{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Rosto PT","Rosto EN","EDP Energias do Brasil","EDP Energias do Brasil EN","EDP SP","EDP SP EN","EDP ES","EDP ES EN","Pecém","Pecém EN"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rosto PT","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Rosto EN","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"EDP Energias do Brasil","index":2,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,1,4,1],[3,3,4,3]]}
[]
["EDP Energias do Brasil Consolidado"]
[]
["R$ Mil",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Receita operacional líquida",12846396,13400075.6676,12556836]
["Receita com construção da infraestrutura",970629,1012463.1099,2589847]
["Margem de Construção Transmissão",17195,17936.104500000001,81653]
["Gastos não gerenciáveis",-9042096,-9431810.3376000002,-8479505]
["Energia comprada para revenda",-7392809,-7711439.0679000001,-6926419]
["Moeda Estrangeira - Itaipu",0,0,0]
["Moeda Nacional",0,0,0]
["Ressarcimento CDE / CCEE / CONER",0,0,0]
["Leilão",0,0,0]
["PROINFA",0,0,0]
["Contratos bilaterais",0,0,0]
["Energia de curto prazo - CCEE",0,0,0]
["Outros supridores",0,0,0]
["Efeito líquido da CVA",0,0,0]
["Encargos de uso do sistema",-967552,-1009253.4912,-957339]
["Outras",-681735,-711117.77850000001,-595747]
["Programa de eficiência energética",0,0,0]
["PIS/Cofins",0,0,0]
["Taxa de fiscalização",0,0,0]
["Direito de outorga - UBP",0,0,0]
["Compensações financeiras",0,0,0]
["Outras",-6606,-6890.7186000000002,-5187]
["Custo da matéria prima consumida",-675129,-704227.05989999999,-590560]
["Ressarcimento por indisponibilidade",0,0,0]
["Margem Bruta",3821495,3986201.4345,4158984]
["Gastos gerenciáveis",-3006476,-3136055.1156000001,-4456519]
["Total do PMSO",-1333942,-1391434.9002,-1151381]
["Pessoal",-489139,-510220.8909,-376929]
["Material",-76290,-79578.099000000002,-63696]
["Serviços de terceiros",-491839,-513037.26089999999,-472376]
["Provisões",-132354,-138058.45740000001,-157176]
["Provisão p/créd.liq.duvidosa / perdas líquidas",-85142,-88811.620200000005,-113000]
["Provisões para contingências",-47212,-49246.837200000002,-24363]
["Outros",-144320,-150540.19200000001,-81204]
["Aluguéis e arrendamentos",-27248,-28422.388800000001,-8145]
["Outras",-117072,-122117.80319999999,-73059]
["Ganhos e perdas na desativação e alienação de bens",-94193,-98252.718299999993,-93448]
["Valor justo do ativo financeiro indenizável",0,0,0]
["Custo com construção da infraestrutura",-970630,-1012464.153,-2589847]
["Ganho na alienação de investimento",374655,390802.63049999997,0]
["EBITDA",2768014,2887315.4034000002,2914155]
["Margem EBITDA",0.87629538475229363,0.91406371583511747,0.92549900985003075]
["Depreciação e amortização",-607710,-633902.30099999998,-621843]
["Depreciação",-332415,-346742.08649999998,-327895]
["Depreciação - Ativos de direito de uso",0,0,-26009]
["Amortização",-275295,-287160.2145,-267939]
["Resultado do serviço (EBIT)",2160303,2253412.0592999998,2292312]
["Resultado das participações societárias",2975,3103.2224999999999,68148]
["Resultado financeiro líquido",-366325,-382113.60749999998,-433180]
["Receitas financeiras",459870,479690.397,758416]
["Despesas financeiras",-826195,-861804.00450000004,-1191596]
["Outros resultados",0,0,0]
["LAIR",1796953,1874401.6743000001,1927280]
["IR e Contribuição social",-382203,-398675.94929999998,-444825]
["Imposto de renda e contribuição social correntes",-297714,-310545.47340000002,-287901]
["Imposto de renda e contribuição social diferidos",-84489,-88130.475900000005,-156924]
["Lucro líquido antes de minoritários",1414750,1475725.7250000001,1482455]
["Reversão dos juros sobre capital próprio",0,0,0]
["Participações dos acionistas não controladores",-141917,-148033.62270000001,-144599]
["Partes Beneficiárias",0,0,0]
["Lucro líquido",1272833,1327692.1022999999,1337856]

{"sheet":"EDP Energias do Brasil EN","index":3,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["EDP Energias do Brasil Consolidated"]
[]
["R$ Thousand",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Net operating revenue",12846396,13400075.6676,12556836]
["Infrastructure revenue",970629,1012463.1099,2589847]
["Transmission Construction Margin",17195,17936.104500000001,81653]
["Non-manageable expenditures",-9042096,-9431810.3376000002,-8479505]
["Energy purchased to resell",-7392809,-7711439.0679000001,-6926419]
["Itaipu - Foreign Exchange",0,0,0]
["National Currency",0,0,0]
["CDE / CCEE / CONER Reimbursement ",0,0,0]
["Auction",0,0,0]
["PROINFA",0,0,0]
["Bilateral contracts",0,0,0]
["Short-term energy  - CCEE",0,0,0]
["Other suppliers",0,0,0]
["Net effect of CVA",0,0,0]
["Charges for usage of basic network",-967552,-1009253.4912,-957339]
["Others",-681735,-711117.77850000001,-595747]
["Efficiency Energy Program",0,0,0]
["PIS/Cofins",0,0,0]
["Inspection fee",0,0,0]
["Granting rights",0,0,0]
["Financial compensations",0,0,0]
["Others",-6606,-6890.7186000000002,-5187]
["Cost of consumed materials",-675129,-704227.05989999999,-590560]
["Reimbursement for downtime",0,0,0]
["Gross Margin",3821495,3986201.4345,4158984]
["Manageable expenditures",-3006476,-3136055.1156000001,-4456519]
["Total PMTO",-1333942,-1391434.9002,-1151381]
["Personnel",-489139,-510220.8909,-376929]
["Material",-76290,-79578.099000000002,-63696]
["Third-party services",-491839,-513037.26089999999,-472376]
["Provisions",-132354,-138058.45740000001,-157176]
["Provision for doubtful account/net losses",-85142,-88811.620200000005,-113000]
["Provision for contingencies",-47212,-49246.837200000002,-24363]
["Other",-144320,-150540.19200000001,-81204]
["Rent and leasing",-27248,-28422.388800000001,-8145]
["Others",-117072,-122117.80319999999,-73059]
["Gains/Losses on Deactivation/Asset Sale",-94193,-98252.718299999993,-93448]
["Value of Indemnified financial asset",0,0,0]
["Construction Costs",-970630,-1012464.153,-2589847]
["Gains on the sale of financial assets ",374655,390802.63049999997,0]
["EBITDA",2768014,2887315.4034000002,2914155]
["EBITDA Margin",0.87629538475229363,0.91406371583511747,0.92549900985003075]
["Depreciation and amortization",-607710,-633902.30099999998,-621843]
["Depreciation",-332415,-346742.08649999998,-327895]
["Depreciation - Asset right of usage",0,0,-26009]
["Amortization",-275295,-287160.2145,-267939]
["Result from Service - EBIT",2160303,2253412.0592999998,2292312]
["Result from corporate participation",2975,3103.2224999999999,68148]
["Net Financial Result",-366325,-382113.60749999998,-433180]
["Financial revenues",459870,479690.397,758416]
["Financial expenses",-826195,-861804.00450000004,-1191596]
["Other Income",0,0,0]
["Income before income tax and social contribution",1796953,1874401.6743000001,1927280]
["Income Tax and Social Contribution",-382203,-398675.94929999998,-444825]
["Current income tax and social contribution",-297714,-310545.47340000002,-287901]
["Deferred income tax and social contribution",-84489,-88130.475900000005,-156924]
["Net Income before minority interests",1414750,1475725.7250000001,1482455]
["Reversal of interest on equity capital",0,0,0]
["Minority interests",-141917,-148033.62270000001,-144599]
["Founders' shares",0,0,0]
["Net Income",1272833,1327692.1022999999,1337856]

{"sheet":"EDP SP","index":4,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["EDP SP"]
[]
["R$ Mil",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Receita operacional líquida",3870403,4037217.3692999999,4074547]
["Receita com construção da infraestrutura",318683,332418.23729999998,328973]
["Margem de Construção Transmissão",0,0,0]
["Gastos não gerenciáveis",-2931600,-3057951.96,-2932478]
["Energia comprada para revenda",-2431537,-2536336.2447000002,-2457921]
["Moeda estrangeira - Itaipu",0,0,0]
["Moeda nacional",0,0,0]
["Ressarcimento CDE / CCEE / CONER",0,0,0]
["Leilão",0,0,0]
["PROINFA",0,0,0]
["Contratos bilaterais",0,0,0]
["Energia de curto prazo - CCEE",0,0,0]
["Outros supridores",0,0,0]
["Efeito líquido da CVA",0,0,0]
["Encargos de uso do sistema",-499111,-520622.68410000001,-473582]
["Outras",-952,-993.03120000000001,-975]
["Programa de eficiência energética",0,0,0]
["PIS/Cofins",0,0,0]
["Taxa de fiscalização",0,0,0]
["Direito de outorga - UBP",0,0,0]
["Compensações financeiras",0,0,0]
["Outras",0,0,0]
["Custo da matéria prima consumida",0,0,0]
["Ressarcimento por indisponibilidade",0,0,0]
["Margem Bruta",938803,979265.40929999994,1142069]
["Gastos gerenciáveis",-917438,-956979.57779999997,-977215]
["Total do PMSO",-459321,-479117.73509999999,-492668]
["Pessoal",-168445,-175704.97949999999,-182138]
["Material",-16679,-17397.8649,-17298]
["Serviços de terceiros",-177202,-184839.4062,-170396]
["Provisões",-55043,-57415.353300000002,-80324]
["Provisão p/créd.liq.duvidosa / perdas líquidas",-35089,-36601.335899999998,-57114]
["Provisões para contingências",-19954,-20814.017400000001,-23210]
["Outros",-21997,-22945.0707,-42512]
["Aluguéis e arrendamentos",-8535,-8902.8585000000003,-2732]
["Outras",-15791,-16471.592100000002,-39780]
["Ganhos e perdas na desativação e alienação de bens",-39308,-41002.174800000001,-38848]
["Valor justo do ativo financeiro indenizável",0,0,0]
["Custo com construção da infraestrutura",-318683,-332418.23729999998,-328973]
["Ganho na alienação de investimento",0,0,0]
["EBITDA",440174,459145.49939999997,610553]
["Margem EBITDA",0.46477362388221066,0.48480536707153393,0.57895309303048148]
["Depreciação e amortização",-100126,-104441.43059999999,-116726]
["Depreciação",-336,-350.48160000000001,-693]
["Depreciação - Ativos de direito de uso",0,0,-9169]
["Amortização",-99790,-104090.94899999999,-106864]
["Resultado do serviço (EBIT)",340048,354704.06880000001,493827]
["Resultado das participações societárias",0,0,0]
["Resultado financeiro líquido",-51898,-54134.803800000002,-62407]
["Receitas financeiras",128990,134549.46900000001,336613]
["Despesas financeiras",-180888,-188684.27280000001,-399020]
["Outros resultados",0,0,0]
["LAIR",288150,300569.26500000001,431420]
["IR e Contribuição social",-74657,-77874.716700000004,-88317]
["Imposto de renda e contribuição social correntes",-75836,-79104.531600000002,-93769]
["Imposto de renda e contribuição social diferidos",1179,1229.8149000000001,5452]
["Lucro líquido antes de minoritários",213493,222694.54829999999,311061]
["Reversão dos juros sobre capital próprio",0,0,0]
["Participações de minoritários",0,0,0]
["Partes Beneficiárias",0,0,0]
["Lucro líquido",213493,222694.54829999999,343103]

{"sheet":"EDP SP EN","index":5,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["EDP SP"]
[]
["R$ Thousand",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Net operating revenue",3870403,4037217.3692999999,4074547]
["Infrastructure revenue",318683,332418.23729999998,328973]
["Transmission Construction Margin",0,0,0]
["Non-manageable expenditures",-2931600,-3057951.96,-2932478]
["Energy purchased to resell",-2431537,-2536336.2447000002,-2457921]
["Itaipu - Foreign Exchange",0,0,0]
["National Currency",0,0,0]
["CDE / CCEE / CONER Reimbursement ",0,0,0]
["Auction",0,0,0]
["PROINFA",0,0,0]
["Bilateral contracts",0,0,0]
["Short-term energy  - CCEE",0,0,0]
["Other suppliers",0,0,0]
["Net effect of CVA",0,0,0]
["Charges for usage of basic network",-499111,-520622.68410000001,-473582]
["Others",-952,-993.03120000000001,-975]
["Efficiency Energy Program",0,0,0]
["PIS/Cofins",0,0,0]
["Inspection fee",0,0,0]
["Granting rights",0,0,0]
["Financial compensations",0,0,0]
["Others",0,0,0]
["Cost of consumed materials",0,0,0]
["Reimbursement for downtime",0,0,0]
["Gross Margin",938803,979265.40929999994,1142069]
["Manageable expenditures",-917438,-956979.57779999997,-977215]
["Total PMTO",-459321,-479117.73509999999,-492668]
["Personnel",-168445,-175704.97949999999,-182138]
["Material",-16679,-17397.8649,-17298]
["Third-party services",-177202,-184839.4062,-170396]
["Provisions",-55043,-57415.353300000002,-80324]
["Provision for doubtful account/net losses",-35089,-36601.335899999998,-57114]
["Provision for contingencies",-19954,-20814.017400000001,-23210]
["Other",-21997,-22945.0707,-42512]
["Rent and leasing",-8535,-8902.8585000000003,-2732]
["Others",-15791,-16471.592100000002,-39780]
["Gains/Losses on Deactivation/Asset Sale",-39308,-41002.174800000001,-38848]
["Value of Indemnified financial asset",0,0,0]
["Construction Costs",-318683,-332418.23729999998,-328973]
["Gains on the sale of financial assets ",0,0,0]
["EBITDA",440174,459145.49939999997,610553]
["EBITDA Margin",0.46477362388221066,0.48480536707153393,0.57895309303048148]
["Depreciation and amortization",-100126,-104441.43059999999,-116726]
["Depreciation",-336,-350.48160000000001,-693]
["Depreciation - Asset right of usage",0,0,-9169]
["Amortization",-99790,-104090.94899999999,-106864]
["Result from Service - EBIT",340048,354704.06880000001,493827]
["Result from corporate participation",0,0,0]
["Net Financial Result",-51898,-54134.803800000002,-62407]
["Financial revenues",128990,134549.46900000001,336613]
["Financial expenses",-180888,-188684.27280000001,-399020]
["Other Income",0,0,0]
["Income before income tax and social contribution",288150,300569.26500000001,431420]
["Income Tax and Social Contribution",-74657,-77874.716700000004,-88317]
["Current income tax and social contribution",-75836,-79104.531600000002,-93769]
["Deferred income tax and social contribution",1179,1229.8149000000001,5452]
["Net Income before minority interests",213493,222694.54829999999,311061]
["Reversal of interest on equity capital",0,0,0]
["Minority interests",0,0,0]
["Founders' shares",0,0,0]
["Net Income",213493,222694.54829999999,343103]

{"sheet":"EDP ES","index":6,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["EDP ES"]
[]
["R$ Mil",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Receita operacional líquida",3055968,3187680.2208000002,3516982]
["Receita com construção da infraestrutura",335846,350320.96259999997,317961]
["Margem de Construção Transmissão",0,0,0]
["Gastos não gerenciáveis",-2161703,-2254872.3993000002,-2405389]
["Energia comprada para revenda",-1846929,-1926531.6399000001,-2063331]
["Moeda estrangeira - Itaipu",0,0,0]
["Moeda nacional",0,0,0]
["Ressarcimento CDE / CCEE / CONER",0,0,0]
["Leilão",0,0,0]
["PROINFA",0,0,0]
["Contratos bilaterais",0,0,0]
["Energia de curto prazo - CCEE",0,0,0]
["Outros supridores",0,0,0]
["Efeito líquido da CVA",0,0,0]
["Encargos de uso do sistema",-313990,-327522.96899999998,-341287]
["Outras",-784,-817.79039999999998,-771]
["Programa de eficiência energética",0,0,0]
["PIS/Cofins",0,0,0]
["Taxa de fiscalização",0,0,0]
["Direito de outorga - UBP",0,0,0]
["Compensações financeiras",0,0,0]
["Outras",0,0,0]
["Custo da matéria prima consumida",0,0,0]
["Ressarcimento por indisponibilidade",0,0,0]
["Margem Bruta",894265,932807.82149999996,1111593]
["Gastos gerenciáveis",-931352,-971493.27119999996,-806889]
["Total do PMSO",-442440,-461509.16399999999,-328068]
["Pessoal",-141623,-147726.95129999999,-32525]
["Material",-13399,-13976.4969,-15084]
["Serviços de terceiros",-186946,-195003.3726,-184042]
["Provisões",-73854,-77037.107399999994,-72041]
["Provisão p/créd.liq.duvidosa / perdas líquidas",-49912,-52063.207199999997,-53509]
["Provisões para contingências",-23942,-24973.9002,-18532]
["Outros",-26618,-27765.235799999999,-24376]
["Aluguéis e arrendamentos",-6868,-7164.0108,-2978]
["Outras",-19750,-20601.224999999999,-21398]
["Ganhos e perdas na desativação e alienação de bens",-48988,-51099.382799999999,-43193]
["Valor justo do ativo financeiro indenizável",0,0,0]
["Custo com construção da infraestrutura",-335846,-350320.96259999997,-317961]
["Ganho na alienação de investimento",374655,390802.63049999997,0]
["EBITDA",402837,420199.27470000001,740332]
["Margem EBITDA",0.51521280310505302,0.53741847491888084,0.82780679355146147]
["Depreciação e amortização",-104078,-108563.76180000001,-117667]
["Depreciação",-396,-413.06759999999997,-2328]
["Depreciação - Ativos de direito de uso",0,0,-7058]
["Amortização",-103682,-108150.6942,-108281]
["Resultado do serviço (EBIT)",298759,311635.51289999997,622665]
["Resultado das participações societárias",0,0,0]
["Resultado financeiro líquido",-92635,-96627.568499999994,-98069]
["Receitas financeiras",109782,114513.6042,274096]
["Despesas financeiras",-202417,-211141.1727,-372165]
["Outros resultados",0,0,0]
["LAIR",206124,215007.94440000001,524596]
["IR e Contribuição social",-35630,-37165.652999999998,-129337]
["Imposto de renda e contribuição social correntes",-26131,-27257.2461,-51936]
["Imposto de renda e contribuição social diferidos",-9499,-9908.4069,-77401]
["Lucro líquido antes de minoritários",170494,177842.29139999999,395259]
["Reversão dos juros sobre capital próprio",0,0,0]
["Participações de minoritários",0,0,0]
["Partes Beneficiárias",0,0,0]
["Lucro líquido",170494,177842.29139999999,395259]

{"sheet":"EDP ES EN","index":7,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["EDP ES"]
[]
["R$ Thousand",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Net operating revenue",3055968,3187680.2208000002,3516982]
["Infrastructure revenue",335846,350320.96259999997,317961]
["Transmission Construction Margin",0,0,0]
["Non-manageable expenditures",-2161703,-2254872.3993000002,-2405389]
["Energy purchased to resell",-1846929,-1926531.6399000001,-2063331]
["Itaipu - Foreign Exchange",0,0,0]
["National Currency",0,0,0]
["CDE / CCEE / CONER Reimbursement ",0,0,0]
["Auction",0,0,0]
["PROINFA",0,0,0]
["Bilateral contracts",0,0,0]
["Short-term energy  - CCEE",0,0,0]
["Other suppliers",0,0,0]
["Net effect of CVA",0,0,0]
["Charges for usage of basic network",-313990,-327522.96899999998,-341287]
["Others",-784,-817.79039999999998,-771]
["Efficiency Energy Program",0,0,0]
["PIS/Cofins",0,0,0]
["Inspection fee",0,0,0]
["Granting rights",0,0,0]
["Financial compensations",0,0,0]
["Others",0,0,0]
["Cost of consumed materials",0,0,0]
["Reimbursement for downtime",0,0,0]
["Gross Margin",894265,932807.82149999996,1111593]
["Manageable expenditures",-931352,-971493.27119999996,-806889]
["Total PMTO",-442440,-461509.16399999999,-328068]
["Personnel",-141623,-147726.95129999999,-32525]
["Material",-13399,-13976.4969,-15084]
["Third-party services",-186946,-195003.3726,-184042]
["Provisions",-73854,-77037.107399999994,-72041]
["Provision for doubtful account/net losses",-49912,-52063.207199999997,-53509]
["Provision for contingencies",-23942,-24973.9002,-18532]
["Other",-26618,-27765.235799999999,-24376]
["Rent and leasing",-6868,-7164.0108,-2978]
["Others",-19750,-20601.224999999999,-21398]
["Gains/Losses on Deactivation/Asset Sale",-48988,-51099.382799999999,-43193]
["Value of Indemnified financial asset",0,0,0]
["Construction Costs",-335846,-350320.96259999997,-317961]
["Gains on the sale of financial assets ",374655,390802.63049999997,0]
["EBITDA",402837,420199.27470000001,740332]
["EBITDA Margin",0.51521280310505302,0.53741847491888084,0.82780679355146147]
["Depreciation and amortization",-104078,-108563.76180000001,-117667]
["Depreciation",-396,-413.06759999999997,-2328]
["Depreciation - Asset right of usage",0,0,-7058]
["Amortization",-103682,-108150.6942,-108281]
["Result from Service - EBIT",298759,311635.51289999997,622665]
["Result from corporate participation",0,0,0]
["Net Financial Result",-92635,-96627.568499999994,-98069]
["Financial revenues",109782,114513.6042,274096]
["Financial expenses",-202417,-211141.1727,-372165]
["Other Income",0,0,0]
["Income before income tax and social contribution",206124,215007.94440000001,524596]
["Income Tax and Social Contribution",-35630,-37165.652999999998,-129337]
["Current income tax and social contribution",-26131,-27257.2461,-51936]
["Deferred income tax and social contribution",-9499,-9908.4069,-77401]
["Net Income before minority interests",170494,177842.29139999999,395259]
["Reversal of interest on equity capital",0,0,0]
["Minority interests",0,0,0]
["Founders' shares",0,0,0]
["Net Income",170494,177842.29139999999,395259]

{"sheet":"Pecém","index":8,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["Pecém"]
[]
["R$ Mil",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Receita operacional líquida",1760102,1835962.3962000001,1983919]
["Receita com construção da infraestrutura",0,0,0]
["Margem de Construção Transmissão",0,0,0]
["Gastos não gerenciáveis",-1034685,-1079279.9235,-1364522]
["Energia comprada para revenda",-290535,-303057.05849999998,-711543]
["Moeda estrangeira - Itaipu",0,0,0]
["Moeda nacional",0,0,0]
["Ressarcimento CDE / CCEE / CONER",0,0,0]
["Leilão",0,0,0]
["PROINFA",0,0,0]
["Contratos bilaterais",0,0,0]
["Energia de curto prazo - CCEE",0,0,0]
["Outros supridores",0,0,0]
["Efeito líquido da CVA",0,0,0]
["Encargos de uso do sistema",-74406,-77612.8986,-66841]
["Outras",-669744,-698609.96640000003,-586138]
["Progra de eficiência energética",0,0,0]
["PIS/Cofins",0,0,0]
["Taxa de fiscalização",0,0,0]
["Direito de outorga - UBP",0,0,0]
["Compensações financeiras",0,0,0]
["Outras",0,0,0]
["Custo da matéria prima consumida",-669267,-698112.40769999998,-585585]
["Ressarcimento por indisponibilidade",0,0,0]
["Margem Bruta",725417,756682.47270000004,619397]
["Gastos gerenciáveis",-293021,-305650.20510000002,-294476]
["Total do PMSO",-126210,-131649.65100000001,-102723]
["Pessoal",-51002,-53200.186199999996,-46004]
["Material",-17051,-17785.898099999999,-21148]
["Serviços de terceiros",-43142,-45001.4202,-24715]
["Provisões",-674,-703.04939999999999,-778]
["Provisão p/créd.liq.duvidosa / perdas líquidas",0,0,0]
["Provisões para contingências",37,38.594700000000003,0]
["Outros",-14341,-14959.097099999999,-10078]
["Aluguéis e arrendamentos",-3209,-3347.3078999999998,-893]
["Outras",-11132,-11611.789199999999,-9185]
["Ganhos e perdas na desativação e alienação de bens",-3708,-3867.8148000000001,-1223]
["Valor justo do ativo financeiro indenizável",0,0,0]
["Custo com construção da infraestrutura",0,0,0]
["Ganho na alienação de investimento",0,0,0]
["EBITDA",595499,621165.00690000004,515451]
["Margem EBITDA",1.3410155595978703,1.3988133302165386,1.118154400818272]
["Depreciação e amortização",-163103,-170132.73929999999,-190530]
["Depreciação",-159431,-166302.4761,-133120]
["Depreciação - Ativos de direito de uso",0,0,-4971]
["Amortização",-3672,-3830.2631999999999,-5852]
["Resultado do serviço (EBIT)",432396,451032.26760000002,324921]
["Resultado das participações societárias",0,0,0]
["Resultado financeiro líquido",-137654,-143586.88740000001,-95488]
["Receitas financeiras",44106,46006.9686,55227]
["Despesas financeiras",-181760,-189593.856,-150715]
["Outros resultados",0,0,0]
["LAIR",294742,307445.38020000001,229433]
["IR e Contribuição social",-69889,-72901.215899999996,-42695]
["Imposto de renda e contribuição social correntes",-13209,-13778.3079,-12407]
["Imposto de renda e contribuição social diferidos",-56680,-59122.908000000003,-30288]
["Lucro líquido antes de minoritários",224853,234544.1643,186738]
["Reversão dos juros sobre capital próprio",0,0,0]
["Participações dos não controladores",0,0,0]
["Partes Beneficiárias",0,0,0]
["Lucro líquido",224853,234544.1643,186738]

{"sheet":"Pecém EN","index":9,"n_rows":66,"n_cols":4,"rows_kept":66,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,1,4,1]]}
[]
["Pecém"]
[]
["R$ Thousand",2018,"2018 (dez 19)",2019]
[null,null,"IPCA 4,31%"]
["Net operating revenue",1760102,1835962.3962000001,1983919]
["Infrastructure revenue",0,0,0]
["Transmission Construction Margin",0,0,0]
["Non-manageable expenditures",-1034685,-1079279.9235,-1364522]
["Energy purchased to resell",-290535,-303057.05849999998,-711543]
["Itaipu - Foreign Exchange",0,0,0]
["National Currency",0,0,0]
["CDE / CCEE / CONER Reimbursement ",0,0,0]
["Auction",0,0,0]
["PROINFA",0,0,0]
["Bilateral contracts",0,0,0]
["Short-term energy  - CCEE",0,0,0]
["Other suppliers",0,0,0]
["Net effect of CVA",0,0,0]
["Charges for usage of basic network",-74406,-77612.8986,-66841]
["Others",-669744,-698609.96640000003,-586138]
["Efficiency Energy Program",0,0,0]
["PIS/Cofins",0,0,0]
["Inspection fee",0,0,0]
["Granting rights",0,0,0]
["Financial compensations",0,0,0]
["Others",0,0,0]
["Cost of consumed materials",-669267,-698112.40769999998,-585585]
["Reimbursement for downtime",0,0,0]
["Gross Margin",725417,756682.47270000004,619397]
["Manageable expenditures",-293021,-305650.20510000002,-294476]
["Total PMTO",-126210,-131649.65100000001,-102723]
["Personnel",-51002,-53200.186199999996,-46004]
["Material",-17051,-17785.898099999999,-21148]
["Third-party services",-43142,-45001.4202,-24715]
["Provisions",-674,-703.04939999999999,-778]
["Provision for doubtful account/net losses",0,0,0]
["Provision for contingencies",37,38.594700000000003,0]
["Other",-14341,-14959.097099999999,-10078]
["Rent and leasing",-3209,-3347.3078999999998,-893]
["Others",-11132,-11611.789199999999,-9185]
["Gains/Losses on Deactivation/Asset Sale",-3708,-3867.8148000000001,-1223]
["Value of Indemnified financial asset",0,0,0]
["Construction Costs",0,0,0]
["Gains on the sale of financial assets ",0,0,0]
["EBITDA",595499,621165.00690000004,515451]
["EBITDA Margin",1.3410155595978703,1.3988133302165386,1.118154400818272]
["Depreciation and amortization",-163103,-170132.73929999999,-190530]
["Depreciation",-159431,-166302.4761,-133120]
["Depreciation - Asset right of usage",0,0,-4971]
["Amortization",-3672,-3830.2631999999999,-5852]
["Result from Service - EBIT",432396,451032.26760000002,324921]
["Result from corporate participation",0,0,0]
["Net Financial Result",-137654,-143586.88740000001,-95488]
["Financial revenues",44106,46006.9686,55227]
["Financial expenses",-181760,-189593.856,-150715]
["Other Income",0,0,0]
["Income before income tax and social contribution",294742,307445.38020000001,229433]
["Income Tax and Social Contribution",-69889,-72901.215899999996,-42695]
["Current income tax and social contribution",-13209,-13778.3079,-12407]
["Deferred income tax and social contribution",-56680,-59122.908000000003,-30288]
["Net Income before minority interests",224853,234544.1643,186738]
["Reversal of interest on equity capital",0,0,0]
["Minority interests",0,0,0]
["Founders' shares",0,0,0]
["Net Income",224853,234544.1643,186738]