011,3006.9,-2.1191406249999933E-2,3006.9,-1.3297359799576025E-2,3072,-1.3297359799576025E-2,3113.4,0.22966941822346842,2531.9,-8.1976334433769837E-2,2474.9,8.2701865884462489E-3,2474.9,3.762165698863118E-3,2454.6,-3.1486395500811892E-2,2445.4,-6.3429652435179396E-2,2524.9,-3.0565644215901355E-2,2695.9,1.6055478083895514E-2,2695.9,-6.6035411313316139E-2,2653.3,6.7285295664587741E-2,2840.9,-4.2827861483692331E-2,2661.8,-0.17775938026669813,2780.9,-8.1271267633552524E-2,2780.9,-5.7891624389181162E-2,3026.9,-1.7071006822284018E-2,3212.9,-3.3529463942520987E-2,3268.7,0.1412904096645744,3382.1,-1.2957828688165751E-2,3382.1,-2.8329174228675202E-2,3426.5,1.1444141689373355E-2,3526.4,0.17652021326854284,3486.5,2963.4]
["Cash (R$ Million)",-0.21160381268130957,951.2,0.79994032522751013,1206.5,-0.19173310109198105,1206.5,0.18921287444232004,1492.7,0.31655129011957217,1255.2,0.42234820229747871,953.4,0.93728323699421945,670.3,-0.34528228169564368,670.3,0.11198001520582146,1023.8,0.11198001520582146,920.7,"-",319.2,-0.28908978837065957,346,-0.30199717571111562,346,0.77225598855917066,495.7,-2.1343596920923802E-2,279.7,-0.41277994657900141,285.8,0.40990730011587484,486.7,-0.16831852358168153,486.7,1.4915019077349934E-2,585.20000000000005,"-",576.6,-0.27027809965237537,251.9,-0.48592702903946394,345.2,-0.31575817641228943,345.2,-0.12746454514008998,504.5,0.29467084639498431,578.20000000000005,-0.33492181682799704,446.6,1.515923566878981,671.5,-9.4891494810621313E-2,671.5,-3.6368359527211291E-2,741.9,2.5302969769609884E-2,769.9,1.8134132633945299,750.9,266.89999999999998]
["Net Debt (R$ Million)",2.8794241151768318E-3,1671.8,-0.28657023024907979,1667,-5.1925154979241328E-2,1667,-1.4461072809820008E-2,1758.3,-0.12522677126746751,1784.1,-0.12715056064367025,2039.5,9.7562121283291781E-2,2336.6,0.13092299501476212,2336.6,-6.2129891697781048E-2,2066.1,-6.2129891697781048E-2,2202.9703065600002,2.1075460746234231E-2,2157.5,-3.6347999275755827E-2,2128.9,8.6783398846291382E-2,2128.9,-9.5488756522140505E-2,1958.9,-3.278102809164396E-2,2165.6999999999998,1.3534311062828319E-2,2239.1,-9.2991747752186216E-2,2209.1999999999998,6.8226874909337099E-2,2209.1999999999998,-8.6649295588040576E-2,2068.1,-6.041744470724919E-2,2264.3000000000002,-1.0592437492301876E-2,2409.9,-0.10141666051796649,2435.6999999999998,-3.4372026641294129E-2,2435.6999999999998,-4.2659784423865199E-2,2522.4,-6.6402097654312153E-2,2634.8,4.117169630340145E-2,2822.2,5.2290005562767305E-3,2710.6,9.6848692542650383E-3,2710.6,-2.6083801922728078E-2,2684.6,7.6400058488084177E-3,2756.5,1.4500278138327438E-2,2735.6,2696.5]
["EBITDA² (R$ Million)",0.10194247106165233,2218.1,2.4950353887672527E-2,2012.9,0.1554445783824121,2012.9,-2.5071352621859222E-2,1742.1,1.3556437889960415E-2,1786.9,-0.10229645093945727,1763,0.27261534473820626,1963.9,6.7668016609423454E-3,1963.9,9.1815247058465443E-2,1950.7,9.1815247058465443E-2,1786.6575918000001,5.3081216432865785E-2,1696.6,5.0153113303844865E-2,1543.2,6.7589069526115653E-2,1543.2,1.6955114675671901E-2,1445.5,-1.735222951952986E-2,1421.4,-1.5651582170806422E-2,1446.5,-4.7612569718413766E-4,1469.5,-9.4371418941692209E-3,1469.5,2.9993751301812255E-2,1483.5,5.1620911214953269E-2,1440.3,-6.8426064481023063E-2,1369.6,0.20894663267823388,1470.2,3.0017737754128859E-3,1470.2,4.4314619549729262E-2,1465.8,1.1166342482530123E-2,1403.6,0.14143573719266511,1388.1,2.2251524641501153E-3,1216.0999999999999,-6.9690942472460327E-2,1216.0999999999999,2.204847537138388E-2,1307.2,2.1076161583905462E-2,1279,3.2305917257293482E-2,1252.5999999999999,1213.4000000000001]
["Adjusted EBITDA²  (R$ Million) ","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",1.2246326102169247E-2,1446.5,9.3343534812547757E-2,1429,-9.4371418941692209E-3,1469.5,2.9993751301812255E-2,1483.5,8.366563840192609E-2,1440.3,1.6908951798010552E-2,1329.1,7.4747142504728359E-2,1307,3.0017737754128859E-3,1470.2,4.4314619549729262E-2,1465.8,0.13184420611241032,1403.6,1.9735219143162563E-2,1240.0999999999999,"-",1216.0999999999999,"-",1216.0999999999999,"-","-","-","-","-","-","-"]
["Net Debt/EBITDA (x) ",-0.8,"0,75x",-0.36,0.83,-0.18000000000000005,0.83,1.0000000000000009E-2,1.01,-0.15999999999999992,1,-3.0000000000000027E-2,1.1599999999999999,-0.18999999999999995,1.19,0.12999999999999989,1.19,-0.16999999999999993,1.06,-4.0000000000000036E-2,1.23,-0.14999999999999991,1.27,-0.12000000000000011,1.38,1.9999999999999796E-2,1.38,-0.17999999999999994,1.36,-1.0000000000000009E-2,1.54,5.0000000000000044E-2,1.55,-0.15999999999999992,1.5,0.1100000000000001,1.5,-0.18000000000000016,1.39,-0.18999999999999995,1.57,0.10000000000000009,1.76,-0.57000000000000006,1.66,-6.0000000000000053E-2,1.66,-0.15999999999999992,1.72,-0.14999999999999991,1.88,-0.20000000000000018,2.0299999999999998,0.10000000000000009,2.23,0.18000000000000016,2.23,-0.11000000000000032,2.0499999999999998,-2.0000000000000018E-2,2.16,5.0000000000000266E-2,2.1800000000000002,2.13]
[]
[]
["1 - The difference in relation to the sum of the Lines of Loans and Financing (Balance Sheet) corrresponds to the Transaction Costs."]
["2 - EBITDA accumulated in the last 12 months"]

{"sheet":"Resultados Financeiros","index":3,"n_rows":15,"n_cols":64,"rows_kept":15,"cut":false,"hidden":false,"merged":[[14,0,14,24],[0,4,0,8]]}
[null,null,null,null,"Financial Results"]
["Economic and Financial Results","1Q21x4Q20","1Q21","2020x2019",2020,"4Q20x3Q20","4Q20","3Q20x2Q20","3Q20","2Q20x1Q20","2Q20","1Q20x4Q19","1Q20","2019x2018",2019,"4Q19x3Q19","4Q19","3Q19x2Q19","3Q19 ","2Q19x1Q19","2Q19","1Q19x4Q18","1Q19","2018x2017",2018,"4Q18x3Q18","4Q18","3Q18x2Q18","3Q18","2Q18x1Q18","2Q18","1Q18x4Q17","1Q18","2017x2016",2017,"4Q17x3Q17","4Q17","3Q17x2Q17","3Q17","2Q17x1Q17","2Q17","1Q17x4Q16 ","1Q17","2016x2015",2016,"4Q16x3Q16","4Q16","3Q16x2Q16","3Q16","2Q16x1Q16","2Q16","1Q16x4Q15","1Q16","2015x2014",2015,"4Q15x3Q15","4Q15","3Q15x2Q15","3Q15","2Q15x 1Q15","2Q15","1Q15x4Q14","1T15",2014]
["Gross Revenues (R$ Millions) ",-1.3720514989192689E-2,1049.5,0.11667114305869797,3890.2,-1.636161952301729E-2,1064.0999999999999,8.6035538600542028E-2,1081.8,0.33132852178561878,996.1,-3.133056217627761E-2,748.2,-0.14689312648153596,3483.7472286999996,-0.16677484641855445,772.39971737000008,4.4788123350526732E-2,927,-1.0967300869468288E-2,887.26123439000003,-0.17394106813996313,897.1,5.5112006821176562E-2,4083.6,-7.3126142595978383E-3,1086,9.7291875626880575E-2,1094,9.9834528405956968E-2,997,-9.3953023488255849E-2,906.5,6.4526776136645037E-2,3870.3,4.1148133279806931E-3,1000.5,7.6860841423949111E-3,996.4,0.11766700576466582,988.8,-1.8091009988901119E-2,884.7,3.8000342602638071E-2,3635.7,-8.4442637943298426E-2,901,6.7932718393922897E-2,984.1,0.11131210805595759,921.5,-0.14875269479519548,829.2,3.602697586370085E-2,3502.6,9.9808061420345373E-2,974.1,4.8786264061575046E-2,885.7,5.7872980082675829E-2,844.5,-0.13939197930142311,798.3,3380.8]
["Gross Average Tariff (R$/ton) ",0.1333333333333333,27.2,1.2658227848101333E-2,24,4.1841004184099972E-3,24,-2.8455284552845628E-2,23.9,-3.5294117647058809E-2,24.6,0.10389610389610393,25.5,1.716738197424883E-2,23.7,-2.1186440677966045E-2,23.1,-2.3618736450722544E-2,23.6,6.7007822175331189E-3,24.170885781042973,3.0472103004291817E-2,24.01,3.0973451327433565E-2,23.3,8.6580086580085869E-3,23.3,4.3478260869564966E-3,23.1,-4.9586776859504078E-2,23,2.5423728813559254E-2,24.2,4.629629629629628E-2,22.6,5.8295964125560484E-2,23.6,-4.4642857142855874E-3,22.3,9.009009009008917E-3,22.4,-1.7699115044247926E-2,22.2,2.8571428571428692E-2,21.6,5.1162790697674376E-2,22.6,1.4150943396226356E-2,21.5,9.52380952380949E-3,21.2,-4.1095890410958846E-2,21,1.9417475728155331E-2,21,6.8292682926829107E-2,21.9,4.9019607843137081E-3,20.5,-2.8571428571428692E-2,20.399999999999999,-1.4084507042253502E-2,21,20.6]
["Net Revenues (R$ Millions) ",-2.5646203554119507E-2,965,0.12627761615451583,3605,-2.07632983982599E-2,990.4,8.9283791060850826E-2,1011.4,0.37616718541574024,928.5,-3.8470539186212571E-2,674.7,-0.14104513282256315,3200.8094170500008,-0.18074189329830692,701.69456839000009,5.0204131020406217E-2,856.5,-1.3957522524483124E-2,815.55573312000001,-0.16681776971894835,827.1,6.6880439761795696E-2,3726.4,-8.8857827476037654E-3,992.7,9.8727512066695944E-2,1001.6,0.11089446746283205,911.6,-9.2256637168141586E-2,820.6,6.507287918521687E-2,3492.8,8.3658672615727347E-3,904,2.7964205816555232E-3,896.5,0.11987974445697103,894,-1.4322755895789685E-2,798.3,3.3630661581618204E-2,3279.4,-8.7960721163049982E-2,809.9,6.6934999399255179E-2,888.01,0.11091831286705811,832.3,-0.15382877795346728,749.2,3.5780744996898539E-2,3172.7,0.10440314332044398,885.4,4.7563047171044204E-2,801.7,6.2473969179508648E-2,765.3,-0.14918497519489726,720.3,3063.1]
["Net Average Tariff (R$/ton) ",0.12107623318385641,25,3.669724770642202E-2,22.6,-4.4642857142855874E-3,22.3,-2.183406113537123E-2,22.4,-4.3478260869566077E-3,22.9,0.1004784688995215,23,2.3474178403755763E-2,21.8,-4.1284403669724856E-2,20.9,-1.8790398045972934E-2,21.8,5.3156200286890165E-3,22.217475202634027,5.2380952380952417E-2,22.1,4.4117647058823595E-2,21.3,-9.4339622641509413E-3,21,4.7393364928909332E-3,21.2,-3.6529680365296691E-2,21.1,2.3364485981308469E-2,21.9,5.1546391752577359E-2,20.399999999999999,6.999999999999984E-2,21.4,-1.4778325123152691E-2,20,1.5000000000000124E-2,20.3,-1.4778325123152691E-2,20,2.1052631578947212E-2,19.399999999999999,4.6391752577319645E-2,20.3,1.5706806282722363E-2,19.399999999999999,5.2631578947368585E-3,19.100000000000001,-4.5226130653266305E-2,19,1.6042780748663166E-2,19,6.9892473118279508E-2,19.899999999999999,1.0869565217391353E-2,18.600000000000001,-3.1578947368421151E-2,18.399999999999999,-2.5641025641025661E-2,19,18.7]
["EBITDA (R$ Millions) ",-0.28147058823529414,488.6,2.4963541294369396E-2,2012.9,0.23032386466437482,680,0.11229623666733768,552.70000000000005,0.75335215243472131,496.9,-0.30737210540679871,283.39999999999998,0.27259897098885455,1963.8747320300004,-0.31520282805020883,409.1663102400002,0.26352703997641114,597.5,-2.3574978071443264E-2,472.88263812000002,0.22297979797979806,484.3,7.991602519244223E-2,1543.2,-8.6505190311418678E-2,396,0.13214938626273187,433.5,0.15714717437292225,382.9,0.10891420911528149,330.9,-2.8023398177118741E-2,1429,-0.27095040312729057,298.39999999999998,3.1862745098039102E-3,409.3,0.15351993214588644,408,0.13183999999999996,353.7,0.20894663267823388,1470.2,-0.14640808522261683,312.5,8.5383931218499853E-2,366.1,-0.25753907109839314,337.3,0.47452125933138589,454.3,2.2251524641501153E-3,1216.0999999999999,1.3820335636722803E-2,308.10000000000002,-5.5624611559975223E-2,303.89999999999998,0.1399220687212186,321.8,-0.29283567134268529,282.3,1213.4000000000001]
["Adjusted EBITDA (R$ Millions) ","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",-5.5624611559975223E-2,303.89999999999998,0.1399220687212186,321.8,-0.29283567134268529,282.3,1265.2]
["EBITDA 12M (R$ Millions)",-0.28147058823529414,488.6,2.4963541294369396E-2,2012.9,0.23032386466437482,680,0.11229623666733768,552.70000000000005,0.75335215243472131,496.9,-0.85569344348808962,283.39999999999998,"-",1963.8747320300004,6.7538483775055891E-3,1963.8747320300004,9.1815247058465665E-2,1950.7,5.3019149997052928E-2,1786.6575917999999,9.9468636599274296E-2,1696.7,"-","-",6.7515218594355275E-2,1543.2,1.7025467848599929E-2,1445.6,-1.735222951952986E-2,1421.4,-1.5651582170806422E-2,1446.5,"-","-",-9.4371418941692209E-3,1469.5,2.9993751301812255E-2,1483.5,5.1620911214953269E-2,1440.3,-6.8426064481023063E-2,1369.6,"-","-",3.0017737754128859E-3,1470.2,4.4314619549729262E-2,1465.8,1.1166342482530123E-2,1403.6,0.14143573719266511,1388.1,"-","-",-6.9690942472460327E-2,1216.0999999999999,2.204847537138388E-2,1307.2,2.1076161583905462E-2,1279,3.2305917257293482E-2,1252.5999999999999,1213.4000000000001]
["EBITDA Margin (%) ",-0.26346433770014566,0.50600000000000001,-9.054705700718968E-2,0.55800000000000005,0.25824175824175821,0.68700000000000006,2.0560747663551426E-2,0.54600000000000004,0.27380952380952395,0.53500000000000003,-0.27972633291598659,0.42,0.48201850061765894,0.61355565925571076,-0.11488830344118239,0.58311169655881756,0.11799999999999999,0.69799999999999995,-1.0238907849829393E-2,0.57999999999999996,0.46867167919799479,0.58599999999999997,1.2224938875305735E-2,0.41399999999999998,-7.8521939953810516E-2,0.39900000000000002,3.0952380952381064E-2,0.433,4.2183622828783962E-2,0.42,0.22121212121212119,0.40300000000000002,-8.7053571428571508E-2,0.40899999999999997,-0.27789934354485779,0.33,2.1929824561404132E-3,0.45700000000000002,2.9345372460496622E-2,0.45600000000000002,0.1476683937823835,0.443,0.16971279373368153,0.44800000000000001,-6.3106796116504826E-2,0.38600000000000001,1.7283950617283939E-2,0.41199999999999998,-0.33168316831683164,0.40500000000000003,0.74137931034482762,0.60599999999999998,-3.3316506814739966E-2,0.38300000000000001,-8.1794195250659674E-2,0.34799999999999998,-9.9762470308788598E-2,0.379,7.3979591836734526E-2,0.42099999999999999,-0.1694915254237287,0.39200000000000002,0.3962]
["Adjusted EBITDA Margin (%) ","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",-9.9762470308788709E-2,37.9,7.3979591836734748E-2,42.1,-0.16949152542372881,39.200000000000003,41.31]
["Net Income (R$ Millions) ",-0.66710758377424995,75.5,-0.14513596575661758,430.3,0.52624495289367434,226.8,1.5027322404371546E-2,148.6,"-",146.4,-2.0505166475315733,-91.5,-3.49791038151821E-2,503.35489945000103,-0.51878453038674044,87.1,0.51591289782244543,181,3.0385143123430547E-2,119.4,-0.19838232173133508,115.879,0.20046029919447639,521.6,-0.12177130783717971,144.55644273000021,0.3263497179693795,164.6,0.40384615384615374,124.1,0.30000000000000004,88.4,4.0469348659003757E-2,434.5,-0.53232462173314987,68,6.2283737024222408E-3,145.4,0.3974854932301739,144.5,0.91481481481481497,103.4,0.41176470588235303,417.6,-0.52589991220368748,54,0.33060747663551426,113.9,-0.47836684948202313,85.6,0.78175895765472325,164.1,-0.21911298838437165,295.8,0.58247422680412364,92.1,-0.36876355748373102,58.2,0.6763636363636365,92.2,-0.58615500376222718,55,378.8]
["Net Debt/Adjusted EBITDA¹ (x) ",-0.8,"0,75x",-0.36,0.83,-6.0000000000000053E-2,0.83,-0.10999999999999999,0.89,-0.15999999999999992,1,-3.0000000000000027E-2,1.1599999999999999,"-",1.19,"-",1.19,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",-0.11000000000000032,2.0499999999999998,-2.0000000000000018E-2,2.16,5.0000000000000266E-2,2.1800000000000002,2.13]
[]
["1EBITDA accumulated over the past 12 months."]

{"sheet":"Resultados Operacionais","index":4,"n_rows":17,"n_cols":59,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,4,0,8]]}
[null,null,null,null,"Operational Results"]
["Operational Results","1Q21x4Q20","1Q21","2020x2019",2020,"4Q20x3Q20","4Q20","3Q20x2Q20","3Q20","2Q20x1Q20","2Q20","1Q20 x 4Q19","1Q20","2019x2018",2019,"4Q19x3Q19","4Q19","3Q19x2Q19","3Q19","2Q19x1Q19","2Q19","1Q19x4Q18","1Q19","2018x2017",2018,"4Q18x3Q18","4Q18","3Q18x2Q18","3Q18","2Q18x1Q18","2Q18","1Q18x4Q17","1Q18","2017x2016",2017,"4Q17x3Q17","4Q17","3Q17x2Q17","3Q17","2Q17x1Q17","2Q17","1Q17x4Q16","1Q17","2016x2015",2016,"4Q16x3Q16","4Q16","3Q16x2Q16 ","3Q16","2Q16x1Q16 ","2Q16","1Q16x4Q15 ","1Q16",2015,"4Q15x3Q15","4Q15","3Q15x2Q15","3T15","2T15"]
["Iron One (Thousand tons) ",-0.11255026153791414,24940,0.42357194935051412,95674,2.738173576076619E-2,28103,0.12484579323957568,27354,0.52943396226415085,24318,-0.11455142841231836,15900,-0.42036947597198748,67207,-0.2047387068201949,17957,5.8950429114102088E-2,22580,-0.10377437794216549,21323,-0.23889955214331415,23792,-7.8636398641190874E-3,115948,0.15269737084700763,31260,-6.3990611949055975E-2,27119,0.15989431122142594,28973,0.89733089054136583,24979,-5.7524193548387115E-2,116867,-6.6311128999798741E-2,27837,-2.501716864514858E-2,29814,6.781436602996127E-2,30579,-4.166387791981796E-2,28637,2.060973200763816E-2,124000,-9.8310199155099531E-2,29882,3.3074597088437852E-2,33140,0.11416365657126981,32079,-0.10879995047512925,28792,121496,4.7602062323681027E-2,32307,2.3633285756962108E-2,30839,30127]
["Export (Thousand tons) ",-0.18475421515079549,20598,0.4247320022354315,84129,2.3619495199124874E-2,25266,0.15303405428130978,24683,0.67595709700148743,21407,-0.15304024932033689,12773,-0.4173294389295652,59049,-0.31735469853340581,15081,0.19222881813275761,22092,-0.10057275992622072,18530,-0.25029112081513827,20602,-4.6847837829874228E-3,101342,0.17576587369501961,27480,-7.744533038604251E-2,23372,0.19061941911833813,25334,0.88547648772367871,21278,-6.6000697158163146E-2,101819,-7.6373140638813064E-2,24030,-2.4886623439901001E-2,26017,6.3411717815862856E-2,26681,-2.8498412452567234E-2,25090,6.374840214283628E-2,109014,-0.12219163182760617,25826,2.3339130434782529E-2,29421,0.15410862671109138,28750,-9.1601939977391189E-2,24911,102481,5.6478021342990292E-2,27423,2.2452436286288346E-2,25957,25387]
["Domestic Market (Thousand tons) ",0.28234050052872761,3638,0.41517528806079929,11545,6.2149007862223993E-2,2837,-8.2445894881484016E-2,2671,-6.9075791493444227E-2,2911,8.7273991655076433E-2,3127,-0.44142416980486132,8158,0.32290708371665144,2876,-0.22162549230218398,2174,-0.12445141065830723,2793,-0.1558613389785658,3190,-2.9439128123338598E-2,14605,8.5401654657057957E-3,3779,2.9678483099752739E-2,3747,-1.7017828200972418E-2,3639,0.97241922773837663,3702,4.1371947150674604E-3,15048,2.6336581511718915E-3,3807,-2.5910723447922002E-2,3797,9.9266779469825206E-2,3898,-0.12573964497041423,3546,-0.21188535366815675,14986,9.0322580645161299E-2,4056,0.11745268849504353,3720,-0.14223138366400412,3329,-0.20536445536445536,3881,19015,4.0966816878329482E-4,4884,2.9957805907173007E-2,4882,4740]
["Coal and Coke (Thousand tons)",0.33333333333333326,704,0.37810945273631846,2493,-4.6931407942238268E-2,528,-0.28608247422680411,554,0.22012578616352196,776,0.29268292682926833,636,-0.40591133004926105,1809,8.1967213114753079E-3,492,-0.28550512445095166,488,7.0532915360501658E-2,683,-5.4814814814814761E-2,638,-3.6087369420702786E-2,3045,-0.36500470366886173,675,0.24182242990654212,1063,0.14133333333333331,856,0.86206896551724133,750,0.42682926829268286,3159,0.37876386687797137,870,-0.22766217870257033,631,-2.8537455410225898E-2,817,0.13189771197846567,841,-0.12903225806451613,2214,0.451171875,743,0.29620253164556964,512,-0.29840142095914746,395,-7.5533661740558311E-2,563,2542,-8.832335329341312E-2,609,-3.8848920863309377E-2,668,695]
["Steel Products (Thousand tons)",7.4999999999999956E-2,1806,-0.13993511073494147,6097,0.13131313131313127,1680,0.26598465473145771,1485,-0.33314383172256967,1173,7.8479460453709349E-2,1759,4.0663534938344181E-2,7089,-0.11598915989159897,1631,4.9488054607508492E-2,1845,-5.2291105121293757E-2,1758,1.8111964873765096E-2,1855,9.7293814432989789E-2,6812,0.29864575908766922,1822,-0.14555420219244819,1403,-2.4361259655377276E-2,1642,0.96336576989124212,1683,0.18677117186006509,6208,6.5243902439024337E-2,1747,0.16065109695682933,1640,0.3482824427480915,1413,-0.31770833333333337,1048,1.2582268679829589E-2,5231,6.1506565307532846E-2,1536,0.2293967714528462,1447,0.12416427889207249,1177,-5.6756756756756732E-2,1047,5166,-8.4158415841584122E-2,1110,-0.15126050420168069,1212,1428]
["Construction (Thousand tons)",2.8688524590164022E-2,502,-1.171303074670571E-2,2025,-0.13780918727915192,488,0.11417322834645671,566,9.7192224622030254E-2,508,-9.7465886939571145E-2,463,0.21314387211367669,2049,-8.8809946714031973E-2,513,5.6285178236397782E-2,563,0.20861678004535156,533,-3.7117903930131035E-2,441,8.1998718770019297E-2,1689,-0.53360488798370675,458,"-",982,0.23579545454545459,435,0.96438356164383565,352,-0.33715498938428878,1561,-0.12048192771084343,365,9.210526315789469E-2,415,-5.4726368159203953E-2,380,-0.20079522862823063,402,-0.13956887102667159,2355,-0.16166666666666663,503,-8.2644628099173278E-3,600,-6.4914992272024685E-2,605,-1.3719512195121908E-2,647,2737,-7.9943899018232845E-2,656,-3.3875338753387552E-2,713,738]
["Bauxite (Thousand tons) ","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",5.12820512820511E-3,784,-0.58721789883268483,212.17,"-",514,-3.2967032967032961E-2,176,0.95789473684210524,182,-8.8785046728971917E-2,780,-0.12442396313364057,190,6.3725490196078427E-2,217,0.19999999999999996,204,-0.12371134020618557,170,-2.3310023310023631E-3,856,-0.22088353413654616,194,0.15277777777777768,249,9.6446700507614169E-2,216,-0.28102189781021902,197,858,7.4509803921568585E-2,274,0.34210526315789469,255,190]
["Agricultural Products (Thousand tons) ",-0.17848026703318276,8368,0.41965894911964519,40960,-0.14518294729775094,10186,8.4455769930833702E-2,11916,0.39601067208740948,10988,-0.18738385298368776,7871,-0.22399139322216244,28852,-0.14818397678304462,9686,0.20724068372438698,11371,0.1683205160009924,9419,-0.1493088530125567,8062,5.2452798143063362E-2,37180,"-",9477,-0.49247958745165454,4724,0.24123216428857175,9308,0.79548106502598914,7499,0.28878917223012657,35327,-6.4503324402103823E-2,9427,0.11805170309552859,10077,0.32330054323887825,9013,0.25943047337278102,6811,1.5222222222222248E-2,27411,-0.32298447671507258,5408,7.4811625403659932E-2,7988,0.18646232439335897,7432,-0.19959110656785073,6264,27000,2.0472030251662554E-2,7826,0.21460247070003158,7669,6314]
["Sugar (Thousand tons) ",-0.56894409937888191,1735,1.0053440213760854,12008,0.10698569856985696,4025,0.41754385964912277,3636,0.43939393939393945,2565,-0.28462464873544757,1782,-0.33826942203558408,5988,0.15324074074074079,2491,-2.7700831024930483E-3,2160,0.6273478587528174,2166,-0.42604570935748165,1331,-9.5913677690078969E-2,9049,0.32136752136752134,2319,-0.23328964613368286,1755,0.38057901085645351,2289,0.60116026105873821,1658,-5.1549322467544734E-2,10009,-4.7980669658267194E-2,2758,5.0018122508155072E-2,2897,0.73086574654956094,2759,-0.50542972385975804,1594,0.17412105028927449,10553,2.4149984111852651E-2,3223,0.29666254635352285,3147,0.38211845102505704,2427,-0.32823259372609026,1756,8988,-2.2438294689603566E-2,2614,0.56465769455822112,2674,1709]
["Soybean Meal (Thousand tons) ",-2.1702838063439089E-2,1172,0.31538034425319261,4738,-0.11782032400589104,1198,-1.0204081632653073E-2,1358,0.69382716049382709,1372,-0.37013996889580092,810,-0.13246628131021199,3602,0.11535125758889841,1286,-0.1740687679083095,1153,0.32447817836812143,1396,3.0303030303030276E-2,1054,9.5514511873350916E-2,4152,0.64469453376205799,1023,-0.40134744947064482,622,-3.7962962962962976E-2,1039,"-",1080,0.16795069337442214,3790,0.15005599104143341,1027,-8.5977482088024582E-2,893,9.2841163310962038E-2,977,0.11749999999999994,894,-9.7650289899298137E-3,3245,7.5566750629723067E-3,800,-0.15441959531416405,794,0.32067510548523215,939,2.302158273381294E-2,711,3277,-0.17163289630512513,695,-0.15252525252525251,839,990]
["Soy (Thousand tons) ","-",5247,0.18830720694074721,12053,"-",0,-0.9275159433815523,466,0.24665503199534622,6429,"-",5157,-0.20340846619021435,10143,0.19191919191919182,590,-0.89068021201413428,495,-0.11562499999999998,4528,"-",5120,0.35414229501223016,12733,"-",784,-0.95154939222735835,283,0.40038360105490289,5841,"-",4171,0.31473713646532442,9403,-0.38120104438642299,237,-0.91779351792230091,383,0.12972841901066934,4659,"-",4124,0.21943734015345262,7152,0.1166666666666667,201,-0.95477386934673369,180,0.61003236245954695,3980,"-",2472,5865,-0.80307692307692302,64,-0.90378922439313203,325,3378]
["Corn (Thousand tons) ",-0.95687222893994361,214,0.33358920934312963,12161,-0.23129357087529046,4962,"-",6455,"-",622,-0.98326880530973448,121,-0.18906180524677629,9119,5.272333044232437,7232,-0.13308270676691725,1153,1.3877917414721725,1330,-0.8959073070454121,557,-7.2577319587628919E-2,11245,"-",5351,"-",2065,-0.76610169491525426,138,0.10915818686401479,590,0.87635406994738463,12125,-8.4518970189701892E-2,5405,8.5533980582524265,5904,"-",618,-0.83192567567567566,199,-0.27147688838782413,6462,-0.69381949831911038,1184,"-",3867,-0.93509433962264155,86,-0.70238095238095233,1325,8870,0.1620986687548942,4452,"-",3831,237]
["Container (Thousand tons) ",-0.12903225806451613,540,-7.4812967581047385E-2,2226,0.17424242424242431,620,3.937007874015741E-2,528,-0.10877192982456141,508,-9.6671949286846304E-2,570,0.21331316187594562,2406,-4.7318611987381409E-3,631,6.5546218487394947E-2,634,9.174311926605494E-2,595,-3.3687943262411313E-2,545,7.7131993481803329E-2,1983,"-",564,-0.48172043010752685,241,0.10714285714285721,465,"-",420,3.4269662921348365E-2,1841,-0.17892644135188862,413,2.2357723577235866E-2,503,0.13888888888888884,492,-2.921348314606742E-2,432,0.16415958142576859,1780,-1.5486725663716783E-2,445,2.0316027088036037E-2,452,4.5351473922903285E-3,443,4.7505938242280221E-2,441,1529,5.513784461152893E-2,421,-4.9875311720698479E-3,399,401]
["Others (Thousand tons) ",-0.15155858115370835,2368,0.10976394849785409,10343,1.0865628395508864E-2,2791,7.431906614785988E-2,2761,0.22673031026252977,2570,-0.19361046959199379,2095,0.30862117382757659,9320,0.13153310104529625,2598,-4.2136003337505223E-2,2296,0.181370133070478,2397,-1.2171372930866564E-2,2029,0.36306220095693775,7122,-5.6066176470588203E-2,2054,0.52916373858046373,2176,-0.21163434903047096,1423,"-",1805,8.7408949011446468E-2,5225,0.15638148667601692,1649,0.18734388009991676,1426,5.5360281195079075E-2,1201,-5.716652858326432E-2,1138,-0.55791701168460761,4805,-9.5880149812734072E-2,1207,0.1558441558441559,1335,-0.25771208226221076,1155,0.27645611156685801,1556,10869,-0.13300142247510671,1219,-0.1207004377736085,1406,1599]
["Total (Thousand tons) ",-0.13224462214213317,38524,0.34603139844355346,159817,-1.7048599579320256E-2,44395,0.10590107737512233,45165,0.39418973816270109,40840,-0.12579085591500538,29293,-0.31983295429157377,118732,-0.14711871309305635,33508,7.0284406668845945E-2,39288,-1.7504416251806654E-2,36708,-0.19689609217144577,37362,2.1027326751204889E-2,174563,0.21712058184862526,46522,-0.11680299459309584,38223,0.15441862946464302,43278,0.8860971920204217,37489,1.3726408661571377E-2,170968,-5.3999060885897676E-2,42308,1.4149980725186584E-2,44723,0.10695818063155782,44099,-2.0291089456149214E-3,39838,9.4509019955228979E-3,168653,-0.12697648988518317,39919,5.1101098800055089E-2,45725,0.10114919252771726,43502,-0.11068590594962069,39506,167074,2.9263206672845321E-2,44423,4.0175451280938912E-2,43160,41493]

{"sheet":"Outros Resultados","index":5,"n_rows":6,"n_cols":12,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,4,0,11]]}
[null,null,null,null,"Other Results"]
["Others Results",2020,2019,2018,2017,2016,2015,2014,2013,2012,2011,2010]
["Transit Time (hours) ",20.07,19.079999999999998,19.47,19.5,19.53,19.71,21.45,22.07,22.62,26.99,27.39]
["Energy Efficiency (liters/MTKB ¹) ",2.468,2.4849999999999999,2.4460000000000002,2.4630000000000001,2.4849999999999999,2.5569999999999999,2.68,2.76,2.81,2.93,2.96]
[]
["1Thousand ton per gross kilometer"]